You are on page 1of 8

MOBILIARIO

METODO AMORTIZACION
PRECIO ADQUISICION
VIDA UTIL
VALOR RESIDUAL
CUOTA AMORTIZACION

LINEAL
4,602.00
20
0.00
230.10

AO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

AMORTIZACION TOTAL AMORTIZADO


230.10
230.10
230.10
460.20
230.10
690.30
230.10
920.40
230.10
1,150.50
230.10
1,380.60
230.10
1,610.70
230.10
1,840.80
230.10
2,070.90
230.10
2,301.00
230.10
2,531.10
230.10
2,761.20
230.10
2,991.30
230.10
3,221.40
230.10
3,451.50
230.10
3,681.60
230.10
3,911.70
230.10
4,141.80
230.10
4,371.90
230.10
4,602.00

CAPITAL PENDIENTE
4,371.90
4,141.80
3,911.70
3,681.60
3,451.50
3,221.40
2,991.30
2,761.20
2,531.10
2,301.00
2,070.90
1,840.80
1,610.70
1,380.60
1,150.50
920.40
690.30
460.20
230.10
0.00

INSTALACIONES TECNICAS
METODO AMORTIZACION
PRECIO ADQUISICION
VIDA UTIL
VALOR RESIDUAL
CUOTA AMORTIZACION

LINEAL
2,000.00
20
0.00
100.00

AO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

AMORTIZACION TOTAL AMORTIZADO CAPITAL PENDIENTE


100.00
100.00
1,900.00
100.00
200.00
1,800.00
100.00
300.00
1,700.00
100.00
400.00
1,600.00
100.00
500.00
1,500.00
100.00
600.00
1,400.00
100.00
700.00
1,300.00
100.00
800.00
1,200.00
100.00
900.00
1,100.00
100.00
1,000.00
1,000.00
100.00
1,100.00
900.00
100.00
1,200.00
800.00
100.00
1,300.00
700.00
100.00
1,400.00
600.00
100.00
1,500.00
500.00
100.00
1,600.00
400.00
100.00
1,700.00
300.00
100.00
1,800.00
200.00
100.00
1,900.00
100.00
100.00
2,000.00
0.00

EQUIPOS INFORMATICOS
METODO AMORTIZACION
PRECIO ADQUISICION
VIDA UTIL
VALOR RESIDUAL
CUOTA AMORTIZACION

LINEAL
1,375.00
5
0.00
275.00

AO
1
2
3
4
5

AMORTIZACION TOTAL AMORTIZADO


275.00
275.00
275.00
550.00
275.00
825.00
275.00
1,100.00
275.00
1,375.00

CAPITAL PENDIENTE
1,100.00
825.00
550.00
275.00
0.00

METODO AMORTIZACION
PRECIO ADQUISICION
VIDA UTIL
VALOR RESIDUAL
CUOTA AMORTIZACION

LINEAL
13,000.00
10
0.00
1,300.00

AO
1
2
3
4
5
6
7
8
9
10

AMORTIZACION TOTAL AMORTIZADO CAPITAL PENDIENTE


1,300.00
1,300.00
11,700.00
1,300.00
2,600.00
10,400.00
1,300.00
3,900.00
9,100.00
1,300.00
5,200.00
7,800.00
1,300.00
6,500.00
6,500.00
1,300.00
7,800.00
5,200.00
1,300.00
9,100.00
3,900.00
1,300.00
10,400.00
2,600.00
1,300.00
11,700.00
1,300.00
1,300.00
13,000.00
0.00

You might also like