You are on page 1of 1

Projected Cash Budget (Feb-May 2006)

Item
Beginning Cash

Month
Feb
Mar
Apr
May
TOTAL
$25,000.00 $36,260.00 -$27,149.00 -$48,999.00 N/A

Cash Receipts
Cash Dispersements
+/- NET CASH FLOW
= ENDING CASH FLOW

$98,030.00 $94,700.00 $68,300.00 $85,300.00


$86,770.00 $158,109.00 $90,150.00 $95,750.00
$11,260.00 -$63,409.00 -$21,850.00 -$10,450.00
$36,260.00 -$27,149.00 -$48,999.00 -$59,449.00

$346,330.00
$430,779.00
-$84,449.00
N/A

You might also like