You are on page 1of 9

Meat Overload

Family

Ingredients
Pizza Dough
Pizza Sauce
Red Onion
Red Bell Pepper
Green Bell Pepper
Cheese
Bacon
Tomatoes
Ground Pork
Chorizo
Olives

Required
Unit

Unit of
Measure

Retail
Price

1
15
15
15
15
100
30
2
70
30
10

pan
grams
grams
grams
grams
grams
grams
pc
grams
grams
grams

estimated
Php17.00
32.00
90.00
90.00
188.00
88.00
3.00
39.82
88.00
50.00

Retail
Amount

Php50.00
1000.00
1000.00
1000.00
1000.00
250.00
1.00
250.00
250.00
140.00

Unit of Measure

Cost per Required


Unit

Total Cost

0.34
0.03
0.09
0.09
0.19
0.35
3.00
0.16
0.35
0.36

Php12.28
5.10
0.45
1.35
1.35
18.80
10.56
6.00
11.15
10.56
3.57

TOTAL
Desired Food Cost %
Selling Price

Php81.17
28%
Php290.00

grams
pc
pc
pc
grams
grams
pc
grams
grams
grams

Number of Slices
Price per slice

8
Php32.25

Meat Overload
Medium

Ingredients
Pizza Dough
Pizza Sauce
Red Onion
Red Bell Pepper
Green Bell Pepper
Cheese
Bacon
Tomatoes
Ground Pork
Chorizo
Olives

Required
Unit

Unit of Measure

0.75
11.25
11.25
11.25
11.25
75
22.5
1.5
52.5
22.5
7.5

pan
grams
grams
grams
grams
grams
grams
pc
grams
grams
grams

Retail Price
estimated
Php17.00
32.00
90.00
90.00
188.00
88.00
3.00
39.82
88.00
50.00

Retail Amount

Php50.00
1000.00
1000.00
1000.00
1000.00
250.00
1.00
250.00
250.00
140.00

Unit of Measure

grams
pc
pc
pc
grams
grams
pc
grams
grams
grams

Cost per Required


Unit
Php12.28
0.34
0.03
0.09
0.09
0.19
0.35
3.00
0.16
0.35
0.36
TOTAL
Desired Food Cost %
Selling Price

Total
Cost
Php9.21
3.83
0.45
1.01
1.01
14.10
7.92
4.50
8.36
7.92
2.68
Php60.99
28%
Php218.00

Meat Overload
Solo

Ingredients
Pizza Dough
Pizza Sauce
Red Onion
Red Bell Pepper
Green Bell
Pepper
Cheese
Bacon
Tomatoes
Ground Pork
Chorizo
Olives

Required
Unit

Unit of Measure

Retail Price

Retail Amount

0.4
6
6
6

pan
grams
grams
grams

estimated
Php17.00
32.00
90.00

Php50.00
1000.00
1000.00

6
40
12
0.8
28
12
4

grams
grams
grams
pc
grams
grams
grams

90.00
188.00
88.00
3.00
39.82
88.00
50.00

1000.00
1000.00
250.00
1.00
250.00
250.00
140.00

Unit of Measure

Cost per Required Unit

Total Cost

grams
pc
pc

Php12.28
0.34
0.03
0.09

Php4.91
2.04
0.19
0.54

pc
grams
grams
pc
grams
grams
grams

0.09
0.19
0.35
3.00
0.16
0.35
0.36

0.54
7.52
4.22
2.40
4.46
4.22
1.43

TOTAL
Desired Food Cost %
Selling Price

Php32.48
28%
Php116.00

Bacon Cheese Burger


Family

Ingredients
Pizza Dough
Pizza Sauce
Ground Beef
White Onion
Bacon
Cheese
Green Bell Pepper
Tomatoes
Garlic

Required
Unit

Unit of Measure

Retail
Price

1
15
50
15
30
100
15
1
10

pan
grams
grams
grams
grams
grams
grams
pc
grams

estimated
Php17.00
70.00
32.00
88.00
188.00
90.00
3.00
50.00

Retail
Amount

Php50.00
250.00
1000.00
250.00
1000.00
1000.00
1.00
1000.00

Unit of Measure

Cost per Required


Unit

grams
grams
pc
grams
grams
pc
pc
grams

0.34
0.28
0.03
0.35
0.19
0.09
3.00
0.05
TOTAL
Desired Food Cost %
Selling Price

Number of Slices
Price per slice

Total Cost
Php12.28
5.10
14.00
0.45
10.50
18.80
1.35
3.00
0.50
Php65.98
28%
Php236.00

8
Php29.50

Bacon Cheese Burger


Medium

Ingredients
Pizza Dough
Pizza Sauce
Ground Beef
White Onion
Bacon
Cheese
Green Bell Pepper
Tomatoes
Garlic

