You are on page 1of 28

See: http://www.gummy-stuff.org/money-management3.

htm
Start Date:

4/25/2012

End Date:

4/25/2013

Stock Symbol:

GE
http://chart.yahoo.com/table.csv?s=GE&a=3&b=1&c=2007&d=2&e=31&f=2008&g=d&q=q&y=0&z=GE&x=.csv

23,496,200

34.20

Apr 3/07

35.43

35.60

35.17

35.32

30,965,900

34.22

Apr 4/07

35.37

35.38

35.07

35.11

34,697,400

34.02

SELL
Apr 5/07

35.13

Portfolio (scaled)
35.19

34.94

Bolli-UP
35.02

26,625,300

Adj Close

35.20

34.86

34.95

30,476,200

33.87

Apr 12/07

35.16

35.24

34.86

35.18

30,793,700

34.09

Apr 13/07

35.60

35.60

35.25

35.38

35,642,900

34.28

Apr 16/07

35.50

35.60

35.20

35.36

33,804,400

34.26

10

Apr 17/07

35.37

35.37

35.06

35.20

38,380,300

34.11

11

Apr 18/07

35.16

35.25

34.90

35.13

37,991,100

34.04

12

Apr 19/07

35.05

35.38

34.90

35.00

40,445,800

33.91

13

Apr 20/07

35.23

35.24

34.93

35.13

58,379,100

34.04

14

Apr 23/07

35.13

35.15

34.78

34.80

35,156,300

33.72

15

Apr 24/07

34.80

34.94

34.55

34.76

37,428,300

33.68

16

Apr 25/07

34.98

35.45

34.91

35.41

45,024,200

34.31

17

Apr 26/07

35.46

35.85

35.46

35.84

46,165,000

34.73

18

Apr 27/07

36.10

37.22

36.02

36.84

91,716,200

35.70

19

Apr 30/07

36.90

37.24

36.61

36.86

50,198,700

35.72

20

May 1/07

36.82

37.18

36.72

37.10

43,961,300

35.95

21

May 2/07

37.12

37.56

37.12

37.31

40,259,500

36.15

22

May 3/07

37.34

37.42

37.13

37.34

28,153,700

36.18

23

May 4/07

37.44

37.44

37.06

37.15

30,037,900

36.00

24

May 7/07

37.23

37.43

37.15

37.24

20,777,200

36.09

25

May 8/07

37.09

37.19

36.95

37.08

26,647,400

35.93

26

May 9/07

36.92

37.33

36.86

37.26

29,427,300

36.10

27

May 10/07

37.10

37.10

36.70

36.78

27,343,200

35.64

28

May 11/07

36.80

37.04

36.80

36.97

20,651,300

35.82

29

May 14/07

37.00

37.00

36.50

36.60

27,717,300

35.47

37.20
36.89

36.61
36.52

36.64
36.83

27,736,000
26,256,900

35.50

220

140

36.72

130

36.67

120

110

May 15/07

100

90

80

30

210

35.00

200

Apr 11/07

190

33.80

180

33.70

29,279,000

170

26,455,900

34.88

160

34.78

34.75

GE CAGR = 7.1%

150

34.75

34.99

Apr 9/07

70

$28.00

35.15

34.80

60

$30.00

35.10

50

$32.00

Bolli-DN 33.93

Apr 10/07

Portfolio CAGR = 4.1%

40

$34.00

BUY

30

$36.00

Adj Close

Volume
35.29

20

$38.00

Close
35.11

10

$40.00

Low
35.53

$42.00

High
35.36

$44.00

Open
Apr 2/07

35.69

31

May 16/07

32

May 17/07

36.75

36.83

36.45

36.53

24,368,900

35.40

33

May 18/07

36.80

37.27

36.70

36.96

41,488,700

35.81

34

May 21/07

37.31

37.45

37.00

37.10

40,597,400

35.95

35

May 22/07

37.22

37.56

37.11

37.34

30,558,500

36.18

36

May 23/07

37.50

37.80

37.34

37.60

34,278,400

36.43

37

May 24/07

37.74

37.81

37.28

37.38

30,739,700

36.22

38

May 25/07

37.43

37.63

37.32

37.56

23,889,400

36.40

39

May 29/07

37.61

37.69

37.14

37.40

29,198,000

36.24

40

May 30/07

37.19

37.75

37.16

37.73

27,003,600

36.56

41

May 31/07

37.78

37.79

37.51

37.58

31,646,500

36.41

42

Jun 1/07

37.68

37.75

37.24

37.45

33,109,200

36.29

43

Jun 4/07

37.79

38.02

37.68

37.81

34,911,500

36.64

240

Date

230

Index

44

Jun 5/07

37.81

37.81

37.37

37.40

40,635,100

36.24

45

Jun 6/07

37.30

37.40

37.12

37.29

34,084,300

36.13

46

Jun 7/07

37.21

37.37

36.73

36.76

39,377,900

35.62

47

Jun 8/07

36.80

37.34

36.65

37.32

29,990,000

36.16

48

Jun 11/07

37.07

37.62

37.05

37.46

26,469,600

36.30

49

Jun 12/07

37.35

37.49

37.05

37.05

32,060,000

35.90

50

Jun 13/07

37.25

37.66

37.10

37.64

33,337,800

36.47

51

Jun 14/07

37.60

37.98

37.60

37.80

34,712,900

36.63

52

Jun 15/07

37.96

38.16

37.96

38.12

47,601,000

36.94

53

Jun 18/07

38.18

38.18

37.96

38.07

25,513,400

36.89

54

Jun 19/07

37.95

39.60

37.91

39.29

77,668,000

38.07

55

Jun 20/07

39.45

39.77

38.96

39.07

60,170,600

37.86

56

Jun 21/07

38.95

38.95

38.50

38.80

44,395,000

37.87

57

Jun 22/07

38.71

39.15

38.24

38.24

68,234,100

37.32

58

Jun 25/07

38.33

38.60

37.93

38.21

49,237,500

37.29

59

Jun 26/07

38.30

38.32

37.87

38.02

44,628,400

37.11

60

Jun 27/07

37.82

38.09

37.64

38.06

41,402,000

37.15

61

Jun 28/07

38.15

38.38

37.78

38.12

34,142,200

37.20

62

Jun 29/07

38.23

38.70

38.00

38.28

44,692,300

37.36

63

Jul 2/07

38.42

38.54

38.02

38.26

29,638,100

37.34

64

Jul 3/07

38.36

38.79

38.36

38.70

21,840,100

37.77

65

Jul 5/07

38.58

38.67

38.37

38.54

25,965,900

37.61

66

Jul 6/07

38.48

38.60

38.37

38.48

29,816,600

37.56

67

Jul 9/07

38.56

38.68

38.37

38.62

30,673,000

37.69

68

Jul 10/07

38.45

38.49

37.89

37.90

39,454,000

36.99

69

Jul 11/07

37.80

38.24

37.73

38.20

33,287,400

37.28

70

Jul 12/07

38.44

39.00

38.20

39.00

45,038,400

38.06

71

Jul 13/07

39.63

40.17

39.50

39.50

76,036,800

38.55

72

Jul 16/07

39.60

40.20

39.54

40.12

40,421,500

39.16

73

Jul 17/07

40.01

40.95

40.00

40.71

58,070,800

39.73

74

Jul 18/07

40.32

40.78

39.93

40.45

49,818,000

39.48

75

Jul 19/07

40.58

40.79

40.48

40.71

29,766,400

39.73

76

Jul 20/07

40.44

40.82

40.00

40.12

49,281,100

39.16

77

Jul 23/07

40.30

40.96

40.30

40.82

33,443,200

39.84

78

Jul 24/07

40.63

40.98

40.15

40.22

46,059,200

39.25

79

Jul 25/07

40.57

40.72

39.94

40.42

42,112,100

39.45

80

Jul 26/07

40.01

40.64

39.35

39.53

62,534,800

38.58

81

Jul 27/07

39.61

39.74

38.79

38.79

48,117,000

37.86

82

Jul 30/07

39.03

39.44

38.65

39.27

40,083,100

38.33

83

Jul 31/07

39.54

39.75

38.73

38.76

42,776,700

37.83

84

Aug 1/07

38.60

39.29

38.45

38.95

53,567,000

38.01

85

Aug 2/07

39.00

39.18

38.64

39.03

37,044,300

38.09

86

Aug 3/07

38.85

39.09

38.06

38.06

47,529,100

37.15

87

Aug 6/07

38.23

39.23

38.01

39.10

52,644,000

38.16

88

Aug 7/07

38.89

39.73

38.74

39.48

46,746,500

38.53

89

Aug 8/07

39.50

40.46

39.46

40.46

46,489,800

39.49

90

Aug 9/07

39.67

40.13

38.87

38.94

59,968,600

38.01

91

Aug 10/07

38.50

38.63

37.19

38.23

85,565,300

37.31

92

Aug 13/07

38.57

38.80

38.00

38.17

42,033,200

37.25

93

Aug 14/07

38.17

38.19

37.51

37.68

44,154,300

36.78

94

Aug 15/07

37.58

37.93

36.72

36.90

54,278,800

36.01

95

Aug 16/07

36.51

37.29

36.20

37.20

65,690,100

36.31

96

Aug 17/07

38.11

38.64

37.72

38.45

62,381,500

37.53

97

Aug 20/07

38.49

38.50

37.75

38.22

40,280,900

37.30

98

Aug 21/07

38.03

38.77

37.98

38.35

35,179,100

37.43

99

Aug 22/07

38.65

39.28

38.50

39.14

38,506,200

38.20

100

Aug 23/07

39.21

39.42

38.60

39.12

33,114,200

38.18

101

Aug 24/07

39.04

39.47

38.98

39.41

34,819,900

38.46

102

Aug 27/07

39.26

39.26

38.90

39.00

22,993,100

38.06

103

Aug 28/07

38.83

38.92

38.05

38.05

37,497,900

37.14

104

Aug 29/07

38.24

38.75

38.15

38.71

41,461,200

37.78

105

Aug 30/07

38.32

38.72

38.25

38.40

23,134,600

37.48

106

Aug 31/07

38.80

39.09

38.49

38.87

37,353,000

37.94

107

Sep 4/07

38.84

39.30

38.51

39.04

33,307,800

38.10

108

Sep 5/07

38.77

38.97

38.45

38.75

37,526,500

37.82

109

Sep 6/07

38.81

39.45

38.51

39.40

39,434,400

38.45

110

Sep 7/07

38.91

39.00

38.61

38.75

44,963,200

37.82

111

Sep 10/07

38.80

39.53

38.51

39.19

38,022,400

38.25

112

Sep 11/07

39.20

39.74

39.05

39.50

33,884,900

38.55

113

Sep 12/07

39.39

40.25

39.31

39.90

42,074,100

38.94

114

Sep 13/07

40.01

40.80

39.94

40.51

44,912,600

39.54

115

Sep 14/07

40.24

40.63

39.94

40.35

35,863,400

39.38

116

Sep 17/07

40.08

40.35

40.04

40.18

24,279,200

39.22

117

Sep 18/07

40.36

41.75

40.20

41.68

51,485,000

40.68

118

Sep 19/07

41.77

42.07

41.64

41.77

44,474,000

40.77

119

Sep 20/07

41.50

41.50

41.05

41.24

32,488,600

40.52

120

Sep 21/07

41.61

41.73

41.18

41.25

38,359,500

40.53

121

Sep 24/07

41.25

41.34

40.77

40.85

28,985,800

40.14

122

Sep 25/07

40.75

41.34

40.56

41.10

26,637,500

40.38

123

Sep 26/07

41.18

41.50

40.96

41.27

31,994,100

40.55

124

Sep 27/07

41.40

41.53

41.13

41.39

22,972,100

40.67

125

Sep 28/07

41.26

41.50

41.10

41.40

29,719,900

40.68

126

Oct 1/07

41.28

42.09

41.28

42.02

43,856,400

41.29

127

Oct 2/07

42.03

42.15

41.80

42.12

19,289,600

41.39

128

Oct 3/07

41.95

42.11

41.50

41.55

26,324,400

40.83

129

Oct 4/07

41.71

41.87

41.45

41.70

16,047,500

40.97

130

Oct 5/07

41.93

42.05

41.69

41.77

21,788,300

41.04

131

Oct 8/07

41.74

41.80

41.41

41.53

14,509,600

40.81

132

Oct 9/07

41.51

42.03

41.50

42.02

19,546,800

41.29

133

Oct 10/07

41.92

42.08

41.70

41.81

19,224,100

41.08

134

Oct 11/07

41.95

42.09

41.37

41.60

29,735,500

40.88

135

Oct 12/07

40.86

41.04

40.12

41.03

51,405,700

40.32

136

Oct 15/07

40.90

40.94

40.41

40.82

39,797,900

40.11

137

Oct 16/07

40.78

40.86

40.58

40.77

35,265,300

40.06

138

Oct 17/07

40.93

41.14

40.77

41.00

44,148,000

40.29

139

Oct 18/07

40.93

41.00

40.52

40.79

32,216,900

40.08

140

Oct 19/07

40.53

40.79

39.87

40.04

56,690,600

39.34

141

Oct 22/07

39.84

40.24

39.68

40.17

28,506,600

39.47

142

Oct 23/07

40.26

40.59

40.02

40.48

26,887,100

39.77

143

Oct 24/07

40.42

40.48

39.40

40.23

41,178,800

39.53

144

Oct 25/07

40.38

40.55

39.72

40.16

43,908,200

39.46

145

Oct 26/07

40.35

40.50

39.96

40.38

25,715,200

39.68

146

Oct 29/07

40.47

40.68

40.32

40.56

26,741,300

39.85

147

Oct 30/07

40.49

40.65

40.31

40.48

25,866,500

39.77

148

Oct 31/07

40.62

