$6,131 SAT

District

District
Code

HH/
Formula

013-054
013-055
013-057
013-058
013-059
013-060
013-061
013-062

BRECKENRIDGE R-I
HAMILTON R-II
NEW YORK R-IV
COWGILL R-VI
POLO R-VII
MIRABILE C-1
BRAYMER C-4
KINGSTON 42

013054
013055
013057
013058
013059
013060
013061
013062

HH
Formula
HH
HH
Formula
HH
Formula
HH

$
$
$
$
$
$
$
$

91.200000%
484,490
3,098,214
246,918
264,131
1,760,504
305,890
1,402,039
285,775

Carroll

017-121
017-122
017-124
017-125
017-126

HALE R-I
TINA-AVALON R-II
BOSWORTH R-V
CARROLLTON R-VII
NORBORNE R-VIII

017121
017122
017124
017125
017126

HH
HH
HH
Formula
HH

$
$
$
$
$

590,029
594,666
467,420
2,770,300
644,650

Howard

045-076 NEW FRANKLIN R-I

045-077 FAYETTE R-III
045-078 GLASGOW

045076 Formula
045077 HH
045078 Formula

$
$
$

1,657,743
1,990,434
876,454

Johnson

051-150
051-152
051-153
051-154
051-155
051-156
051-159
051-160

KINGSVILLE R-I
HOLDEN R-III
CHILHOWEE R-IV
JOHNSON CO. R-VII
KNOB NOSTER R-VIII
LEETON R-X
WARRENSBURG R-VI
KNOB NOSTER FEDERAL LANDS

051150
051152
051153
051154
051155
051156
051159
051160

Formula
Formula
Formula
Formula
Formula
HH
Formula
Formula

$
$
$
$
$
$
$
$

937,892
5,180,764
831,080
2,495,786
3,966,025
1,516,934
10,666,237
2,352,722

Lafeyette

054-037
054-039
054-041
054-042
054-043

CONCORDIA R-II
LAFAYETTE CO. C-1
ODESSA R-VII
SANTA FE R-X
WELLINGTON-NAPOLEON R-IX

054037
054039
054041
054042
054043

Formula
Formula
Formula
HH
HH

$
$
$
$
$

1,237,783
3,873,090
7,683,449
1,339,872
1,616,219

Livingston

054-045
059-113
059-114
059-117

LEXINGTON R-V
SOUTHWEST LIVINGSTON CO. R-I
LIVINGSTON CO. R-III
CHILLICOTHE R-II

054045
059113
059114
059117

Formula
Formula
HH
Formula

$
$
$
$

3,605,093
724,402
436,638
6,764,500

Ray

089-077
089-080
089-087
089-088
089-089

STET R-XV
LAWSON R-XIV
ORRICK R-XI
HARDIN-CENTRAL C-2
RICHMOND R-XVI

089077
089080
089087
089088
089089

HH
Formula
HH
HH
Formula

$
$
$
$
$

307,519
5,260,627
1,756,573
904,699
5,819,009

County
Caldwell

District
Code

Saline

097-116
097-118
097-119
097-122
097-127
097-129
097-130
097-131

MIAMI R-I
OREARVILLE R-IV
MALTA BEND R-V
HARDEMAN R-X
GILLIAM C-4
MARSHALL
SLATER
SWEET SPRINGS R-VII

097116
097118
097119
097122
097127
097129
097130
097131

HH
HH
HH
HH
HH
Formula
Formula
Formula

$
$
$
$
$
$
$
$

219,361
166,465
364,708
152,350
257,885
8,983,952
1,163,862
1,686,970

St. Charles County

092-087
092-088
092-089
092-090
092-091

FT. ZUMWALT R-II

FRANCIS HOWELL R-III
WENTZVILLE R-IV
ST. CHARLES R-VI
ORCHARD FARM R-V

092087
092088
092089
092090
092091

Formula
Formula
Formula
HH
Formula

$
$
$
$
$

52,448,128
41,061,060
42,079,494
8,442,378
2,322,496

St. Louis County

096-088
096-089
096-090
096-091
096-092
096-093
096-094
096-095
096-098
096-099
096-101
096-102
096-103
096-104
096-106
096-107
096-109
096-110
096-111
096-112
096-113
096-114
096-119
096-121

HAZELWOOD
FERGUSON-FLORISSANT R-II
PATTONVILLE R-III
ROCKWOOD R-VI
KIRKWOOD R-VII
LINDBERGH SCHOOLS
MEHLVILLE R-IX
PARKWAY C-2
AFFTON 101
BAYLESS
BRENTWOOD
CLAYTON
HANCOCK PLACE
JENNINGS
LADUE
MAPLEWOOD-RICHMOND HEIGHTS
NORMANDY
RITENOUR
RIVERVIEW GARDENS
UNIVERSITY CITY
VALLEY PARK
WEBSTER GROVES
SPECL. SCH. DST. ST. LOUIS CO.
VOL. INTERDIST. CHOICE CORP.

