You are on page 1of 134

June 1, 2012

Item

June 2, 2012
Cost

Item

June 3, 2012
Cost

Item

June 4, 2012
Cost

Item

Cost

Tuloy

PHP

30.00

Tanglad

PHP

6.00

Tambo

PHP

25.00

David (Check up)

PHP

150.00

Kalabasa

PHP

10.00

Kamote

PHP

3.00

Tugabang

PHP

10.00

Lakatan

PHP

90.00

Tugabang

PHP

10.00

Kamatis

PHP

2.00

Bagungon

PHP

25.00

Sugar

PHP

14.00

Balatong

PHP

5.00

Katumbal

PHP

5.00

Meats

PHP

360.00

Meats

PHP

424.00

Balunggay

PHP

5.00

Sibuyas

PHP

2.00

Fare

PHP

50.00

Groceries

PHP

441.95

Kamatis

PHP

3.00

Meats

PHP

375.00

Oling

PHP

20.00

Fried chicken

PHP

156.00

Meats

PHP

236.00

Saging

PHP

35.00

Kamatis

PHP

10.00

Fried legs

PHP

35.00

Emerald

PHP

1,116.00

Asin

PHP

10.00

Sweet pepper

PHP

2.00

Itlog

PHP

40.00

Fare

PHP

81.00

Fare

PHP

20.00

Langgaw

PHP

16.00

Ileco

PHP

10,643.32

Kandila

PHP

67.00

Groceries

PHP

443.00

Groceries

PHP

399.40

Fried chicken

PHP

227.00

TOTAL

PHP

12,809.32

PHP

924.40

PHP

518.00

PHP

1,350.95

June 5, 2012
Item

June 6, 2012
Cost

Item

June 7, 2012
Cost

Item

June 8, 2012
Cost

Item

Cost

Pandesal

PHP

80.00

Bombay

PHP

20.00

Tangkong

PHP

30.00

Meats

PHP

146.00

Pilit

PHP

5.00

Kamatis

PHP

30.00

Langgaw

PHP

8.00

Bugas

PHP

260.00

Kadios

PHP

35.00

Meats

PHP

418.00

Luya

PHP

5.00

Fare

PHP

20.00

Kapayas

PHP

20.00

Balatong

PHP

10.00

Ginamos

PHP

15.00

Saging

PHP

45.00

Meats

PHP

320.00

Labanos

PHP

13.00

Ahos

PHP

6.00

Repolyo

PHP

20.00

Plete

PHP

20.00

Fare

PHP

20.00

Fare

PHP

20.00

Sugar

PHP

13.00

Katumbal

PHP

10.00

Fried chicken

PHP

120.00

Office supplies

PHP

51.50

Itlog

PHP

18.00

Sonny boy

PHP

150.00

Groceries

PHP

578.70

Groceries

PHP

303.10

Embutido

PHP

150.00

Oil

PHP

10.00

Itlog

PHP

150.00

Vetsin

PHP

4.00

Gasul tank

PHP

880.00

Banana q

PHP

70.00

Palupok

PHP

1,500.00

Langgaw

PHP

5.50

TOTAL

PHP

3,030.00

PHP

1,435.20

PHP

438.60

PHP

676.00

June 9, 2012

Item

June 10, 2012

Cost

Item

Meats

PHP

392.00

Tambo

PHP

Tugabang

June 11, 2012

Cost

Item

June 12, 2012

Cost

Item

Pandesal

PHP

70.00

Kraho isda

PHP

140.00

30.00

Liempo

PHP

200.00

Katumbal

PHP

5.00

PHP

10.00

Shells

PHP

80.00

Meats

PHP

Okra/sili

PHP

10.00

Katumbal

PHP

10.00

Itlog

Fare

PHP

20.00

Luya

PHP

5.00

Kamatis

PHP

6.00

Kamatis

PHP

Groceries

PHP

953.51

Fare

Gatas

PHP

15.00

Inasal

PHP

100.00

Sibuyas

PHP

5.00

Pilit

PHP

5.00

Cost

Bombay

PHP

25.00

Asin

PHP

10.00

192.00

Gurayan

PHP

100.00

PHP

142.00

Panit isda

PHP

100.00

Baygon

PHP

85.00

Katumbal

PHP

5.00

4.00

Fare

PHP

20.00

Dream tv load

PHP

390.00

PHP

20.00

Tubig

PHP

50.00

Fare

PHP

25.00

Tanglad

PHP

2.00

Paho

PHP

100.00

Fried chicken

PHP

144.00

Groceries

PHP

504.00

Kamote

PHP

15.00

Siomai

PHP

120.00

TOTAL

PHP

1,546.51

PHP

June 13, 2012

Item

1,015.00

PHP

June 14, 2012

Cost

Item

Cost

Item

749.00

June 15, 2012


Cost

Meats

PHP

385.00

Saging

PHP

37.50

Isda bilongbilong PHP

150.00

Eggs

PHP

114.00

Meats

PHP

201.00

Kapayas

PHP

10.00

Langgaw

PHP

14.00

Isda

PHP

150.00

Katumbal

PHP

10.00

Luya

PHP

8.00

Puso

PHP

20.00

Tanglad

PHP

2.00

Kamatis

PHP

3.00

Fare

PHP

20.00

Mantika

PHP

17.00

Fare

PHP

20.00

Groceries

PHP

613.53

Langgaw

PHP

8.00

Catsup

PHP

22.00

Add groceries

PHP

69.35

Flour

PHP

6.00

Groceriers

PHP

560.05

Cabbage

PHP

25.00

Sonny boy fec.

PHP

50.00

Fare

PHP

50.00

Salary

PHP

16,500.00

Emerald

PHP

1,450.00

PHP

799.00

Rice
TOTAL

PHP

1,176.05

PHP

1,111.38

PHP

1,600.00

PHP

19,828.00

Summary of Expenses as of June 1 - 15, 2012


Date

Cost

Remarks

Cash In

06/01/12

PHP

12,809.32

Cash Beginning

06/02/12

PHP

924.40

Add: Cash

06/03/12

PHP

518.00

06/04/12

PHP

06/05/12

PHP

929.24

06/01/12

PHP

14,500.00

1,350.95

*06/03/12

PHP

2,000.00

PHP

3,030.00

06/05/12

PHP

5,000.00

06/06/12

PHP

1,435.20

*06/10/12

PHP

4,500.00

06/07/12

PHP

438.60

*06/12/12

PHP

500.00

06/08/12

PHP

676.00

*06/24/12

PHP

24,500.00

06/09/12

PHP

1,546.51

06/10/12

PHP

1,015.00

Total Cash

PHP 51,929.24

electric bill included

06/11/12

PHP

749.00

06/12/12

PHP

799.00

06/13/12

PHP

1,176.05

06/14/12

PHP

1,111.38

06/15/12

PHP
PHP

19,828.00
47,407.41

Total Expenses

Less: Expenses
Ending Cash on Hand

PHP 47,407.41 salaries included


PHP
4,521.83

June 15, 2012

Item

June 16, 2012


Cost

June 17, 2012


Item

Chorizo

PHP

55.00

Meat

PHP

385.00

Apple

PHP

Groceries
Fried Chicken

June 18, 2012


Cost

Item

Meat

PHP

160.00

Cabbage

PHP

60.00

Botsy

PHP

806.45

PHP

132.00

June 19, 2012


Cost

Item

Cost

Itlog(3 pcs)

PHP

18.00

Tubig

PHP

25.00

14.00

Meat

PHP

454.00

Pisogo

PHP

160.00

PHP

25.00

Itlog(1 tray)