41.22

40.46

41.16

34,248,500

40.44

149

Nov 1/07

40.89

40.98

40.17

40.34

38,069,200

39.64

150

Nov 2/07

40.50

40.53

39.97

40.33

36,934,300

39.63

151

Nov 5/07

39.95

40.54

39.95

40.20

29,697,000

39.50

152

Nov 6/07

40.20

40.49

39.97

40.18

42,131,000

39.48

153

Nov 7/07

39.90

39.93

38.99

39.08

46,720,100

38.40

154

Nov 8/07

39.20

39.32

37.50

39.02

52,970,300

38.34

155

Nov 9/07

38.52

38.75

38.11

38.38

42,662,200

37.71

156

Nov 12/07

38.24

39.04

38.17

38.25

36,968,000

37.58

157

Nov 13/07

38.50

39.25

38.25

39.21

42,053,400

38.53

158

Nov 14/07

39.90

39.95

38.82

39.01

39,650,800

38.33

159

Nov 15/07

38.93

38.93

38.13

38.31

41,590,000

37.64

160

Nov 16/07

38.50

38.67

37.87

38.65

50,181,100

37.98

161

Nov 19/07

38.48

38.51

38.00

38.16

35,415,000

37.50

162

Nov 20/07

38.15

38.61

37.50

38.04

43,297,000

37.38

163

Nov 21/07

37.65

37.99

36.94

37.17

64,494,100

36.52

164

Nov 23/07

37.37

37.87

37.16

37.67

23,497,800

37.01

165

Nov 26/07

37.75

37.75

36.52

36.73

41,991,200

36.09

166

Nov 27/07

36.85

37.67

36.80

37.45

44,439,800

36.80

167

Nov 28/07

37.69

38.66

37.56

38.46

51,944,300

37.79

168

Nov 29/07

38.29

38.32

37.80

38.14

35,714,300

37.48

169

Nov 30/07

38.67

38.67

37.65

38.29

54,198,600

37.62

170

Dec 3/07

38.20

38.20

36.60

36.93

68,397,100

36.29

171

Dec 4/07

36.72

36.82

36.07

36.25

58,806,700

35.62

172

Dec 5/07

36.60

36.84

36.24

36.71

57,624,400

36.07

173

Dec 6/07

36.70

37.29

36.54

37.26

35,574,000

36.61

174

Dec 7/07

37.25

37.50

36.95

37.23

32,599,900

36.58

175

Dec 10/07

37.26

37.49

37.05

37.41

44,738,200

36.76

176

Dec 11/07

37.40

37.95

36.15

37.03

66,540,600

36.38

177

Dec 12/07

37.95

38.14

36.85

37.25

51,360,800

36.60

178

Dec 13/07

37.00

37.79

36.75

37.58

35,986,600

36.93

179

Dec 14/07

37.48

37.51

36.87

36.91

41,837,600

36.27

180

Dec 17/07

36.82

36.90

36.28

36.48

40,371,800

35.84

181

Dec 18/07

36.68

36.93

36.24

36.80

42,218,800

36.16

182

Dec 19/07

36.78

37.02

36.32

36.57

40,027,000

35.93

183

Dec 20/07

36.60

36.65

36.22

36.52

33,661,900

36.19

184

Dec 21/07

36.71

37.60

36.65

37.14

75,990,100

36.80

185

Dec 24/07

37.40

37.77

37.15

37.53

16,966,100

37.19

186

Dec 26/07

37.41

37.69

37.40

37.55

21,648,600

37.21

187

Dec 27/07

37.40

37.54

37.11

37.19

23,369,600

36.85

188

Dec 28/07

37.35

37.58

37.06

37.34

22,747,000

37.00

189

Dec 31/07

37.30

37.30

36.96

37.07

24,131,400

36.74

190

Jan 2/08

37.10

37.45

36.55

36.76

38,914,400

36.43

191

Jan 3/08

36.81

37.22

36.70

36.80

26,976,200

36.47

192

Jan 4/08

36.54

36.67

35.98

36.04

40,730,900

35.71

193

Jan 7/08

36.21

36.50

35.91

36.18

47,510,100

35.85

194

Jan 8/08

36.43

36.43

35.20

35.40

45,067,500

35.08

195

Jan 9/08

35.48

35.94

35.15

35.80

48,701,300

35.48

196

Jan 10/08

35.60

36.23

35.37

35.92

45,325,800

35.60

197

Jan 11/08

35.56

35.60

34.98

35.17

46,017,900

34.85

198

Jan 14/08

35.76

35.76

35.25

35.46

34,006,000

35.14

199

Jan 15/08

35.26

35.27

34.35

34.53

53,907,300

34.22

200

Jan 16/08

34.33

35.08

34.31

34.56

60,361,800

34.25

201

Jan 17/08

34.74

34.80

32.92

33.21

81,513,800

32.91

202

Jan 18/08

33.92

34.98

33.80

34.31

92,276,300

34.00

203

Jan 22/08

33.20

34.70

33.19

34.05

73,592,200

33.74

204

Jan 23/08

33.75

34.70

33.25

34.59

79,938,200

34.28

205

Jan 24/08

34.65

34.76

33.95

34.65

53,582,700

34.34

206

Jan 25/08

34.95

35.09

33.87

34.00

52,849,200

33.69

207

Jan 28/08

34.31

34.75

34.14

34.72

37,850,500

34.41

208

Jan 29/08

34.97

35.07

34.50

34.76

35,936,000

34.45

209

Jan 30/08

34.68

35.72

34.57

34.94

51,439,400

34.62

210

Jan 31/08

34.61

35.67

34.50

35.36

55,551,200

35.04

211

Feb 1/08

35.59

36.30

35.36

36.16

56,243,100

35.83

212

Feb 4/08

36.17

36.25

35.19

35.37

43,849,100

35.05

213

Feb 5/08

35.09

35.09

34.18

34.21

55,197,200

33.90

214

Feb 6/08

34.46

34.62

34.00

34.20

37,867,000

33.89

215

Feb 7/08

34.08

34.49

34.02

34.23

51,615,300

33.92

216

Feb 8/08

34.11

34.19

33.54

33.84

41,029,400

33.53

217

Feb 11/08

33.94

34.19

33.55

34.01

32,198,200

33.70

218

Feb 12/08

34.25

34.65

34.10

34.37

37,617,600

34.06

219

Feb 13/08

34.65

35.10

34.59

34.98

42,974,500

34.66

220

Feb 14/08

34.99

35.01

34.27

34.39

40,379,000

34.08

221

Feb 15/08

34.36

34.51

34.10

34.37

39,871,600

34.06

222

Feb 19/08

34.56

34.87

34.11

34.28

33,349,800

33.97

223

Feb 20/08

34.05

34.45

33.80

34.36

36,223,200

34.05

224

Feb 21/08

34.36

34.36

33.47

33.69

54,414,000

33.69

225

Feb 22/08

33.71

33.80

33.15

33.55

40,004,800

33.55

226

Feb 25/08

33.55

34.27

33.55

34.21

39,120,700

34.21

227

Feb 26/08

34.07

34.15

33.77

33.94

46,641,600

33.94

228

Feb 27/08

33.80

34.28

33.73

34.02

32,838,900

34.02

229

Feb 28/08

33.98

34.00

33.62

33.85

32,803,700

33.85

230

Feb 29/08

33.74

33.75

33.09

33.14

52,144,500

33.14

231

Mar 3/08

33.34

33.50

33.14

33.40

34,505,900

33.40

232

Mar 4/08

33.17

33.60

33.14

33.52

44,904,400

33.52

233

Mar 5/08

33.73

33.95

33.29

33.67

43,501,300

33.67

234

Mar 6/08

33.54

33.59

32.80

32.86

52,336,700

32.86

235

Mar 7/08

32.67

32.95

32.01

32.23

56,907,300

32.23

236

Mar 10/08

32.44

32.45

31.65

31.70

55,586,400

31.70

237

Mar 11/08

32.41

33.40

32.31

33.40

66,877,900

33.40

238

Mar 12/08

33.45

34.46

33.45

33.96

70,645,100

33.96

239

Mar 13/08

33.51

34.51

33.31

34.25

64,531,100

34.25

240

Mar 14/08

34.52

34.57

33.06

33.82

73,099,500

33.82

241

Mar 17/08

32.99

34.73

32.83

34.33

81,454,800

34.33

242

Mar 18/08

34.91

36.22

34.71

36.14

83,685,800

36.14

243

Mar 19/08

36.20

36.63

35.55

35.59

69,448,700

35.59

244

Mar 20/08

36.54

37.74

36.40

37.49

110,682,700

37.49

245

Mar 24/08

37.63

37.67

37.04

37.40

46,996,900

37.40

246

Mar 25/08

37.25

37.53

36.92

37.27

45,103,300

37.27

247

Mar 26/08

37.02

37.25

36.79

37.13

44,478,600

37.13

248

Mar 27/08

37.26

37.35

36.72

36.83

37,343,700

36.83

249

Mar 28/08

36.87

37.06

36.51

36.61

34,308,600

36.61

250

Chart Max =

45.00

CAGR =

4.1%

Boll-UP SD =

Chart Min =

28.00

CAGR =

7.1%

Bolli-DN SD =

Years =

0.99

Starting shares =
Shares traded =

2.0
2.5
1000
50

Mean Return

0.14%

Maximize from & to

50

Volatility

0.86%

Bolli-DN

BUY

Step =

Equity

Cash

1000

$34,200

$50,000

0.00

1000

$34,220

$50,003

0.00

1000

$50,005

0.00

1000

$34,020
$100,000
$33,930

0.00

0.00

1000

$33,700

$50,011

$33.50

0.00

0.00

1000

$50,014

$34.33

$33.51

0.00

0.00

1000

$33,800
$90,000
$33,870

$34.33

$33.54

0.00

0.00

1000

$50,019

$34.20

0.06%

$34.21

$34.23

$34.19

0.00

-0.58%

$34.33

$33.92

0.00

-0.26%

$34.13
1200
$34.09

$34.34

$33.79

-0.68%

$34.00

$34.40

$33.54

0.30%

$34.04

$34.36

0.21%
0.65%

$34.07
1000
$34.16

Shares Held

0.00

SELL

1000

Shares Held

-0.20%

Cash

$50,008

$50,016

$34.24

$34.39

$33.54

0.00

0.00

1000

-0.06%

$34.23

$34.43

$33.55

0.00

0.00

1000

$34,260

$50,024

-0.44%

$34.17

$34.42

$33.58

0.00

0.00

1000

$50,027

-0.21%

$34.40

$33.60

0.00

0.00

1000

-0.38%

$34.15
800
$34.10

$34,110
$70,000
$34,040

$34.38

$33.59

0.00

0.00

1000

$33,910

$50,033

0.38%

$34.15

$34.37

$33.61

0.00

0.00

1000

$50,035

-0.94%

$34.02

$34.38

$33.56

0.00

0.00

1000

$34,040
$60,000
$33,720

-0.12%

$34.01

$34.38

$33.51

0.00

0.00

1000

$33,680

$50,041

1.87%

$34.26
600

$34.41

$33.51

0.00

0.00

1000

$34,310
$50,000

$50,043

1.22%

$34.43

$34.56

$33.41

0.00

34.73

950

$32,994

$51,783

2.79%

$34.81

$35.03

$33.03

0.00

35.70

900

$53,570

0.06%

$34.82

$35.32

$32.83

0.00

35.72

850

$32,130
$40,000
$30,362

0.64%

$35.61

$32.66

0.00

35.95

800

$28,760

$57,160

0.56%

$34.90
400
$34.96

$35.88

$32.52

0.00

36.15

750

$58,970

0.08%

$34.98

$36.10

$32.42

0.00

36.18

700

$27,113
$30,000
$25,326

-0.50%

$34.93

$36.24

$32.38

0.00

0.00

700

$25,200

$60,786

0.25%

$34.95

$36.38

$32.35

0.00

0.00

700

$60,789

-0.44%

$36.47

$32.36

0.00

0.00

700

0.47%

$34.91
200
$34.96

$25,263
$20,000
$25,151

$36.57

$32.35

0.00

0.00

700

$60,796

-1.27%

$34.83

$36.65

$32.37

0.00

0.00

700

$25,270
$10,000
$24,948

0.51%

$34.88

$36.74

$32.40

0.00

0.00

700

$25,074

$60,802

-0.98%

$36.78

$32.46

0.00

0.00

700

$36.82

$32.55

0.00

0.00

700

$24,829
$0
$24,850

$60,806

0.08%

$34.78
0
$34.79

0.54%

$34.85

$36.85

$32.67

0.00

0.00

700

$24,983

$60,812

-0.81%

$34.77

$36.85

$32.80

0.00

0.00

700

$24,780

$60,816

1.16%

$34.88

$36.89

$32.92

0.00

0.00

700

$25,067

$60,819

0.39%

$34.93

$36.93

$33.02

0.00

0.00

700

$25,165

$60,822

0.64%

$34.99

$37.00

$33.09

0.00

0.00

700

$25,326

$60,826

0.69%

$35.07

$37.09

$33.16

0.00

0.00

700

$25,501

$60,829

-0.58%

$35.01

$37.13

$33.28

0.00

0.00

700

$25,354

$60,832

0.50%

$35.06

$37.17

$33.43

0.00

0.00

700

$25,480

$60,835

-0.44%

$35.02

$37.15

$33.65

0.00

0.00

700

$25,368

$60,839

0.88%

$35.11

$37.16

$33.85

0.00

0.00

700

$25,592

$60,842

-0.41%

$35.07

$37.07

$34.19

0.00

0.00

700

$25,487

$60,845

-0.33%

$35.03

$36.87

$34.65

0.00

0.00

700

$25,403

$60,849

0.96%

$35.13

$36.79

$34.95

0.00

0.00

700

$25,648

$60,852

0
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250

0.56%

$34,090
$80,000
$34,280

250

240

Daily Returns Portfolio (scaled)