096088
096089
096090
096091
096092
096093
096094
096095
096098
096099
096101
096102
096103
096104
096106
096107
096109
096110
096111
096112
096113
096114
096119
096121

Formula
Formula
HH
Formula
HH
HH
Formula
HH
Formula
Formula
HH
HH
HH
HH
HH
HH
HH
Formula
HH
HH
Formula
Formula
HH
HH

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

62,567,729
41,622,543
4,419,455
30,098,542
2,183,012
2,954,302
11,445,722
7,727,755
2,988,427
5,490,444
323,817
926,874
6,946,037
17,147,929
1,997,552
1,147,484
26,157,848
22,837,953
35,546,492
6,789,477
1,175,740
3,976,861
35,302,238
51,190,570

St. Louis City

115-115 ST. LOUIS CITY

133,944,369

115115 HH

$3,282 Per WADA % Chg

$
$
$
$
$
$
$
$

329,762
2,369,336
192,197
193,207
1,374,547
215,331
1,131,724
215,153

-32%
-24%
-22%
-27%
-22%
-30%
-19%
-25%

$
$
$
$
$
$
$
$

$ Chg
(154,728)
(728,878)
(54,721)
(70,923)
(385,958)
(90,559)
(270,316)
(70,623)

$
$
$
$
$

556,901
582,096
407,696
3,243,773
649,236

-6%
-2%
-13%
17%
1%

$
$
$
$
$

(33,128)
(12,571)
(59,724)
473,472
4,586

$
$
$

1,460,175
2,075,441
955,663

-12% $
4% $
9% $

(197,568)
85,007
79,209

$
$
$
$
$
$
$
$

951,835
4,633,923
651,835
2,106,664
3,278,514
1,155,792
10,570,621
1,344,593

1%
-11%
-22%
-16%
-17%
-24%
-1%
-43%

$
$
$
$
$
$
$
$

13,943
(546,841)
(179,245)
(389,122)
(687,510)
(361,142)
(95,615)
(1,008,129)

$
$
$
$
$

1,514,942
3,429,497
6,781,787
1,275,406
1,325,208

22%
-11%
-12%
-5%
-18%

$
$
$
$
$

277,159
(443,593)
(901,661)
(64,466)
(291,010)

$
$
$
$

3,159,502
657,648
311,148
6,524,947

-12%
-9%
-29%
-4%

$
$
$
$

(445,591)
(66,753)
(125,489)
(239,553)

$
$
$
$
$

286,315
4,210,320
1,388,662
671,578
5,213,648

-7%
-20%
-21%
-26%
-10%

$
$
$
$
$

(21,204)
(1,050,306)
(367,910)
(233,121)
(605,361)

$
$
$
$
$
$
$
$

239,297
207,077
373,401
213,919
200,845
8,463,295
1,129,698
1,547,966

9%
24%
2%
40%
-22%
-6%
-3%
-8%

$
$
$
$
$
$
$
$
$

$
$
$
$
$

58,832,720
54,764,759
39,437,644
16,387,939
4,614,262

12%
33%
-6%
94%
99%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

63,687,042
39,622,849
18,987,938
62,418,958
13,619,447
16,458,077
31,085,944
49,522,580
7,643,925
5,379,424
2,149,854
6,413,179
4,724,656
10,896,544
12,324,336
3,354,808
15,757,919
22,164,872
23,388,458
10,764,803
2,850,981
11,917,848
17,587,358
25,223,990

2%
-5%
330%
107%
524%
457%
172%
541%
156%
-2%
564%
592%
-32%
-36%
517%
192%
-40%
-3%
-34%
59%
142%
200%
-50%
-51%

128,552,148

19,936
40,612
8,693
61,569
(57,040)
(520,657)
(34,164)
(139,003)
(9,939,997) Total Revenue Loss for 21st District

$ 6,384,592
$ 13,703,699
$ (2,641,850)
$ 7,945,561
$ 2,291,766
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,119,312
(1,999,694)
14,568,483
32,320,416
11,436,434
13,503,775
19,640,222
41,794,826
4,655,498
(111,020)
1,826,037
5,486,305
(2,221,382)
(6,251,385)
10,326,784
2,207,323
(10,399,930)
(673,081)
(12,158,034)
3,975,326
1,675,241
7,940,988
(17,714,880)
(25,966,580)

-4% $

(5,392,221)

$ 117,272,534 Total Increase to St. Charles and St. Louis