PHP

150.00

Tambo

PHP

30.00

Luy-a

PHP

5.00

Pechay

PHP

11.00

Okra

PHP

5.00

Kamatis

PHP

6.00

Fare

PHP

20.00

Tugabang

PHP

10.00

Itlog

PHP

60.00

Sibuyas

PHP

7.00

oil

PHP

49.00

Katumbal

PHP

5.00

Groceries

PHP

576.90

Tanglad

PHP

25.00

Saging

PHP

52.00

Saging

PHP

100.00

TOTAL

Item

PHP

Repolyo

PHP

8.00

Fare

PHP

20.00

Fare

PHP

50.00

Asin

PHP

10.00

Ginamos

PHP

20.00

Katumbal

PHP

7.00

PHP

461.00

1,438.45

June 20, 2012


Cost

PHP

Item

385.00

June 21, 2012


Cost

PHP

1,236.90

June 22, 2012


Item

June 23, 2012


Cost

Item

Cost

Bansa

PHP

175.00

Sahog

PHP

45.00

Meat

PHP

587.00

Tuloy

PHP

50.00

Tuloy

PHP

100.00

Tuson

PHP

8.00

Eggs

PHP

150.00

Fried chicken

PHP

132.00

Oil

PHP

20.00

Groceries

PHP

993.55

Luy-a

PHP

15.00

Barbque

PHP

45.00

Jerik Check up

PHP

150.00

Fare

PHP

20.00

Groceries

PHP

302.85

Groceries

PHP

687.15

Lakip

PHP

10.00

Rivotril

PHP

176.25

Barky

PHP

25.00

Groceries

TOTAL

Item

PHP

1,132.15

PHP

June 24, 2012


Cost

1,046.55

June 25, 2012


Item

Dahon Sibuyas

PHP

5.00

Cabbage

PHP

Asin

PHP

693.76

PHP

1,500.76

PHP

June 26, 2012


Cost

Item

706.10

June 27, 2012


Cost

Item

Meat

PHP

310.00

Aloy

PHP

150.00

10.00

Langka

PHP

20.00

Ubad

PHP

PHP

10.00

Tanglad

PHP

2.00

Milk

Bangros

PHP

120.00

Fare

PHP

20.00

Talaba

PHP

120.00

Itlog

PHP

150.00

Cost

Tambo

PHP

30.00

40.00

Okra

PHP

5.00

PHP

25.00

Tugabang

PHP

10.00

Tubig

PHP

25.00

Meat

PHP

440.00

Fried chicken

PHP

208.00

Vetsin

PHP

5.00

Estiwitis

TOTAL

Item

PHP

PHP

2.00

Avocado

PHP

60.00

Fare

PHP

Rice

PHP

267.00

June 28, 2012


Cost

PHP

Fare

PHP

Fare

PHP

20.00

50.00

Katumbal

PHP

7.00

1,600.00

Groceries

PHP

925.80

Oil

PHP

15.00

2,212.00

PHP

June 29, 2012


Item

Bombay

PHP

25.00

Meat

PHP

465.00

Itlog

PHP

Kamatis

PHP

20.00

468.00

June 30, 2012


Cost

Item

Cost

Tanglad

PHP

5.00

Meat

PHP

435.00

Ginaling bilod

PHP

5.00

Tugabang

PHP

10.00

12.00

D. sibuyas

PHP

2.00

Tuyo

PHP

15.00

5.00

Pandesal

PHP

80.00

Kalabasa

PHP

10.00

PHP

1,457.80

Oil

PHP

28.00

Groceries

PHP

478.25

Saging

PHP

13.00

TOTAL

PHP

Meat

PHP

350.00

Fare

PHP

20.00

Langka

PHP

20.00

Tubig

PHP

25.00

Fare

PHP

20.00

Saging

PHP

70.00

ILECO

PHP

9,940.24

Emerald

PHP

1,160.00

Groceries

PHP

474.30

Fare

PHP

20.00

Itlog

PHP

142.50

Salaries

PHP

16,500.00

PHP

11,039.04

PHP

18,265.00

1,026.25

Summary of Expenses as of June 16 - 30, 2012


Date
06/16/12

Cost
PHP 1,438.45

Cash In
Cash Beginning

Difference
PHP

Remarks

4,521.83
date of cash in not available

06/17/12

PHP 385.00

Add: Cash

06/18/12

PHP 1,236.90

06/21/12

PHP 5,000.00

06/19/12

PHP 461.00

06/25/12

PHP 1,500.00

06/20/12

PHP 1,132.15

06/27/12

PHP 15,000.00

06/21/12

PHP 1,046.55

06/30/12

PHP 17,500.00

06/22/12

PHP 1,500.76

06/30/12

PHP 1,200.00

06/23/12

PHP 706.10

06/24/12

PHP 267.00

06/25/12

PHP 2,212.00

06/26/12

PHP 468.00

06/27/12

PHP 1,457.80

06/28/12

PHP 1,026.25

06/29/12

PHP 11,039.04

06/30/12
PHP 18,265.00
Total Expenses PHP 42,642.00

Total Cash

PHP 44,721.83

electric bill included


PHP 42,642.00
Ending Cash on Hand
PHP 2,079.83

Less:Expenses

salaries included

June 30, 2012

July 1, 2012
Item

July 2, 2012

Cost

Item

Cost

July 3, 2012
Item

July 4, 2012
Cost

Item

Cost

Meat

PHP 315.00

Itlog

PHP 150.00

Caleye

PHP 20.00

Bombay

PHP 25.00

Fried chicken

PHP 96.00

Pinakbet

PHP 57.00

Saging

PHP 25.00

Katumbal

PHP 5.00

Pechay

PHP 10.00

Isda

PHP 130.00

Meat

PHP 260.00

Sulta

PHP 5.00

Langka

PHP 10.00

Knorr

PHP 10.50

Oil

PHP 14.00

Soy

PHP 6.00

Fare

PHP 20.00

Fare

PHP 20.00

Jimmy

PHP 50.00

Passe

PHP 22.00

Saging

PHP 60.00

Groceries

PHP 567.75

Knorr

PHP 8.00

Groceries

PHP 688.25

Sugar

PHP 13.00

Felludo

PHP 84.00

Groceries

PHP 469.40

Itlog

PHP 36.00

Chorizo

PHP 100.00

Chicken bbq

PHP 210.00

Fare

PHP 20.00

TOTAL

PHP 560.00

July 5, 2012
Item

Jeric

PHP 1,056.40

PHP 1,139.25

July 6, 2012
Cost

PHP 50.00

Item

Isda

PHP 751.25

July 7, 2012
Cost

PHP 170.00

Item

Langgaw

July 8, 2012
Cost

PHP 6.00

Item

Bombay

Cost

PHP 25.00

Fare

PHP 50.00

Tambo

PHP 30.00

Meat

PHP 470.00

Tilapia

PHP 65.00

Meat

PHP 424.00

Tugabang

PHP 10.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Lakatan

PHP 70.00

Itlog

PHP 150.00

Talaba

PHP 100.00

Tanglad

PHP 2.00

Groceries

PHP 812.00

Gasul

PHP 775.00

Fare

PHP 40.00

Corn starch

PHP 5.00

Fare

PHP 20.00

Tubig

PHP 50.00

Saging

PHP 37.00

Electrical

PHP 200.00

Sotanghon

PHP 23.00

Catsup

PHP 22.00

Fried chicken

PHP 144.00

Chorizo

PHP 80.00

TOTAL

PHP 1,411.00

July 9, 2012

Item
Meat

Cost
PHP 435.00

PHP 596.00

PHP 1,192.00

July 10, 2012

Item
Gil (medical)

PHP 656.00

July 11, 2012

Cost
PHP 100.00

Item
Pisogo

July 12, 2012

Cost
PHP 150.00

Item
Oil

Cost
PHP 17.00

Cabbage

PHP 27.00

Isda

PHP 100.00

Langka

PHP 25.00

Takway

PHP 15.00

Fare

PHP 20.00

Langka

PHP 20.00

Tanglad

PHP 2.00

Meat

PHP 655.00

David

PHP 50.00

Pechay

PHP 10.00

Balungay

PHP 5.00

Saging

PHP 37.00

Tubig

PHP 25.00

Meat

PHP 334.00

Saging

PHP 95.00

Fare

PHP 20.00

Recopy

PHP 60.00

Fare

PHP 40.00

Groceries

PHP 771.25

Dream tv load

PHP 390.00

Glue

PHP 10.00

Groceries

PHP 106.00

Sotanghon

PHP 110.00

Silheg

PHP 25.00

Meat

PHP 500.00

Pansit

PHP 26.00

Itik (labor)