Bolli-UP

Days Portfolio CAGR = 4.1%


26
GE CAGR = 7.1%
Starting Cash =
Cash Growth =

$50,022

$50,030

$50,038

$55,359

$60,783

$60,793
$60,799

$60,809

-1.09%

$35.02

$36.69

$35.20

0.00

0.00

700

$25,368

$60,855

-0.30%

$34.99

$36.69

$35.23

0.00

0.00

700

$25,291

$60,859

-1.41%

$34.85

$36.69

$35.22

0.00

0.00

700

$24,934

$60,862

1.52%

$35.00

$36.70

$35.23

0.00

0.00

700

$25,312

$60,865

0.39%

$35.04

$36.71

$35.22

0.00

0.00

700

$25,410

$60,868

-1.10%

$34.93

$36.70

$35.21

0.00

0.00

700

$25,130

$60,872

1.59%

$35.10

$36.74

$35.21

0.00

0.00

700

$25,529

$60,875

0.44%

$35.14

$36.79

$35.18

0.00

0.00

700

$25,641

$60,878

0.85%

$35.23

$36.90

$35.14

0.00

36.94

650

$24,011

$62,729

-0.14%

$35.22

$36.98

$35.10

0.00

0.00

650

$23,979

$62,732

3.20%

$35.53

$37.32

$34.88

0.00

38.07

600

$22,842

$64,639

-0.55%

$35.48

$37.54

$34.77

0.00

37.86

550

$20,823

$66,535

0.03%

$35.49

$37.72

$34.75

0.00

37.87

500

$18,935

$68,433

-1.45%

$35.38

$37.78

$34.82

0.00

0.00

500

$18,660

$68,436

-0.08%

$35.37

$37.84

$34.88

0.00

0.00

500

$18,645

$68,440

-0.48%

$35.34

$37.84

$35.02

0.00

0.00

500

$18,555

$68,444

0.11%

$35.35

$37.87

$35.10

0.00

0.00

500

$18,575

$68,447

0.13%

$35.36

$37.91

$35.16

0.00

0.00

500

$18,600

$68,451

0.43%

$35.39

$37.96

$35.19

0.00

0.00

500

$18,680

$68,455

-0.05%

$35.39

$38.01

$35.21

0.00

0.00

500

$18,670

$68,459

1.15%

$35.48

$38.10

$35.22

0.00

0.00

500

$18,885

$68,462

-0.42%

$35.45

$38.17

$35.24

0.00

0.00

500

$18,805

$68,466

-0.13%

$35.44

$38.22

$35.28

0.00

0.00

500

$18,780

$68,470

0.35%

$35.47

$38.28

$35.30

0.00

0.00

500

$18,845

$68,473

-1.86%

$35.33

$38.29

$35.34

0.00

0.00

500

$18,495

$68,477

0.78%

$35.39

$38.30

$35.41

0.00

0.00

500

$18,640

$68,481

2.09%

$35.55

$38.40

$35.40

0.00

0.00

500

$19,030

$68,485

1.29%

$35.65

$38.56

$35.39

0.00

0.00

500

$19,275

$68,488

1.58%

$35.77

$38.81

$35.34

0.00

39.16

450

$17,622

$70,450

1.46%

$35.88

$39.08

$35.33

0.00

39.73

400

$15,892

$72,440

-0.63%

$35.84

$39.31

$35.33

0.00

39.48

350

$13,818

$74,418

0.63%

$35.88

$39.55

$35.32

0.00

39.73

300

$11,919

$76,409

-1.43%

$35.81

$39.62

$35.50

0.00

0.00

300

$11,748

$76,413

1.74%

$35.89

$39.82

$35.53

0.00

39.84

250

$9,960

$78,409

-1.48%

$35.84

$39.92

$35.63

0.00

0.00

250

$9,813

$78,413

0.51%

$35.86

$40.04

$35.69

0.00

0.00

250

$9,863

$78,418

-2.21%

$35.77

$40.05

$35.81

0.00

0.00

250

$9,645

$78,422

-1.87%

$35.70

$40.04

$35.80

0.00

0.00

250

$9,465

$78,426

1.24%

$35.75

$40.06

$35.82

0.00

0.00

250

$9,583

$78,430

-1.30%

$35.70

$40.06

$35.82

0.00

0.00

250

$9,458

$78,435

0.48%

$35.72

$40.05

$35.88

0.00

0.00

250

$9,503

$78,439

0.21%

$35.73

$40.05

$35.95

0.00

0.00

250

$9,523

$78,443

-2.47%

$35.64

$40.05

$35.96

0.00

0.00

250

$9,288

$78,447

2.72%

$35.74

$40.03

$36.06

0.00

0.00

250

$9,540

$78,452

0.97%

$35.78

$40.03

$36.17

0.00

0.00

250

$9,633

$78,456

2.49%

$35.88

$40.13

$36.23

0.00

0.00

250

$9,873

$78,460

-3.75%

$35.73

$40.11

$36.31

0.00

0.00

250

$9,503

$78,464

-1.84%

$35.66

$40.13

$36.25

0.00

0.00

250

$9,328

$78,469

-0.16%

$35.66

$40.14

$36.20

0.00

0.00

250

$9,313

$78,473

-1.26%

$35.61

$40.19

$36.07

0.00

0.00

250

$9,195

$78,477

-2.09%

$35.53

$40.32

$35.77

0.00

0.00

250

$9,003

$78,481

0.83%

$35.57

$40.38

$35.65

0.00

0.00

250

$9,078

$78,486

3.36%

$35.69

$40.37

$35.68

0.00

0.00

250

$9,383

$78,490

-0.61%

$35.67

$40.37

$35.61

0.00

0.00

250

$9,325

$78,494

0.35%

$35.68

$40.35

$35.54

0.00

0.00

250

$9,358

$78,498

2.06%

$35.76

$40.28

$35.55

0.00

0.00

250

$9,550

$78,503

-0.05%

$35.76

$40.13

$35.60

0.00

0.00

250

$9,545

$78,507

0.73%

$35.79

$40.03

$35.65

0.00

0.00

250

$9,615

$78,511

-1.04%

$35.76

$39.86

$35.72

0.00

0.00

250

$9,515

$78,516

-2.42%

$35.66

$39.76

$35.68

0.00

0.00

250

$9,285

$78,520

1.72%

$35.73

$39.52

$35.81

0.00

0.00

250

$9,445

$78,524

-0.79%

$35.70

$39.37

$35.85

0.00

0.00

250

$9,370

$78,528

1.23%

$35.75

$39.18

$35.96

0.00

0.00

250

$9,485

$78,533

0.42%

$35.77

$39.13

$35.98

0.00

0.00

250

$9,525

$78,537

-0.73%

$35.74

$39.13

$35.98

0.00

0.00

250

$9,455

$78,541

1.67%

$35.81

$39.14

$35.98

0.00

0.00

250

$9,613

$78,545

-1.64%

$35.75

$39.14

$35.98

0.00

0.00

250

$9,455

$78,550

1.14%

$35.79

$39.16

$35.97

0.00

0.00

250

$9,563

$78,554

0.78%

$35.82

$39.20

$35.96

0.00

0.00

250

$9,638

$78,558

1.01%

$35.86

$39.31

$35.96

0.00

0.00

250

$9,735

$78,562

1.54%

$35.93

$39.50

$35.85

0.00

39.54

200

$7,908

$80,544

-0.40%

$35.92

$39.61

$35.78

0.00

0.00

200

$7,876

$80,548

-0.41%

$35.90

$39.56

$35.82

0.00

0.00

200

$7,844

$80,552

3.72%

$36.02

$39.97

$35.53

0.00

40.68

150

$6,102

$82,591

0.22%

$36.03

$40.34

$35.36

0.00

40.77

100

$4,077

$84,634

-0.61%

$36.02

$40.60

$35.30

0.00

0.00

100

$4,052

$84,638

0.02%

$36.03

$40.82

$35.34

0.00

0.00

100

$4,053

$84,643

-0.96%

$36.01

$40.88

$35.61

0.00

0.00

100

$4,014

$84,648

0.60%

$36.02

$40.96

$35.85

0.00

0.00

100

$4,038

$84,652

0.42%

$36.03

$41.13

$35.89

0.00

0.00

100

$4,055

$84,657

0.30%

$36.04

$41.28

$35.99

0.00

0.00

100

$4,067

$84,661

0.02%

$36.04

$41.41

$36.09

0.00

0.00

100

$4,068

$84,666

1.50%

$36.07

$41.65

$36.05

0.00

0.00

100

$4,129

$84,670

0.24%

$36.07

$41.87

$36.04

0.00

0.00

100

$4,139

$84,675

-1.35%

$36.05

$42.00

$36.07

0.00

0.00

100

$4,083

$84,680

0.34%

$36.06

$42.13

$36.16

0.00

0.00

100

$4,097

$84,684

0.17%

$36.07

$42.17

$36.43

0.00

0.00

100

$4,104

$84,689

-0.56%

$36.06

$42.21

$36.63

0.00

0.00

100

$4,081

$84,693

1.18%

$36.08

$42.26

$36.89

0.00

0.00

100

$4,129

$84,698

-0.51%

$36.07

$42.29

$37.11

0.00

0.00

100

$4,108

$84,703

-0.49%

$36.07

$42.29

$37.34

0.00

0.00

100

$4,088

$84,707

-1.37%

$36.05

$42.20

$37.67

0.00

0.00

100

$4,032

$84,712

-0.52%

$36.04

$42.14

$37.87

0.00

0.00

100

$4,011

$84,716

-0.12%

$36.04

$41.97

$38.27

0.00

0.00

100

$4,006

$84,721

0.57%

$36.05

$41.83

$38.62

0.00

0.00

100

$4,029

$84,726

-0.52%

$36.04

$41.70

$38.91

0.00

0.00

100

$4,008

$84,730

-1.85%

$36.02

$41.65

$39.01

0.00

0.00

100

$3,934

$84,735

0.33%

$36.02

$41.65

$39.00

0.00

0.00

100

$3,947

$84,739

0.76%

$36.04

$41.62

$39.07

0.00

0.00

100

$3,977

$84,744

-0.60%

$36.03

$41.59

$39.14

0.00

0.00

100

$3,953

$84,749

-0.18%

$36.03

$41.61

$39.01

0.00

0.00

100

$3,946

$84,753

0.56%

$36.04

$41.60

$38.93

0.00

0.00

100

$3,968

$84,758

0.43%

$36.05

$41.59

$38.88

0.00

0.00

100

$3,985

$84,762

-0.20%

$36.05

$41.58

$38.83

0.00

0.00

100

