Professional Documents
Culture Documents
Chapter 17
Page 88
$60,975 3900 Pounds 3800 Pounds $ 13.55 Actual Rate Material Purhase Price Variance Actual Qty Purchased @ actual Rate Actual Qty Purchased @ Std Rate Unfav Variance Price Usage Variance Actual Qty Used @ actual Rate
Less:
Less: Actual Qty Used @ Std Rate Unfav Variance Quantity Variance Actual Qty Usd @ Std Rate Less: Std Qty Used @ Std Rate Unfav Variance Exercise 2 Labor Rate Variance Actual Hrs @ Std Rate Act Hrs @ actual Rate Favorable Efficiency Variance Actual Hrs used @ std rate Std Hrs Used @ Std Rate Unfavorable Overall Labor Variance Actual Hrs @ Act Rate Std Hrs used @ std rate Unfav $ 6,435 $ 6,000 $ $ 6,500 $ 6,000 $ 500 $ 6,500 $ 6,435 $ 65 $51,300 $1,350 $ 52,650
Chapter 17
Page 89
$5,700
CONTROLBLE VARIANCE ACTUAL FOH Less: Budgeted@ std Fix FOH $96,000 Variable FOH Std cap*v.rate 11000*4.50 $49,500 Unfavaorable
$166,000
$145,500 $20,500
Chapter 17
Page 90
Reconciliation of Variances Actual FOH $166,000 Less:Std Cap*Std Rate $137,500 Unfav $28,500 20500+8000 EXERCISE 4 Normal Cap Std Rate Budgeted FIX Variable Rate Actual Cap Actual FOH Std Cap Attained $28,500
Spending Variance Actual FOH Less: Budgeted FOH@ Act Cap FIX FOH $64,000 Variable $96,000 Fav Idle Capacity Variance Normal Cap Less: Actual Cap Excess of std overactual * Fix Rate Unfav Overall Variance Actual FOH Std cap * Std Rate 15300*10.4 Fav Exercise 17.10 Mix Variance Material A B C Total Pounds 20 5 25 50
$157,000
$160,000 $3,000
Std Cost 14 2 5
Chapter 17
Page 91
Actual quantities at standard price Std Cost Material Pounds A 230000 14 B 50000 2 C 220000 5 Total 500000 Actual Quantity at weighted average price 500000*8.3 Mix Variance
Yield Varience Actual input quantity at weighted average of standard material cost= Actual output quantity at weignther average of standard material cost= 390000*10.375 or 390000*5/4*8.3 4046250 Exercise 17.11 1 Tone= 1 Tonne= 1 Kg= 1 Ton= Mix Variance Material Cocoa Milk Sugar Total Out Put Price of Input Price of Out put Input/Output ratio
kg Ton lbs lbs Std Cost 0.45 0.5 0.25 lbs 2335/5000 2335/2170 2170/5000 0.467 1.076037 217/500
Actual quantities at standard price Std Cost Material Pounds A 225000 0.45 B 1400000 0.5 C 250000 0.25 Total 1875000 Actual Quantity at weighted average price 1875000*.467
875625
Chapter 17
Page 92
Chapter 17
Page 93