ATTACHMENT A - CATAL OGO DE CONCEPTOS A ESTIMAR PARA SL URRY CS RUB B ER L INED PIPEL INE AND HDPE PIPEL INE

FROM AREA 21 TO TSF

PROJ ECT C O N TR A C T N U M B E R C O N TR A C TO R C O N TR A C T G E N E R A L D E S C R IP TIO N A DDRESS

Boleo Slurry CS rubber Lined Pipeline and HDPE Pipeline from Area 21 to TSF
E L A B O R A TIO N D A TE E L A B O R A TE D B Y :

R E P R E S E N TA TIV E V A L ID ITY D A TE P A Y M E N T C O N D ITIO N S

ICA FL UOR DANIEL , S RL CV

ITEM PIPE CA RB ON STEEL TUB ERA

ITEMS DESCRIPTION
TRAMO RECTO DE 15.24m (50 ft) DE TUBERIA. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall x 50' Length (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS8534 (73 Shore A) 40 Duro Gum Rubber. TRAMO RECTO DE 0.762m (2.5 ft) DE TUBERIA. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. TRAMO RECTO DE 2.438m (18 ft) DE TUBERIA. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. TRAMO RECTO DE 12.496m (22 ft) DE TUBERIA. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. TRAMO RECTO DE 12.496m (41 ft) DE TUBERIA. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber.

PESOS M X
QUANTITY UNIT UNIT PRICE AMOUNT

225

Tramo

$13,627.38

$3,066,160.50

Tramo

$13,627.38

$13,627.38

Tramo

$13,627.38

$13,627.38

Tramo

$13,627.38

$40,882.14

Tramo

$13,627.38

$27,254.76 $3,161,552.16

SUBTOTAL
FITTINGS INSTALACION DE CURVA DE TUBERIA DE 15.24m (50 ft) Radio de curva: 61.146 m, Angulo: 14.28. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall x 50' Length (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber INSTALACION DE CURVA DE TUBERIA DE 3.048m (10 ft) Radio de curva: 20.320 m, Angulo: 9. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber INSTALACION DE CURVA DE TUBERIA DE 4.26m (14 ft) Radio de curva: 20.320 m, Angulo: 5.2. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. INSTALCION DE CURVA DE TUBERIA DE 4.87m (16 ft) Radio de curva: 20.320 m, Angulo: 13.75. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 8.534m (28 ft) Radio de curva: 61.146 m, Angulo: 8. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 8.83m (29 ft) Radio de curva: 20.320 m, Angulo: 24.3. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 9.753m (32 ft) Radio de curva: 20.320 m, Angulo: 27.3. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber CURVA DE TUBERIA DE 11.582m (38 ft) Radio de curva: 20.320 m, Angulo: 10. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 12.496m (41 ft) Radio de curva: 20.320 m, Angulo: 35.4. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 15.240m (50 ft) Radio de curva: 20.320, Angulo: 15. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber. CURVA DE TUBERIA DE 15.240m (50 ft) Radio de curva: 33.3, Angulo: 26.3. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber CURVA DE TUBERIA DE 15.240m (50 ft) Radio de curva: 36.5m, Angulo: 23.9. Dim etr o 20" Carbon steel A53 Grade B, ERW Sch 40 ( 0.594 wall thickness) API 5LX52 PSL 1 steel pipe .500 wall (Korean). Flange Slip On ASTM A105, ASME Class 600, Full Face Import. Neoprene Lined - Liner thickness 1/2" , RS-8534 (73 Shore A) 40 Duro Gum Rubber.