$3,977

$84,767

1.68%

$36.07

$41.59

$38.85

0.00

0.00

100

$4,044

$84,772

-1.98%

$36.04

$41.60

$38.78

0.00

0.00

100

$3,964

$84,776

-0.03%

$36.05

$41.59

$38.71

0.00

0.00

100

$3,963

$84,781

-0.33%

$36.04

$41.57

$38.64

0.00

0.00

100

$3,950

$84,785

-0.05%

$36.04

$41.55

$38.56

0.00

0.00

100

$3,948

$84,790

-2.74%

$36.00

$41.54

$38.33

0.00

0.00

100

$3,840

$84,795

-0.16%

$36.00

$41.49

$38.14

0.00

0.00

100

$3,834

$84,799

-1.64%

$35.98

$41.57

$37.78

37.71

0.00

150

$5,657

$82,918

-0.34%

$35.97

$41.60

$37.46

0.00

0.00

150

$5,637

$82,923

2.53%

$36.03

$41.49

$37.39

0.00

0.00

150

$5,780

$82,927

-0.52%

$36.02

$41.41

$37.28

0.00

0.00

150

$5,750

$82,932

-1.80%

$35.98

$41.29

$37.13

0.00

0.00

150

$5,646

$82,936

0.90%

$36.00

$41.14

$37.06

0.00

0.00

150

$5,697

$82,941

-1.26%

$35.98

$41.03

$36.91

0.00

0.00

150

$5,625

$82,945

-0.32%

$35.97

$40.99

$36.71

0.00

0.00

150

$5,607

$82,950

-2.30%

$35.92

$41.05

$36.34

0.00

0.00

150

$5,478

$82,954

1.34%

$35.95

$41.02

$36.13

0.00

0.00

150

$5,552

$82,959

-2.49%

$35.90

$41.02

$35.78

0.00

0.00

150

$5,414

$82,963

1.97%

$35.94

$40.94

$35.61

0.00

0.00

150

$5,520

$82,968

2.69%

$36.00

$40.88

$35.55

0.00

0.00

150

$5,669

$82,972

-0.82%

$35.99

$40.80

$35.48

0.00

0.00

150

$5,622

$82,977

0.37%

$36.00

$40.68

$35.45

0.00

0.00

150

$5,643

$82,981

-3.54%

$35.92

$40.64

$35.23

0.00

0.00

150

$5,444

$82,986

-1.85%

$35.88

$40.65

$34.91

0.00

0.00

150

$5,343

$82,990

1.26%

$35.91

$40.54

$34.74

0.00

0.00

150

$5,411

$82,995

1.50%

$35.94

$40.36

$34.69

0.00

0.00

150

$5,492

$82,999

-0.08%

$35.94

$40.17

$34.67

0.00

0.00

150

$5,487

$83,004

0.49%

$35.96

$39.81

$34.81

0.00

0.00

150

$5,514

$83,008

-1.03%

$35.93

$39.59

$34.82

0.00

0.00

150

$5,457

$83,013

0.60%

$35.95

$39.32

$34.90

0.00

0.00

150

$5,490

$83,017

0.90%

$35.97

$39.04

$35.04

0.00

0.00

150

$5,540

$83,022

-1.79%

$35.93

$38.73

$35.16

0.00

0.00

150

$5,441

$83,026

-1.19%

$35.91

$38.63

$35.07

0.00

0.00

150

$5,376

$83,031

0.89%

$35.93

$38.50

$35.05

0.00

0.00

150

$5,424

$83,035

-0.64%

$35.92

$38.45

$34.96

0.00

0.00

150

$5,390

$83,040

0.72%

$35.94

$38.40

$34.91

0.00

0.00

150

$5,429

$83,044

1.69%

$35.97

$38.18

$35.03

0.00

0.00

150

$5,520

$83,049

1.06%

$36.00

$38.02

$35.15

0.00

0.00

150

$5,579

$83,053

0.05%

$36.00

$37.97

$35.18

0.00

0.00

150

$5,582

$83,058

-0.97%

$35.98

$37.82

$35.26

0.00

0.00

150

$5,528

$83,062

0.41%

$35.99

$37.77

$35.29

0.00

0.00

150

$5,550

$83,067

-0.70%

$35.98

$37.71

$35.31

0.00

0.00

150

$5,511

$83,071

-0.84%

$35.96

$37.71

$35.30

0.00

0.00

150

$5,465

$83,076

0.11%

$35.97

$37.68

$35.29

0.00

0.00

150

$5,471

$83,080

-2.08%

$35.92

$37.70

$35.23

0.00

0.00

150

$5,357

$83,085

0.39%

$35.93

$37.70

$35.16

0.00

0.00

150

$5,378

$83,089

-2.15%

$35.89

$37.63

$35.02

0.00

0.00

150

$5,262

$83,094

1.14%

$35.91

$37.54

$34.96

0.00

0.00

150

$5,322

$83,098

0.34%

$35.92

$37.40

$34.97

0.00

0.00

150

$5,340

$83,103

-2.11%

$35.88

$37.48

$34.75

0.00

0.00

150

$5,228

$83,107

0.83%

$35.90

$37.51

$34.67

0.00

0.00

150

$5,271

$83,112

-2.62%

$35.84

$37.66

$34.33

34.22

0.00

200

$6,844

$81,405

0.09%

$35.85

$37.73

$34.05

0.00

0.00

200

$6,850

$81,410

-3.91%

$35.74

$37.97

$33.43

32.91

0.00

250

$8,228

$79,769

3.31%

$35.85

$37.98

$33.20

0.00

0.00

250

$8,500

$79,773

-0.76%

$35.83

$38.01

$32.94

0.00

0.00

250

$8,435

$79,777

1.60%

$35.89

$37.97

$32.80

0.00

0.00

250

$8,570

$79,782

0.18%

$35.89

$37.87

$32.71

0.00

0.00

250

$8,585

$79,786

-1.89%

$35.83

$37.86

$32.50

0.00

0.00

250

$8,423

$79,790

2.14%

$35.90

$37.84

$32.41

0.00

0.00

250

$8,603

$79,795

0.12%

$35.91

$37.79

$32.34

0.00

0.00

250

$8,613

$79,799

0.49%

$35.93

$37.74

$32.28

0.00

0.00

250

$8,655

$79,803

1.21%

$35.97

$37.68

$32.27

0.00

0.00

250

$8,760

$79,808

2.25%

$36.06

$37.58

$32.31

0.00

0.00

250

$8,958

$79,812

-2.18%

$35.98

$37.37

$32.39

0.00

0.00

250

$8,763

$79,816

-3.28%

$35.86

$37.14

$32.40

0.00

0.00

250

$8,475

$79,821

-0.03%

$35.86

$36.95

$32.39

0.00

0.00

250

$8,473

$79,825

0.09%

$35.87

$36.70

$32.45

0.00

0.00

250

$8,480

$79,829

-1.15%

$35.83

$36.48

$32.46

0.00

0.00

250

$8,383

$79,834

0.51%

$35.85

$36.28

$32.48

0.00

0.00

250

$8,425

$79,838

1.07%

$35.89

$36.03

$32.59

0.00

0.00

250

$8,515

$79,842

1.76%

$35.95

$35.92

$32.64

0.00

0.00

250

$8,665

$79,847

-1.67%

$35.89

$35.75

$32.70

0.00

0.00

250

$8,520

$79,851

-0.06%

$35.89

$35.69

$32.69

0.00

0.00

250

$8,515

$79,855

-0.26%

$35.89

$35.57

$32.72

0.00

0.00

250

$8,493

$79,860

0.24%

$35.90

$35.41

$32.79

0.00

0.00

250

$8,513

$79,864

-1.06%

$35.86

$35.36

$32.76

0.00

0.00

250

$8,423

$79,868

-0.42%

$35.85

$35.26

$32.74

0.00

0.00

250

$8,388

$79,873

1.97%

$35.92

$35.26

$32.74

0.00

0.00

250

$8,553

$79,877

-0.79%

$35.89

$35.25

$32.73

0.00

0.00

250

$8,485

$79,881

0.24%

$35.90

$35.19

$32.90

0.00

0.00

250

$8,505

$79,886

-0.50%

$35.89

$35.19

$32.89

0.00

0.00

250

$8,463

$79,890

-2.10%

$35.82

$35.23

$32.79

0.00

0.00

250

$8,285

$79,894

0.78%

$35.84

$35.23

$32.72

0.00

0.00

250

$8,350

$79,899

0.36%

$35.86

$35.22

$32.66

0.00

0.00

250

$8,380

$79,903

0.45%

$35.88

$35.22

$32.66

0.00

0.00

250

$8,418

$79,907

-2.41%

$35.79

$35.24

$32.50

0.00

0.00

250

$8,215

$79,912

-1.92%

$35.73

$35.32

$32.22

0.00

0.00

250

$8,058

$79,916

-1.64%

$35.68

$35.43

$31.84

31.70

0.00

300

$9,510

$78,335

5.36%

$35.89

$35.30

$31.86

0.00

0.00

300

$10,020

$78,340

1.68%

$35.96

$35.00

$32.08

0.00

0.00

300

$10,188

$78,344

0.85%

$36.00

$34.88

$32.16

0.00

0.00

300

$10,275

$78,348

-1.26%

$35.95

$34.88

$32.16

0.00

0.00

300

$10,146

$78,352

1.51%

$36.01

$34.92

$32.15

0.00

0.00

300

$10,299

$78,357

5.27%

$36.23

$35.31

$31.84

0.00

36.14

250

$9,035

$80,168

-1.52%

$36.18

$35.53

$31.74

0.00

35.59

200

$7,118

$81,952

5.34%

$36.33

$36.16

$31.27

0.00

37.49

150

$5,624

$83,831

-0.24%

$36.33

$36.64

$30.95

0.00

37.40

100

$3,740

$85,705

-0.35%

$36.33

$37.00

$30.72

0.00

37.27

50

$1,864

$87,573

-0.38%

$36.33

$37.32

$30.57

0.00

0.00

50

$1,857

$87,578

-0.81%

$36.32

$37.56

$30.50

0.00

0.00

50

$1,842

$87,583

-0.60%

$36.32

$37.76

$30.47

0.00

0.00

50

$1,831

$87,588

$35.58

$37.84

$30.42

0.00

0.00

50

$0

$87,592

Portfolio CAGR = 4.1%


GE CAGR = 7.1%

$50,000
2.00%

0.01%

50

/ day

Portfolio

Trades

$84,200
$84,223
$84,025
$83,938
$83,711
$83,814
$83,886
$84,109
$84,302
$84,284
$84,137
$84,070
$83,943
$84,075
$83,758
$83,721
$84,353
$84,776

