Professional Documents
Culture Documents
The Monthly Business Magazine from Inter-connected Stock Exchange of India Ltd.
REALTY SECTOR
In case you are interested in issuing an advertisement in our publication, please contact :
EDITORIAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Vol. 0708/31, September, 2007
New Delhi
16/11, 3rd Floor, RD Chamber, Arya Samaj Domestic Economic Corner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Road, Karol Bagh, New Delhi - 110005.
Ph:-9311410777
Global Economic Corner. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Nagpur
F-2, 1st Floor, Narmada Plaza,
Beside VIP Road, Dharmpeth ISE 100 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31-35
Nagpur-12.
Tel.: 0712-2540656 (M) 9373101634
The government may incorporate the definition of indirect shareholding in the Companies Act with an intension of
reducing ambiguity as it would differentiate the actual shareholding and the economic interest of a foreign investor in a
domestic company.
The department of industrial promotion & policy (DIPP) is engaged in framing the new FDI policy, applicable to sectors
having cap on FDI like telecom, aviation, insurance and banking. Under the policy, equity stakes acquired by Indian
investors by taking loans from foreign joint venture partners would be categorized as FDI. Although the stake would be
held by an Indian entity or firm, it would be treated as FDI because it is funded by a foreign firm. The funding can be a
simple loan to the investor or company.
Meanwhile, uninfluenced by the rising interest rates and appreciating Rupee in the Indian economy, capital investments
by Indian companies in the current fiscal is likely to exceed last year's level.
According to a Reserve Bank of India's study, Indian corporates' capital expenditure is likely to stand at Rs 1,482.07
billion in the current fiscal for the projects already appraised and sanctioned by banks and financial institutions.
However, in the previous fiscal year, the total investments stood at Rs 2,064.6 billion. The RBI expects a shortfall of Rs
582.53 billion to be compensated by new projects expected to come up in the current year.
Residing on 8.5% growth in the economy, the RBI expects the incremental demand for goods and services to drive fresh
investments in capacity. On the corporate front, the study said that the strong balance sheets will encourage corporates
to make fresh investments.
Additionally, the budget measures to boost infrastructure development would improve the investment climate.
However, the RBI has expressed its concerns that the demand may moderate due to its cyclical nature of investment
demand. Similarly, the downside risk also exists arising from rising interest rates, appreciating Rupee and the growing
wage bill for many industries. Still these risks will remain limited and could be offset by sustained inflow of large capital
amid easy global liquidity.
The present issue of V Share apart from providing regular updates on the happenings and developments in the Indian
financial markets for the month of August 2007 takes a closer look at the trends, growth and financial performance of the
Realty sector in India. The sector has been brought into focus to enunciate its contribution in the economic growth and
development of the nation.
We also take this opportunity to inform our readers that their favourite magazine would henceforth be released month wise
rather than on a fortnightly basis subject to utmost care being undertaken by the Research Cell in maintaining the superior
content and quality of the publication. We, therefore, would be mightly pleased if the reader fraternity assimilates the above
change with a positive spirit and keeps on sending suggestions which are extremely vital in improving the quality of the
future editions.
A comparative analysis of the daily movement in prices of all given below. The percentage change in the daily price is w.r.t
the five major indices viz., Sensex, BSE Midcap, BSE Small the previous day's price.
cap, S&P CNX Nifty & CNX Nifty is displayed in the table.2
TABLE 2: MAJOR INDICES POSITION FOR AUGUST 2007 (data upto August 22, 2007)
S&P CNX NIFTY CNX NIFTY JUNIOR BSE SENSEX BSE MID CAP BSE SMALL CAP
Date
Close % Change Close % Change Close % Change Close % Change Close % Change
01-Aug-07 4345.85 --- 8427.05 --- 14935.77 --- 6461.46 --- 7775.90 ---
02-Aug-07 4356.35 0.24 8482.85 0.66 14985.70 0.33 6515.42 0.84 7805.46 0.38
03-Aug-07 4401.55 1.04 8668.55 2.19 15138.40 1.02 6605.24 1.38 7891.54 1.10
06-Aug-07 4339.50 -1.41 8567.05 -1.17 14903.03 -1.55 6552.93 -0.79 7842.59 -0.62
07-Aug-07 4356.35 0.39 8661.05 1.10 14932.77 0.20 6574.90 0.34 7914.37 0.92
08-Aug-07 4462.10 2.43 8844.00 2.11 15307.98 2.51 6665.67 1.38 8051.22 1.73
09-Aug-07 4403.20 -1.32 8618.90 -2.55 15100.15 -1.36 6559.58 -1.59 7964.12 -1.08
10-Aug-07 4333.35 -1.59 8529.20 -1.04 14868.25 -1.54 6507.62 -0.79 7904.13 -0.75
13-Aug-07 4373.65 0.93 8597.70 0.80 15017.21 1.00 6575.17 1.04 8028.28 1.57
14-Aug-07 4370.20 -0.08 8556.30 -0.48 15000.91 -0.11 6563.16 -0.18 8034.56 0.08
16-Aug-07 4178.60 -4.38 8126.05 -5.03 14358.21 -4.28 6352.44 -3.21 7797.26 -2.95
17-Aug-07 4108.05 -1.69 8022.35 -1.28 14141.52 -1.51 6259.47 -1.46 7694.80 -1.31
20-Aug-07 4209.05 2.46 8191.65 2.11 14427.55 2.02 6342.78 1.33 7832.36 1.79
21-Aug-07 4074.90 -3.19 7894.00 -3.63 13989.11 -3.04 6134.23 -3.29 7538.45 -3.75
22-Aug-07 4153.15 1.92 7932.05 0.48 14248.66 1.86 6159.62 0.41 7518.70 -0.26
Closing Price v/s P/E Ratio of NIFTY for August 2007 Closing Price V/s P/E Ratio of Sensex for August 2007
19.50
P/E Ratio
20.00
P/E Ratio
Data Close
4200.00 14500.00
19.00 19.50
4100.00 14000.00
18.50 19.00
4000.00
18.00 13500.00 18.50
3900.00
3800.00 17.50 13000.00 18.00
1 2 3 6 7 8 9 10 13 14 16 17 20 21 22 1 2 3 6 7 8 9 10 13 14 16 17 20 21 22
August 2007 August 2007
S&P CNX Nifty Close S&P CNX Nifty P/E BSE Sensex Close BSE Sensex P/E
NSE News
Change in the Constituents of Indices (1) S&P CNX Nifty Index
Members are requested to refer to the press release issued The following company is being excluded:
by IISL dated August 10, 2007 in respect of the change in the
constituents of S&P CNX Nifty, CNX IT and CNX 100 indices Sr. No. Company Name
w.e.f. September 24, 2007. The details of the changes are as 1 Dabur India Ltd.
follows:
BSE News
BSE launches 'BSE Realty Index' room available for growth of this sector.
In keeping with its tradition of introducing new products to BSE has led from the front so far as development of index
meet the needs of investors and in recognition of the products is concerned. Launched in 1986, SENSEX, the
growing importance of the real estate sector in the Indian flagship of the BSE index family, was the first equity index in
economy, BSE announces the launch of BSE Realty Index. Indian capital markets. Tracked globally, SENSEX today is
universally viewed as a proxy for the Indian Capital markets.
Fundamental changes are taking place in this sector in Over the years, BSE has launched several index products to
India. The demand for real estate in the country, both cater to the needs of market participants. BSE also pio-
residential and commercial, has registered strong growth neered the concept of free-float methodology for index
over the past three years and Indian cities have become calculation in India by shifting all its indices to this global best
attractive investment destinations for international real practice.
estate players.
The index would be calculated and disseminated on a real
The market capitalisation of the real estate sector in India is time basis through BSE's trading terminal BOLT, BSE website
just 4.2% of the total market capitalisation, well below the and data feed vendors effective July 10, 2007.
global norm of approximately 15%, reflecting the head-
RBI News
Review of External Commercial Borrowings (ECB) Policy (iii) All other aspects of ECB policy such as eligible
borrower, USD 500 million limit per borrower company
Attention of Authorised Dealer Category - I (AD Category I) per financial year under the Automatic route,
banks is invited to A.P. (DIR Series) Circular No.5 dated August recognised lender, average maturity period, all-in-cost-
1, 2005 and A.P. (DIR Series) Circular No.60 dated May 21, 2007 ceiling, prepayment, refinancing of existing ECB and
relating to External Commercial Borrowings (ECB). A review of reporting arrangements remain unchanged.
the ECB guidelines has been undertaken keeping in view the
current macroeconomic situation and the experience gained (iv) These conditions will not apply to borrowers who have
so far by the Reserve Bank in administering the ECB policy. already entered into loan agreement and obtained loan
registration numbers from the Reserve Bank.
