S.

no
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

20
21
22
23
24

Description
Main Door Teak Frame
Main Door Teak Shutter
Main Door Handle
Main Door - Bearings Hinges
Main Door Stoppers
MainDoor-Tower Bolts
Internal Door Frame
Internal Door Shutter
Internal Door Shutter-Toilets
Internal Door Hinges
Internal Door Lock
Internal Door-Tower Bolts
Internal Door Stoppers
Hold Fasts
Grills
Black Japan painting
Wooden Staircase(Wood)
12mmClear Glass
Blauster 1"x1"
MS Staircase

Door Frame Making

Door Shutter Fixing
Wooden Staircase
MS Staircase
Polishing

Maple Town
East East 40x80 West
West
40x80 -1
-2
40x80 -1 40x80 -2
Material Rates
2
2
5
2
3
3
3
3
1
1
2
1
3
6
12
6
1
2
4
2
2
4
8
4
32
31
34
34
146
147
176
133
58
77
61
61
39
42
39
36
12
13
12
11
26
28
26
24
13
12
13
12
78
84
84
72
528
554
380
501
5
5
5
5
5
4
3
3
72
64
37
42
61
53
32
37
14
Total Material Cost
Labour Rates
271.25
294
301
271.25
294
301
1
1
1
543

588

602

253.75
253.75
1
508

Total Labour Cost

Nos Of Plots

86

13

84

31

3663

3429

3353

3263

UPVC Windows
Averageslab area of the project

39.14695

he project

North East Alt40x80 -1

2

Unit

Total Qty

2
3
1
6
2
4
32
135
77
39
12
26
13
78
531
5
5
70
58

2
3
1
6
2
4
30
92
77
36
11
24
12
72
462
5
3
43
37

Cft
Cft
Nos
Nos
Nos
Nos
Cft
Sft
Sft
Nos
Nos
Nos
Nos
Nos
Kgs
Liters
Cft
Sft
Kgs
Rft

776
715
325
1692
564
1128
7863
36165
15092
9285
2854
6190
3069
19074
113024
1208
879
12780
10902
1134

305
305
1

240
240
1

Sft
Sft
Cft

550

515

Sft

67235
67235
241
0
134808

20

241

3739

2818.5

Radha Infra Projects (India) Pvt. Ltd.

MAPLE TOWN -Flooring Quantites

Description
Vitrified porcelain tile
Vitrified porcelain tile Skirting
Ceramic non skid floor tiles
Dadoing with Glazed Tiles-Toilet
Dadoing with Glazed Tiles-Kitchen
Granite slab (For Stair Case)
Flooring
Skirting
Halfmould
Fullmould
Kitchen Platform
Paving tiles
Terrace tiles
Sloped roof tiles
Elevation Cladding

Unit

West 40x80- East 40x80- East 40x80Alt -1

Alt -1
Alt -2

Sft
Rft
Sft
Sft
Sft

2140
605
221
1500
47

2277
616.5
242.78
1256
39.5

2092
578
214.43
1175
59

Sft
Rft

110
32
132.5
30.375
50
520
155
700
180

247
76
265
60.75
60.25
317
185
800
180

300
86
265
60.75
67.5
315
174.5
800
180

Sft
Sft
Sft
Sft
Sft

84
86
13
3353
3663
3429
Total Built-up Area Of The Project
Flooring Cost Per SFT

29
101.5
12.25
113.75
East Facing ALT-I

East Facing ALT-2

West Facing ALT-I
West Facing ALT-2
East Facing 40x60 -2
North Facing 40x80

144
105
132.5
30.375

Pvt. Ltd.

Quantites

2197
591
210
1152
41

1625
488
205
1051
57.75

North
facing
40x80
2332
610
200
1135
43

248
71
265
60.75
41.5
290
153
800
180

236
73
265
60.75
58.5
290
112
800
180

210
60
265
60.75
46
264
112
800
180

West 40x80- East 40x60Alt -2

Alt -2

31
3263

20
2818.5

7
3739

Total
QTY
519709
143704
54240.7
313968
10839
0
48260
14423
52735
12089.3
13037.5
91675
38965.5
184400
43380
241

he Project

FT

302.4
168
1000

86

13
84
31
20
7
241

1.78948 5.72635
0.00746 7.37178

269.23077

SNO DESCRIPTION OF ITEM

Unit

EAST 40X80 EAST 40X80 WEST 40X80

ALT-1
ALT-2
ALT-1

1 Sunken Slabs with Brick Bat

Bricks
CM
Labour

Cft
Nos
Cft
Sft

124
1488
37.2
124

103
1236
30.9
103

130
1560
39
130

2 Portico With Brush Bond

Cft
Cft
Sft

61.71
61.71
187

56.76
56.76
172

51.15
51.15
155

3 Balcony With Brush Bond Method

CM
Labour

Cft
Cft
Sft

3.652
3.652
22

3.984
3.984
24

3.652
3.652
22

4 Terrace With Brick Bat Method

Bricks
CM
Labour

Cft
Nos
Cft
Sft

352.44
4229.28
105.732
1068

331.65
3979.8
99.495
1005

364.37181
4372.46172
109.311543
1105

86

13

84

CM
Labour

No. Of Plots

WEST 40X80 EAST 40X60

ALT-2
ALT-2

NORTH
40X80

Tota Qty

112
1344
33.6
120

120
1440
36
112

120
1440
36
120

355620
8890.5
29723

49.5
49.5
150

37.95
37.95
112

36.96
36.96
115

12893.76
39033

3.818
3.818
23

3.652
3.652
24

3.984
3.984
22

891.918
5399

343.4541
4121.4492
103.03623
1040

269.28
3231.36
80.784
1098

362.34
4348.08
108.702
816

1005570.95
25139.27374
257645

31

20

Painting
EAST 40X80 EAST 40X80 WEST 40X80 WEST 40X80 EAST 40X60
Description
ALT-1
ALT-2
ALT-1
ALT-2
ALT-2
INTERNAL PAINTING (Sft)
GF
4380.64
3247.59
3338.60
3543.47
2328.00
FF
3150.97
2802.11
3525.36
3500.56
2528.00
SF
1043.10
808.08
623.00
879.45
741.00
Total Int. Painting
8574.70
6857.79
7486.96
7923.48
5597.00
CEILING (Sft)
GF
1423.00
1166.47
1250.36
1208.42
1077.25
FF
1361.83
1250.16
1259.94
1145.69
969.75
SF
438.25
194.77
69.97
159.69
163.50
Total Int. Painting
3223.08
2611.39
2580.27
2513.80
2210.50
EXTERNAL PAINTING (Sft)
GF
1255.16
1424.25
1527.00
1569.63
1246.88
FF
1508.75
1440.19
1252.50
1518.25
1250.63
SF
1160.17
974.14
645.42
990.23
831.26
Total Ext. Painting
3924.07
3838.57
3424.92
4078.10
3328.76
Total Plastering
15721.85
13307.75
13492.14
14515.38
11136.26
(Sft)