Sell 50

$85,700

Sell 50

$85,721

Sell 50

$85,920

Sell 50

$86,083

Sell 50

$86,109

Sell 50

$85,986
$86,052
$85,944
$86,066
$85,747
$85,876
$85,635
$85,659
$85,795
$85,596
$85,886
$85,987
$86,152
$86,330
$86,186
$86,315
$86,207
$86,434
$86,332
$86,252
$86,500

$86,223
$86,150
$85,796
$86,177
$86,278
$86,002
$86,404
$86,519
$86,740

Sell 50

$86,711
$87,481

Sell 50

$87,358

Sell 50

$87,368

Sell 50

$87,096
$87,085
$86,999
$87,022
$87,051
$87,135
$87,129
$87,347
$87,271
$87,250
$87,318
$86,972
$87,121
$87,515
$87,763
$88,072

Sell 50

$88,332

Sell 50

$88,236

Sell 50

$88,328

Sell 50

$88,161
$88,369
$88,226
$88,280
$88,067
$87,891
$88,013
$87,892
$87,941
$87,966
$87,735
$87,992
$88,088
$88,333
$87,967
$87,796
$87,785
$87,672
$87,484
$87,563

Sell 50

$87,872
$87,819
$87,856
$88,053
$88,052
$88,126
$88,031
$87,805
$87,969
$87,898
$88,018
$88,062
$87,996
$88,158
$88,005
$88,116
$88,196
$88,297
$88,452

Sell 50

$88,424
$88,396
$88,693

Sell 50

$88,711

Sell 50

$88,690
$88,696
$88,662
$88,690
$88,712
$88,728
$88,734
$88,799
$88,814
$88,763
$88,781
$88,793
$88,774
$88,827
$88,811
$88,795
$88,744
$88,727
$88,727
$88,755
$88,738
$88,669
$88,686
$88,721
$88,702
$88,699
$88,726
$88,747
$88,744

$88,816
$88,740
$88,744
$88,735
$88,738
$88,635
$88,633
$88,575

Buy 50

$88,560
$88,707
$88,681
$88,582
$88,638
$88,570
$88,557
$88,432
$88,510
$88,377
$88,488
$88,641
$88,599
$88,624
$88,429
$88,333
$88,405
$88,491
$88,491
$88,522
$88,470
$88,507
$88,561
$88,467
$88,407
$88,459
$88,429
$88,473
$88,569
$88,632
$88,639
$88,590
$88,617
$88,582
$88,540
$88,551
$88,441
$88,467
$88,356
$88,420
$88,443
$88,335
$88,383
$88,249

Buy 50

$88,260
$87,996

Buy 50

$88,273
$88,212
$88,352
$88,371
$88,213
$88,397
$88,412
$88,458
$88,568
$88,770
$88,579
$88,296
$88,298
$88,309
$88,216
$88,263
$88,357
$88,512
$88,371
$88,370
$88,352
$88,377
$88,291
$88,260
$88,430
$88,366
$88,391
$88,353
$88,179
$88,249
$88,283
$88,325
$88,127
$87,974
$87,845

Buy 50

$88,360
$88,532
$88,623
$88,498
$88,656
$89,203

Sell 50

$89,070

Sell 50

$89,454

Sell 50

$89,445

Sell 50

$89,437

Sell 50

$89,435
$89,424
$89,418
$87,592

65.00

GE

CAGR =

-6.9%

Boll-UP SD =

11.00

CAGR =

-24.3%

Bolli-DN SD =

0.99

Difference =

17.38%

Starting shares =
Shares traded =
Maximize from & to

248

Prices

Portfolio (scaled)
Bolli-UP

$34.20

$34.20

Bolli-DN

BUY

SELL

0.06%

$34.38

$34.28

$34.47

$34.06

0.00

0.00

-0.58%

$34.00

$34.12

$34.51

$33.81

0.00

0.00

-0.26%

$33.80

$34.04

$34.53

$33.55

0.00

0.00

-0.68%

$33.60

$33.96

$34.55

$33.30

0.00

0.00

0.30%

$33.46

$33.90
Portfolio CAGR = -6.9%

$34.56

$33.09

0.21%

$33.48

$33.92

$34.52

$33.01

0.00

0.00

0.65%

$33.51

$33.93

$34.47

$32.97

0.00

0.00

0.56%

$33.37

$33.87

$34.44

$32.90

0.00

0.00

-0.06%

$32.19

$33.39

$34.74

$32.17

0.00

0.00

-0.44%

10

$31.99

$33.31

$34.88

$31.67

0.00

0.00

-0.21%

11

$31.91

$33.28

$34.94

$31.31

0.00

0.00

-0.38%

12

$31.96

$33.30

$34.93

$31.08

0.00

0.00

0.38%

13

$32.86

$33.67

$34.85

$31.12

0.00

0.00

-0.94%

14

$32.53

$33.54

$34.79

$31.10

0.00

0.00

-0.12%

15

$32.55

$33.55

$34.72

$31.10

0.00

0.00

1.87%

16

$32.87

$33.68

$34.66

$31.14

0.00

0.00

1.22%

17

$33.00

$33.73

$34.62

$31.19

0.00

0.00

2.79%

18

$33.11

$33.78

$34.58

$31.24

0.00

0.00

0.06%

19

$32.92

$33.70

$34.53

$31.28

0.00

0.00

0.64%

20

$33.05

$33.76

$34.50

$31.32

0.00

0.00

0.56%

21

$32.23

$33.42

$34.47

$31.26

0.00

0.00

0.08%

22

$32.61

$33.58

$34.43

$31.27

0.00

0.00

-0.50%

23

$32.85

$33.68

$34.39

$31.30

0.00

0.00

0.25%

24

$33.07

$33.77

$34.37

$31.33

0.00

0.00

-0.44%

25

$32.62

$33.59

$34.34

$31.34

0.00

0.00

0.47%

26

$32.99

$33.74

$34.31

$31.37

0.00

0.00

-1.27%

27

$32.97

$33.73

$34.18

$31.43

0.00

0.00

Prices

$61.00

BUY

$51.00

$41.00

$31.00

$21.00

SELL

Portfolio (scaled)