2. Based on the review, it has been decided to modify the ECB Borrowers who have taken verifiable and effective
policy until further review as indicated below: steps wherein the loan agreement has been entered
(i) Henceforth, ECB more than USD 20 million per into to avail of ECB under the previous dispensation,
borrower company per financial year would be and not obtained the loan registration number, may
permitted only for foreign currency expenditure for apply to the Reserve Bank through their Authorised
permissible end-uses of ECB. Accordingly, borrowers Dealer.
raising ECB more than USD 20 million shall park the ECB 3. The above changes will come into force with immediate
proceeds overseas for use as foreign currency effect.
expenditures for permissible end-uses and shall not
remit the funds to India. The above modifications would 4. Necessary amendments to the Foreign Exchange
be applicable to ECB exceeding USD 20 million per Management (Borrowing or Lending in Foreign Exchange)
financial year both under the Automatic Route and Regulations, 2000 dated May 3, 2000 are being issued
under the Approval Route. separately.
(ii) ECB up to USD 20 million per borrowing company per 5. AD Category - I banks may bring the contents of this
financial year would be permitted for foreign currency circular to the notice of their constituents and customers
expenditures for permissible end-uses under the concerned.
Automatic Route and these funds shall be parked
overseas and not be remitted to India. Borrowers 6. The directions contained in this circular have been issued
proposing to avail ECB up to USD 20 million for Rupee under sections 10(4) and 11(1) of the Foreign Exchange
expenditure for permissible end-uses would require Management Act, 1999 (42 of 1999) and is without
prior approval of the Reserve Bank under the Approval prejudice to permissions / approvals, if any, required under
Route. However, such funds shall be continued to be any other law.
parked overseas until actual requirement in India. Source: RBI/2007-2008/112 A. P. (DIR Series) Circular No. 04
Further, he said that, these can be reviewed, if necessary. At the review of monetary policy on July 31, the central bank
increased reserve requirements for banks, to drain out Rs
The finance minister`s comments came a day after the 160 billion from system. Additionally, the government, on
government restrained companies from repatriating more August 7, announced restrictions on foreign borrowing by
than USD 20 million of funds borrowed overseas. The local firms.
decision was taken to moderate capital flows that pushed
the Rupee to a nine-year high against US currency. The claim However, since the apex bank is facing a dilemma of
that curbs will hurt investments is exaggerated, containing the inflation with stable interest rates which
Chidambaram said. would otherwise attract more foreign capital, the market
expects a hike in the MSS limit.
Strong economic growth and better returns in Indian
equities, has made Indian economy an attractive destina- Source: Hindustan Times, July 31, 2007
tion for foreign investors. Thus, huge foreign inflows have
An investment of US$ 320 billion would be required in the infrastructure sector during the Eleventh Five Year Plan. These investments are to be
achieved through a combination of public investment, public-private-partnerships (PPPs) and exclusive private investments, wherever
feasible. Investment requirements in some key sectors are: US$ 50.8 billion for modernization and upgradation of highways; US$ 9.25 billion for
civil aviation; US$ 11.5 billion for ports; and US$ 69.39 billion (40 per cent of which is expected from the private sector) for the railways.
DLF Ltd. 32.00 3.18 1063.3 99009.16 86.42 8.35 5.72 17.29 88.49
Punj Lloyd 20.00 7.25 1104.21 7401.21 58.00 0.68 0.90 8.16 11.43
Simplex Infrastructure 26.80 4.24 233.22 1657.44 65.60 0.34 2.35 17.64 8.45
BL Kashyap & sons 53.50 2.78 244.20 1821.80 7.38 0.16 0.15 31.71 10.92
Era Construction 27.60 3.86 228.09 1266.00 28.00 0.70 0.49 24.65 16.32
Valecha Engineering 24.00 5.28 117.94 235.20 26.64 0.72 0.49 11.23 10.24
IVRCL Infrastructure 31.00 6.24 117.94 5014.86 58.72 0.49 1.27 16.93 9.93
Hindustan Construction 28.00 3.97 904.08 3558.62 63.00 0.60 1.53 9.33 12.36
Pratibha Industries 47.00 6.77 94.87 393.33 58.33 0.56 1.00 21.38 13.03
Source: Data compiled by ISE Research Cell from various company websites
REALTY SECTOR OF INDIA : A FINANCIAL OVERVIEW REALTY SECTOR OF INDIA : A FINANCIAL OVERVIEW
Nucent Estates 200703 509077 NUCENT 4.00 7.00 4.00 0.38 3.10 1.40 2.90 1.14 6.04 2.81 3.50 13.48 1.86 1.97 44.00 0.00 1.50 200706 0.32 0.33 -13.00
Omaxe Ltd 200703 532880 OMAXE 308.00 410.00 295.00 1.32 38.40 8.00 37.50 6.10 5312.06 172.75 50.50 38.61 940.88 138.09 14.00 0.00 8.20 200706 0.00 0.00 0.00
Orbit Corporatio 200703 532837 ORBITCORP 432.00 548.00 90.00 1.76 205.50 2.10 201.40 6.17 1565.05 36.27 70.00 0.69 30.89 7.77 999.00 0.00 2.10 200706 45.19 11.93 0.00
P B A Infrastruc 200703 532676 PBAINFRA 82.00 157.00 72.00 1.04 10.20 8.10 7.30 1.57 111.11 13.50 52.10 89.19 286.23 10.91 6.00 0.00 11.30 200706 100.32 4.64 65.00
Parsvnath Develo 200703 532780 PARSVNATH 290.00 579.00 222.00 1.51 20.30 14.30 19.30 3.66 5350.76 184.70 79.20 94.39 1236.14 271.54 156.00 25.00 15.00 200706 346.16 84.46 131.00
Patel Engg. 200703 531120 PATELENG 421.00 490.00 293.00 0.93 23.30 18.10 18.60 3.49 2512.77 5.97 120.60 258.97 1103.57 108.11 50.00 130.00 22.70 200706 330.11 26.36 32.00
Peninsula Land 200703 503031 PENINLAND 404.00 755.00 304.00 1.11 9.10 44.20 9.10 4.26 1901.26 47.09 94.80 33.05 319.42 155.95 91.00 30.00 44.50 200706 94.37 36.31 -49.00
Prajay Engg. 200703 531746 PRAENG 271.00 320.00 164.00 0.97 7.80 34.50 7.70 3.29 606.32 22.39 82.30 27.75 209.62 77.25 240.00 0.00 35.20 200706 70.11 27.02 104.00
Pratibha Inds 200703 532718 PRATIBHA 240.00 300.00 141.00 1.04 17.30 13.90 16.40 3.61 342.82 14.29 66.40 24.52 295.24 20.28 65.00 20.00 14.60 200706 65.94 5.99 60.00
Prime Property 200703 530695 71.00 140.00 53.00 0.99 0.00 0.40 0.00 4.93 141.50 10.00 14.40 23.76 0.00 0.80 -94.00 25.00 0.90 200706 0.00 -0.43 -378.00
Punj Lloyd 200703 532693 PUNJLLOYD 263.00 303.00 136.00 1.35 114.10 2.30 47.40 6.26 6857.81 52.25 42.00 851.22 2197.12 61.59 96.00 15.00 5.50 200706 706.85 21.20 14.00
Radhe Developers 200703 531273 14.00 27.00 12.00 0.77 0.00 0.30 0.00 1.67 14.35 10.18 8.40 1.76 2.24 0.32 -49.00 0.00 0.40 200706 0.55 0.03 -80.00
Rainbow Foundat. 200703 531694 19.00 42.00 18.00 0.31 0.00 0.60 0.00 1.56 11.05 5.91 12.20 1.25 10.18 0.33 6.00 0.00 0.70 200706 0.93 0.02 -50.00
Rajeswari Foundn 200703 526823 22.00 47.00 20.00 0.39 0.00 1.00 15.70 2.16 10.55 4.73 10.20 4.20 8.63 0.48 -20.00 10.00 1.40 200706 2.30 0.12 9.00
Rander corporati 200703 531228 9.00 10.00 2.00 -0.07 5.60 1.60 5.40 0.71 4.45 5.00 12.70 0.42 0.34 0.79 999.00 0.00 1.60 200706 0.04 0.48 999.00
Regliaa Realty 200703 530807 19.00 41.00 12.00 0.65 0.00 0.10 0.00 1.33 6.98 3.60 14.30 0.65 0.92 0.05 -72.00 0.00 0.20 200706 0.00 -0.15 -200.00
Roman Tarmat 200703 532869 ROMAN 214.00 376.00 200.00 1.83 22.50 9.50 19.40 2.26 234.05 10.96 94.50 32.23 117.21 10.45 23.00 0.00 11.00 200706 27.97 3.18 -9.00
SAAG RR 200703 531374 29.00 53.00 25.00 0.73 9.80 3.00 8.90 1.58 31.26 10.65 18.30 2.55 45.78 3.22 18.00 0.00 3.30 200706 11.52 0.81 -14.00
Sadbhav Engg. 200703 532710 SADBHAV 612.00 709.00 366.00 0.87 25.90 23.60 17.20 3.10 764.81 12.50 197.50 179.92 491.84 29.48 161.00 0.00 35.50 200706 179.55 11.14 118.00
Satra Properties 200703 508996 196.00 209.00 54.00 0.62 45.60 4.30 43.30 11.14 286.38 2.92 17.60 0.00 66.19 6.35 183.00 30.00 4.50 200706 27.51 5.56 911.00
Simplex Infrastr 200703 523838 SIMPLEXINF 345.00 415.00 271.00 0.70 27.60 12.50 15.90 5.36 1478.97 8.57 64.40 290.50 1710.96 53.71 27.00 80.00 21.70 200706 594.43 19.69 89.00
Simplex Realty 200703 503229 198.00 307.00 132.00 0.72 0.00 0.00 0.00 13.38 59.39 3.00 14.80 1.38 0.00 -0.87 73.00 0.00 0.00 200706 0.00 -0.49 -9.00
Sobha Developers 200703 532784 SOBHA 779.00 1179.00 620.00 1.13 36.90 21.10 31.70 6.96 5678.18 72.90 111.90 233.37 1186.47 161.49 83.00 55.00 24.60 200706 267.70 40.80 141.00