PHP 200.00

Cabbage

PHP 20.00

Wall clock

PHP 52.50

Sibuyas

PHP 5.00

Cabbage

PHP 27.00

Suha

PHP 5.00

Groceries

PHP 207.80

Katumbal

PHP 5.00

Micropore

PHP 35.00

Asin

PHP 10.00

TOTAL

PHP 617.00

July 13, 2012

Item

PHP 745.00

PHP 1,154.25

July 15, 2012

July 14, 2012

Cost

Item

PHP 2,231.30

Cost

Item

July 16, 2012


Cost

Item

Cost

Fried chicken

PHP 180.00

Langgaw

PHP 5.00

Oil

PHP 17.00

Bombay

PHP 25.00

Pandesal

PHP 100.00

Oil

PHP 34.00

Apples

PHP 80.00

Asin

PHP 5.00

Gasoline Jeric

PHP 100.00

Balas

PHP 60.00

Meat

PHP 788.25

Tambo

PHP 40.00

Medicine Gil

PHP 885.00

Talaba

PHP 120.00

Itlog

PHP 150.00

Tupiloy

PHP 10.00

Isda

PHP 190.00

Isda

PHP 135.00

Bugas

PHP 240.00

Meat

PHP 463.00

Kalubay

PHP 38.00

Groceries

PHP 410.75

Fried chicken

PHP 168.00

General

PHP 870.00

Key duplication

PHP 100.00

Saging

PHP 60.00

Pork bbq

PHP 80.00

Fare

PHP 20.00

Const. materials

PHP 294.00

Fare

PHP 20.00

Saging

PHP 40.00

Cream O

PHP 5.00

Gelatin

PHP 50.00

Lumber

PHP 616.00

Vetsin

PHP 4.00

Tubig

PHP 75.00

Camote

PHP 8.00

Busina

PHP 100.00

Langgaw

PHP 5.00

Fare

PHP 50.00

Talong

PHP 35.00

Salaries

PHP 16,000.00

TOTAL

PHP 1,896.00

PHP 824.75

PHP 17,818.25

PHP 2,137.00

Summary of Expenses as of July 1 - 16, 2012


Date

Cost

Cash In

Difference

*07/01/12

PHP 560.00

Cash Beginning

*07/02/12

PHP 1,139.25

Add: Cash

*07/03/12

PHP 1,056.40

*07/04/12

PHP 5,000.00

*07/04/12

PHP 751.25

*07/07/12

PHP 1,000.00

*07/05/12

PHP 1,411.00

*07/08/12

PHP 5,000.00

*07/06/12

PHP 1,192.00

*07/12/12

PHP 2,000.00

*07/07/12

PHP 596.00

PHP 1,000.00

*07/08/12

PHP 656.00

PHP 1,000.00

*07/09/12

PHP 617.00

*07/10/12

PHP 745.00

*07/11/12

PHP 1,154.25

*07/12/12

PHP 2,231.30

*07/13/12

PHP 1,896.00

*07/14/12

PHP 824.75

*07/15/12

PHP 17,818.25

*07/16/12

PHP 2,137.00
PHP 34,785.45

Total Expenses

*07/15/12
Total Cash

Less: Expenses
Ending Cash on Hand

Remarks

PHP 2,079.83

PHP 20,000.00
PHP 37,079.83

PHP 34,785.45 salaries included


PHP 2,294.38

July 16,2012

July 17, 2012


Item

July 18, 2012


Cost

Item

July 19, 2012


Cost

Item

July 20, 2012


Cost

Item

Cost

Bugas

PHP 120.00

Meat

PHP 537.00

Meat

PHP 465.00

Tamodios

PHP 200.00

Tubig

PHP 25.00

Pechay

PHP 10.00

Saging

PHP 20.00

Oil

PHP 30.00

Talong

PHP 25.00

Tawgi

PHP 10.00

Puso

PHP 20.00

Balatong

PHP 25.00

Kalubay

PHP 40.00

Itlog

PHP 180.00

Tugabang

PHP 10.00

Kamatis

PHP 10.00

Katumbal

PHP 5.00

Langgaw

PHP 8.00

Kalabasa

PHP 10.00

Gasul

PHP 770.00

Ahos

PHP 5.00

Catsup

PHP 22.00

Uga

PHP 10.00

Vetsin

PHP 5.00

D. sibuyas

PHP 2.00

Saging

PHP 38.00

Fare

PHP 20.00

Knorr

PHP 7.00

Oil

PHP 15.00

Groceries

PHP 271.50

Tubig

PHP 75.00

Tubig

PHP 50.00

Langgaw

PHP 6.00

Groceries

PHP 971.80

Cabbage

PHP 40.00

Light bulb

PHP 110.00

Vetsin

PHP 4.00

Saging

PHP 25.00

Groceries

PHP 317.40

Magic sarap

PHP 3.00

Fare

PHP 20.00

Chorizo

PHP 100.00

Pregy test kit

PHP 39.50

Pork bbq

PHP 200.00

Asin

PHP 10.00

Ligo

PHP 115.50

Kamatis

PHP 12.00

TOTAL

PHP 687.50

PHP 2,048.30

July 21, 2012


Item

PHP 754.50

July 22, 2012


Cost

Item

PHP 1,524.40

July 23, 2012


Cost

Item

July 24, 2012


Item

Cost

Cost

Bombay

PHP 30.00

Meat

PHP 565.00

Meat

PHP 263.00

Silhig

PHP 85.00

Asin

PHP 10.00

Eggs

PHP 150.00

Langka

PHP 15.00

Kamatis

PHP 30.00

Magic sarap

PHP 3.50

Lakatan

PHP 77.00

Langgaw

PHP 8.00

Okra

PHP 10.00

Oil

PHP 20.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Isda

PHP 70.00

Tugabang

PHP 30.00

Chicken bbq

PHP 215.00

Fare

PHP 20.00

Meat

PHP 303.00

Groceries

PHP 20.00

Fare

PHP 20.00

Saging

PHP 35.00

Cabbage

PHP 34.00

Fare

PHP 50.00

Fried chicken

PHP 175.00

Catsup

PHP 32.00

Groceries

PHP 780.38

Rivotril

PHP 165.00

Fare

PHP 20.00

Fare

PHP 35.00

Talong

PHP 60.00

Saging

PHP 60.00

Groceries

PHP 944.55

TOTAL

PHP 943.88

PHP 1,047.00

PHP 721.00

PHP 1,648.55

July 25, 2012


Item

July 26, 2012


Cost

Item

July 27, 2012


Cost

Item

July 28, 2012


Cost

Item

Cost

Isda

PHP 105.00

Saging

PHP 35.00

Tuloy

PHP 50.00

Meat

PHP 185.00

Gil load

PHP 150.00

Oil

PHP 10.00

Langka

PHP 20.00

Isda

PHP 130.00

Katumbal

PHP 10.00

Mat-an

PHP 200.00

Kulitis

PHP 10.00

Cabbage

PHP 40.00

Meat

PHP 264.00

Oil

PHP 25.00

Meat

PHP 300.00

Groceries

PHP 58.10

Eggs

PHP 180.00

Tambo

PHP 30.00

Fare

PHP 20.00

Fare

PHP 20.00

Isda

PHP 50.00

Tugabang

PHP 10.00

Groceries

PHP 329.30

Bugas

PHP 354.00

Fare

PHP 20.00

Labanos

PHP 15.00

Pregy test kit

PHP 39.50

Bugas

PHP 208.00

Bugas

PHP 174.00

Itlog

PHP 180.00

Fare

PHP 20.00

Meat

PHP 207.00

Fried chicken

PHP 180.00

Fare

PHP 20.00

Pork bbq

PHP 75.00

Pangat

PHP 60.00

Fare

PHP 20.00

TOTAL

PHP 759.00

July 29, 2012


Item

PHP 893.00

PHP 918.30

July 30, 2012


Cost

Item

July 31, 2012


Cost

Item

Cost

Groceries

PHP 759.05

Meat

PHP 780.00

Kalubay

PHP 30.00

Cabbage

PHP 45.00

Oil

PHP 28.00

Labanos

PHP 10.00

Asin

PHP 10.00

Groceries

PHP 1,056.33

Bugas

PHP 170.00

Recado

PHP 5.00

ILECO

PHP 12,392.34

Kingke

PHP 25.00

Suka

PHP 5.00

Fare

PHP 20.00

Tubig

PHP 75.00

Langgaw

PHP 5.00

David

PHP 500.00

Oling

PHP 20.00

Kamatis

PHP 12.00

Itlog pula

PHP 40.00

PHP 1,233.60

TOTAL

PHP 819.05

Gas

PHP 18.00

Salaries

PHP 16,000.00

PHP 14,261.67

PHP 16,925.00

Summary of Expenses as of July 17 - 31, 2012


Date

Cost

Cash In

Difference

07/17/12

PHP 687.50

Cash Beginning

PHP 2,294.38

07/18/12

PHP 2,048.30

*07/18/12

PHP 6,000.00

07/19/12

PHP 754.50

*07/24/12

PHP 6,000.00

07/20/12

PHP 1,524.40

*07/28/12

PHP 17,800.00

07/21/12

PHP 943.88

*07/31/12

PHP 16,000.00

07/22/12

PHP 1,047.00

Total Cash

PHP 48,094.38

07/23/12

PHP 721.00

07/24/12

PHP 1,648.55

07/25/12

PHP 759.00

07/26/12

PHP 893.00

Remarks

07/27/12

PHP 918.30

07/28/12

PHP 1,233.60

07/29/12

PHP 819.05

07/30/12

PHP 14,261.67

*07/31/12

PHP 16,925.00
PHP 45,184.75

Total Expenses

ILECO included
Less: Expenses
Ending Cash on Hand

PHP 45,184.75
PHP 2,909.63

Salaries Included

July 31, 2012

August 1, 2012
Item
Cost

August 2, 2012
Item
Cost

August 3, 2012
Item
Cost

August 4, 2012
Item

Cost

Tambo

PHP 30.00

Pandesiosa

PHP 100.00

Dubla Dubla Isda

PHP 150.00

Meat

PHP 277.00

Okra

PHP 10.00

Sardinas

PHP 38.00

Gabi

PHP 40.00

Lakatan

PHP 70.00

Tugabang

PHP 10.00

Miswa

PHP 14.00

Oil

PHP 25.00

Cabbage

PHP 59.00

Itlog

PHP 120.00

Sibuyas

PHP 3.00

Fare

PHP 20.00

Fare

PHP 20.00

Meats

PHP 445.00

Ajus

PHP 7.00

Uga

PHP 36.00

Kamatis

PHP 3.00

Emerald/Water

PHP 1,160.00

Alogbate

PHP 25.00

Groceries

PHP 346.20

Knorr

PHP 6.00

Bangrus

PHP 150.00

Balatong

PHP 5.00

Groceries

PHP 851.30

Paracetamol

PHP 21.00

Kalabasa

PHP 10.00

Anti- Allergy

PHP 10.00

Grocery

PHP 16.25

TOTAL

Item

Grocery

PHP 619.50

Fried Chicken

PHP 160.00

Chorizo

PHP 90.00

Sausage

PHP 24.00

PHP 1,956.00

PHP 1,111.75

August 5, 2012
Cost

August 6, 2012
Item

PHP 617.20

August 7, 2012
Cost

Item

Cost

PHP 1,286.30

August 8, 2012
Item

Cost

Tuway Shells

PHP 60.00

Itlog

PHP 186.00

Itlog Pula

PHP 48.00

Gabi

PHP 35.00

Clock Repair

PHP 50.00

Asin

PHP 10.00

Dahon Sibuyas

PHP 5.00

Uga

PHP 65.00

Groceries

PHP 817.70

Isda

PHP 120.00

Tubig

PHP 50.00

Gasul

PHP 840.00

Langgaw

PHP 6.00

Meats

PHP 150.00

Meats

PHP 437.00

Meats

PHP 185.00

Groceries

PHP 479.05

Basket Ball

PHP 499.00

Wall Clock

PHP 45.00

Muratic

PHP 51.50

P.BBQ

PHP 225.00

TOTAL

Pata

PHP 75.00

Fare

PHP 20.00

PHP 1,767.70

PHP 1,603.05

August 9, 2012

Item

PHP 53.00

August 10, 2012

Cost

Item

PHP 1,035.50

August 11, 2012

Cost

Item

August 12, 2012

Cost

Item

Cost

Gurayan Isda

PHP 125.00

Basura Collection

PHP 100.00

Bagudlong Isda

PHP 220.00

R.Sugar

PHP 14.00

Pork N Beans

PHP 27.00

Isda Lison

PHP 300.00

Dahon Sibuyas

PHP 5.00

Langgaw

PHP 8.00

Balunggay

PHP 5.00

Saging

PHP 35.00

Lakatan

PHP 35.00

Recado

PHP 4.00

Langka

PHP 18.00

Dahon Sibuyas

PHP 5.00

Kamatis

PHP 10.00

BBQ

PHP 150.00

Fried Chicken

PHP 168.00

Kamatis

PHP 10.00

Fare

PHP 20.00

Dream Load

PHP 390.00

Saging

PHP 30.00

Meats

PHP 231.00

Sab-a Saging

PHP 40.00

Fare

PHP 40.00

Katumbal

PHP 5.00

30 Eggs

PHP 150.00

Bombay

PHP 5.00

Cornstarch

PHP 5.00

Chicken BBQ

PHP 220.00

Tree Cutting

PHP 92.00

Fare

PHP 20.00

Langgaw

PHP 5.00

Groceries

PHP 1,597.55

Dishwashing Liquid

PHP 6.00

Fried Chicken Etc.