GE CAGR =0.00
-24.3%

0.00

31

$31.92

$33.31

$33.71

$31.41

0.00

0.00

-0.81%

32

$31.16

$33.00

$33.73

$31.19

1.16%

33

$31.52

$33.15

$33.68

$31.09

0.00

0.00

0.39%

34

$31.65

$33.21

$33.59

$31.05

0.00

0.00

0.64%

35

$31.50

$33.15

$33.51

$30.99

0.00

0.00

0.69%

36

$30.91

$32.90

$33.60

$30.77

0.00

0.00

-0.58%

37

$31.02

$32.95

$33.65

$30.62

0.00

0.00

0.50%

38

$30.68

$32.80

$33.74

$30.42

0.00

0.00

-0.44%

39

$30.32

$32.65

$33.84

$30.15

0.00

0.00

0.88%

40

$30.08

$32.55

$33.90

$29.84

0.00

0.00

-0.41%

41

$29.87

$32.46

$33.98

$29.52

0.00

0.00

-0.33%

42

$30.02

$32.53

$34.01

$29.28

0.00

0.00

0.96%

43

$29.98

$32.51

$33.99

$29.06

0.00

0.00

31.16

150

0.00

0.54%

140

0.00

130

$31.46

120

$33.78

110

$33.31

100

$31.93

90

30

80

0.00

0.08%

70

0.00

0.00

60

0.00

$31.50

50

$31.53

$33.87

40

$33.98

$33.31
30

$33.59

$31.94
20

$32.62

29

10

28

0.51%
-0.98%

$11.00

Bolli-UP

0.00

160

Returns

-1.09%

44

$30.23

$32.62

$33.91

$28.93

0.00

0.00

-0.30%

45

$30.61

$32.78

$33.78

$28.88

0.00

0.00

-1.41%

46

$30.45

$32.71

$33.67

$28.81

0.00

0.00

1.52%

47

$29.31

$32.23

$33.60

$28.59

0.00

0.00

0.39%

48

$30.88

$32.90

$33.53

$28.57

0.00

0.00

-1.10%

49

$31.06

$32.97

$33.41

$28.58

0.00

0.00

1.59%

50

$30.89

$32.91

$33.25

$28.62

0.00

0.00

0.44%

51

$30.33

$32.67

$33.04

$28.66

0.00

0.00

0.85%

52

$30.78

$32.86

$32.88

$28.71

0.00

0.00

-0.14%

53

$31.39

$33.12

$32.66

$28.85

0.00

0.00

3.20%

54

$30.99

$32.95

$32.39

$29.01

0.00

0.00

-0.55%

55

$31.02

$32.97

$32.17

$29.16

0.00

0.00

0.03%

56

$31.19

$33.04

$32.08

$29.21

0.00

0.00

-1.45%

57

$31.01

$32.96

$31.97

$29.27

0.00

0.00

-0.08%

58

$30.46

$32.73

$31.83

$29.32

0.00

0.00

-0.48%

59

$30.07

$32.56

$31.80

$29.27

0.00

0.00

0.11%

60

$29.95

$32.51

$31.73

$29.23

0.00

0.00

0.13%

61

$30.40

$32.71

$31.60

$29.28

0.00

0.00

0.43%

62

$32.02

$33.40

$31.71

$29.19

0.00

32.02

-0.05%

63

$32.50

$33.60

$31.98

$28.99

0.00

32.50

1.15%

64

$32.64

$33.65

$32.23

$28.80

0.00

32.64

-0.42%

65

$32.59

$33.63

$32.46

$28.68

0.00

32.59

-0.13%

66

$32.45

$33.59

$32.64

$28.63

0.00

0.00

0.35%

67

$32.65

$33.66

$32.83

$28.60

0.00

0.00

-1.86%

68

$32.04

$33.45

$32.91

$28.69

0.00

0.00

0.78%

69

$32.09

$33.46

$32.98

$28.77

0.00

0.00

2.09%

70

$32.69

$33.67

$33.12

$28.83

0.00

0.00

1.29%

71

$33.58

$33.98

$33.40

$28.75

0.00

33.58

1.58%

72

$32.96

$33.78

$33.55

$28.76

0.00

0.00

1.46%

73

$33.09

$33.83

$33.70

$28.79

0.00

0.00

-0.63%

74

$33.13

$33.84

$33.75

$29.05

0.00

0.00

0.63%

75

$33.21

$33.87

$33.89

$29.07

0.00

0.00

-1.43%

76

$32.95

$33.78

$33.99

$29.10

0.00

0.00

1.74%

77

$32.78

$33.73

$34.06

$29.17

0.00

0.00

-1.48%

78

$32.90

$33.77

$34.10

$29.34

0.00

0.00

0.51%

79

$33.31

$33.90

$34.19

$29.43

0.00

0.00

-2.21%

80

$33.08

$33.83

$34.27

$29.48

0.00

0.00

-1.87%

81

$32.95

$33.79

$34.31

$29.58

0.00

0.00

1.24%

82

$32.54

$33.66

$34.32

$29.70

0.00

0.00

-1.30%

83

$32.29

$33.58

$34.32

$29.80

0.00

0.00

0.48%

84

$31.08

$33.19

$34.31

$29.81

0.00

0.00

0.21%

85

$31.18

$33.22

$34.26

$29.94

0.00

0.00

-2.47%

86

$31.34

$33.27

$34.13

$30.20

0.00

0.00

2.72%

87

$32.00

$33.49

$33.94

$30.61

0.00

0.00

0.97%

88

$33.06

$33.83

$33.81

$30.99

0.00

0.00

2.49%

89

$32.51

$33.66

$33.81

$31.03

0.00

0.00

-3.75%

90

$32.17

$33.55

$33.81

$31.01

0.00

0.00

-1.84%

91

$31.91

$33.46

$33.80

$30.95

0.00

0.00

-0.16%

92

$31.34

$33.28

$33.84

$30.81

0.00

0.00

-1.26%

93

$32.01

$33.50

$33.83

$30.78

0.00

0.00

-2.09%

94

$31.74

$33.41

$33.82

$30.71

0.00

0.00

0.83%

95

$31.89

$33.46

$33.83

$30.70

0.00

0.00

3.36%

96

$31.12

$33.22

$33.87

$30.56

0.00

0.00

-0.61%

97

$31.11

$33.21

$33.89

$30.41

0.00

0.00

0.35%

98

$30.44

$32.99

$33.85

$30.19

0.00

0.00

2.06%

99

$30.46

$33.00

$33.86

$29.97

0.00

0.00

-0.05%

100

$30.42

$32.99

$33.84

$29.78

0.00

0.00

0.73%

101

$29.75

$32.78

$33.85

$29.48

0.00

0.00

-1.04%

102

$29.72

$32.77

$33.82

$29.23

0.00

0.00

-2.42%

103

$29.40

$32.67

$33.82

$28.93

0.00

0.00

1.72%

104

$29.89

$32.83

$33.77

$28.76

0.00

0.00

-0.79%

105

$29.45

$32.68

$33.71

$28.54

0.00

0.00

1.23%

106

$29.73

$32.78

$33.53

$28.46

0.00

0.00

0.42%

107

$29.89

$32.83

$33.36

$28.41

0.00

0.00

-0.73%

108

$30.09

$32.90

$33.17

$28.41

0.00

0.00

1.67%

109

$30.32

$32.97

$33.03

$28.41

0.00

0.00

-1.64%

110

$30.15

$32.92

$32.90

$28.38

0.00

0.00

1.14%

111

$30.27

$32.96

$32.89

$28.34

0.00

0.00

0.78%

112

$29.83

$32.82

$32.87

$28.25

0.00

0.00

1.01%

113

$29.65

$32.76

$32.84

$28.14

0.00

0.00

1.54%

114

$29.31

$32.65

$32.75

$28.03

0.00

0.00

-0.40%

115

$29.18

$32.61

$32.46

$28.08

0.00

0.00

-0.41%

116

$29.32

$32.66

$32.22

$28.11

0.00

0.00

3.72%

117

$28.78

$32.48

$32.05

$28.03

0.00

0.00

0.22%

118

$28.62

$32.43

$31.92

$27.93

0.00

0.00

-0.61%

119

$28.44

$32.37

$31.86

$27.76

0.00

0.00

0.02%

120

$28.46

$32.38

$31.65

$27.73

0.00

0.00

-0.96%

121

$28.50

$32.39

$31.45

$27.71

0.00

0.00

0.60%

122

$28.61

$32.43

$31.17

$27.79

0.00

0.00

0.42%

123

$28.08

$32.26

$31.06

$27.67

0.00

0.00

0.30%

124

$27.56

$32.09

$30.98

$27.47

0.00

0.00

0.02%

125

$27.44

$32.06

$30.98

$27.22

0.00

0.00

1.50%

126

$27.56

$32.09

$30.94

$27.03

0.00

0.00

0.24%

127

$27.70

$32.14

$30.86

$26.90

0.00

0.00

-1.35%

128

$27.48

$32.07

$30.86

$26.72

0.00

0.00

0.34%

129

$27.57

$32.10

$30.83

$26.57

0.00

0.00

0.17%

130

$27.68

$32.14

$30.82

$26.44

0.00

0.00

-0.56%

131

$28.27

$32.33

$30.73

$26.42

0.00

0.00

1.18%

132

$28.52

$32.42

$30.68

$26.40

0.00

0.00

-0.51%

133

$27.84

$32.19

$30.60

$26.34

0.00

0.00

-0.49%

134

$27.38

$32.05

$30.52

$26.24

0.00

0.00

-1.37%

135

$27.70

$32.15

$30.37

$26.23

0.00

0.00

-0.52%

136

$27.81

$32.19

$30.15

$26.29

0.00

0.00

-0.12%

137

$27.88

$32.21

$29.94

$26.36

0.00

0.00

0.57%

138

$26.89

$31.89

$29.72

$26.35

0.00

0.00

-0.52%

139

$26.90

$31.90

$29.55

$26.32

0.00

0.00

-1.85%

140

$26.56

$31.79

$29.42

$26.22

0.00

0.00

0.33%

141

$26.08

$31.63

$29.39

$26.00

0.00

0.00

0.76%

142

$26.48

$31.76

$29.29

$25.90

0.00

0.00

-0.60%

143

$26.60

$31.80

$29.12

$25.88

0.00

0.00

-0.18%

144

$26.34

$31.72

$29.05

$25.77

0.00

0.00

0.56%

145

$26.07

$31.63

$29.01

$25.61

0.00

0.00

0.43%

146

$25.97

$31.61

$28.97

$25.44

0.00

0.00

-0.20%

147

$25.92

$31.59

$28.92

$25.30

0.00

0.00

1.68%

148

$25.79

$31.55

$28.85

$25.17

0.00

0.00

-1.98%

149

$25.50

$31.45