Srinivasa Ship. 200703 530821 130.00 157.00 50.00 0.93 36.00 3.60 34.90 2.89 167.44 12.93 45.00 1.21 36.61 4.67 408.00 20.00 3.70 200706 23.44 13.79 999.00
Subhash Projects 200703 500402 SUBHASPROJ 251.00 293.00 133.00 0.93 17.90 14.00 13.70 6.50 780.46 6.23 38.60 78.57 808.44 43.62 104.00 50.00 18.30 200706 237.98 13.74 15.00
Tantia Const 200703 532738 112.00 175.00 92.00 1.30 13.70 8.20 10.70 2.13 174.31 15.57 52.60 56.74 246.02 13.31 56.00 20.00 10.50 200706 70.20 3.64 49.00
Thakkers Develp. 200703 526654 80.00 125.00 36.00 0.41 24.20 3.30 23.80 2.51 35.93 4.50 31.90 0.49 23.99 1.48 139.00 10.00 3.40 200706 3.65 0.19 0.00
Transoceanic Prp 200703 509003 2.00 2.00 2.00 0.66 1.10 2.30 0.70 0.09 0.07 0.30 21.70 0.37 0.00 0.07 -67.00 0.00 3.30 200706 0.00 7.42 999.00
Tribhuvan Hsg. 200703 531703 60.00 63.00 20.00 0.24 0.00 0.70 0.00 5.36 29.98 5.01 11.20 1.32 4.49 0.34 278.00 0.00 1.00 200706 1.25 0.06 -14.00
Unitech 200703 507878 UNITECH 484.00 624.00 187.00 1.31 41.00 11.80 40.70 33.85 39286.28 162.34 14.30 69.63 2503.97 961.60 999.00 25.00 11.90 200706 763.66 347.83 580.00
Unity Infra 200703 532746 UNITY 563.00 679.00 348.00 1.17 18.10 31.10 16.00 2.49 752.26 13.37 225.80 49.08 542.86 42.31 73.00 30.00 35.20 200706 148.26 10.88 27.00
Valecha Eng. 200703 532389 VALECHAENG 265.00 325.00 156.00 1.05 15.60 17.00 11.40 1.29 210.64 7.95 206.10 132.59 247.81 13.64 56.00 10.00 23.30 200706 93.39 3.57 48.00
Vijay Shan. Bui. 200703 523724 203.00 220.00 26.00 1.03 30.30 6.70 29.20 8.57 244.46 12.06 23.70 5.20 108.52 8.11 136.00 10.00 7.00 200706 41.24 5.15 356.00
Vipul Ltd 200703 511726 686.00 1388.00 254.00 0.11 19.80 34.60 19.50 0.51 823.26 12.00 1342.10 4.56 198.72 41.46 363.00 15.00 35.10 200706 77.49 8.00 403.00
Explanatory Notes
NP Net Profit. Often referred to as the bottom line, net profit is calculated by subtracting a company's total expenses from 52 W-L 52 weeks Low. It represents the lowest point attained by a share during the immediately preceding 52 weeks.
total revenue, thus showing what the company has earned (or lost) in a given period of time (usually one year).
Mkt.cap Market capitalization is the number of common shares multiplied by the current price of those shares. The term
NP % Net Profit variation calculated on an Yearly,quarterly and trailing 12 months basis. capitalization is sometimes used as a synonym for market capitalization; more often, it denotes the total amount of funds
used to finance a firm's balance sheet and is calculated as market capitalization plus debt (book or market value) plus
preferred stock.
B.V Book Value is the shareholders' equity of a business (assets - liabilities) as measured by the accounting 'books'.
P/C Price-To-Cash-Flow Ratio.A measure of the market's expectations of a firm's future financial health. Since this measure
CPS Cash Flow Per Share.Many analysts, as well as some of the greatest investors of all time, place more weight on cash flow
deals with cash flow, the effects of depreciation and other non-cash factors are removed. Similar to the price-earnings
per share than earnings per share. Because EPS is more easily manipulated, its reliability can at times be questionable.
ratio, this measure provides an indication of relative value.
Cash, on the other hand, is difficult - if not impossible - to fake. You either have cash or you don't. Therefore, cash flow per
share is a useful measure for the strength of a firm and the sustainability of its business model.
P/E Price to Earnings Ratio. It has been arrived at by dividing the day's closing price of a scrip by its earning per share
(EPS).
EPS Earnings Per Share EPS is net profit calculated on a trailing 12 months basis (aggregate net profit of four consecutive
quarters) divided by fully diluted equity capital.
P/BV Price-to-book ratio or P/B ratio, is a ratio used to compare a stock's market value to its book value. It is calculated by
dividing the current closing price of the stock by the latest quarter's book value.
52 W-H 52 weeks High. It represents the highest point attained by a share during the immediately preceding 52 weeks.
50 Introduction
0 DLF Limited (DLF) is the largest real estate development company in India in terms of
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08E FY 09E area of completed residential and commercial development (Source AC Nielsen
Report) and its primary business is the development of residential, commercial and
DLF Operating Profit Margin retail properties. DLF's operations span are all aspects of real estate development,
comparison with Peers from the identification and acquisition of land, the planning, the execution and
100 marketing of projects, through to the maintenance and management of completed
90 %
80 developments. Over the past 45 months, DLF has seen an annualized appreciation of
70
60 over 500 per cent going by the valuation it is commanding for its latest initial public
50 offer.
40
30
20 Valued at the higher end of the price band, the company would be the eighth largest
10 by market capitalization, post-listing. With negative cash flows and current earnings
0
bh
a th CC C s. h x F abysmally low compared with future projections, the company is demanding its
So na H NC a Ind nitec mple DL
rsv h U Si
Pa tib price relying solely on its vast land holdings. With 10,000-odd acres, DLF plans to
Pra
build over the next 10 years more than double the area it has developed over the
past 60 years. In the next three years, DLF has a target of developing over 70 million
Date NIFTY DLF Ltd.
square feet or triple the area it has developed till the last calendar.
Net % Change Net % Change
in price in price As a result, investment bankers are forecasting the company's sales at Rs 20,000
1-Aug-07 -4.04 -4.42 crore (Rs 200 billion) in fiscal 2009, up from Rs 2,600 crore (Rs 26 billion) achieved in
2-Aug-07 0.24 0.31 the last fiscal 2006, and net profit in excess of Rs 11,000 crore (Rs 110 billion), roughly
3-Aug-07 1.04 2.54 six times that for the year 2006.
6-Aug-07 -1.41 -3.52
7-Aug-07 0.39 1.39 The DLF Group has made significant progress in pursuing new business
8-Aug-07 2.43 2.06 opportunities in hotel, infrastructure and SEZs (Special Economic Zones). DLF and
9-Aug-07 -1.32 -0.89 Laing O'Rourke, UK are strategic partner in several infrastructure projects.
10-Aug-07 -1.59 -2.28
13-Aug-07 0.93 2.56 DLF has 17 million sq. ft of developed area with 195 million sq. ft of developed plots,
14-Aug-07 -0.08 1.07 the company intends to augment its oldest business area by developing another 375
16-Aug-07 -4.38 -3.21 million sq. ft of projects across the country in the long term.
17-Aug-07 -1.69 -0.52
20-Aug-07 2.46 -0.19 DLF's office segment is one of the group's most admired vertical. Nearly 32 million
sq. ft. of developed as well as on-going projects are a significant contributor to the
Comparison of % change in prices of growth of office spaces of the most contemporary architecture. The company has
Nifty and DLF Ltd. plans to develop another 62 million sq. ft. across the country that will give DLF 15-
6.00 20% of market share in the business & commercial sector.
4.00
Extensive land reserves: The Company has extensive Land Reserves in various
2.00
regions across India, amounting to 10,255 acres. The Land Reserves comprise a
0.00
developable area of approximately 574 million square feet, of which 46 million
-2.00
square feet is under construction.
-4.00
-6.00 The grand plan
-8.00
-10.00
DLF has outlined a three-pronged growth strategy, which includes strengthening its
8/1/2007
8/3/2007
8/5/2007
8/7/2007
8/9/2007
8/11/2007
8/13/2007
8/15/2007
8/17/2007
8/19/2007
Comparison of % change in prices of A look at DLF's financial performance is hardly inspiring. Last year, the company
Sensex DLF Ltd. sold its asset to a group company to get its revenues and profits to a respectable
4 level. Sales to fully owned promoter company DLF Assets Limited (DAL) constituted
3 almost 55 per cent of total revenues and 77 per cent of profits.