Curvas

$16,275.78

$65,103.12

Curvas

$16,275.78

$48,827.34

Curvas

$16,275.78

$16,275.78

Curvas

$16,275.78

$16,275.78

Curvas

$16,275.78

$16,275.78

Curvas

$16,275.78

$65,103.12

Curvas

$16,275.78

$16,275.78

Curvas

$16,275.78

$16,275.78

Curvas

$16,275.78

$16,275.78

10

Curvas

$16,275.78

$32,551.56

11

Curvas

$16,275.78

$16,275.78

12

1 21.00

Curvas

$16,275.78

$16,275.78 $341,791.38

SUBTOTAL
PIPE 20" , 150# 1.0 K m . PIPE SDR 7.3 HD POL YETHYL ENE TUB ERA 1 INSTALACIN DE TUBERIA DE POLIETILENO DE ALTA DENSIDAD HDPE3408 SDR 7.3. TODO LO NECESARIO PARA SU CORRECTA INSTALACION. Dim etr o 20" FITTINGS 2 INSTALACIN DE ADAPTADOR DE BRIDA DE 150# FF Y ANILLO DE RESPALDODE HIERRO DUCTIL CON RECUBRIMIENTO EPOXICO PARA HDPE3408 SDR 7.3 Y TODO LO NECESARIO PARA SU CORRECTA INSTALACION. Dim etr o 24" INSTALACIN DE ADAPTADOR DE BRIDA DE 150# FF Y ANILLO DE RESPALDO DE HIERRO DUCTIL CON RECUBRIMIENTO EPOXICO PARA HDPE3408 SDR 7.3 Y TODO LO NECESARIO PARA SU CORRECTA INSTALACION. Dim etr o 20" INSTALACIN DE REDUCCION CONCENTRICA DE 24" X 20" DE POLIETILENO DE ALTA DENSIDAD (HDPE3408) SDR 7.3 Y TODO LO NECESARIO PARA SU CORRECTA INSTALACION VA L VES 5 6 INSTALACIN DE VALVLA DE CUCHILLA DE 20" 150# FF Y TODO LO NECESARIO PARA SU CORRECTA INSTALACION INSTALACIN DE SOPORTE PARA VALVLA DE CUCHILLA DE 20" 150# FF GA SK ETS 7 INSTALACION DE GASKET 150# FF BUTYL RUBBER 1/8" THK Dim etr o 24"

1,000

$733.19

$733,190.00

PZA PZA PZA

$2,053.81

$2,053.81

$2,053.81

$6,161.43

$2,293.75

$2,293.75

1 1

PZA PZA PZA

$3,499.26 $3,499.26

$3,499.26 $3,499.26

$447.81 Anexo

$447.81 5.4, ES1-08-02, Rev 5

ATTACHMENT A - CATAL OGO DE CONCEPTOS A ESTIMAR PARA SL URRY CS RUB B ER L INED PIPEL INE AND HDPE PIPEL INE FROM AREA 21 TO TSF
PROJ ECT C O N TR A C T N U M B E R C O N TR A C TO R C O N TR A C T G E N E R A L D E S C R IP TIO N A DDRESS

Boleo Slurry CS rubber Lined Pipeline and HDPE Pipeline from Area 21 to TSF
E L A B O R A TIO N D A TE E L A B O R A TE D B Y :

R E P R E S E N TA TIV E V A L ID ITY D A TE P A Y M E N T C O N D ITIO N S

ICA FL UOR DANIEL , S RL CV

ITEM 8

ITEMS DESCRIPTION
INSTALACION DE GASKET 150# FF BUTYL RUBBER 1/8" THK Dim etr o 20" B OL TS INSTALACION DE STUD-BOLT A193 GR B7 W /A194 GR 2H NUTS\W ASHER, 16.0" LENGTH Dim etr o 1 1/8" INSTALACION DE STUD-BOLT A193 GR B7 W /A194 GR 2H NUTS\W ASHER, 10.0" LENGTH Dim etr o 1 1/8" CIVIL WORK S & HIDRA UL IC TESTING BOLT BOLT

PESOS M X
QUANTITY UNIT UNIT PRICE AMOUNT

PZA PZA PZA

$447.81

$1,343.43

9 10

60 20

$149.27 $149.27

$8,956.20 $2,985.40 $764,430.35

SUBTOTAL
Prueba Hidrostatica en la lnea de Tubera (Agua suministrada por el cliente). Incluye Limpieza y Secado de Interior de Lnea Despues de la Prueba. Estas pruebas se realizarn una vez concluida la instalacin de la lnea de tubera. Se cancela la corrida de diablos. Construccin de Muertos de Anclaje para Tubera de 20" , Incluye: Suministro de Materiales, Piedra de Rio, Concreto de F'c = 150 Kg/Cm2 (Cemento-Arena). Retoque de pintura en las reas daadas durante la instalacin y prueba, una vez terminada la instalacin Colocacin de Cama de Arena de 10 x 75 cm.

PRUEBA PZA m2 KM
Pr ic e In M XN

$643,623.19

$643,623.19

2 3 4

140 800 4.6

$15,463.63 $421.71 $93,905.12

$2,164,908.20 $337,368.00 $431,963.55 $3,577,862.94

SUBTOTAL

TOTAL AMOUNTS

$ $

7,845,636.83 596,626.38

Pr ic e In USD @ 13.15 M XP/USD

Anexo 5.4, ES1-08-02, Rev 5