$28.76

$25.01

0.00

0.00

-0.03%

150

$25.46

$31.44

$28.72

$24.84

0.00

0.00

-0.33%

151

$26.00

$31.62

$28.69

$24.75

0.00

0.00

-0.05%

152

$26.41

$31.75

$28.65

$24.71

0.00

0.00

-2.74%

153

$26.49

$31.78

$28.60

$24.69

0.00

0.00

-0.16%

154

$26.52

$31.79

$28.53

$24.68

0.00

0.00

-1.64%

155

$26.77

$31.88

$28.48

$24.68

0.00

0.00

-0.34%

156

$26.76

$31.87

$28.43

$24.68

0.00

0.00

2.53%

157

$27.16

$32.00

$28.38

$24.70

0.00

0.00

-0.52%

158

$27.37

$32.08

$28.25

$24.78

0.00

0.00

-1.80%

159

$27.21

$32.02

$28.05

$24.93

0.00

0.00

0.90%

160

$26.55

$31.81

$27.92

$24.98

0.00

0.00

-1.26%

161

$26.39

$31.76

$27.85

$24.99

0.00

0.00

-0.32%

162

$26.03

$31.64

$27.72

$25.00

0.00

0.00

-2.30%

163

$26.06

$31.65

$27.56

$25.07

0.00

0.00

1.34%

164

$25.38

$31.43

$27.39

$25.07

0.00

0.00

-2.49%

165

$25.41

$31.44

$27.37

$24.97

0.00

0.00

1.97%

166

$25.51

$31.48

$27.33

$24.90

0.00

0.00

2.69%

167

$25.50

$31.48

$27.32

$24.82

0.00

0.00

-0.82%

168

$25.65

$31.53

$27.33

$24.78

0.00

0.00

0.37%

169

$25.66

$31.53

$27.31

$24.74

0.00

0.00

-3.54%

170

$25.52

$31.49

$27.28

$24.68

0.00

0.00

-1.85%

171

$25.90

$31.61

$27.26

$24.67

0.00

0.00

1.26%

172

$25.41

$31.45

$27.27

$24.60

0.00

0.00

1.50%

173

$25.91

$31.62

$27.27

$24.60

0.00

0.00

-0.08%

174

$26.01

$31.65

$27.27

$24.61

0.00

0.00

0.49%

175

$26.00

$31.65

$27.27

$24.62

0.00

0.00

-1.03%

176

$25.69

$31.55

$27.27

$24.64

0.00

0.00

0.60%

177

$25.40

$31.46

$27.27

$24.63

0.00

0.00

0.90%

178

$25.62

$31.53

$27.27

$24.60

0.00

0.00

-1.79%

179

$25.91

$31.63

$27.25

$24.59

0.00

0.00

-1.19%

180

$25.80

$31.59

$27.21

$24.57

0.00

0.00

0.89%

181

$25.32

$31.44

$27.18

$24.51

0.00

0.00

-0.64%

182

$25.54

$31.51

$27.11

$24.50

0.00

0.00

0.72%

183

$25.54

$31.51

$27.03

$24.50

0.00

0.00

1.69%

184

$25.60

$31.53

$26.86

$24.58

0.00

0.00

1.06%

185

$24.96

$31.33

$26.63

$24.66

0.00

0.00

0.05%

186

$25.19

$31.40

$26.38

$24.82

0.00

0.00

-0.97%

187

$25.32

$31.44

$26.25

$24.87

0.00

0.00

0.41%

188

$25.25

$31.42

$26.15

$24.90

0.00

0.00

-0.70%

189

$25.20

$31.41

$26.11

$24.88

0.00

0.00

-0.84%

190

$25.69

$31.57

$26.07

$24.90

0.00

0.00

0.11%

191

$25.22

$31.42

$26.07

$24.88

0.00

0.00

-2.08%

192

$24.75

$31.27

$26.13

$24.76

24.75

0.00

0.39%

193

$24.56

$31.20

$26.19

$24.60

24.56

0.00

-2.15%

194

$24.25

$31.09

$26.29

$24.38

24.25

0.00

1.14%

195

$24.90

$31.34

$26.28

$24.33

0.00

0.00

0.34%

196

$24.92

$31.35

$26.26

$24.28

0.00

0.00

-2.11%

197

$25.08

$31.41

$26.25

$24.26

0.00

0.00

0.83%

198

$25.09

$31.42

$26.20

$24.25

0.00

0.00

-2.62%

199

$25.43

$31.55

$26.20

$24.25

0.00

0.00

0.09%

200

$24.59

$31.23

$26.17

$24.19

0.00

0.00

-3.91%

201

$24.19

$31.07

$26.15

$24.06

0.00

0.00

3.31%

202

$24.04

$31.02

$26.13

$23.93

0.00

0.00

-0.76%

203

$23.97

$30.99

$26.14

$23.77

0.00

0.00

1.60%

204

$24.62

$31.24

$26.11

$23.73

0.00

0.00

0.18%

205

$24.16

$31.07

$26.09

$23.64

0.00

0.00

-1.89%

206

$24.15

$31.06

$26.01

$23.60

0.00

0.00

2.14%

207

$24.01

$31.01

$25.94

$23.53

0.00

0.00

0.12%

208

$24.33

$31.14

$25.91

$23.49

0.00

0.00

0.49%

209

$24.36

$31.15

$25.84

$23.47

0.00

0.00

1.21%

210

$24.66

$31.27

$25.77

$23.49

0.00

0.00

2.25%

211

$24.67

$31.27

$25.68

$23.53

0.00

0.00

-2.18%

212

$24.97

$31.39

$25.68

$23.53

0.00

0.00

-3.28%

213

$24.53

$31.22

$25.64

$23.52

0.00

0.00

-0.03%

214

$24.73

$31.30

$25.59

$23.54

0.00

0.00

0.09%

215

$24.96

$31.39

$25.56

$23.55

0.00

0.00

-1.15%

216

$25.27

$31.51

$25.57

$23.55

0.00

0.00

0.51%

217

$25.79

$31.71

$25.59

$23.53

0.00

25.79

1.07%

218

$26.50

$31.97

$25.85

$23.31

0.00

26.50

1.76%

219

$26.13

$31.85

$26.02

$23.21

0.00

26.13

-1.67%

220

$26.55

$31.98

$26.26

$23.08

0.00

26.55

-0.06%

221

$26.51

$31.97

$26.46

$23.02

0.00

26.51

-0.26%

222

$26.75

$32.04

$26.67

$22.91

0.00

26.75

0.24%

223

$26.61

$32.01

$26.84

$22.84

0.00

0.00

-1.06%

224

$27.03

$32.12

$27.06

$22.72

0.00

0.00

-0.42%

225

$26.88

$32.08

$27.24

$22.65

0.00

0.00

1.97%

226

$26.73

$32.04

$27.37

$22.60

0.00

0.00

-0.79%

227

$26.17

$31.89

$27.44

$22.64

0.00

0.00

0.24%

228

$26.83

$32.07

$27.56

$22.71

0.00

0.00

-0.50%

229

$26.38

$31.95

$27.61

$22.84

0.00

0.00

-2.10%

230

$26.66

$32.03

$27.67

$22.99

0.00

0.00

0.78%

231

$27.65

$32.29

$27.88

$22.98

0.00

0.00

0.36%

232

$27.13

$32.15

$27.97

$23.12

0.00

0.00

0.45%

233

$27.16

$32.16

$28.04

$23.28

0.00

0.00

-2.41%

234

$27.25

$32.19

$28.07

$23.51

0.00

0.00

-1.92%

235

$26.88

$32.09

$28.08

$23.72

0.00

0.00

-1.64%

236

$27.28

$32.20

$28.10

$23.93

0.00

0.00

5.36%

237

$27.26

$32.20

$28.12

$24.12

0.00

0.00

1.68%

238

$27.10

$32.15

$28.11

$24.34

0.00

0.00

0.85%

239

$26.78

$32.07

$28.08

$24.52

0.00

0.00

-1.26%

240

$27.20

$32.18

$28.00

$24.85

0.00

0.00

1.51%

241

$27.43

$32.25

$27.92

$25.17

0.00

0.00

5.27%

242

$27.38

$32.23

$27.83

$25.48

0.00

0.00

-1.52%

243

$27.24

$32.20

$27.73

$25.78

0.00

0.00

5.34%

244

$26.28

$31.95

$27.68

$25.88

0.00

0.00

-0.24%

245

$26.74

$32.07

$27.67

$25.91

0.00

0.00

-0.35%

246

$26.63

$32.04

$27.64

$25.99

0.00

0.00

-0.38%

247

$25.98

$31.87

$27.69

$25.88

0.00

0.00

-0.81%

248

$25.85

$31.84

$27.74

$25.76

0.00

0.00

-0.60%

249

$61.77

$41.32

$41.37

$11.64

0.00

61.77

250

$30.36

$33.67

$41.52

$11.77

0.00

0.00

251

252
253
254
255
256
257
258
259

26
GE CAGR = -24.3%
Starting Cash =
$50,000
Cash Growth =
2.00%

50

1000

Step =

30

Iterations

-0.7%

50

0.01%

versus

/ day

-27.3%
of the time

Optimal Portfolio beats Stock


Shares Held

Equity

1000

$34,200

1000

$34,383

Portfolio

$50,000

$84,200

$50,003

$84,386

1000

$34,004

1000

$33,796

$50,005

$84,010

$50,008

$83,804

$33,598 800 $50,011


$33,456
$50,014

77%

Trades Max DifferenceMin DifferenceMin Portfolio


$34.20

$34.20

$36.72

$36.84

$36.92

$37.01

$36.96

$37.29

$36.95

$36.94

$83,609

$37.26

$36.02

$36.54

$83,469

$37.37

$36.24

$36.64

$33,484 600 $50,016


$33,514
$50,019

$83,500

$37.19

$36.12

$36.59

$83,533

$37.20

$36.00

$36.54

$33,365 400 $50,022


$32,186
$50,024

$83,387

$37.41

$36.03

$36.55

$82,210

$37.72

$35.24

$36.22

$31,993 200 $50,027


$31,909
$50,030

$82,020

$37.91

$35.12

$36.17

1000

$81,939

$38.04

$34.92

$36.08

1000

$31,963

$37.91

$35.14

$36.18

$32,856

0 $50,033
$50,035

$81,996

1000

$82,891

$38.09

$35.32

$36.25

1000

$32,535

$50,038

$82,573

$39.37

$35.77

$36.45

1000

$32,553

$50,041
Prices

$82,594
Portfolio (scaled)