PHP 220.00

Fare

PHP 40.00

PHP 403.00

TOTAL

PHP 1,102.00

August 13, 2012

Item

Cost

PHP 2,244.55

August 14, 2012

Item

August 15, 2012

Cost

Item

Cost

Oil

PHP 75.00

Pork and Beans

PHP 25.00

Itlog

PHP 216.00

Lakatan

PHP 80.00

Asin

PHP 10.00

Uga

PHP 24.00

Oling

PHP 10.00

Ajus

PHP 7.00

Tamodios

PHP 170.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Emerald

PHP 870.00

Office Supplies

PHP 151.00

Dahon Sibuyas

PHP 3.00

Tambo

PHP 30.00

PHP 606.00

Clock

TOTAL

PHP 127.00

Alogbate

PHP 15.00

Okra

PHP 10.00

Cetrizine

PHP 10.00

Tugabang

PHP 10.00

Groceries

PHP 432.75

Fare

PHP 20.00

Chlorine

PHP 10.00

Groceries

PHP 722.55

Fare

PHP 20.00

Saging

PHP 26.00

Salaries

PHP 16,000.00

PHP 463.00

PHP 537.75

PHP 18,098.55

Summary of Expenses as of August 1 - 15, 2012


Date

Cost

Cash In

*08/01/12

PHP 1,956.00

Cash Beginning

*08/02/12

PHP 1,111.75

Add: Cash

*08/03/12

PHP 617.20

*08/04/12

Difference
PHP 2,909.63

PHP 5,000.00

Remarks

*08/04/12

PHP 1,286.30

*08/05/12

PHP 2,000.00

*08/05/12

PHP 1,767.70

*08/07/12

PHP 1,000.00

*08/06/12

PHP 1,603.05

*08/11/12

PHP 6,000.00

*08/07/12

PHP 53.00

*08/15/12

PHP 20,000.00

*08/08/12

PHP 1,035.50

*08/09/12

PHP 403.00

*08/10/12

PHP 1,102.00

*08/11/12

PHP 2,244.55

*08/12/12

PHP 606.00

*08/13/12

PHP 463.00

*08/14/12

PHP 537.75

*08/15/12

PHP 18,098.55
PHP 32,885.35

Total Expenses

Total Cash

PHP 36,909.63

Less: Expenses

PHP 32,885.35
PHP 4,024.28

Ending Cash on Hand

salaries included

August 15, 2012

August 16, 2012


Item
Cost

August 17, 2012


Item
Cost

August 18, 2012


Item

August 19, 2012


Cost

Item

Cost

Meets

PHP 515.00

Meat

PHP 350.00

Isda

PHP 200.00

Rice Pilit Ginaling

PHP 5.00

Balagay

PHP 10.00

Laswa

PHP 40.00

Saging

PHP 69.00

Pandesal

PHP 100.00

Labanos

PHP 12.00

Groceries

PHP 114.85

Meat

PHP 170.00

Tamodios

PHP 80.00

Kamatis

PHP 10.00

Fare

PHP 40.00

Pula Itlog

PHP 48.00

Meats

PHP 242.00

Tundal

PHP 55.00

Tubig

PHP 25.00

Fare

PHP 20.00

Amargoso

PHP 24.00

Fare

PHP 20.00

Fried Chicken

PHP 144.00

Groceries

PHP 610.70

Fare

PHP 20.00

Groceries

PHP 405.25

Pork BBQ

PHP 60.00

Chicken BBQ

PHP 195.00

Groceries

PHP 107.35

Asin

PHP 15.00

Dahon Sibuyas

PHP 5.00

TOTAL

PHP 1,027.25

August 20, 2012


Item
Cost

PHP 793.85

August 21, 2012


Item

Cost

PHP 1,312.70

August 22, 2012


Item
Cost

PHP 578.35

August 23, 2012


Item

Cost

Laswa Otan

PHP 40.00

Meats

PHP 621.00

Meat

PHP 280.00

Tamodios

PHP 180.00

Pusong Saging

PHP 25.00

Saging

PHP 40.00

Saging

PHP 40.00

Kalabasa

PHP 40.00

Itlog

PHP 150.00

Dahon Sibuyas

PHP 5.00

Gabi

PHP 40.00

Balunggay

PHP 5.00

Lokus

PHP 120.00

Fare

PHP 20.00

Fare

PHP 20.00

Tanglad

PHP 2.00

Fare

PHP 20.00

Office Supplies

PHP 28.00

Recado

PHP 5.00

Fare

PHP 20.00

Groceries

PHP 843.75

Langka

PHP 25.00

Katumbal

PHP 5.00

Magic Sarap

PHP 8.00

Bombay

PHP 25.00

Flybait

PHP 30.00

Groceries

PHP 517.30

Groceries

PHP 505.60

TOTAL

PHP 1,198.75

PHP 764.00

PHP 925.60

PHP 772.30

August 24, 2012


Item
Cost

August 25, 2012


Item

August 26, 2012


Cost

Item

August 27, 2012


Item

Cost

Cost

Detergent

PHP 10.00

Pandesal

PHP 80.00

Oil

PHP 36.00

Bombay

PHP 25.00

Oil

PHP 60.00

Lechon

PHP 320.00

Tabagak

PHP 10.00

Kamatis

PHP 12.00

Isda Dubla

PHP 150.00

Catsup

PHP 21.00

Talaba

PHP 120.00

Kalabasa

PHP 10.00

Tambo

PHP 30.00

Lakatan

PHP 55.00

Saging

PHP 45.00

Tangkong

PHP 10.00

Tugabang

PHP 10.00

Fare

PHP 40.00

Sugar

PHP 14.00

Balatong

PHP 20.00

Okra

PHP 10.00

Groceries

PHP 999.70

Eggs

PHP 255.00

Ma-an Isda

PHP 150.00

Fare

PHP 20.00

Pork BBQ

PHP 200.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Groceries

PHP 512.25

Fare

PHP 20.00

ILECO

PHP 6,759.54

Groceries

PHP 887.62

TOTAL

PHP 7,561.79

PHP 1,715.70

PHP 500.00

PHP 1,139.62

August 28, 2012


Item

August 29, 2012


Item
Cost

Cost

August 30, 2012


Item

August 31, 2012


Cost

Item

Cost

Uga

PHP 20.00

Detergent

PHP 6.00

Oil

PHP 36.00

Isda Dubla Dubla

PHP 180.00

Coke /Juice

PHP 127.00

Isda

PHP 110.00

Sugar

PHP 16.00

Itlog

PHP 180.00

Abalong

PHP 30.00

Langgaw

PHP 10.00

Meats

PHP 466.00

Meats

PHP 277.00

Takway

PHP 50.00

Groceries

PHP 760.60

Fare

PHP 53.00

Laswa utan

PHP 60.00

Santol

PHP 30.00

Katumbal

PHP 5.00

Lakawan

PHP 59.00

Luya

PHP 5.00

Emerald

PHP 1,450.00

Fare

PHP 20.00

Asin

PHP 10.00

Office Supplies

PHP 19.00

Fare

PHP 20.00

Salaries

PHP 18,250.00

TOTAL

PHP 282.00

PHP 886.60

PHP 576.00

PHP 20,505.00

Summary of Expenses as of August 16 - 31, 2012


Date

Cost

Cash In

Difference

*08/16/12

PHP 1,027.25

Cash Beginning PHP 4,024.28

*08/17/12

PHP 793.85

Add Cash:

*08/18/12

PHP 1,312.70

08/19/12

PHP 5,000.00

*8/19/12

PHP 578.35

08/24/12

PHP 6,000.00

*08/20/12

PHP 1,198.75

08/24/12

PHP 7,000.00

*08/21/12

PHP 764.00

08/31/12

PHP 1,750.00

*08/22/12

PHP 925.60

08/31/12

PHP 18,250.00

*8/23/12

PHP 772.30

*08/24/12

PHP 7,561.79

*08/25/12

PHP 1,715.70

*08/26/12

PHP 500.00

*08/27/12

PHP 1,139.62

*08/28/12

PHP 282.00

*08/29/12

PHP 886.60

*08/30/12

PHP 576.00

Remarks

date of cash in not available

Total Cash

PHP 42,024.28

electric bill included

*08/31/12
Total Expenses

PHP 20,505.00
PHP 40,539.51

Less: Expenses
Total Cash on Hand

PHP 40,539.51
PHP 1,484.77

salaries included

August 31, 2012

September 1, 2012
Item
Cost

September 2, 2012
Item

September 3, 2012
Cost

Item

Cost

September 4, 2012
Item

Cost

Meats

PHP 490.00

Pandesal

PHP 80.00

Meats

PHP 415.00

Meats

PHP 337.00

Peachay

PHP 10.00

Bombay

PHP 25.00

Cabbage

PHP 40.00

Takung

PHP 20.00

Lakatan

PHP 49.00

Pork and ChickenPHP


BBQ250.00

Fare

PHP 20.00

Pineapple

PHP 28.00

Katumbal

PHP 5.00

Fare

PHP 20.00

Oling

PHP 10.00

Fare

PHP 20.00

Fane

PHP 45.00

Uga

PHP 30.00

Groceries

PHP 824.50

Magic Sarap

PHP 4.00

Fried Chicken

PHP 160.00

Groceries

PHP 621.70

Saging

PHP 38.00

Groceries

PHP 19.00

Fried Chicken PHP 156.00


Pork BBQ

PHP 65.00

Tubig

PHP 50.00

TOTAL

PHP 1,514.70

PHP 405.00

September 5, 2012
Item
Cost

September 6, 2012
Item
Cost

PHP 1,507.50

September 7, 2012
Item
Cost

PHP 405.00

September 8, 2012
Item

Cost

Bangrus

PHP 220.00

Suka

PHP 10.00

Laswa

PHP 65.00

Tubig

PHP 50.00

Suka

PHP 10.00

Katumbal

PHP 5.00

Groceries

PHP 704.05

Meats

PHP 449.00

Alogbate

PHP 20.00

Fare-jimmy Bcu edison

PHP 50.00

Tubig

PHP 50.00

Isda

PHP 240.00

Kalabasa

PHP 10.00

Saging

PHP 14.00

Kamatis

PHP 15.00

Kamatis

PHP 20.00

Oil

PHP 26.00

Lakatan

PHP 68.00

Groceries

PHP 705.30

Groceries

PHP 823.20

Fare

PHP 20.00

Sweet Pepper

PHP 5.00

Groceries

PHP 475.00

Carbon Paper

PHP 10.00

Lechon

PHP 320.00

Tubig

PHP 85.00

Bombay

PHP 25.00

Office Medicine

PHP 85.00

TOTAL

PHP 985.30

September 9, 2012

Item

PHP 1,028.20

PHP 819.05

September 10, 2012

Cost

Item

Cost

September 11, 2012

Item

Itlog

PHP 18.00

Itlog

PHP 246.00

Bangrus

Asin

PHP 10.00

Meats

PHP 446.00

Kamote

PHP 14.00

Groceries

Uga

PHP 90.00

Meats

PHP 1,747.00

September 12, 2012

Cost
PHP 165.00

Item

Cost

Aloy

PHP 200.00

Tambo Sangkap PHP 50.00

Laswa

PHP 57.00

PHP 89.40

Pina

PHP 85.50

Meats

PHP 464.00

Fare

PHP 20.00

Meats

PHP 387.00

Kamatis

PHP 5.00

PHP 304.00

Suka

PHP 10.00

Uga Subak

PHP 14.00

Fare

PHP 20.00

Fare

PHP 40.00

Patola

PHP 24.00

Dream Load

PHP 390.00

Groceries

PHP 866.15

Saging

PHP 43.50

Groceries

PHP 532.40

Recado

PHP 5.00

Sugar

PHP 14.00

Tubig

PHP 50.00

Suka

PHP 5.00

Patis

PHP 5.00

Tubig

TOTAL

PHP 533.50

September 13, 2012

PHP 835.40

PHP 1,673.90

September 15, 2012

September 14, 2012

Item

Cost

Item

Cost

Item

Cost

Tuna

PHP 24.00

Pandesal

PHP 90.00

Kamatis

PHP 12.00

D.Sibuyas

PHP 5.00

Eggs

PHP 165.00

Asin

PHP 5.00

Tubig

PHP 125.00

Baboy Giniling

PHP 30.00

Suka

PHP 5.00

Meats

PHP 75.00

Kamatis

PHP 5.00

Bell Pepper

PHP 6.00

Amargoso

PHP 50.00

Katumbal

PHP 5.00

Oil

PHP 10.00

Fare

PHP 20.00

Langka

PHP 20.00

Catsup

PHP 22.00

Groceries

PHP 482.95

Dahon Kamote PHP 10.00

Tubig

PHP 25.00

Fare

Pansit Molo

PHP 26.00

PHP 20.00

PHP 50.00

PHP 1,677.15

Tubig

TOTAL

Mineral

PHP 870.00

Office Medicine PHP 87.00

Office Medicine

PHP 120.00

Oling

Groceries

PHP 990.25

Salaries

PHP 20,250.00

PHP 781.95

PHP 100.00

PHP 10.00

PHP 542.00

PHP 22,341.25

Summary of Expenses as of September1 - 15, 2012


Item

Cost

Cash In

Difference

*09/01/12

PHP 1,514.70

Cash Beginning

*09/02/12

PHP 405.00

Add Cash:

*09/03/12

PHP 1,507.50

*09/03/12

PHP 6,000.00

*09/04/12

PHP 405.00

*09/08/12

PHP 7,000.00

*09/05/12

PHP 985.30

*09/15/12

PHP 25,000.00

*09/06/12

PHP 1,028.20

Total Cash

PHP 39,484.77

*09/07/12

PHP 819.05

PHP 1,484.77

Remarks

*09/08/12

PHP 1,747.00

*09/09/12

PHP 533.50

*09/10/12

PHP 835.40

*09/11/12

PHP 1,673.90

*09/12/12

PHP 1,677.15

*09/13/12

PHP 781.95

*09/14/12

PHP 542.00

*09/15/12

PHP 22,341.25
PHP 36,796.90

Total Expenses

Less: Expenses
Total Cash on Hand

PHP 36,796.90
PHP 2,687.87

salaries included

Sept 15, 2012

Item

September 16, 2012


Cost

September 17, 2012


Item
Cost

September 18, 2012


Item

Cost

September 19, 2012


Item

Cost

Panit Isda

PHP 190.00

Pagi

PHP 160.00

Alogbate

PHP 20.00

Meats

PHP 310.00

Katumbal

PHP 5.00

Dahon Sibuyas

PHP 5.00

Kalabasa

PHP 10.00

Langka

PHP 20.00

Suka

PHP 10.00

Eggs

PHP 210.00

Balagay

PHP 20.00

Lakatan

PHP 25.00

Basura Disposal

PHP 100.00

Suka

PHP 5.00

Meats

PHP 116.00

Bombay

PHP 27.00

Groceries

PHP 696.75

Groceries

PHP 550.75

Aloy

PHP 210.00

Kamatis

PHP 12.00

Padlock

PHP 100.00

Sugar

PHP 12.00

Fare

PHP 20.00

Fare

PHP 40.00

Itlog

TOTAL

PHP 24.00

P BBQ

PHP 150.00

Gasul

PHP 920.00

Bell Pepper

PHP 10.00

Saging

PHP 40.00

Groceries

PHP 706.90

Patatas

PHP 10.00

Fare

PHP 20.00

P.BBQ

PHP 100.00

Tundal Saging

PHP 28.00

PHP 1,125.75

PHP 1,152.75

September 20, 2012


Item
Cost

September 21, 2012


Item

Meats

PHP 388.50

Dahon Sibuyas PHP 5.00

Suka

PHP 10.00

Office Medicine

Pansit Sangkap

PHP 60.00

Dahon Sibuyas PHP 5.00

Cost

PHP 2,022.90

September 22, 2012


Item

Cost

PHP 582.00

September 23, 2012


Item

Cost

Lechon Manok

PHP 320.00

Bilong Bilong

PHP 75.00

PHP 29.50

Fruit Cocktail

PHP 132.00

Groceries

PHP 531.45

Bilong bilong

PHP 300.00

Fare

PHP 40.00

Langka

PHP 20.00

Gabi

PHP 60.00

Meats

PHP 234.00

Pechay

PHP 20.00

Uga

PHP 40.00

Oil

PHP 24.00

Suha

PHP 5.00

Suka

PHP 10.00

Bukayo

PHP 16.00

Fare

PHP 20.00

Lakatan

PHP 49.00

Katumbal

PHP 5.00

Groceries

PHP 341.65

Tubig

PHP 25.00

Bombay

PHP 24.00

Cabbage

PHP 20.00

Solicitation

PHP 2,000.00

Groceries

PHP 636.00

Patis

PHP 5.00

Itlog

PHP 103.50

Fried Chicken

PHP 180.00

Uga

PHP 40.00

Itlog

PHP 120.00

Chorizo

PHP 120.00

P.BBQ

PHP 140.00

Saging

PHP 48.00

Fare

PHP 20.00

Nick Salary

PHP 400.00

TOTAL

PHP 2,861.15

PHP 1,447.50

PHP 849.00

September 24, 2012


Item
Cost

September 25, 2012


Item

Kamatis

PHP 12.00

Detergent

PHP 20.00

Oil

PHP 44.00

Catsup

PHP 32.00

Meats

PHP 519.00

Asin

PHP 10.00

Sugar

PHP 4.00

Kamatis/Egg

PHP 18.00

Cost

Item

September 26, 2012


Cost

PHP 1,464.95

September 27, 2012


Item

Cost

Groceries

PHP 644.42

Langka

PHP 20.00

Lupo Dahon

PHP 10.00

Meats

PHP 556.00

Tubig

PHP 50.00

Suka

PHP 10.00

Isda

PHP 260.00

Eggs

PHP 210.00

Tambo

PHP 30.00

Dahon Kamote PHP 10.00

Saging

PHP 50.00

Suka/Uga/luya

PHP 25.00

Tugabang

PHP 10.00

Uga

PHP 10.00

Fare

PHP 62.00

Lakatan

PHP 64.00

Okra

PHP 10.00

Cabbage

PHP 24.00

Suha

PHP 5.00

Fare

PHP 20.00

Bagungun

PHP 10.00

Palawan Unod

PHP 9.00

Meats

PHP 490.00

Cutting Board/Peetco

PHP 70.00

Mais

PHP 10.00

Groceries

PHP 597.50

Hardware

PHP 173.00

Groceries

PHP 481.20

Fare

PHP 20.00

Itlog

PHP 36.00

Bombay/D.sibuyas

PHP 35.00

Oil

PHP 20.00

Tubig

PHP 50.00

TOTAL

PHP 1,315.42

PHP 710.50

September 28, 2012


Item
Cost

September 29, 2012


Item

Bangrus

Tubig

PHP 150.00

PHP 1,134.00

September 30, 2012


Cost

PHP 75.00

Item

Pandesal

Cost

PHP 80.00

PHP 1,581.20

October 1, 2012
Item
Fare (Sacaries Balaurte)

Cost

PHP 70.00

Oil

PHP 26.00

Groceries

PHP 623.60

Meats

PHP 606.00

Langka

PHP 30.00

Katumabl

PHP 4.00

Saging

PHP 40.00

Suka

PHP 10.00

Kamote

PHP 10.00

Fruit Cocktail

PHP 100.75

Luya

PHP 5.00

Meats

PHP 277.00

Manok Lechon

PHP 320.00

Suha

PHP 8.00

Cabbage

PHP 20.00

Fare

PHP 40.00

Emerald

PHP 1,160.00

Saging

PHP 12.00

Suka

PHP 5.00

Fare

PHP 20.00

Hotdog etc.

PHP 250.00

Recado

PHP 5.00

Talaba

PHP 150.00

Kamatis

PHP 20.00

Groceries

PHP 364.35

Kalawag

PHP 12.00

Itlog

PHP 36.00

Tubig/25 Gallon

PHP 50.00

Oling

PHP 10.00

Salaries

PHP 24,750.00

Uga

PHP 20.00

TOTAL

PHP 1,065.10

PHP 738.60

PHP 2,081.00

Summary of Expenses as of September 16 - October 1, 2012


Date

Cost

Cash In

Difference

Remarks

PHP 25,475.00

*09/16/12

PHP 1,125.75

Cash Beginning

PHP 2,687.87
date of cash in not available

*09/17/12

PHP 1,152.75

Add Cash:

*09/18/12

PHP 2,022.90

*09/18/12

PHP 3,000.00

*09/19/12

PHP 582.00

*09/20/12

PHP 2,000.00

*09/20/12

PHP 2,861.15

*09/21/12

PHP 2,000.00

*09/21/12

PHP 1,447.50

*09/22/12

PHP 7,000.00

*09/22/12

PHP 849.00

*09/29/12

PHP 7,000.00

*09/23/12

PHP 1,464.95

*10/01/12

PHP 25,000.00

*09/24/12

PHP 1,315.42

Total Cash

PHP 48,687.87

*09/25/12

PHP 710.50

*09/26/12

PHP 1,134.00

*09/27/12

PHP 1,581.20

*09/28/12

PHP 1,065.10

*09/29/12

PHP 738.60

*09/30/12

PHP 2,081.00

*10/01/12

PHP 25,475.00
PHP 45,606.82

Less:Expenses

PHP 45,606.82
PHP 3,081.05

Total Expenses

Total Cash on Hand

Oct 01, 2012

Salaries Included

October 2, 2012
Item
Cost

October 3, 2012
Item

October 4, 2012
Item

Cost

October 5, 2012
Cost

Item

Cost

Meats

PHP 345.00

Tubig

PHP 50.00

Sab-As Saging

PHP 31.50

Gurayan Isda

PHP 90.00

Cabbage

PHP 20.00

Kamatis

PHP 7.50

Katumbal

PHP 5.00

Langgaw/Kamatis

PHP 20.00

Bell Pepper

PHP 10.00

Meats

PHP 500.00

Luya

PHP 5.00

Balunggay

PHP 10.00

Saging

PHP 48.00

Eggs

PHP 180.00

Tanglad

PHP 3.00

Embotido

PHP 35.00

Fare

PHP 20.00

Langgaw

PHP 10.00

Talong

PHP 60.00

Oil

PHP 26.00

Kamatis

PHP 10.00

Kamatis

PHP 10.00

Meats

PHP 432.00

2 Tubig

PHP 50.00

Ileco

PHP 7,826.47

Fare

PHP 20.00

Fare

PHP 20.00

Service Fee

PHP 5.00

Oling

PHP 10.00

Dahon Sibuyas

PHP 4.00

Okra

PHP 70.00

Patis

PHP 9.00

Puso Saging

PHP 10.00

Uga

PHP 79.00

Saging

PHP 35.00

Tabagak

PHP 30.00

Bombay

PHP 25.00

Meats

PHP 330.00

F.Chicken

PHP 195.00

Suha

PHP 10.00

Groceries

PHP 1,153.61
PHP 9,817.08

PHP 831.50

PHP 930.50

PHP 231.00

October 6, 2012
Item
Cost

October 7, 2012
Item

Cost

Item

October 9, 2012

October 8, 2012
Cost

Item

Cost

Meats

PHP 389.00

Asin

PHP 10.00

Kalubay

PHP 15.00

Eggs

PHP 180.00

Meats

PHP 657.75

Balunggay

PHP 10.00

Cabbage

PHP 20.00

Groceries

PHP 65.40

Oil

PHP 10.00

Ketchup

PHP 32.00

Fare

PHP 20.00

Groceries

PHP 579.05

Fare

PHP 20.00

Groceries

PHP 844.70

Lechon Manok

PHP 320.00

Office Supplies

PHP 56.25

Tubig

PHP 50.00

Patis

PHP 10.00

Paminta

PHP 2.00

Patola

PHP 12.00

Suha

PHP 3.00

Suha

PHP 5.00

Katumbal

PHP 5.00

Oling

PHP 10.00

Amargoso

PHP 60.00

PHP 1,081.00

PHP 1,691.10

PHP 614.05

October 10, 2012

Item

October 11, 2012

Cost

Item

October 12, 2012

Cost

Item

October 13, 2012

Item

Cost

Cost

Bombay

PHP 25.00

Oil

PHP 15.00

Oling

PHP 10.00

Silhig

PHP 25.00

Batikuling Isda

PHP 200.00

Miswa

PHP 6.00

Calculator

PHP 60.00

Tamodios

PHP 110.00

Dahon Kamote

PHP 15.00

Ligo

PHP 40.00

Groceries

PHP 693.75

F.Chicken

PHP 180.00

Gasul

PHP 930.00

Langgaw

PHP 10.00

Dream Load

PHP 390.00

Tabagak

PHP 20.00

Balagay

PHP 5.00

Katumbal

PHP 5.00

Fare

PHP 20.00

Pidada(Bell Pepper

PHP 10.00

Tubig

PHP 25.00

Tubig

PHP 50.00

Tamodios Isda

PHP 120.00

Cabbage

PHP 22.00

Meats

PHP 344.00

F.Chicken

PHP 180.00

Kadios

PHP 20.00

Fare

PHP 20.00

Langka

PHP 20.00

Tomato Sauce

PHP 12.00

Itlog

PHP 150.00

Groceries

PHP 503.60

Pina

PHP 70.00

Tugabang

PHP 5.00

Balunggay

PHP 1,457.00

PHP 1,350.60

October 14,2013

Item

PHP 5.00

October 15, 2012

Cost

Item

Cost

Kamatis

PHP 10.00

Lokus

PHP 160.00

Meats

PHP 355.00

Meats

PHP 224.00

Isda

PHP 160.00

Tambo Sangkap

PHP 45.00

Saging

PHP 35.00

Fare

PHP 20.00

Dahon Kamote

PHP 10.00

Tubig

PHP 50.00

Bombay

PHP 25.00

Groceries

PHP 535.10

Fare

PHP 20.00

Ajus

PHP 5.00

2 Tubig

PHP 50.00

Salaries

PHP 22,750.00

Langgaw

PHP 7.00

Groceries

PHP 317.55

PHP 1,153.75

PHP 355.00

PHP 989.55

PHP 23,789.10

Summary of Expenses as of October 2 - October 15, 2012


Item

Cost

Cash In

Difference

*10/02/12

PHP 9,817.08

Cash Beginning

*10/03/12

PHP 831.50

Add: Cash

*10/04/12

PHP 930.50

*10/02/12

PHP 10,000.00

*10/05/12

PHP 231.00

*10/07/12

PHP 3,300.00

*10/06/12

PHP 0.00

*10/10/12

PHP 5,000.00

*10/07/12

PHP 1,081.00

*10/15/12

PHP 22,750.00

*10/08/12

PHP 1,691.10

*10/09/12

PHP 614.05

*10/10/12

PHP 1,457.00

*10/11/12

PHP 1,350.60

Total Cash

PHP 3,081.05

PHP 44,131.05

Remarks

*10/12/12

PHP 1,153.75

*10/13/12

PHP 355.00

*10/14/12

PHP 989.55

*10/15/12

PHP 23,789.10 Less:Expenses


PHP 44,291.23 Total Cash on Hand

Total Expenses

PHP 44,291.23 salaries included


PHP 160.18

Oct 15, 2012

October 16, 2012


Item
Cost

October 17, 2012


Item

October 18, 2012


Cost

Item

Cost

October 19, 2012


Item

October 20, 2012


Cost

Pandesal

PHP 50.00

Meat

PHP 395.00

Kamatis

PHP 12.00

Meats

PHP 184.00

Meats

PHP 260.00

Saging

PHP 45.00

Meats

PHP 224.00

Amargoso

PHP 60.00

Uga

PHP 24.00

Lukon

PHP 320.00

Puso Saging

PHP 15.00

Ajus

PHP 12.00

Langgaw/Tanglad

PHP 6.00

Bombay

PHP 25.00

Tugabang/Kalabasa

PHP 15.00

Fare

PHP 20.00

Asin

PHP 10.00

Itlog

PHP 150.00

Bangus

PHP 100.00

2 Tubig

PHP 50.00

Fare

PHP 20.00

Dishwashing PastePHP 41.75

Uga

PHP 49.00

Cabbage

PHP 18.00

Groceries

PHP 338.15

Pina

PHP 65.00

Langgaw

PHP 10.00

Carrots

PHP 10.00

Emerald

PHP 1,160.00

Fare

PHP 20.00

Fare

PHP 20.00

Patatas

PHP 10.00

Saging

PHP 30.00

Groceries

PHP 803.66

Evap Milk

PHP 17.00

Groceries

PHP 503.45

PHP 1,898.15

TOTAL

Item

October 21, 2012


Cost

PHP 1,061.75

Item

October 22, 2012


Cost

PHP 1,248.66

TOTAL

October 23, 2012


Item

PHP 884.45

October 24, 2012


Cost

Item

Cost

Meats

PHP 380.00

Cabbage

PHP 20.00

Saging

PHP 42.00

Tambo/Tugabang

PHP 40.00

Green Shells

PHP 55.00

Patis

PHP 5.00

Sugar

PHP 12.00

Patis

PHP 9.00

Kamatis

PHP 12.00

Recopy

PHP 35.00

Meats

PHP 400.00

Asin

PHP 5.00

Fare

PHP 50.00

Basket Ball

PHP 499.00

Fare

PHP 20.00

Sugar

PHP 2.00

Groceries

PHP 449.40

Groceries

PHP 537.75

Bombay

PHP 25.00

Groceries

PHP 531.50

P.BBQ

PHP 165.00

Tubig

PHP 50.00

Saging

PHP 30.00

Fare

PHP 55.00

for Patient given by

PHP 200.00

Fare w/glen B.via

PHP 94.00

Dr. Malata

Langgaw

PHP 10.00

Dok.Clinic for Pototan

Total

PHP 946.40

PHP 1,326.75

October 25, 2012


Item
Cost

Item

PHP 749.00

October 26, 2012


Cost

Item

PHP 711.50

October 27, 2012


Cost

October 28, 2012


Item

Cost

Dubla Isda

PHP 130.00

Pandesal

PHP 50.00

Talaba

PHP 100.00

2 Tubig

PHP 50.00

Kalabasa

PHP 10.00

Pinakbetan Otan

PHP 30.00

Pechay

PHP 10.00

Kamatis

PHP 10.00

Patola

PHP 15.00

Bangrus

PHP 120.00

Groceries

PHP 573.85

Liempo

PHP 150.00

Meats

PHP 180.00

Guinamos

PHP 10.00

Lechon Manok

PHP 160.00

Fare

PHP 20.00

Cabbage

PHP 20.00

Fare

PHP 20.00

Fare

PHP 20.00

Groceries

PHP 193.35

Kamatis

PHP 10.00

Suka

PHP 10.00

Basura Collection

PHP 100.00

Groceries

PHP 248.95

PHP 355.00

PHP 618.95

October 29, 2012


Item
Cost

Item

October 30, 2012


Cost

PHP 683.85

Item

October 31, 2012


Cost

PHP 583.35

Item

November 1, 2012
Cost

Tabagak

PHP 20.00

Pandesal

PHP 50.00

Meats

PHP 328.00

Kamatis

PHP 10.00

Suha

PHP 3.00

Miswa

PHP 6.00

Guinamos

PHP 10.00

Bilong Bilong

PHP 40.00

Meats

PHP 293.00

D.Sibuyas

PHP 3.00

Tangkong

PHP 25.00

Tubig

PHP 50.00

Langka/Pechay

PHP 20.00

Meats

PHP 384.00

Saging

PHP 28.00

Bingka

PHP 100.00

Katumbal

PHP 5.00

Cabbage

PHP 22.50

Groceries

PHP 320.75

Itlog

PHP 12.00

Fare

PHP 20.00

Balatong

PHP 10.00

Salaries

PHP 22,500.00

Groceries

PHP 416.05

Groceries

TOTAL

PHP 1,083.95

Sugar

PHP 12.00

Kamote

PHP 10.00

Fare

PHP 20.00

PHP 1,444.95

PHP 23,211.75

PHP 517.50

Summary of Expenses as of October 16 - November 1, 2012


Date

Cost

Cash In

Difference

10/16/2012

PHP 1,898.15

Cash Beginning

10/17/2012

PHP 1,061.75

Add: Cash

10/18/2012

PHP 1,248.66

10/16/12

PHP 5,000.00

10/19/2012

PHP 0.00

10/21/12

PHP 5,000.00

10/20/2012

PHP 884.45

10/27/12

PHP 5,000.00

10/21/2012

PHP 946.40

10/29/12

PHP 19,800.00

Remarks

PHP 160.18
date of cash in not available

PHP 628.05

10/22/2012

PHP 1,326.75

* 11/01/12

10/23/2012

PHP 749.00

Total Added Cash

10/24/2012

PHP 711.50

10/25/2012

PHP 355.00

10/26/2012

PHP 618.95

10/27/2012

PHP 683.85

10/28/2012

PHP 583.35

10/29/2012

PHP 1,444.95

10/30/2012

PHP 517.50

10/31/2012

PHP 23,211.75

*11/01/2012

PHP 628.05
PHP 36,870.06

Total Expenses

PHP 4,000.00
PHP 38,960.18

Salaries Included
Less:Expenses
Total Cash on Hand

PHP 36,870.06
PHP 2,090.12

Nov, 01 2012

November 2, 2012
Item
Cost

November 3, 2012
Item
Cost

November 4 ,2012
Item
Cost

Meats

PHP 213.00

Laswa

PHP 40.00

Pandesal

PHP 50.00

Cabbage

PHP 20.00

Itlog Pula

PHP 40.00

3/4 Tuloy

PHP 50.00

Emerald

PHP 870.00

3/4 Baka

PHP 142.00

Suka

PHP 10.00

Fare

PHP 20.00

Pata

PHP 120.00

P.BBQ

PHP 40.00

2 Tubig

PHP 50.00

Katumbal

PHP 3.00

F.Chicken

PHP 96.00

Groceries

PHP 411.80

Knorr Cube

PHP 3.00

18 Eggs

PHP 99.00

Suha

PHP 4.00

Inasal Manok

PHP 135.00

Fare

PHP 20.00

Bombay

PHP 25.00

Fare

PHP 40.00

Groceries

PHP 974.40

Kamatis

PHP 10.00

PHP 1,623.80

PHP 523.00

November 5, 2012
Item
Cost

PHP 1,339.40

November 6, 2012
Item
Cost

November 7, 2012
Item
Cost

November 8, 2012
Item

Cost

Isda Tamugtok

PHP 150.00

Meats

PHP 267.00

30 Eggs

PHP 150.00

Vetsin

PHP 6.00

Kulitis Dadon

PHP 10.00

Gabi

PHP 30.00

Meats

PHP 295.00

Meats

PHP 248.00

Saging

PHP 19.00

Saging

PHP 33.00

Saging

PHP 40.00

Lasua

PHP 40.00

Fare

PHP 20.00

Cabbage

PHP 24.00

Patis

PHP 5.00

Kalkag

PHP 10.00

Alaska Evap

PHP 15.00

Fare

PHP 20.00

Fare

PHP 20.00

Tomato Sause

PHP 17.00

Patatas

PHP 12.00

2 Tubig

PHP 50.00

Isda Bulao

PHP 120.00

Patatas

PHP 10.00

Tabagak

PHP 18.00

Bombay

PHP 25.00

Ileco

PHP 8,638.64

Fare

PHP 20.00

Solicitor

PHP 500.00

Kamatis

PHP 10.00

Service Fee

PHP 5.00

Itlog

PHP 7.00

Fare

PHP 57.00

Patatas

PHP 7.00

TOTAL

PHP 744.00

November 9, 2012

Item

Cost

Tangkong

PHP 15.00

PHP 473.00

PHP 9,330.64

November 10, 2012

Item
Mayonnaise

November 11, 2012

Cost
PHP 20.00

PHP 351.00

Item
Meats

Cost
PHP 130.00

Novemebr 12, 2012

Item
Gurayan

Cost
PHP 70.00

Pinakbet Otan Sangkap


PHP 40.00

Katumbal

PHP 5.00

Green Shells

PHP 50.00

Asin

PHP 10.00

Patis

PHP 9.00

Meats

PHP 170.00

Lechon Manok

PHP 160.00

Kalabasa

PHP 10.00

Langgaw

PHP 10.00

Snaks Workshop Ser.

PHP 60.50

36 Eggs

PHP 180.00

Balunggay

PHP 5.00

Oling

PHP 10.00

Fare

PHP 20.00

Dream Load

PHP 390.00

Kamatis

PHP 10.00

Tuloy Isda

PHP 150.00

F.Chicken

PHP 108.00

Groceries

PHP 724.25

P.BBQ

PHP 130.00

Groceries

PHP 411.10

Saging

PHP 15.00

Fare

PHP 50.00

Fare

PHP 20.00

Guinamos

PHP 10.00

Groceries

PHP 98.00

Kamatis

PHP 10.00

Chorizo

PHP 80.00

Bombay

PHP 25.00

TOTAL

PHP 690.10

November 13, 2012

Item

Cost

PHP 576.50

November14, 2012

Item

Cost

PHP 1,684.25

November 15, 2012


Item
Cost

PHP 255.00

Meats

PHP 392.00

Lokus

PHP 100.00

Mat-an Isda

PHP 110.00

Saging Balangon

PHP 30.00

Amargoso

PHP 36.00

Balunggay

PHP 5.00

Tundal Saging

PHP 39.00

Bombay

PHP 25.00

Fare

PHP 20.00

Langgaw

PHP 10.00

Lechon Manok

PHP 160.00

2 Tubig

PHP 50.00

Tanglad

PHP 3.00

Spiced Ham

PHP 126.00

Groceries

PHP 436.75

Pandesal

PHP 50.00

Noodles

PHP 36.00

Salaries

PHP 18,568.00

Fare

PHP 20.00

Fare

PHP 20.00

F.Chicken

PHP 150.00

2 Tubig

PHP 50.00

Groceries

PHP 432.35

Gasul

PHP 945.00

TOTAL

PHP 2,071.35

PHP 553.00

Summary of Expenses as of November 2 - 15, 2012

PHP 19,189.75

Date

Cost

Cash In

Difference

*11/02/12

PHP 1,623.80

Cash Beginning

*11/03/12

PHP 523.00

Add:Cash

*11/04/12

PHP 1,339.40

*11/03/12

PHP 4,500.00

*11/05/12

PHP 744.00

*11/07/12

PHP 8,700.00

*11/06/12

PHP 473.00

*11/09/12

PHP 500.00

*11/07/12

PHP 9,330.64

*11/10/12

PHP 5,000.00

*11/08/12

PHP 351.00

*11/13/12

PHP 1,000.00

*11/09/12

PHP 690.10

*11/15/12

PHP 20,000.00

*11/10/12

PHP 576.50

*11/11/12

PHP 1,684.25

*11/12/12

PHP 255.00

*11/13/12

PHP 2,071.35

*11/14/12

PHP 553.00

*11/15/12

PHP 19,189.75

Less: Expenses

PHP 39,404.79

PHP 39,404.79

Total Cash on Hand

PHP 2,385.33

Total Expenses

Total Cash

Nov, 15 2012

PHP 2,090.12

PHP 41,790.12

Remarks

Item

November 16, 2012


Cost

November 17, 2012


Item
Cost

November 18, 2012


Item
Cost

November 19, 2012


Item

Cost

3 Tubig

PHP 75.00

Patatas

PHP 8.00

Cabbage

PHP 20.00

Meats

PHP 310.00

Meats

PHP 210.00

Katumbal

PHP 2.00

Stapler Wire

PHP 63.50

Gabi

PHP 20.00

Emerald

PHP 870.00

Itlog

PHP 42.00

Groceries

PHP 526.55

Fare

PHP 20.00

Fare

PHP 20.00

Gurayan

PHP 70.00

Langgaw

PHP 10.00

Groceries

PHP 755.50

Kalabasa

PHP 25.00

Estiwitis

PHP 5.00

Sugar

PHP 6.00

Balunggay

PHP 5.00

Salary(unpaid)

