Professional Documents
Culture Documents
12/31/2012
4620000
9559000
8480000
3143000
5070000
30872000
1133000
1887000
6429000
853000
0
5000
1653000
42832000
11%
22%
20%
7%
12%
72%
3%
4%
15%
2%
0%
0%
4%
100%
15129000
609000
3572000
19310000
0
6798000
923000
1827000
0
28858000
52%
2%
12%
67%
0%
24%
3%
6%
0%
100%
0
0
0
324000
5267000
-829000
588000
5278000
0%
0%
0%
3%
50%
-8%
6%
50%
10628000
3346000
100%
Analisis Horizontal
12/31/2010
2010
12/31/2010
2011
12/31/2011
2541000
15261000
13041000
3025000
6475000
40343000
1048000
2391000
6281000
1833000
0
4000
2399000
54299000
5%
28%
24%
6%
12%
74%
2%
4%
12%
3%
0%
0%
4%
100%
2618000
13850000
10209000
3385000
6356000
36418000
984000
2621000
7678000
2586000
0
59000
2141000
52487000
5%
26%
19%
6%
12%
69%
2%
5%
15%
5%
0%
0%
4%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
97%
110%
128%
89%
102%
111%
107%
91%
82%
71%
16853000
1755000
4037000
22645000
0
5251000
1039000
2652000
0
31587000
53%
6%
13%
72%
0%
17%
3%
8%
0%
100%
18065000
1392000
4074000
23531000
0
5809000
1371000
2478000
0
33189000
54%
4%
12%
71%
0%
18%
4%
7%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
93%
126%
99%
96%
0
0
0
319000
10172000
-836000
470000
5288000
0%
0%
0%
2%
66%
-5%
3%
34%
0
0
0
330000
14086000
-889000
419000
5352000
0%
0%
0%
2%
73%
-5%
2%
28%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%
97%
72%
94%
112%
99%
7%
112%
103%
90%
76%
107%
95%
15413000
7299000
100%
19298000
9033000
100%
100%
80%
Anali
is Horizontal
2012
12/31/2012
176%
69%
83%
93%
80%
85%
115%
72%
84%
33%
8%
77%
82%
84%
44%
88%
82%
117%
67%
74%
87%
0%
0%
0%
98%
37%
93%
140%
99%
55%
Analisis Vertical
12/31/2012
39784000
28723000
11061000
6305000
7794000
0
0
0
-3038000
-448000
-3486000
0
-3486000
1510000
0
-4997000
0
0
0
0
-4995000
100%
72%
28%
0%
16%
20%
0%
0%
0%
-8%
0%
-1%
-9%
0%
-9%
4%
0%
-13%
0%
0%
0%
0%
0%
-13%
12/31/2011
50186000
35440000
14746000
7249000
7474000
1415000
0
0
-1392000
-132000
-1555000
0
-1555000
376000
0
-1962000
0
0
0
0
-1932000
100%
71%
29%
0%
14%
15%
3%
0%
0%
-3%
0%
0%
-3%
0%
-3%
1%
0%
-4%
0%
0%
0%
0%
0%
-4%
12/31/2010
56944000
39517000
17427000
7840000
6809000
0
0
0
2778000
-382000
2396000
0
2396000
594000
0
1803000
0
0
0
0
1802000
Analisis Horizontal
100%
69%
31%
0%
14%
12%
0%
0%
0%
5%
0%
-1%
4%
0%
4%
1%
0%
3%
0%
0%
0%
0%
0%
3%
2010
2011
2012
12/31/2010 12/31/2011 12/31/2012
100%
88%
70%
100%
90%
73%
100%
85%
63%
100%
100%
100%
100%
100%
100%
92%
110%
0%
0%
0%
-50%
80%
114%
0%
0%
0%
-109%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
35%
-65%
0%
-65%
63%
0%
-109%
0%
0%
0%
0%
0%
-107%
117%
-145%
0%
-145%
254%
0%
-277%
0%
0%
0%
0%
0%
-277%