2
1
0
According to a newly devised strategy, the company would, instead of leasing out
-1 commercial projects, indulge in outright sale to potential buyers including DAL.
-2 Though swift disposal of assets can favorably alter DLF's return ratios, DAL's ability
-3
-4
to raise cheap funds is still unclear and poses a threat to DLF's cash flows.
-5
Table 1: DLF Ltd. Vs Unitech
Particulars DLF Unitech
1-Aug
2-Aug
3-Aug
6-Aug
7-Aug
8-Aug
9-Aug
10-Aug
13-Aug
14-Aug
16-Aug
17-Aug
20-Aug
DLF LIMITED
COMPANY INFO PRICE & RETURN INFO SENSEX VS DLF Ltd.
Group : DLF Report Date : 17/8/2007
Industry : Realty Market Price : 580.75 35
Chairman : K P Singh 52-Wk Low Price : 505.60 30
Auditors : Walker Chandiok & Co 52-Wk High Price : 714.25 25
Secretary : R Hari Haran Face Value : 2.00 20
Inc. Year : 1963 Dividend (%) : 0.00 15
AGM Date : 9/29/2005 Market Cap : 99009.16 10
Financial Year : Mar Beta : 1.02 5
Book Closure : Sep 1M Return : -0.49 0
BSE Group : A 3M Return : 9.67 10-09-06 09-12-06 09-03-07 07-06-07
BSE Code : 532868 6M Return : 16.53
DLF Ltd. Sensex
NSE Symbol : DLF 1 Year Return : 11.50
INCOME STATEMENT (in Rs. cr) QUARTER PERFORM. (in Rs. cr)
Particulars 2007 2006 2005 2004 Particulars Jun-07 Mar-07 %Var.
Net Sales 1133.50 984.40 451.39 481.77 Sales 1121.87 1133.48 -1.02
Other Income 296.70 160.60 28.40 14.04 Other Income 85.24 296.02 -71.20
Total Income 1418.20 1145.00 479.79 495.81 PBIDT 956.19 986.02 -3.03
Total Expenditure 415.20 647.10 346.44 435.57 Interest 78.32 356.25 -78.02
Operating Profit 1003.00 497.90 133.35 60.24 PBDT 877.87 629.77 39.40
Interest 356.30 146.10 33.07 9.41 Depreciation 3.36 9.44 -64.41
Gross Profit 646.70 351.80 100.28 50.83 PBT 874.51 620.33 40.97
Depreciation 9.40 3.90 3.40 2.76 Tax 293.23 198.57 47.67
Tax 200.00 120.00 29.41 12.00 PAT 579.27 406.91 42.36
Adjusted Net Profit 417.80 228.58 67.57 35.63
Operating Margin (%) 88.49 50.58 29.54 12.50 Operating Margin (%) 85.23 86.99
Gross Profit Margin (%) 87.66 50.18 28.79 11.93 Gross Profit Margin (%) 77.95 54.73
Netprofit Margin (%) 36.86 23.10 15.00 7.36 Netprofit Margin (%) 51.63 35.90
BALANCE SHEET 2006 2005 2004 2003 KEY RATIOS 2007 2006 2005 2004
SOURCES OF FUND Debt-Equity 5.72 3.54 1.70 0.97
Share Capital 305.90 37.80 3.51 3.51 Long Term Debt-Equity 5.16 3.09 1.59 0.88
Reserves Total 757.40 609.80 380.42 314.31 Current Ratio 2.19 1.51 1.36 1.31
Secured Loans 6242.80 3010.90 630.15 557.92 Fixed Assets Turnover 4.78 9.48 4.95 7.56
Unsecured Loans 526.50 3.00 2.95 3.18 Inventory Turnover 0.47 1.62 0.47 0.44
Total Debt 6769.30 3013.90 633.10 561.10 Debtors Turnover 11.31 65.50 8.28 7.71
Total Liabilities 7832.60 3661.50 1017.03 878.92 Interest Coverage 2.79 3.38 3.93 6.11
APPLICATION OF FUND ROCE (%) 17.29 21.12 13.71 9.70
Gross Block 365.70 108.90 98.80 83.63 RONW (%) 48.84 44.09 19.29 11.79
Net Block 328.70 79.70 72.01 56.93 P/E 0.00 0.00 0.00 0.00
Capital Work in Progress 665.00 456.70 406.63 2.42 P/BV 0.00 0.00 0.00 0.00
Investments 769.20 1397.30 173.82 177.27 P/CEPS 0.00 0.00 0.00 0.00
Inventories 4310.30 493.80 718.48 1182.87 EV/EBIDTA 0.00 0.00 0.00 0.00
Sundry Debtors 173.80 26.60 3.46 105.54 Market Cap/Sales 0.00 0.00 0.00 0.00
Cash and Bank 179.50 127.00 22.00 10.71 DUPONT ANALYSIS
Loans and Advances 4807.90 2462.70 963.82 504.39 PBIDT/Sales(%) 88.49 50.58 29.54 12.5
Total Current Assets 9471.50 3110.10 1707.76 1803.51 Sales/Net Assets 0.14 0.27 0.44 0.55
Total Current Liabilities 3381.20 1375.20 1337.52 1155.33 PBDIT/Net Assets 0.13 0.14 0.13 0.07
Net Current Assets 6090.30 1734.90 370.24 648.18 PAT/PBIDT(%) 41.66 45.67 50.77 58.9
Misc. Expe. not written off 0.00 0.00 0.00 0.00 Net Assets/Net Worth 7.37 5.65 2.65 2.77
Net Deferred Tax -20.60 -7.10 -5.67 -5.88 ROE(%) 48.84 44.09 19.29 11.79
Total Assets 7832.60 3661.50 1017.03 878.92
The Value Investing formula as described by Graham in 1962 the stock's intrinsic value V* by its current price P.
edition of “Security Analysis”, is as follows: RGV = V* / P
V* = EPS (8.5 + 2g) An RGV of less than one indicates an overvalued stock and
Where: should not be bought, while an RGV of greater than one
EPS : the company's last 12-month earnings per share. g : indicates an undervalued stock and should be bought.
the company's long-term (five years) earnings growth The ISE Research Cell has applied the above mentioned
estimate. 8.5 : the constant represents the appropriate P-E approach deciphered by Sir Benjamin Graham to BSE
ratio for a no-growth company as proposed by Graham. To Sensex and NSE Nifty scrips.
apply this approach to a buy-sell decision, each company's The details are enlisted below :
relative Graham value (RGV) can be determined by dividing
2007-06 2003-02
MP Relative
Sr. BSE EPS EPS #CAGR V*(Intrinsic
NSE Code Co. Name (As on Graham Strategy
No. Code (Unit Curr) (Unit Curr) EPS % value)
27/07/07) Value(RGV)
1 532811 - Ahluwalia Contr 25.00 14.62 14.35 930.16 660.70 1.41 Undervalued/Buy
2 532799 AKRUTI Akruti Nirman 11.40 63.30 -34.86 -697.81 495.25 -1.41 Overvalued/Sell
3 515055 ANANTRAJ Anant Raj Inds. 24.60 0.63 149.98 7587.93 1190.55 6.37 Undervalued/Buy
4 523007 - Ansal Buildwell 9.80 0.99 77.38 1599.89 81.15 19.72 Undervalued/Buy
5 507828 ANSALHSG Ansal Housing 25.60 3.14 68.98 3749.22 203.55 18.42 Undervalued/Buy
6 500013 ANSALINFRA Ansal Properties 11.50 8.89 6.65 250.63 265.10 0.95 Overvalued/Sell
7 531381 ARIHANT Arihant Foundatn 28.70 2.08 92.73 5566.79 420.25 13.25 Undervalued/Buy
8 532719 BLKASHYAP B.L.Kashyap 54.20 4.10 90.68 10290.35 1693.30 6.08 Undervalued/Buy
9 532123 BSELINFRA BSEL Infrastruc. 10.20 0.04 299.61 6198.72 56.30 110.10 Undervalued/Buy
10 532813 CANDC C & C Constructi 17.20 30.78 -13.54 -319.58 196.50 -1.63 Overvalued/Sell
11 526917 - CHD Developers 2.20 0.04 172.33 776.94 15.70 49.49 Undervalued/Buy
12 522231 - Conart Engineers 2.50 0.43 55.28 297.65 24.75 12.03 Undervalued/Buy
13 523890 DSKULKARNI D S Kulkarni Dev 16.00 1.20 91.09 3050.83 220.90 13.81 Undervalued/Buy
14 532868 DLF DLF Ltd. 2.50 74.42 -57.19 -264.69 579.30 -0.46 Overvalued/Sell
15 523329 - Eldeco Housing 20.90 12.18 14.45 781.76 183.45 4.26 Undervalued/Buy
16 517477 - Elnet Technolog 9.10 6.20 10.07 260.59 68.00 3.83 Undervalued/Buy
17 530323 ERACONS Era Construction 34.30 5.39 58.83 4327.13 574.50 7.53 Undervalued/Buy
18 509550 GAMMONIND Gammon India 5.10 15.98 -24.84 -210.00 401.70 -0.52 Overvalued/Sell
19 526367 GANESHHOUC Ganesh Housing 15.40 10.78 9.33 418.16 376.80 1.11 Undervalued/Buy
20 526727 - Garnet Construct 8.40 0.02 352.70 5996.79 54.60 109.83 Undervalued/Buy
21 532767 - Gayatri Projects 23.40 14.46 12.79 797.37 276.45 2.88 Undervalued/Buy