PHP 2,000.00

Oil

PHP 16.00

Salary (unpaid)

PHP 3,500.00

P.BBQ

PHP 140.00

Bombay

PHP 30.00

Groceries

PHP 554.16

Patatas

PHP 12.00

Saging

PHP 22.00

Fare

PHP 20.00

TOTAL

PHP 1,175.00

PHP 4,206.16

PHP 2,819.05

PHP 1,157.50

November 20, 2012


Item
Cost

November 21, 2012


Item
Cost

November 22, 2012


Item
Cost

November 23, 2012


Item

Cost

Labanos

PHP 10.00

Saging

PHP 35.00

Pandesal

PHP 55.00

Kamatis

PHP 10.00

Kamatis

PHP 10.00

Meats

PHP 394.00

2 Tubig

PHP 50.00

Meats

PHP 158.00

Katumbal

PHP 5.00

Fare David

PHP 40.00

Bilong Bilong

PHP 130.00

30 Eggs

PHP 150.00

F.Chicken

PHP 119.00

Itlog

PHP 14.00

Laswa Sangkap

PHP 35.00

Langka

PHP 30.00

Fare

PHP 20.00

Kamote

PHP 6.00

Asin/Uga/lopoy

PHP 40.00

Kadios

PHP 15.00

Groceries

PHP 190.35

Fare

PHP 20.00

Fare

PHP 10.00

Groceries

PHP 414.74

Aloy

PHP 100.00

Meats

PHP 190.00

Paints

PHP 80.00

Tape/Scissors

PHP 45.00

Fare

PHP 42.00

Bihon

PHP 43.00

Sweet Pepper

PHP 5.00

Cheese

PHP 13.00

TOTAL

PHP 164.00

PHP 679.35

November 24, 2012


Item
Cost

PHP 744.74

November 25, 2012


Item
Cost

PHP 891.00

Novemebr 26, 2012


Item
Cost

November 27, 2012


Item

Cost

Bangus

PHP 80.00

Kamatis

PHP 10.00

Saging

PHP 28.00

Tubig

PHP 125.00

Talaba

PHP 130.00

Groceries

PHP 843.60

Luya

PHP 5.00

Meats

PHP 290.00

Oil

PHP 10.00

Groceries

PHP 320.19

Puso Saging

PHP 10.00

Talong

PHP 40.00

Groceries

PHP 282.00

Asin

PHP 5.00

Tugabang

PHP 5.00

Pechay

PHP 20.00

Uga

PHP 20.00

Langgaw

PHP 10.00

Balagon

PHP 6.00

Tanglad

PHP 3.00

2 Tubig

PHP 50.00

P.BBQ

PHP 165.00

Uga

PHP 20.00

Fare

PHP 25.00

Saging

PHP 22.50

Reimbursement

PHP 200.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Groceries

PHP 476.00

Kamatis

PHP 10.00

Gil Auth.Receipts

TOTAL

PHP 522.00

PHP 1,238.79

PHP 444.00

PHP 1,031.50

Item

November 28, 2012


Cost

November 29, 2012


Item
Cost

Novemebr 30, 2012


Item

Cost

Detergent

PHP 12.00

Asin

PHP 5.00

Itlog Pula

PHP 48.00

Aloy

PHP 120.00

Patatas

PHP 6.00

Kamatis

PHP 10.00

Kalabasa/Balunggay

PHP 25.00

Kalabasa

PHP 10.00

Langgaw

PHP 10.00

Pinakbit Sangkap

PHP 40.00

Meats

PHP 397.00

Bangus

PHP 220.00

Oil

PHP 14.00

Tamodios

PHP 90.00

Saging

PHP 20.00

Tubig

PHP 50.00

Kamatis

PHP 10.00

Sugar

PHP 10.00

Groceries

PHP 397.05

Bombay

PHP 25.00

Puso Saging

PHP 18.00

Eggs

PHP 120.00

Groceries

PHP 722.60

Groceries

PHP 54.40

Emerald

PHP 870.00

Fare

PHP 40.00

Salaries

PHP 22,432.00

TOTAL

PHP 658.05

PHP 757.40

PHP 24,360.60

Summary of Expenses as of November 16 - 30, 2012


Date
11/16/2012

Cost
PHP 1,175.00

Cash In
Cash Beginning

Difference

Remarks

PHP 2,385.33
date of cash in not available

11/17/2012

PHP 4,206.16

Add: Cash

11/18/2012

PHP 2,819.05

*11/17/12

PHP 8,000.00

11/19/2012

PHP 1,157.50

*11/18/12

PHP 2,000.00

11/20/2012

PHP 164.00

*11/24/12

PHP 5,000.00

11/21/2012

PHP 679.35

*11/30/12

PHP 28,000.00

11/22/2012

PHP 744.74

Total Cash

PHP 45,385.33

11/23/2012

PHP 891.00

11/24/2012

PHP 522.00

11/25/2012

PHP 1,238.79

11/26/2012

PHP 444.00

11/27/2012

PHP 1,031.50

11/28/2012

PHP 658.05

11/29/2012

PHP 757.40

11/30/12
Total Expenses

PHP 24,360.60
PHP 40,849.14

Less:Expenses
Total Cash On Hand

PHP 40,849.14
PHP 4,536.19

Salaries Included

Nov 30, 2012

December 1 , 2012
Item
Cost

December 2, 2012
Item

December 3, 2012
Item
Cost

Cost

December 4, 2012
Item

Cost

Abo Isda

PHP 50.00

Talaba/Fare

PHP 135.00

Cabbage

PHP 18.00

Isda

PHP 80.00

Meats

PHP 396.00

4 Tubig

PHP 100.00

Itlog

PHP 6.00

Monggo

PHP 20.00

Langka

PHP 30.00

Fare(Bal.)

PHP 50.00

Kamatis

PHP 10.00

Balagay

PHP 15.00

Fare

PHP 20.00

BBQ Pork/Chicken

PHP 185.00

Luya

PHP 5.00

Balunggay

PHP 5.00

Snaks (Sat.Worship)

PHP 96.00

Meats

PHP 336.00

2 Tubig

PHP 50.00

Rufina Patis

PHP 23.00

Itlog

PHP 180.00

Kalabasa

PHP 10.00

Oil

PHP 14.00

Fare

PHP 20.00

Asin

PHP 10.00

Toyo

PHP 9.00

Meats

PHP 80.00

Bombay

PHP 30.00

Groceries

PHP 547.65

Gulaman

PHP 10.50

Pidada

PHP 5.00

Batchoy

PHP 10.00

Groceries

PHP 765.25

TOTAL

PHP 1,185.65

Katumbal

PHP 5.00

Plastic Bag/Basura

PHP 35.00

Lechon Manok

PHP 165.00

Fare

PHP 20.00

2 Tubig

PHP 50.00

PHP 470.00

December 5, 2012
Item
Cost

PHP 950.50

December 6, 2012
Item
Cost

PHP 990.25

December 7, 2012
Item
Cost

December 8, 2012
Item

Cost

Saba Saging

PHP 45.00

Kamatis

PHP 10.00

Meats

PHP 210.00

Pandesal

PHP 70.00

Alaska Evap

PHP 15.00

Ligo

PHP 17.00

Groceries

PHP 226.15

Isda Aloy

PHP 150.00

Labanos

PHP 12.00

Suha

PHP 4.00

Balatong/Cabbage

PHP 23.00

Laswa

PHP 35.00

Balugay

PHP 10.00

Groceries

PHP 710.45

Dahon Sibuyas

PHP 4.00

Oil

PHP 20.00

Groceries

PHP 318.00

Patatas

PHP 7.00

Atay Pork BBQ

PHP 191.00

Fare

PHP 20.00

Fare

PHP 20.00

Recopy(Jimmy)

