Professional Documents
Culture Documents
cash at bank
account receivable
supplies
computers
Accumulated Depreciation
Account payable
Salary payable
Unearned Service Revenue
Bills payable
Tom Fritz Capital
Tom Fritz Drawing
Service Revenue
Salary Expenses
Supplies Expenses
Depreciation Expenses
Interest Expenses
Advertising Expenses
Total
Debit
Credit
Debit
29000
44000
c) 4000
6000
22000
12000
16000
Credit
Debit
Credit
Debit
29000
40000
2000
22000
16000
16000
1000
b)4000
a)5000
e)1000
2000 d) 2000
40000
41000
40000
41000
54000
54000
95000
36000
c)4000 d)2000
e) 1000
b) 4000
a) 5000
35000
5000
10000
206000
16000
16000
Income statement
Revenue
Service revenue
Expenses
Salary Expenses
Supplies Expenses
Depreciation Expenses
Interest Expenses
Advertising Expenses
101000
35000
4000
5000
5000
10000
35000
4000
5000
5000
10000
206000
101000
197000
5000
10000
224000
50000
Balance sheet
Asset
Cash at bank
Account receivable
Supplies
Computers
22000
Less: Accumulated
Depreciation
16000
Liabilities
Account Payable
Salary payable
Unearned service revenue
29000
44000
6000
6000
Owners Equity
Tom Fritz Capital
stock
Purchase 1
50
60
Purchase
Unit
Total
Cost
30
1500
35
2100
Sales 1
100
60
6000
Purchase 2
90
40
3600
Sales 2
70
70
4900
Qty
Cost of sale
Qty
Unit
50
50
10
60
30
35
35
60
Total
Cost
1500
1750
350
360
Inventory on hand
Qty
Unit
Total
Cost
50
30
1500
50
30
1500
60
35
2100
10
35
350
100
60
6000
10
100
90
35
60
40
350
6000
3600
40
90
60
40
2400
3600