22 500185 HCC Hind.Construct. 1.30 13.79 -44.59 -104.88 122.35 -0.86 Overvalued/Sell
23 530773 IVRCLINFRA IVRCL Infrastruc 10.90 14.38 -6.69 -53.24 347.20 -0.15 Overvalued/Sell
24 532532 JPASSOCIAT Jaiprakash Assoc 18.90 6.17 32.30 1381.41 816.45 1.69 Undervalued/Buy
25 511131 - Kamanwala Housin 25.40 0.28 208.62 10813.61 116.35 92.94 Undervalued/Buy
26 512349 - Link House Inds 0.10 3.08 -57.55 -10.66 23.95 -0.45 Overvalued/Sell
27 531497 MADHUCON Madhucon Project 11.30 38.00 -26.15 -495.04 236.90 -2.09 Overvalued/Sell
28 532313 GESCOCORP Mahindra Gesco 3.50 0.74 47.47 362.05 493.15 0.73 Overvalued/Sell
29 530543 - Marg Constn. 16.50 0.10 258.40 8667.53 150.70 57.52 Undervalued/Buy
30 531540 - Maruti Infra. 0.20 0.04 49.53 21.51 8.75 2.46 Undervalued/Buy
31 532553 MSKPROJ MSK Projects 6.50 9.97 -10.14 -76.60 100.45 -0.76 Overvalued/Sell
32 500294 NAGARCONST Nag. Constructn. 7.30 19.08 -21.35 -249.69 194.95 -1.28 Overvalued/Sell
33 531416 - Narendra Propert 5.60 0.21 127.24 1472.73 38.25 38.50 Undervalued/Buy
34 532676 PBAINFRA P B A Infrastruc 8.60 46.94 -34.58 -521.60 82.80 -6.30 Overvalued/Sell
35 532780 PARSVNATH Parsvnath Developers Ltd. 14.70 83.65 -35.25 -911.52 295.90 -3.08 Overvalued/Sell
36 531120 PATELENG Patel Engg. 18.10 36.38 -16.01 -425.88 424.75 -1.00 Overvalued/Sell
37 531746 PRAENG Prajay Engg. 34.50 1.28 127.85 9115.02 291.45 31.27 Undervalued/Buy
38 532718 PRATIBHA Pratibha Inds 13.90 9.60 9.69 387.66 249.65 1.55 Undervalued/Buy
39 530695 - Prime Property 4.10 1.15 37.41 341.62 72.00 4.74 Undervalued/Buy
40 532693 PUNJLLOYD Punj Lloyd 2.40 13.64 -35.23 -148.72 262.10 -0.57 Overvalued/Sell
41 531694 - Rainbow Foundat. 0.60 0.27 22.09 31.61 18.25 1.73 Undervalued/Buy
42 526823 - Rajeswari Foundn 1.00 0.25 41.42 91.34 23.55 3.88 Undervalued/Buy
43 531374 - SAAG RR 3.00 0.12 123.61 767.14 32.25 23.79 Undervalued/Buy
44 532710 SADBHAV Sadbhav Engg. 27.00 40.20 -9.47 -281.97 625.50 -0.45 Overvalued/Sell
45 523838 SIMPLEXINF Simplex Infrastr 12.50 11.76 1.54 144.68 343.60 0.42 Overvalued/Sell
46 532784 SOBHA Sobha Developers Ltd. 22.20 0.58 148.73 6792.39 787.20 8.63 Undervalued/Buy
47 500402 SUBHASPROJ Subhash Projects 14.00 2.34 56.40 1698.11 260.00 6.53 Undervalued/Buy
48 532738 - Tantia Const 8.40 14.12 -12.18 -133.16 112.30 -1.19 Overvalued/Sell
49 507878 UNITECH Unitech Ltd. 11.80 8.25 9.36 321.19 492.90 0.65 Overvalued/Sell
50 532746 UNITY Unity Infra 28.60 2.79 78.93 4758.07 594.25 8.01 Undervalued/Buy
51 532389 VALECHAENG Valecha Eng. 15.70 8.82 15.51 620.37 268.40 2.31 Undervalued/Buy
52 511726 - Vipul Ltd 34.60 0.76 159.76 11349.22 672.35 16.88 Undervalued/Buy
# The same has been calculated by taking the EPS values for 2006-07 and 2002-03
It has been observed that amongst the 52 companies selected from the Realty Sector almost 32 are undervalued
while only 20 are overvalued. Thus, the 32 undervalued scrips represent the possibility of a big discount when
their intrinsic values are compared to their market prices. There is a tremendous scope for their current market
prices to move upwards while w.r.t the remaining companies they are going to experience a bearish trend in the
coming days.
We therefore would strongly infer from our study (carried above) that overall the Realty Sector is going to
experience a bullish trend in the coming days and the 32 undervalued scrips deciphered by us represent
profitable avenues for purchasing and parking money.
Current Price
BSE Code Company List Date Offer Price List Price Open High Low as on 23rd Volume
Aug, 2007
532888 Asian Granito Aug 23,2007 97.00 100.15 100.15 100.15 82.10 94.75 7834478.00
532886 SEL Mfg Aug 21,2007 90.00 87.90 180.00 193.70 156.15 117.50 7249027.00
532885 Central Bank Aug 21,2007 102.00 130.10 116.50 123.35 115.75 116.40 3780037.00
532884 Refex Refrigeran Aug 20,2007 65.00 69.10 64.10 66.70 61.90 61.80 862170.00
532883 Zylog Systems Aug 17,2007 350.00 525.00 449.00 461.00 419.65 418.20 1511239.00
532881 IVR-Prime Urban Aug 16,2007 550.00 500.00 360.00 371.95 346.10 346.25 814782.00
532882 Omnitech Info Aug 14,2007 105.00 183.75 132.80 133.90 122.00 122.20 395247.00
532880 Omaxe Ltd Aug 09,2007 310.00 400.00 280.00 310.00 278.85 299.85 2515249.00
532878 Alpa Lab Aug 06,2007 68.00 60.00 49.90 49.90 45.00 45.60 123949.00
532877 Simplex Projects Aug 03,2007 185.00 323.75 274.00 274.00 261.10 266.60 38350.00
532876 Everonn Systems Aug 01,2007 140.00 245.00 529.70 562.00 508.05 511.25 1036040.00
PAT 1.06 1.16 2.41 5.04 Competition, Key Players and Market Share
Equity 4.65 4.65 5.05 5.05 The major competitor is Mitsubishi (formerly known as SRP Tools), which makes same
range of products (excluding Spline Gauges). As per the table given below, Dagger
EPS (Rs) 3.04 2.46 7.81 8.04 Forst Tools Limited has the share of about 40% among the key players in its product
range in the domestic market. Products manufactured by the company are
predominantly used in automobile & auto components, engineering and defense
Investors should read the risk factors and
industries.
more detailed information in the
The hobs & broaches produced are generally used for engineering purposes hence
Prospectus and the Application form before
customers are predominantly industrial units. Some prominent customers of DFTL, in
investing in the issue
various sectors, include (see Table 3):
1 Dagger Forst 975 1186 1385 465 552 572 450 519 618 1890 2257 2575
% MKT. Share 61 60 60 27 27 24 39 40 40 43 42 41
2 Mitsubishi 510 654 770 610 651 800 700 780 930 1820 2085 2500
% MKT. Share 31 33 33 38 31 33 61 60 60 41 39 40
3 Addison 110 150 155 N.A. N.A. N.A. N.A. N.A. N.A. 110 150 155
% MKT. Share 8 7 7 N.A. N.A. N.A. N.A. N.A. N.A. 3 3 2
4 CMH N.A. N.A. N.A. 450 617 730 N.A. N.A. N.A. 450 617 730
% MKT. Share N.A. N.A. 0 26 30 30 N.A. N.A. N.A. 10 12 12
5 AAMCOL N.A. N.A. N.A. 150 240 330 N.A. N.A. N.A. 150 240 330
% MKT. Share N.A. N.A. 0 9 12 14 N.A. N.A. N.A. 3 4 5
TOTAL 1595 1990 2310 1675 2060 2432 1150 1299 1548 4420 5349 6290
Source: Annual Report of respective company
Depository
A depository can be compared to a bank. A depository holds securities (like shares, debentures, bonds, Government
Securities, units etc.) of investors in electronic form. Besides holding securities, a depository also provides services related
to transactions in securities.
A depository interfaces with the investors through its agents called Depository Participants (DPs). If an investor wants to avail
the services offered by the depository, the investor has to open an account with a DP. This is similar to opening an account with
any branch of a bank in order to utilise the bank's services.