$39.26

$35.52

$36.34

1000

$58.00 $50,043
$32,869

$82,912

$39.27

$36.07

$36.58

Worst Case
$50,046
$83,049

1000

1200
1000

Bolli-DN

1000
1000
1000
1000
1000
1000

Shares Held

$34.20
$36.95

Cash

$36.61

1000

$32,609

$50,060

$82,669

$40.16

$37.35

$37.13

1000

$32,845
$43.00 $50,062

$82,908

$40.18

$37.50

$37.19

1000

$33,072

$50,065

$83,138

$40.39

$37.70

$37.28

1000

$32,619

$50,068

$82,687

$40.36

$37.93

$37.38

1000

$32,990

$50,071

$83,061

$39.85

$37.99

$37.40

1000

$32,974

$50,073

$83,047

$39.81

$37.75

$37.31

1000

$33.00 $50,076
$32,625

$82,701

$39.05

$38.09

$37.45

1000

$31,942

$50,079

1000

$31,933

$50,081

$82,014

$38.68

$38.39

$37.58

1000

$31,923

$50,084

$82,007

$38.46

$38.59

$37.67

$38.40

$39.03

$37.85

$82,021

250

$48,529

240

230

$32,713

220

210

200

190

$38.00

$81,242

Buy 50

$39.02

$38.27

220

$36.14

210

$39.90

200

$82,287

190

$50,057

$48.00

180

$32,230

170

$36.68

1000

160

$36.29

150

$39.65

140

$83,106

130

$50,054

120

$33,052

110

$36.57

1000

90

$36.04

100

$39.26

80

$82,975

70

$50,052

60

$32,923

50

$36.47

1000

40

$35.81

30

$36.49

$39.31

20

$35.85

$83,163

10

$39.53

$33,114
$53.00 $50,049

180

$33,002

1000

170

1000

1050

$70,000
$60,000
$50,000
$40,000
$30,000
$20,000
$10,000
$0

0
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250

Bolli-UP

160

Cash

Largest difference

$37.52

1050

$33,092

$48,532

$81,624

$38.25

$38.95

$37.82

1050

$33,237

$48,534

$81,771

$38.00

$40.21

$38.36

1050

$33,077

$48,537

$81,614

$38.27

$40.20

$38.35

1050

$32,450

$48,540

$80,990

$36.91

$41.05

$38.71

1050

$32,572

$48,542

$81,114

$37.67

$41.29

$38.82

1050

$32,216

$48,545

$80,761

$38.01

$41.46

$38.89

1050

$31,834

$48,548

$80,382

$38.12

$40.93

$38.67

1050

$31,581

$48,550

$80,131

$37.56

$41.27

$38.82

1050

$31,367

$48,553

$79,920

$37.79

$41.19

$38.78

1050

$31,526

$48,555

$80,081

$37.80

$41.42

$38.88

1050

$31,475

$48,558

$80,033

$37.52

$41.37

$38.86

250

2.5
1000
50

Portfolio CAGR = -6.9%

240

Days

230

2.0

1050

$31,737

$48,561

$80,298

$37.61

$40.96

$38.69

1050

$32,138

$48,563

$80,701

$38.27

$41.05

$38.72

1050

$31,971

$48,566

$80,537

$38.87

$41.74

$39.02

1050

$30,773

$48,569

$79,342

$38.97

$41.51

$38.92

1050

$32,423

$48,571

$80,995

$39.79

$41.63

$38.97

1050

$32,609

$48,574

$81,183

$39.29

$41.10

$38.75

1050

$32,440

$48,577

$81,016

$39.04

$41.11

$38.76

1050

$31,842

$48,579

$80,421

$38.73

$42.44

$39.32

1050

$32,322

$48,582

$80,904

$38.86

$42.22

$39.23

1050

$32,958

$48,584

$81,543

$38.14

$41.95

$39.12

1050

$32,544

$48,587

$81,131

$37.95

$42.68

$39.43

1050

$32,571

$48,590

$81,161

$38.24

$42.84

$39.50

1050

$32,746

$48,592

$81,338

$37.82

$43.22

$39.66

1050

$32,562

$48,595

$81,157

$37.90

$43.00

$39.57

1050

$31,980

$48,598

$80,578

$37.77

$42.74

$39.46

1050

$31,573

$48,600

$80,173

$37.09

$42.69

$39.44

1050

$31,444

$48,603

$80,047

$36.87

$42.91

$39.53

1050

$31,916

$48,606

$80,521

$36.60

$43.29

$39.69

1000

$32,019

$50,209

$82,228

Sell 50

$35.99

$42.97

$39.56

950

$30,877

$51,837

$82,713

Sell 50

$36.70

$43.22

$39.67

900

$29,380

$53,472

$82,852

Sell 50

$36.48

$43.36

$39.73

850

$27,698

$55,104

$82,803

Sell 50

$36.48

$42.50

$39.36

850

$27,585

$55,107

$82,692

$36.28

$42.46

$39.35

850

$27,750

$55,110

$82,860

$36.30

$42.96

$39.56

850

$27,237

$55,113

$82,350

$36.14

$43.10

$39.62

850

$27,274

$55,116

$82,390

$36.37

$43.75

$39.90

850

$27,784

$55,119

$82,903

$37.01

$43.43

$39.77

800

$26,861

$56,801

$83,662

$37.10

$43.62

$39.85

800

$26,365

$56,804

$83,169

$37.19

$44.51

$40.23

800

$26,472

$56,807

$83,279

$37.39

$44.90

$40.40

800

$26,508

$56,810

$83,318

$37.25

$45.31

$40.57

800

$26,570

$56,813

$83,383

$37.38

$45.98

$40.86

800

$26,361

$56,816

$83,177

$38.17

$46.08

$40.90

800

$26,223

$56,819

$83,043

$37.79

$46.21

$40.96

800

$26,321

$56,822

$83,144

$37.79

$45.95

$40.85

800

$26,648

$56,826

$83,473

$37.43

$45.57

$40.68

800

$26,461

$56,829

$83,289

$37.57

$46.10

$40.91

800

$26,361

$56,832

$83,193

$36.16

$46.63

$41.14

800

$26,028

$56,835

$82,863

$36.10

$46.64

$41.14

800

$25,829

$56,838

$82,667

$36.31

$47.43

$41.48

800

$24,861

$56,841

$81,702

$36.28

$47.71

$41.60

800

$24,947

$56,844

$81,791

$36.26

$47.71

$41.60

800

$25,074

$56,847

$81,921

$36.40

$48.27

$41.84

800

$25,598

$56,850

$82,448

$36.35

$49.83

$42.50

800

$26,446

$56,853

$83,299

$36.38

$49.65

$42.43

800

$26,012

$56,856

$82,868

$36.41

$50.58

$42.83

800

$25,737

$56,859

$82,596

$35.71

$50.39

$42.75

800

$25,527

$56,863

$82,390

$35.31

$50.49

$42.79

800

$25,071

$56,866

$81,937

$35.44

$50.03

$42.59

800

$25,607

$56,869

$82,476

$35.55

$50.22

$42.68

800

$25,391

$56,872

$82,263

$35.52

$49.32

$42.30

800

$25,512

$56,875

$82,387

$35.41

$49.24

$42.26

Sell 50

800

$24,898

$56,878

$81,776

$35.30

$48.70

$42.04

800

$24,891

$56,881

$81,772

$35.19

$48.01

$41.74

800

$24,349

$56,884

$81,233

$35.17

$48.58

$41.99

800

$24,370

$56,887

$81,257

$35.26

$48.90

$42.12

800

$24,332

$56,890

$81,222

$35.05

$48.88

$42.11

800

$23,802

$56,893

$80,696

$34.84

$47.76

$41.64

800

$23,774

$56,897

$80,671

$34.96

$49.10

$42.21

800

$23,523

$56,900

$80,422

$34.38

$48.61

$42.00

800

$23,915

$56,903

$80,817

$34.55

$47.90

$41.70

800

$23,560

$56,906

$80,466

$34.68

$47.65

$41.60

800

$23,788

$56,909

$80,696

$34.46

$48.01

$41.75

800

$23,909

$56,912

$80,821

$34.63

$48.23

$41.85

800

$24,074

$56,915

$80,989

$34.61

$48.50

$41.96

800

$24,257

$56,918

$81,175

$34.45

$47.88

$41.70

800

$24,121

$56,921

$81,042

$34.22

$47.79

$41.67

800

$24,215

$56,924

$81,140

$34.55

$47.10

$41.37

800

$23,868

$56,927

$80,795

$34.89

$47.00

$41.33

800

$23,722

$56,930

$80,652

$35.04

$46.82

$41.25

800

$23,449

$56,934

$80,382

$35.65

$48.13

$41.81

800

$23,346

$56,937

$80,282

$35.85

$48.37

$41.91

800

$23,457

$56,940

$80,397

$36.39

$48.55

$41.99

800

$23,025

$56,943

$79,968

$36.19

$48.27

$41.88

800

$22,896

$56,946

$79,842

$35.97

$48.54

$41.99

800

$22,756

$56,949

$79,705

$35.93

$48.78

$42.09

800

$22,768

$56,952

$79,720

$36.17

$49.02

$42.20

800

$22,798

$56,955

$79,754

$36.19

$49.34

$42.34

800

$22,888

$56,958

$79,846

$36.26

$49.38

$42.35

800

$22,461

$56,961

$79,422

$35.77

$49.30

$42.32

800

$22,046

$56,964

$79,010

$35.25

$48.58

$42.02

800

$21,953

$56,968

$78,920

$35.43

$48.34

$41.92

800

$22,045

$56,971

$79,016

$35.54

$48.34

$41.92

800

$22,163

$56,974

$79,137

$35.56

$48.51

$41.99

800

$21,981

$56,977

$78,958

$35.35

$48.80

$42.11

800

$22,058

$56,980

$79,038

$35.39

$48.41

$41.95

800

$22,142

$56,983

$79,125

$35.55

$48.97

$42.19

800

$22,616

$56,986

$79,602

$34.84

$50.32

$42.76

800

$22,820

$56,989

$79,809

$34.66

$50.71

$42.93

800

$22,268

$56,992

$79,261

$34.70

$50.72

$42.94

800

$21,903

$56,995

$78,899

$34.19

$49.79

$42.54

800

$22,161

$56,998

$79,160

$34.33

$49.90

$42.59

800

$22,247

$57,002

$79,248

$34.36

$49.90

$42.59

800

$22,302

$57,005

$79,307

$34.38

$49.92

$42.60

800

$21,514

$57,008

$78,522

$34.35

$50.03

$42.65

800

$21,520

$57,011

$78,531

$34.37

$49.11

$42.26

800

$21,245

$57,014

$78,259

$34.33

$48.89

$42.17

800

$20,863

$57,017

$77,880

$33.68

$49.50

$42.43

800

$21,184

$57,020

$78,205

$33.77

$49.78

$42.55

800

$21,279

$57,023

$78,302

$34.19

$48.64

$42.07

800

$21,071

$57,026

$78,098

$34.34

$49.04

$42.24

800

$20,852

$57,029

$77,882

$35.62

$49.48

$42.42

800

$20,780

$57,032

$77,812

$35.85

$50.49

$42.85

800

$20,737

$57,036

$77,773

$35.26

$50.98

$43.06

800

$20,633

$57,039

$77,672

$35.48

$51.08

$43.11

800

$20,396

$57,042

$77,438

$35.02

$51.54

$43.30

800

$20,369

$57,045

$77,414

$34.87

$51.54

$43.30

800

$20,804

$57,048

$77,852

$35.40

$50.12

$42.70

800

$21,124

$57,051

$78,176

$35.48

$50.04

$42.67

800

$21,196

$57,054

$78,250

$35.18

$49.96

$42.64

800

$21,214

$57,057

$78,271

$35.35

$49.64

$42.50

800

$21,420

$57,060

$78,480

$34.38

$49.89

$42.61

800

$21,408

$57,063

$78,472

$33.75

$49.89

$42.61

800

$21,729

$57,067

$78,795

$33.10

$50.07

$42.69

800

$21,899

$57,070

$78,969

$33.13

$50.70

$42.96

800

$21,765

$57,073

$78,838

$32.65

$50.64

$42.93

800

$21,241

$57,076

$78,317

$32.28

$50.54

$42.89

800

$21,113

$57,079

$78,192

$32.52

$50.32

$42.80

800

$20,824

$57,082

$77,906

$32.38

$50.34

$42.81

800

$20,846

$57,085

$77,931

$32.21

$50.40

$42.83

800

$20,301

$57,088

$77,389

$32.03

$50.15

$42.73

800

$20,324

$57,091

$77,416

$31.15

$49.83

$42.59

800

$20,410

$57,094

$77,504

$31.04

$50.88

$43.04

800

$20,399

$57,098

$77,497

$30.94

$50.67

$42.96

800

$20,521

$57,101

$77,622

$31.14

$50.26

$42.78

800

$20,526

$57,104

$77,630

$31.33

$49.53

$42.47

800

$20,419

$57,107

$77,526

$31.45

$49.43

$42.43

800

$20,716

$57,110

$77,826

$31.28

$50.80

$43.01

800

$20,324

$57,113

$77,437

$31.18

$50.88

$43.05

800

$20,724

$57,116

$77,840

$31.16

$51.04

$43.12

800

$20,808

$57,119

$77,928

$31.37

$50.63

$42.95

800

$20,796

$57,122

$77,918

$31.35

$50.23

$42.77

800

$20,550

$57,125

$77,675

$31.51

$50.48

$42.88

800

$20,323

$57,128

$77,452

$31.16

$50.88

$43.05

800

$20,492

$57,132

$77,624

$31.33

$50.59

$42.93

800

$20,730

$57,135

$77,864

$31.14

$50.87

$43.05

800

$20,638

$57,138

$77,776

$31.25

$51.04

$43.13

800

$20,257

$57,141

$77,398

$31.36

$50.10

$42.73

800

$20,429

$57,144

$77,573

$31.38

$50.84

$43.04

800

$20,434

$57,147

$77,581

$31.24

$50.81

$43.03

800

$20,479

$57,150

$77,629

$30.89

$50.98

$43.11

800

$19,970

$57,153

$77,123

$30.75

$50.57

$42.93

800

$20,150

$57,156

$77,307

$30.34

$50.60

$42.95

800

$20,252

$57,160

$77,412

$30.80

$50.44

$42.88

800

$20,199

$57,163

$77,361

$29.64

$50.44

$42.88

800

$20,157

$57,166

$77,323

$30.01

$50.15

$42.76

800

$20,554

$57,169

$77,723

$29.71

$50.05

$42.72

800

$20,174

$57,172

$77,346

$29.38

$50.72

$43.00

850

$21,037

$55,938

$76,975

Buy 50

$28.83

$50.48

$42.90

900

$22,104

$54,713

$76,817

Buy 50

$28.44

$50.98

$43.12

950

$23,035

$53,503

$76,538

Buy 50

$29.04

$52.04

$43.57

950

$23,655

$53,506

$77,161

$28.91

$53.98

$44.39

950

$23,675

$53,509

$77,184

$28.80

$54.10

$44.44

950

$23,828

$53,512

$77,340

$28.57

$54.38

$44.56

950

$23,834

$53,515

$77,349

$28.15

$54.91

$44.79

950

$24,154

$53,518

$77,672

$27.89

$54.11

$44.45

950

$23,362

$53,521

$76,882

$28.10

$53.12

$44.03

950

$22,977

$53,523

$76,501

$27.49

$52.73

$43.87

950

$22,839

$53,526

$76,365

$27.61

$53.65

$44.26

950

$22,769

$53,529

$76,299

$27.77

$53.65

$44.26

950

$23,388

$53,532

$76,921

$27.91

$54.99

$44.83

950

$22,957

$53,535

$76,492

$27.97

$55.18

$44.91

950

$22,938

$53,538

$76,476

$27.97

$57.03

$45.70

950

$22,806

$53,541

$76,347

$27.81

$56.46

$45.46

950

$23,112

$53,544

$76,655

$28.06

$57.02

$45.70

950

$23,143

$53,547

$76,689

$27.90

$56.73

$45.58

950

$23,426

$53,550

$76,976

$28.32

$56.41

$45.44

950

$23,439

$53,553

$76,992

$28.17

$56.69

$45.56

950

$23,726

$53,555

$77,281

$28.15

$56.83

$45.62

950

$23,302

$53,558

$76,860

$28.37

$56.20

$45.36

950

$23,496

$53,561

$77,057

$28.23

$56.37

$45.43

950

$23,708

$53,564

$77,272

$28.06

$55.33

$44.99

950

$24,002

$53,567

$77,569

$28.44

$53.81

$44.34

900

$23,215

$54,860

$78,075

Sell 50

$28.27

$54.08

$44.46

850

$22,521

$56,187

$78,709

Sell 50

$28.35

$53.11

$44.05

800

$20,906

$57,497

$78,403

Sell 50

$28.21

$52.73

$43.89

750

$19,911

$58,828

$78,738

Sell 50

$28.55

$53.01

$44.01

700

$18,558

$60,156

$78,714

Sell 50

$28.45

$53.25

$44.11

650

$17,385

$61,497

$78,882

Sell 50

$28.29

$53.52

$44.23

650

$17,296

$61,500

$78,797

$28.17

$53.99

$44.43

650

$17,571

$61,504

$79,075

$28.60

$53.20

$44.10

650

$17,472

$61,507

$78,979

$28.36

$53.38

$44.17

650

$17,375

$61,510

$78,885

$28.44

$52.84

$43.94

650

$17,009

$61,514

$78,522

$28.30

$53.04

$44.03

650

$17,439

$61,517

$78,955

$27.59

$53.31

$44.15

650

$17,147

$61,520

$78,667

$27.46

$52.81

$43.94

650

$17,328

$61,524

$78,852

$27.21

$53.09

$44.05

650

$17,974

$61,527

$79,501

$27.63

$52.51

$43.81

650

$17,633

$61,530

$79,164

$27.23

$52.40

$43.76

650

$17,654

$61,534

$79,187

$27.74

$51.43

$43.36

650

$17,714

$61,537

$79,251

$27.91

$50.59

$43.00

650

$17,472

$61,540

$79,012

$28.01

$50.34

$42.89

650

$17,733

$61,544

$79,277

$27.89

$50.24

$42.85

650

$17,719

$61,547

$79,266

$28.06

$49.95

$42.73

650

$17,612

$61,550

$79,162

$27.84

$50.06

$42.78

650

$17,410

$61,554

$78,963

$27.98

$49.80

$42.67

650

$17,678

$61,557

$79,235

$27.76

$49.45

$42.52

650

$17,829

$61,560

$79,389

$27.52

$49.35

$42.48

650

$17,797

$61,564

$79,361

$27.72

$48.89

$42.29

650

$17,707

$61,567

$79,274

$27.57

$49.15

$42.40

650

$17,081

$61,570

$78,651

$27.30

$48.20

$42.00

650

$17,382

$61,574

$78,955

$27.13

$48.05

$41.93

650

$17,308

$61,577

$78,885

$26.97

$48.28

$42.03

650

$16,890

$61,580

$78,470

$26.91

$49.00

$42.34

650

$16,802

$61,584

$78,385

$27.00

$50.00

$42.76

600

$37,061

$64,676

$101,737

$26.86

$49.46

$42.53

600

$18,215

$64,679

$82,894

$26.33

$49.57

$42.58

Sell 50

60.00
33.00

You might also like