Required Unit
0.65
9.75
32.5
9.75
19.5
65
9.75
0.65
6.5

Unit of
Measure
pan
grams
grams
grams
grams
grams
grams
pc
grams

Retail Price
estimated
Php17.00
70.00
32.00
88.00
188.00
90.00
3.00
50.00

Retail Amount

Php50.00
250.00
1000.00
250.00
1000.00
1000.00
1.00
1000.00

Unit of
Measure
grams
grams
pc
grams
grams
pc
pc
grams

Cost per
Required Unit
Php12.28
0.34
0.28
0.03
0.35
0.19
0.09
3.00
0.05
TOTAL
Desired Food cost %
Selling Price

Total
Cost
Php7.98
3.32
9.10
0.31
6.86
12.22
0.88
1.95
0.33
Php42.95
28%
Php155.00

Bacon Cheese Burger


Solo

Ingredients
Pizza Dough
Pizza Sauce
Ground Beef
White Onion
Bacon
Cheese
Green Bell Pepper
Tomatoes
Garlic

Required
Unit

Unit of Measure

Retail Price

0.4
6
20
6
12
40
6
0.4
4

pan
grams
grams
grams
grams
grams
grams
pc
grams

estimated
Php17.00
70.00
32.00
88.00
188.00
90.00
3.00
50.00

Retail Amount

Php50.00
250.00
1000.00
250.00
1000.00
1000.00
1.00
1000.00

Unit of
Measure
grams
grams
pc
grams
grams
pc
pc
grams

Cost per
Required Unit
Php12.28
0.34
0.28
0.03
0.35
0.19
0.09
3.00
0.05
TOTAL
Desired Food cost %
Selling Price

Total Cost
Php4.91
2.04
5.60
0.19
4.22
7.52
0.54
1.20
0.20
Php26.43
28%
Php95.00

Ground Pork Barbeque


Family

Ingredients
Pizza Dough
Ground Pork
Red Onion
Green Bell Pepper
Cheese
Red Bell Pepper
Salami
Barbeque sauce

Required Unit

Unit of Measure

Retail
Price

1
50
15
15
100
15
20
20

pan
grams
grams
grams
grams
grams
grams
grams

estimated
Php39.82
32.00
90.00
188.00
90.00
85.00
150.00

Retail
Amount

Php250.00
1000.00
1000.00
1000.00
1000.00
200.00
1000.00

Unit of Measure

grams
pc
pc
grams
pc
grams
grams

Cost per
Required Unit

Total Cost

0.16
0.03
0.09
0.19
0.09
0.43
0.15

Php12.28
7.96
0.45
1.35
18.80
1.35
8.50
3.00

TOTAL
Desired Food Cost%
Selling Price

Php53.69
28%
Php195.00

Number of Slices
Price per slice

8
Php24.50

Ground Pork
Barbeque
Medium

Ingredients
Pizza Dough
Ground Pork
Red Onion
Green Bell Pepper
Cheese
Red Bell Pepper
Salami
Barbeque Marinade

Required
Unit
0.65
32.5
9.75
9.75
65
9.75
13
13

Unit of
Measure
pan
grams
grams
grams
grams
grams
grams
grams

Retail Price
estimated
Php39.82
32.00
90.00
188.00
90.00
85.00
150.00

Retail
Amount

Php250.00
1000.00
1000.00
1000.00
1000.00
200.00
1000.00

Unit of Measure

grams
pc
pc
grams
pc
grams
grams

Total
Cost

Cost per
Required Unit
Php12.28
0.16
0.03
0.09
0.19
0.09
0.43
0.15

Php7.98
5.18
0.31
0.88
12.22
0.88
5.53
1.95

TOTAL
Desired Food Cost%
Selling Price

Php34.92
28%
Php125.00

Ground Pork Barbeque


Solo

Ingredients
Pizza Dough
Ground Pork
Red Onion
Green Bell Pepper
Cheese
Red Bell Pepper
Salami
Barbeque Marinade

Required Unit

Unit of Measure

Retail Price

Retail
Amount

0.4
20
6
6
40
6
8
8

pan
grams
grams
grams
grams
grams
grams
grams

estimated
Php39.82
32.00
90.00
188.00
90.00
85.00
150.00

Php250.00
1000.00
1000.00
1000.00
1000.00
200.00
1000.00

Unit of Measure

grams
pc
pc
grams
pc
grams
grams

Cost per
Required Unit
Php12.28
0.16
0.03
0.09
0.19
0.09
0.43
0.15
TOTAL
Desired Food Cost%
Selling Price

Total
Cost
Php4.91
3.19
0.19
0.54
7.52
0.54
3.40
1.20
Php21.49
28%
Php77.00

You might also like