BENEFITS
The benefits of participation in a depository are: electronically with all companies in which investor
holds securities eliminating the need to correspond
1. Immediate transfer of securities; with each of them separately;
2. No stamp duty on transfer of securities; 8. Transmission of securities is done by DP eliminating
3. Elimination of risks associated with physical certifi- correspondence with companies;
cates such as bad delivery , fake securities , etc.; 9. Convenient method of consolidation of
4. Reduction in paperwork involved in transfer of folios/accounts ;
securities; 10. Holding investments in equity, debt instruments and
5. Reduction in transaction cost; Government securities in a single account;
! Dematerialisation i.e., converting physical certifi- ! Freezing of demat accounts, so that the debits from
cates to electronic form; the account are not permitted;
! Electronic settlement of trades in stock exchanges ! Instructions to your DP over Internet through SPEED-
connected to NSDL & CDSL e facility. (Please check with your DP for availing the
facility);
! Pledging/hypothecation of dematerialised securities
against loan; ! Account monitoring facility over Internet for clearing
members through SPEED facility in NSDL & EASI
! Electronic credit of securities allotted in public issues, facility in CDSL
rights issue;
! Other facilities viz. holding debt instruments in the
! Receipt of non-cash corporate benefits such as same account, availing stock lending/borrowing
bonus, in electronic form; facility, etc.
NCAER raises GDP forecast to 8.5% Commerce and industry minister Kamal Nath, commenting
on such a huge jump, said that it was more important that
The National Council of Applied Economic Research (NCAER)
these are largely first-mile investments and are obviously
revised the gross domestic product (GDP) projections upward
going to grow in geometrical proportions.
to 8.53% for the current fiscal from the April`s projection of
8.3%. Vodafone, the world`s biggest mobile operator, topped the list
of foreign investors bringing in USD 801 million, followed by
The council has stated in its latest quarterly review of the
Matsushita Electric Works of Japan with USD 342 million. The
economy that the revision has been done in upward direction
British firm acquired controlling stake in the operator Hutch-
on account of the projected improvements in the growth of all
Essar early this year, while the Japanese company bought
the three sectors of the economy, but more particularly in the
Anchor Electricals. GA Global Investments was the third
cases of agriculture and industry.
largest investor.
On agriculture front, the improved rainfall scenario provides
The country had received USD 15.7 billion FDI in 2006-07 as
the impetus for acceleration in output growth, while in the
compared with USD 5.5 billion a year ago. Total inflows will
case of industry, the higher foreign capital inflows would ease
add up to USD 19.5 billion in 2006-07 compared with USD 7.7
some of the constraints imposed by higher interest rates and
billion in 2005-06 if reinvested earnings and other capital
stronger Rupee.
inflows are included.
The slower projected growth in net invisibles has forced the
Cash reserve ratio hiked by 50 basis points
council to change its estimates about current account
significantly this time. It projects a current account deficit to The Reserve Bank of India published it review of the first
stand at 1.8% of GDP as against an estimated surplus in April. quarter of the current financial year on July 31, 2007. The
banking regulator left the bank rate, the repo rate and the
Export growth, according to the council is now likely to be
reverse repo rate unchanged at 6 per cent, 7.75 per cent and
stronger, while imports are projected to rise at a faster rate of
6 per cent, respectively. However, the cash reserve ratio, the
19.2% in comparison with the projected growth rate of 18.5%
most potent weapon of the monetary authority, was
in April.
increased by 50 basis points to 7 per cent.
On the contrary, the inflation rate has been projected at a
On 30 March 2007, the Reserve Bank of India had announced
slightly lower rate taking support from a lower rise in
a 50 basis points hike in the cash reserve ratio to be effected
agricultural prices which generally translates into a slower
in two equal instalments of 25 basis points each from the
inflation rate. Similarly, the centre`s fiscal deficit is projected
fortnights beginning 14 April 2007 and 28 April 2007.
to decline relative to GDP as GDP growth has also increased
Accordingly, on April 28, the CRR requirement stood at 6.5 per
0.2%.
cent. Within three months the banking regulator has
India`s FDI inflows treble to USD 11.4 bn in H1`07 increased the reserve requirement again by 50 basis points.
Foreign direct investment inflows into India has trebled to Banks are unlikely to correspondingly increase their lending
USD 11.4 billion in the first six months of 2007 (H1`07) on the rates. ICICI Bank and HDFC Bank were among those who had
back of companies such as UK`s Vodafone`s investment in the recently opined that interest rates had peaked.
country to tap the world`s second-fastest growing economy.
On the money supply front too, the recent hike in CRR is
In the first quarter of the current financial year, inflows unlikely to have any significant impact with huge monetary
spiraled 185% to USD 4.9 billion from USD 1.7 billion received inflows continuing into the country on account the robust
during April-June`07. During January-June 2007, inflows economic growth and the bright future prospects. Money
jumped 216% from USD 3.6 billion in the corresponding supply (M3) is currently growing at 21.6 per cent on a year-on-
period last year. year basis.
ISE 100 as a research tool would replace ISE 500 which was earlier published by the ISE
Research Cell with V Share, the fortnightly business magazine. Therefore, rather than
ISE coming out with a separate statistical compendium the Research Cell has decided to
include the same as a section in V Share. The readers are requested to register this
change.
Shaping future investors The following benchmarks have been kept while compiling the information on the
companies :
A fortnightly statistical compendium from the ISE a) Large Cap Stocks (50) – BSE Market Capitalisation greater than Rs. 2476 Crore
Research Cell incorporating financial data on large,
mid and small cap companies belonging to the b) Mid Cap Stocks (30)– BSE Market Capitalisation between Rs.418 Crore to
Indian corporate sector Rs.2476 Crore.
c) Small Cap Stocks (20) – BSE Market Cap. between Rs.53 Crore to Rs.417
Crore.
Face Value (F.V.) The nominal value of scrip stated by the issuer.
Book Value (B.V.) Book Value is the net worth (equity capital plus reserves and surplus) divided by the number of
shares outstanding.
Market Price (M.P.) The current market price of the security traded on BSE. The market price is the closing price as
stated on the bourses.
Market Capitalization (M. Cap.) It is defined as the value of a corporation as determined by the market price of its issued and
outstanding common stock. It is arrived by multiplying the closing prices of shares with fully
diluted equity capital.
Volume The average quantity of shares transacted over a period of 15 days on BSE and NSE.
52 weeks High/Lows The 52 weeks High/Lows represents the highest and the lowest points attained by a share
during the immediately preceding 52 weeks.
Price to 52 Week High/Low (P52WH/L) It has been arrived by dividing the current market price of the stock by 52 Week High/Low. It
indicates how the stock has performed over the period of 52 Weeks. To interpretate P52WH, the
lower the ratio, the more unattractive the stock. Similarly, the higher the ratio for P52WL, the
more attractive the stock.
Earning Per Share (EPS) EPS is net profit calculated on a trailing 12 months basis (aggregate net profit of four
consecutive quarters) divided by fully diluted equity capital.
Price to Earning Ratio (P/E) It has been arrived at by dividing the day's closing price of a scrip by its earning per share (EPS).
Promoters Stake It is the percentage share holding of promoters in the equity capital. It includes government's
holding in case of public sector undertaking.
Beta Beta is the shares sensitivity to market movements. It indicates how much the scrip moves for a
unit change in the market scrip. Beta could be positive or negative. A negative beta indicates
that the share moves in a direction opposite to the market. The beta of the index is 1. A higher
beta indicates the stock's movements are sharper than that of the market index.
Stock return Stock return tells about how much return a particular stock has given over the past 1-month, 3-
months and 1-year.
Equity It is defined as the latest subscribed equity capital.
Networth Networth determines the value of the company. It is calculated as the difference between total
asset and total liabilities. It is composed of primarily of all the money that has been invested
since its inception, as well as the retained earning for the duration of its operation.
Book Closure A company closes its register of members for updating the records to facilitate payment of
dividends or issue of rights of bonus shares. Book closure is the period during which this
process is done and deliveries are not effected in the clearing house.
Dividend Dividend is defined as the distribution of a portion of a company's earnings, decided by the
board of directors, to its shareholders.
S
V Share September, 2007 31
Easier Access Wider Reach
Ise 100 A s t a t i s t i c a l c o m p e n d i u m A s t a t i s t i c a l c o m p e n d i u m Ise 100
Large Cap Companies Large Cap Companies
Volume 52 Week Price / 52 Week Return Ratio
Prom.
