You are on page 1of 31

AMORTIZARE LINIARA

Mijloc fix:
Valoare de
intrare:
Durata de
amortizare(ani):

Nr. crt.

camion
1,000
1

Valoare
1
2
3
4
5
6
7
8
9
10
11
12

Data intrarii:
Prima luna de
amortizare:

1000.00
916.67
833.33
750.00
666.67
583.33
585.71
488.10
390.48
292.86
195.24
97.62

15-Mar-2009 (luna/zi/an)
Apr/2009

12 (luni)

Crestere de
valoare

100.00

Proportie in
V. ramasa
8.33%
9.09%
10.00%
11.11%
12.50%
14.29%
16.67%
20.00%
25.00%
33.33%
50.00%
100.00%

Amortizare
lunara
83.33
83.33
83.33
83.33
83.33
97.62
97.62
97.62
97.62
97.62
97.62
97.62

Valoare
ramasa
916.67
833.33
750.00
666.67
583.33
585.71
488.10
390.48
292.86
195.24
97.62
0.00

Luna de
amortizare
Apr/2009
May/2009
Jun/2009
Jul/2009
Aug/2009
Sep/2009
Oct/2009
Nov/2009
Dec/2009
Jan/2010
Feb/2010
Mar/2010

You might also like