PHP 100.00

Saging Saba

PHP 22.00

TOTAL

PHP 400.00

PHP 748.45

December 9, 2012

Item

Cost

Bombay

PHP 25.00

Juice

PHP 9.50

Groceries

PHP 895.11

PHP 674.15

December 10, 2012

PHP 1,346.61

December 11, 2012

Item

Cost

Item

December 12, 2012

Cost

Item

Cost

Meats

PHP 246.00

Kamatis

PHP 20.00

Patatas

PHP 18.00

Bangrus Isda

PHP 130.00

Isda Bulao

PHP 200.00

Atay Manok

PHP 180.00

Oil

PHP 42.00

Meats

PHP 375.75

Dahon Kamote

PHP 10.00

Cabbage

PHP 34.00

Saging Sab-a

PHP 54.00

Pechay

PHP 15.00

Saging

PHP 27.00

Fare

PHP 20.00

Pidada

PHP 5.00

Lakatan

PHP 58.00

Kamatis

PHP 7.50

Meats

PHP 329.00

Isda Batikuling

PHP 175.00

Fare

PHP 20.00

Itlog

PHP 180.00

Ledger Notebook

PHP 49.50

Langgaw

PHP 10.00

Knorr

PHP 7.00

4 Tubig

PHP 100.00

Bombay

PHP 25.00

Vetsin

PHP 5.00

Fare

PHP 20.00

Katumbal

PHP 5.00

Dream

PHP 390.00

F.Chicken

PHP 150.00

Alaska Evap

PHP 15.00

Groceries

PHP 99.00

Fare

PHP 20.00

Luya

PHP 5.00

Ileco

PHP 6,904.32

Surcharge

PHP 5.00

Fare

PHP 57.00

Lechon/Fried Chix

PHP 960.50

TOTAL

PHP 812.50

December 13, 2012

Item

Cost

PHP 180.00

PHP 354.00

December 14, 2012

Item

December 15,2012

Cost

Item

Cost

Lokus

PHP 150.00

Isda Bulao

PHP 175.00

Asin

PHP 15.00

Kalupay

PHP 34.00

Saging

PHP 32.00

Isda Pisogo

PHP 60.00

Groceries

PHP 521.55

Bombay

PHP 10.00

Bombay

PHP 25.00

Cabbage

PHP 14.00

Katumbal

PHP 5.00

Luya

PHP 5.00

2 Tubig

PHP 50.00

Balatong

PHP 30.00

Talaba

PHP 150.00

PHP 8,066.07

TOTAL

Kalabasa

PHP 10.00

Emerald

PHP 870.00

Fare

PHP 20.00

Gasul

PHP 930.00

2 Tubig

PHP 50.00

P.BBQ

PHP 170.00

Cabbage

PHP 20.00

Fare

PHP 20.00

Groceries

PHP 645.17

Meats

PHP 218.00

Meats

PHP 212.00

Salaries

PHP 20,733.00

PHP 769.55

PHP 1,209.17

PHP 23,196.00

Summary of Expenses as of December1 - 15, 2012


Date

Cost

Cash In

*12/01/12

PHP 1,185.65

Cash Beginning

*12/02/12

PHP 470.00

Add: Cash

*12/03/12

PHP 950.50

*12/06/12

Difference
PHP 4,536.19

PHP 2,000.00

Remarks

*12/04/12

PHP 990.25

*12/08/12

PHP 5,000.00

*12/05/12

PHP 400.00

*12/12/12

PHP 8,000.00

*12/06/12

PHP 748.45

*12/15/12

PHP 23,000.00

*12/07/12

PHP 674.15

Total Cash

PHP 42,536.19

*12/08/12

PHP 1,346.61

*12/09/12

PHP 960.50

*12/10/12

PHP 812.50

*12/11/12

PHP 354.00

*12/12/12

PHP 8,066.07

*12/13/12

PHP 769.55

*12/14/12

PHP 1,209.17

*12/15/12

PHP 23,196.00
PHP 42,133.40

Less:Expenses

PHP 42,133.40
PHP 402.79

Total Expenses

Total Cash On Hand

salaries included

Dec.15, 2012

December 16, 2012


Item
Cost

December 17, 2012


Item

December 18, 2012


Item
Cost

Cost

December 19, 2012


Item

Cost

Groceries

PHP 487.90

Meat

PHP 210.00

Tabagak

PHP 35.00

Patatas

PHP 7.00

Cabbage

PHP 20.00

Cabbage

PHP 20.00

Manok

PHP 219.00

Isda

PHP 130.00

Lechon Manok

PHP 180.00

36 Eggs

PHP 180.00

Sandiya

PHP 50.00

Meats

PHP 185.00

Oil

PHP 22.00

Melon

PHP 40.00

Dahon Katumbal

PHP 20.00

Langka

PHP 20.00

Groceries

PHP 743.00

Suka

PHP 10.00

Kapayas

PHP 5.00

Uga

PHP 30.00

October 06 Unlisted
Receipts
Meats
PHP 482.00

Kamatis

PHP 10.00

Fare

PHP 20.00

Fare

PHP 20.00

Fare

PHP 20.00

Groceries

PHP 869.32

Groceries

PHP 438.10

Groceries

Oling

PHP 10.00

Pinakbet Otan

PHP 50.00

Groceries

PHP 142.15

3 Silhig Paypay

PHP 170.00

TOTAL

PHP 838.15

PHP 2,773.05

December 20, 2012


Item
Cost

PHP 642.15

December 21, 2012


Item

Cost

PHP 1,438.32

December 22, 2012


Item
Cost

PHP 830.10

December 23, 2012


Item

Cost

Meats

PHP 299.00

2 Tubig

PHP 50.00

Party Groceries

PHP 371.30

Basura Collection

PHP 100.00

Sandiya

PHP 60.00

Pineapple

PHP 45.00

Soft Drink

PHP 472.00

Uga/Kamatis

PHP 40.00

Pidada

PHP 7.00

Groceries

PHP 884.20

Nilaga (pm)

PHP 90.00

Isda Kaputol

PHP 200.00

Groceries

PHP 506.20

Meats

PHP 224.00

Cabbage

PHP 18.00

Oil

PHP 20.00

30 Eggs

PHP 150.00

Bonus Salaries

PHP 20,000.00

Dahon Sibuyas/Luya

PHP 10.00

Fare

PHP 20.00

1/4 Sugar

PHP 13.00

Groceries

PHP 734.85

TOTAL

PHP 872.20

December 24, 2012


Item
Cost

Bilong2 Isda

PHP 100.00

PHP 1,353.20

PHP 20,951.30

December 25, 2012


Item
Cost

Lechon Manok

PHP 180.00

PHP 1,137.85

December 26, 2012


Item
Cost

Itlog

PHP 84.00

December 27, 2012


Item

Meats

Cost

PHP 489.00

Monggo

PHP 30.00

Loaf (Angelina)

PHP 60.00

Oil

PHP 24.00

Itlog

PHP 189.00

Bibingka

PHP 150.00

Fare

PHP 20.00

Miswa

PHP 12.00

Saging

PHP 32.00

P.BBQ

PHP 165.00

Groceries

PHP 593.50

Sardinas

PHP 34.00

Balatong

PHP 15.00

Bombay

PHP 30.00

Estiwitis

PHP 6.00

Vetsin

PHP 5.00

Fare

PHP 20.00

BBQ Chicken

PHP 210.00

Katumbal

PHP 5.00

Softdrink

PHP 108.00

Fare

PHP 20.00

Fare

PHP 20.00

Groceries

PHP 734.14

Pyrotech

PHP 195.00

Groceries

PHP 90.00

Groceries

PHP 812.05

Groceries

PHP 92.00

TOTAL

PHP 1,519.14

December 28, 2012


Item
Cost

PHP 853.50

Item

December 29, 2012


Cost

PHP 390.00

December 30, 2012


Item

Cost

PHP 1,762.05

December 31, 2012


Item

Cost

Macaroni

PHP 20.00

Oil/ Bell Pepper

PHP 22.00

Pandesal

PHP 70.00

Bombay

PHP 25.00

Pinakbet

PHP 50.00

Atay/Manok

PHP 192.00

Suha

PHP 10.00

Kaong

PHP 45.00

Bombay

PHP 25.00

Groceries

PHP 61.00

Talaba

PHP 150.00

Coke

PHP 135.00

Guinamos

PHP 10.00

Groceries

PHP 215.40

Groceries

PHP 552.80

Labanos

PHP 5.00

Asin

PHP 10.00

Groceries

PHP 890.52

Fried Chicken

PHP 175.00

Balatong

PHP 10.00

Saging Tundal

PHP 30.00

Suka/Luya

PHP 15.00

Salaries

PHP 21,504.00

Katumbal

PHP 5.00

Kamatis

PHP 10.00

Fare

PHP 20.00

Saging

PHP 57.00

Bangrus

PHP 110.00

Sinigay Pondes

PHP 7.00

Cabbage

PHP 17.00

Fare

PHP 20.00

Gabi

PHP 9.00

Groceries

PHP 634.00

Battery Remote

PHP 15.00

Fruits (Marjudith)

PHP 105.00

Groceries

PHP 527.45

Chicken Baliwag

PHP 210.00

Chicken Mauis

PHP 180.00

Knorr Beef Cubes

PHP 14.00

Vetsin

PHP 5.00

Fare

PHP 20.00

TOTAL

PHP 833.45

PHP 1,415.92

PHP 22,461.80

PHP 1,477.00

Summary of Expenses as of December16 - 31, 2012


Date
*12/16/12

Cost
PHP 2,773.05

Cash In
Cash Beginning

Difference

Remarks

PHP 402.79
date of cash in not available

*12/17/12

PHP 642.15

*12/18/12

PHP 1,438.32

*12/16/12

PHP 3,000.00

*12/19/12

PHP 830.10

*12/18/12

PHP 3,000.00

*12/20/12

PHP 872.20

*12/20/12

PHP 3,000.00

*12/21/2

PHP 1,353.20

*12/22/12

PHP 24,000.00

*12/22/12

PHP 20,951.30

*12/26/12

PHP 5,000.00

*12/23/12

PHP 1,137.85

*12/30/12

PHP 26,000.00

*12/24/12

PHP 1,519.14

Total Cash

PHP 64,402.79

*12/25/12

PHP 853.50

*12/26/12

PHP 390.00

*12/27/12

PHP 1,762.05

*12/28/12

PHP 833.45

*12/29/12

PHP 1,415.92

*12/30/12

PHP 22,461.80

*12/31/12

PHP 1,477.00
PHP 60,711.03

Less: Expenses

PHP 60,711.03
PHP 3,691.76

Total Expenses

Add: Cash

Total Cash On Hand

salaries included

Dec.31, 2012

2005 Monthly Expenses


G/L Code

Account Title

Jan-05

Feb-05

Mar-05

Apr-05

May-05

Jun-05

Jul-05

Aug-05

Sep-05

Oct-05

Nov-05

Dec-05

2005

1000

Advertising

750.75

750.75

2000

Office Equipment

3000

Printers

4000

Server Costs

5000

Supplies

6000

Client Expenses

7000

Computers

$ 2,500.00

8000

Medical Plan

9000

Building Costs

10000

Marketing

11000

Charitables

$ 2,500.00

2,500.00

12000

Sponsorships

$ 1,000.00

1,000.00

Total

$ 4,250.75

$ 2,500.00

6,750.75

2,500.00

100 Andy Teal

101 Robert Walters

$ 2,500.00 A. Datum Corporation

750.75 Consolidated Messenger

Page 129 of 134

Mailer

of
D
is
tr
D
ib
at
ut
e
io
n

Mail

2 desktop computers Credit

Fi
le

ho
d
et
M

he
c

Pa
ye
e

ck
C
he

U
se

m
ou
nt

by
st
eq
ue
R

ic
e

ed

e
1/1/2005

7000 1/15/2005

In
vo

C
od
e
In
vo
ic
e
D
at

/L
G

1000

1/4/2005
1/20/2005

Page 130 of 134

Fi
le

et

U
se

m
ou
nt

by

of
D
is
tr
D
ib
at
ut
e
io
n

ho
d

he
c

Pa
ye
e

ed

#
st

ck

eq
ue

ic
e

C
he

In
vo

C
od
e
In
vo
ic
e
D
at

/L

Page 131 of 134

Fi
le

et

U
se

m
ou
nt

by

of
D
is
tr
D
ib
at
ut
e
io
n

ho
d

he
c

Pa
ye
e

ed

#
st

ck

eq
ue

ic
e

C
he

In
vo

C
od
e
In
vo
ic
e
D
at

/L

is
tr
ib

$-

School of Fine Art

Scholarships

Kim Ralls

$ 2,500.00

$-

Wingtip Toys

Community

Kathie Flood Community

Page 132 of 134

Arts

Fi
le

at
e

of

$ 1,000.00

11000 2/15/2005 Susan W. Eaton

M
et
ho
d

at
eg
or
y
C

gn
ed
Si

se
d

Fo
r

ff
b

C
Pr
ev
io
us
Pa
Ye
ye
ar
e

ou
nt
m
A
he
ck
C

eq
R

ut
io
n

on
tr
ib
ut
io

tia
te
d
In
i
ue
st
ed

by

eq
ue
st
R
he
ck
at
e

od
e
D

C
/L
G

12000 1/20/2005 Susan W. Eaton

Check 1/30/2005
Check

3/1/2005

Page 133 of 134

Fi
le

at
e

of

at
eg
or
y

M
et
ho
d

is
tr
ib

ff
b

Fo
r

gn
ed

se
d

Si

ou
nt

In
i

ut
io
n

tia
te
d

on
tr
ib
ut
io

eq
ue
st
by

Pr
ev
io
us
Pa
Ye
ye
ar
e

ue
st
ed

he
ck

eq

he
ck

od
e
C

at
e

/L

Page 134 of 134

Fi
le

at
e

of

at
eg
or
y

M
et
ho
d

is
tr
ib

ff
b

Fo
r

gn
ed

se
d

Si

ou
nt

In
i

ut
io
n

tia
te
d

on
tr
ib
ut
io

eq
ue
st
by

Pr
ev
io
us
Pa
Ye
ye
ar
e

ue
st
ed

he
ck

eq

he
ck

od
e
C

at
e

/L

You might also like