Equity OPM ROCE RONW Ex
BSE NSE Symbol Company Name Industry M. Cap High High Net Net Book Div (%) Pre Post
S.n. F.V B.V M.P BSE NSE Low Low EPS P/E Stake Beta 1 Month 3 Month 1 Year Paid Up Reserve PAT (%) (%) (%)
Bonus
Code (%) Worth Sale Closure Date Issue Issue
1 500312 ONGC ONGC Oil Exploration 10 285.94 818.25 175013.04 201699.60 985282.40 989.95 683.20 0.83 1.20 74.01 11.06 74.14 0.85 -7.74 -10.34 3.14 1425.93 59020.98 53959.67 47970.60 14430.78 Sep 450.00 50.28 35.71 28.63 - - -
2 532454 BHARTIARTL Bharti Airtel Telecommunications 10 60.30 827.05 156903.79 242698.00 1097464.80 960.00 382.00 0.86 2.17 24.41 33.88 60.92 0.84 -10.39 -2.61 101.77 1895.93 9542.30 11411.13 17851.60 4033.23 Jul 0.00 41.18 33.87 43.04 - - -
3 532555 NTPC NTPC Power Generation 10 59.73 164.00 135225.54 1454375.10 4828689.50 176.80 117.90 0.93 1.39 9.32 17.60 89.50 0.71 6.05 5.36 32.05 8245.50 41008.00 49253.50 32631.70 6864.70 Sep 32.00 39.51 15.63 14.50 - - -
4 500209 INFOSYSTCH Infosys Tech. Computers 5 195.41 1829.00 104472.48 359379.40 1609779.30 2439.00 1723.00 0.75 1.06 70.13 26.08 16.54 0.92 -7.94 -5.04 1.70 286.00 10876.00 11162.00 13149.00 3783.00 Jun 230.00 35.15 45.99 41.90 - - -
5 532174 ICICIBANK ICICI Bank Banks 10 296.93 871.95 96925.09 787781.10 3012916.80 1009.90 580.00 0.86 1.50 29.37 29.69 0.00 0.87 -11.49 -4.87 46.71 899.34 31895.19 24313.26 22994.29 3110.22 Jun/Jul 100.00 0.00 0.00 13.37 - - -
6 500112 SBIN St Bk of India Banks 10 594.69 1550.45 81600.18 767596.10 1836050.60 1760.00 845.00 0.88 1.83 98.21 15.79 59.73 0.83 -2.08 18.74 75.65 526.30 30772.26 31298.56 39491.03 4541.31 Jun 140.00 0.00 0.00 15.41 - - -
7 500103 BHEL BHEL Electric Equipment 10 179.53 1610.45 78834.75 209149.20 1063788.20 1899.00 970.00 0.85 1.66 50.40 31.95 67.72 1.12 -2.28 18.52 41.10 244.76 8298.74 7301.38 13442.57 1679.16 Sep 145.00 19.46 36.37 25.20 - - -
8 507685 WIPRO Wipro Computers 2 63.85 469.50 68504.75 354535.30 1131451.80 690.00 445.10 0.68 1.05 19.77 23.75 79.58 1.12 -7.04 -12.26 -8.09 291.80 9025.10 9316.90 13683.90 2842.10 Jul 300.00 25.75 39.73 36.12 - - -
9 500510 LT Larsen & Toubro Engineering 2 214.44 2354.15 67458.17 316248.40 975621.70 2735.00 1136.25 0.86 2.07 56.63 41.57 0.00 1.14 -4.89 36.06 98.62 56.65 6087.46 5740.50 17597.83 1403.02 Aug 650.00 12.83 30.92 27.11 - - -
10 500113 SAIL SAIL Steel 10 41.92 143.10 59106.02 1263869.20 5709995.50 167.10 70.55 0.86 2.03 15.35 9.32 85.82 1.48 -8.62 -0.97 89.54 4130.40 13182.75 12601.41 28081.41 4012.97 Aug 20.00 22.58 38.03 35.04 - - -
11 500875 ITC ITC Cigarettes 1 27.59 156.25 58784.38 1303950.90 4881303.30 196.45 140.15 0.80 1.11 7.52 20.78 0.00 1.10 1.23 -6.07 -13.53 376.22 10003.78 10380.00 12298.89 2699.97 Jul 310.00 22.07 40.02 27.86 - - -
12 500010 HDFC HDFC Finance 10 319.73 1915.05 51901.69 116208.00 725059.50 2099.00 1251.00 0.91 1.53 60.75 31.52 0.00 0.97 -2.70 6.31 48.47 253.00 8394.39 5551.39 5867.70 1570.38 Jun 220.00 95.81 9.90 31.35 - - -
13 530965 IOC Indian Oil Refineries 10 292.34 383.20 45691.62 96922.80 258628.90 585.00 374.10 0.66 1.02 65.32 5.87 80.35 0.80 -10.89 -23.69 -18.70 1168.01 33664.92 29302.67 174902.50 4915.12 Sep 125.00 5.15 15.69 17.78 - - -
14 500696 HINDUNILVR Hind. Unilever Personal Care 1 12.34 198.40 43788.86 407330.50 1953147.90 262.50 166.00 0.76 1.20 7.58 26.17 51.42 1.07 2.14 -0.03 -15.88 220.68 2502.14 2722.82 12075.17 1855.37 Apr/May 600.00 15.12 71.32 61.39 - - -
15 507878 UNITECH Unitech Construction 2 14.30 492.90 40008.69 1088316.90 2668336.60 623.60 187.00 0.79 2.64 15.49 31.82 74.56 0.27 -12.65 -12.09 121.58 162.34 998.66 1161.00 2503.97 983.55 Jul 25.00 60.23 52.93 141.97 - - -
16 500900 STER Sterlite Inds. Metal - Copper 2 176.44 561.35 39782.87 226317.50 839716.60 682.00 392.10 0.82 1.43 12.07 46.51 62.47 1.71 -14.91 4.29 38.95 55.87 12362.80 4100.53 7312.10 511.12 Sep 62.50 11.99 13.14 13.34 - - -
17 500180 HDFCBANK HDFC Bank Banks 10 291.43 1125.00 39709.13 98072.00 499528.90 1274.00 805.00 0.88 1.40 34.66 32.46 24.74 0.74 -6.25 1.24 34.44 319.39 9933.66 6433.15 6889.02 1141.45 May/Jun 70.00 0.00 0.00 19.46 - - -
18 532667 SUZLON Suzlon Energy Electric Equipment 10 128.55 1300.80 37459.14 271155.30 610243.60 1569.00 932.00 0.83 1.40 33.23 39.15 69.73 1.40 -13.39 12.59 7.70 287.76 3413.82 3701.58 5380.37 1061.14 Jul 50.00 24.06 30.58 32.61 - - -
19 500470 TATASTEEL Tata Steel Steel 10 251.72 568.80 34638.21 1062591.80 2893078.30 731.00 399.00 0.78 1.43 71.51 7.95 33.77 1.47 -20.48 -13.67 11.91 580.67 14720.09 13949.09 17453.62 4222.15 Jun 155.00 37.11 36.79 35.62 - - -
20 500376 SATYAMCOMP Satyam Computer Computers 2 86.52 432.50 28901.81 827728.80 2918698.00 524.90 384.50 0.82 1.12 21.73 19.90 8.79 1.05 -9.49 -4.37 8.06 133.44 5648.07 5781.51 6228.47 1423.23 Aug 175.00 27.47 31.18 28.14 - - -
21 500188 HINDZINC Hind.Zinc Metal - Zinc 10 180.52 681.80 28808.10 73301.60 99777.90 1020.50 545.00 0.67 1.25 112.49 6.06 64.92 1.24 -13.69 2.28 14.56 422.53 7205.00 3429.78 3864.44 1472.48 Sep 25.00 55.83 68.62 53.47 - - -
22 500111 RELCAPITAL Reliance Capital Finance 10 210.10 1050.35 25799.75 758176.30 1855525.50 1301.85 454.00 0.81 2.31 34.77 30.21 52.41 1.58 -12.79 8.81 127.15 246.16 4915.07 5161.23 887.00 646.18 Jun 35.00 88.73 14.26 14.00 - - -
23 500300 GRASIM Grasim Inds. Diversified 10 679.04 2775.95 25452.69 23576.70 70728.20 3062.00 1927.00 0.91 1.44 186.51 14.88 25.19 1.21 -7.59 10.84 23.90 91.67 6134.46 6226.13 8604.45 1535.81 Jul 275.00 27.65 28.98 27.42 - - -
24 500570 TATAMOTORS Tata Motors Automobiles 10 177.57 649.55 25035.61 477059.70 1216440.30 974.80 635.00 0.67 1.02 51.83 12.53 33.43 1.19 -15.32 -8.25 -24.40 385.41 6458.82 6843.80 27061.53 1913.46 Jun 150.00 11.20 30.52 30.98 - - -
25 500490 BAJAJAUTO Bajaj Auto Automobiles 10 546.98 2262.80 22895.01 60477.30 176848.90 3175.00 2063.00 0.71 1.10 121.18 18.67 30.11 1.05 -2.76 3.64 -18.42 101.18 5433.14 5534.32 9317.47 1237.96 Jul 400.00 16.08 22.71 21.10 - - -
26 532500 MARUTI Maruti Udyog Automobiles 5 237.22 782.20 22599.32 139197.90 647644.20 991.40 713.00 0.79 1.10 58.56 13.36 58.71 1.20 -5.53 -4.04 -6.94 144.50 6709.40 6853.90 14696.30 1562.00 Aug/Sep 90.00 15.05 35.63 25.38 - - -
27 500002 ABB ABB Electric Equipment 2 55.74 1034.60 21923.17 116658.10 484529.30 1175.00 542.40 0.88 1.91 19.46 53.17 52.11 0.92 -3.43 18.25 82.36 42.38 1138.66 1181.04 4274.01 340.31 May 100.00 12.16 51.42 32.88 - - -
28 532215 AXISBANK Axis Bank Banks 10 221.50 603.95 21513.91 260485.40 674839.80 680.00 324.00 0.89 1.86 20.03 30.15 42.93 0.79 -6.97 4.01 82.57 281.63 7534.18 3393.23 4560.40 659.03 May/Jun 45.00 0.00 0.00 21.04 - - -
29 532281 HCLTECH HCL Technologies Computers 2 51.60 306.70 20357.21 155214.10 825798.70 365.75 270.50 0.84 1.13 16.60 18.48 67.55 0.89 -5.99 -7.95 5.00 64.69 3292.28 2575.87 3032.92 638.38 Dec 800.00 24.04 21.28 20.72 - - -
30 500550 SIEMENS Siemens Electronics 2 64.38 1195.80 20161.19 37277.70 154649.20 1485.00 968.00 0.81 1.24 24.14 49.54 55.18 1.18 -10.97 -3.86 14.53 33.72 1051.80 1085.52 4496.67 360.11 Jan 190.00 11.59 54.61 38.59 - - -
31 500425 AMBUJACEM Ambuja Cem. Cement 2 22.95 127.90 19461.26 1103083.00 4323491.60 150.00 99.80 0.85 1.28 9.11 14.04 37.09 0.98 -5.89 11.65 15.80 303.37 3187.21 3490.58 6214.16 1503.25 Feb/Mar 110.00 32.54 34.10 35.36 - - -
32 524715 SUNPHARMA Sun Pharma. Pharmaceuticals 5 144.09 959.65 19114.31 48401.50 197373.20 1196.00 862.05 0.80 1.11 35.46 27.06 67.03 0.67 -2.10 -11.89 10.50 96.70 2770.35 2448.12 2243.18 628.93 Aug/Sep 135.00 30.21 19.30 32.15 - - -
33 500410 ACC ACC Cement 10 167.68 963.20 18051.33 251285.60 953315.30 1192.00 680.00 0.81 1.42 67.27 14.32 43.03 1.01 -13.01 8.61 5.48 187.48 2955.16 3142.64 5660.34 1231.84 Mar 150.00 27.74 41.28 41.56 - - -
34 532532 JPASSOCIAT Jaiprakash Assoc Construction 10 116.95 816.45 17899.85 183307.20 765498.80 892.50 405.50 0.91 2.01 21.12 38.66 47.65 1.33 -2.21 27.99 86.09 219.24 2344.85 2564.09 3461.70 414.90 Aug 36.00 28.94 12.64 17.62 - - -
35 500440 HINDALC0 Hindalco Inds. Aluminium 1 110.86 141.75 17394.14 976649.40 2289242.50 192.75 125.25 0.74 1.13 20.91 6.78 31.40 1.23 -22.31 -2.61 -12.17 104.33 13480.58 12418.04 18093.52 2564.33 Jul 170.00 21.82 21.86 23.29 - - -
36 500390 REL Reliance Energy Power Generation 10 378.12 725.40 16577.57 855965.20 2325981.10 817.00 436.10 0.89 1.66 37.04 19.58 34.58 0.97 5.40 27.16 61.79 228.57 8412.74 8641.31 5769.30 801.45 Jun/Jul 53.00 23.62 8.69 10.23 - - -
37 532234 NATIONALUM Natl. Aluminium Aluminium 10 119.43 256.45 16523.33 28999.30 112008.40 305.50 185.00 0.84 1.39 34.22 7.49 87.15 1.11 -11.61 5.23 28.68 644.31 7050.91 5892.67 4854.59 1562.20 Sep 50.00 53.66 46.54 29.50 - - -
38 532466 I-FLEX I-Flex Solutions Computers 5 281.78 1904.95 15944.43 12658.90 46118.20 2630.00 1405.05 0.72 1.36 45.08 42.26 80.64 1.02 -18.14 -14.39 31.23 41.64 2316.67 2358.31 1552.34 354.67 Aug 0.00 28.19 20.48 19.06 - - -
39 532461 PNB Pun. Natl. Bank Banks 10 321.65 492.10 15515.91 170250.50 625375.00 593.95 400.00 0.83 1.23 61.39 8.02 57.80 0.94 -14.06 -11.94 11.54 315.30 9826.31 10141.61 11537.48 1540.08 Jun 100.00 0.00 0.00 16.03 - - -
40 500087 CIPLA Cipla Pharmaceuticals 2 41.52 184.10 14309.17 460815.60 1283509.50 275.00 176.05 0.67 1.05 7.85 23.45 39.36 0.80 -8.36 -11.60 -26.74 155.46 3071.84 3227.30 3438.24 668.03 Aug 100.00 26.11 28.28 25.69 - - -
41 500400 TATAPOWER Tata Power Co. Power Generation 10 290.82 687.20 14279.33 107300.30 351334.10 760.00 483.00 0.90 1.42 35.64 19.28 32.26 0.80 2.44 12.92 31.35 197.92 5835.19 6033.11 4949.74 696.80 Jul/Aug 95.00 21.59 8.65 12.03 - - -
42 500359 RANBAXY Ranbaxy Labs. Pharmaceuticals 5 62.99 364.90 13609.31 415438.70 1411257.30 445.00 305.50 0.82 1.19 17.60 20.73 34.85 0.83 3.50 -6.32 -8.97 186.34 2162.79 2349.13 4117.22 380.54 May 170.00 14.22 11.22 16.10 - - -
43 500049 BEL Bharat Electron Electronics 10 321.54 1657.65 13261.20 10399.20 61631.30 1949.70 1062.00 0.85 1.56 84.99 19.50 75.86 1.17 -8.69 -2.72 46.84 80.00 2492.31 2042.46 3500.52 583.01 Sep 146.00 27.27 48.42 32.07 - - -
44 505537 ZEEL Zee Entertainmen Entertainment 1 44.63 298.60 12947.30 295859.50 1163899.20 381.00 210.00 0.78 1.42 4.93 60.57 43.25 0.75 -9.75 -3.58 9.76 43.36 1891.81 1935.17 867.68 166.21 Aug 150.00 31.53 12.57 9.55 - - -
45 500182 HEROHONDA Hero Honda Motor Automobiles 2 123.69 642.15 12823.74 61194.40 191366.90 808.80 565.00 0.79 1.14 40.56 15.83 54.95 0.76 -5.71 -7.43 -7.78 39.94 2430.12 2470.06 9894.52 857.89 Jul 850.00 12.02 51.66 38.30 - - -
46 532432 MCDOWELL-N United Spirits Distilleries 10 167.16 1301.05 12729.47 162245.70 614204.10 1490.90 566.05 0.87 2.30 31.74 40.99 38.10 0.77 3.89 11.64 122.12 60.47 1537.61 854.34 2018.39 42.02 Dec 20.00 7.04 12.88 5.23 - - -
47 500303 ABIRLANUVO Aditya Birla Nuv Textiles - Rayon 10 334.89 1345.50 12553.52 33207.90 80747.60 1624.90 750.02 0.83 1.79 20.89 64.41 39.01 0.67 -13.49 4.45 66.42 93.31 3031.24 3124.55 3397.71 224.97 Jul/Aug 55.00 17.63 10.41 8.48 - - -
48 532286 JINDALSTEL Jindal Steel Steel - Sponge Iron 5 804.35 3865.15 11904.66 6121.50 28600.80 4270.00 1450.05 0.91 2.67 259.74 14.88 59.01 1.29 -2.85 24.71 152.23 15.40 2462.00 1838.66 2564.55 572.94 Sep 300.00 36.46 22.43 36.30 - - -
49 532149 BANKINDIA Bank of India Banks 10 117.87 235.55 11480.71 302100.20 1521363.40 276.20 123.00 0.85 1.92 25.23 9.34 69.47 1.27 -8.13 10.51 73.07 488.14 5257.75 5745.89 9180.33 1123.17 Jul 35.00 0.00 0.00 21.25 - - -
50 500790 NESTLE Nestle India Food And Dairy 10 40.33 1186.45 11439.75 68184.50 0.00 1387.00 876.00 0.86 1.35 36.26 32.72 61.85 0.41 4.07 4.89 15.18 96.42 292.47 388.89 2819.16 315.10 Apr/May 255.00 18.59 124.35 84.81 - - -
The ISE Research Cell realizes the value of the same and has therefore More meaningful
adopted the mantra of supplementing the knowledge of its esteemed and reliable features
subscribers by making subtle changes in the texture and quality of its
premier fortnightly publication 'V Share'. However, this time we intend to
make the change in terms of the periodicity and also by adding some quality
prone features which would make the publication more meaningful and More value
based Content
creative. We, therefore, take the privilege in informing all our readers that
their favourite publication, henceforth, would be released on a monthly
basis and not in fortnightly terms. We request the readers to assimilate this
change and co-operate with us in earnest terms.
More reliable in
With warm regards, unraveling the domestic
Corporate Sector
Prasenjit K. Yesambare,
Head - ISE Research Cell
Front Inside Cover: Full page bleed or without bleed Rs. 3000/-
Back Inside Cover Full page bleed or without bleed Rs. 2500/-
Half page bleed or without bleed Rs. 1250/-
Back Outside Cover Full page bleed or without bleed Rs. 5000/-
* all cover page paper quality is 210 GSM art card with high quality multicolour printing
Art work to be devised for interested parties willing to advertise in this magzine
In case you are interested in issuing an advertisement in our publication, please contact :