Professional Documents
Culture Documents
Elctricos y Telefnicos
Anlisis Detallados Elctricos
GRUPO
PG. GRUPO
ACOMETIDAS ELCTRICAS
CABLEADO ESTRUCTURADO
CANALIZACIN Y CMARAS
CIRCUITOS PRIMARIOS SENCILLOS
ESTRUCTURA DE BAJA TENSIN
ESTRUCTURA DE MEDIA TENSIN
INTERRUPTORES ALUMBRADO
INTERRUPTORES AUTOMTICOS
LUMINARIAS Y LMPARAS
POSTES Y LUMINARIAS
RED DE BAJA TENSIN
RED DE MEDIA TENSIN
REDES - CANALIZACIN
REDES - CUADRILLAS
REDES - EMPALMES
262
265
266
274
275
277
283
284
284
286
286
287
288
289
290
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ACOMETIDAS ELCTRICAS
ACOM. AREA BT CABLE ANTIFRAUDE. LA 361 CODENSA
ACOM. CONC. CU 1X8+8 AWG 600V XLPE
m 10.00 103,000
ACOM. CONC.CU 3X8+1X10 600V XLPE
m 10.00 180,000
CONECTOR DENTADO CON PORTAFUSIBLE
un 1.00
7,050
CONECTOR TIPO CUA PARA ACOM. BT
un 2.00
1,200
CONECTOR TORNILLO CHAQUETA AISL. TIPO 2 un 5.00
34,800
PERCHA PORTA AISLADOR 1 PUESTO
un 1.00
5,867
TENSORES DE ALINEACIN
un 1.00
94
CUADRILLA VESTIDA POSTES
hc 1.50
31,404
HERRAMIENTA MENOR
% 1.00
3,634
367,049
un
66,352
122,960
2,361
1,200
39,150
6,890
94
31,625
2,706
273,339
DETALLADOS
ELCTRICOS Y
TELEFNICOS
262
1,636
103,000
128
66,352
103,000
122,960
180,000
2,361
7,050
1,200
1,200
39,150
32,700
6,890
5,867
94
94
31,615
31,615
2,706
3,615
273,328 365,141
un
66,352
100
11,612
995
1,800
12,970
4,700
50,100
170,520
188
1,549
15,638
118,320
52,709
50,755
558,307
66,352
103,000
139
100
11,612
5,580
995
995
1,800
1,800
12,970
12,970
4,700
4,700
50,100
50,100
170,520
170,520
188
188
1,549
1,549
15,975
15,975
118,320
96,470
52,691
52,691
50,791
51,664
558,702 568,301
un
2,380
66,352
100
2,380
66,352
139
PG.
REDES - HERRAMIENTAS
290
REDES - OBRAS VARIAS
292
REDES - TENDIDO DE CABLES
294
REDES ALTA TENSIN EEB
295
SALIDAS ALUMBRADO
296
SALIDAS ESPECIALES
297
SALIDAS INTERRUPTORES
299
SALIDAS TOMAS ELCTRICAS
301
SISTEMA CITFONOS
303
SISTEMA TELEVISIN
304
SISTEMA TELFONOS
304
SUBESTACIONES-ARMARIOS-TIERRAS 305
TABLEROS DE CIRCUITOS
306
TRANSFORMADORES 308
1,980
103,000
100
Los valores y cantidades de mano de obra corresponden a promedios suministrados por constructores medianos en cada ciudad.
Consulte tambin la seccin 9 Anlisis Detallados Elctricos para
informacin sobre instalaciones elctricas.La informacin de estas pginas debe utilizarse nicamente como referencia de costos.
LEGIS S.A. no asume ninguna responsabilidad por la utilizacin que de ella
se haga ni garantiza que se acomode a ninguna situacin especfica.
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
11,612
600
995
42,920
1,800
12,970
50,100
170,520
9,598
188
2,323
15,638
118,320
63,251
56,967
626,633
MEDELLN
11,612
11,612
600
600
995
995
42,920
42,920
1,800
1,800
12,970
12,970
50,100
50,100
170,520
170,520
9,598
9,600
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
57,002
58,438
627,024 642,820
un
66,352
100
11,612
162
5,896
995
42,920
1,800
12,970
27,472
170,520
4,401
188
2,323
15,638
118,320
63,251
54,492
599,411
66,352
103,000
139
100
11,612
5,580
162
80
5,896
5,896
995
995
42,920
42,920
1,800
1,800
12,970
12,970
27,472
27,472
170,520
170,520
4,401
4,400
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
54,527
55,392
599,802 609,310
CONSTRUDATA
ACOMETIDAS ELCTRICAS
UM CANT.
BOGOT
CALI
5,140
1,144
66,352
11,612
162
5,896
600
995
763
42,920
1,800
12,970
50,100
170,520
4,401
12,797
188
15,638
9,900
118,320
63,251
59,547
655,016
197
19,080
4,930
3,591
443
26,004
5,424
59,669
197
197
19,080
19,080
4,930
4,930
3,591
3,591
443
443
25,995
25,995
5,424
5,424
59,660 59,660
5,140
5,141
1,120
1,120
66,352
103,000
11,612
11,612
162
80
5,896
5,896
600
600
995
995
763
185
42,920
42,920
1,800
1,800
12,970
12,970
50,100
50,100
170,520
170,520
4,401
4,400
12,797
12,800
188
188
15,975
15,975
9,900
9,900
118,320
96,470
63,229
63,229
59,576
60,990
655,338 670,892
901
900
66,352
103,000
139
100
11,612
11,612
600
600
995
995
42,920
42,920
1,800
1,800
2,874
2,874
12,970
12,970
50,100
50,100
170,520
170,520
9,598
9,600
188
188
2,323
2,323
15,975
15,975
118,320
96,470
63,229
63,229
57,142
58,618
628,558 644,794
un
MEDELLN
un
901
66,352
100
11,612
600
995
42,920
1,800
2,874
12,970
50,100
170,520
9,598
188
2,323
15,638
118,320
63,251
57,106
628,168
B/QUILLA
123
19,080
4,930
10,946
639
26,004
6,172
67,895
123
123
19,080
19,080
4,930
4,930
11,183
11,183
626
639
25,995
25,995
6,194
6,195
68,130 68,145
m
412
3,855
2,513
9,320
26,124
100,050
449
90
8,519
41,606
19,294
212,232
92
412
3,855
6,040
2,513
2,513
9,320
9,320
26,124
26,124
100,050
100,050
449
449
90
90
8,519
8,519
41,592
41,592
19,260
19,511
211,864 214,620
ANLISIS
UM CANT.
BOGOT
CALI
2,204
2,204
14,790
14,790
56,604
56,604
16,617
16,617
34,282
34,282
124,497 124,497
m
8,830
73,956
56,604
8,519
56,205
204,114
8,830
8,830
73,956
73,956
56,604
56,604
8,519
8,519
56,205
56,205
204,114 204,114
6,612
1,798
56,604
2,029
25,476
92,519
6,612
6,612
1,798
1,798
56,604
56,604
2,029
2,029
25,476
25,476
92,519 92,519
un
2,220
1,206
87,170
79,544
77,850
77,547
17,715
9,756
134,143
487,151
2,220
2,220
1,206
1,206
87,170
87,170
79,544
79,544
77,850
77,850
77,547
77,547
17,715
17,715
9,756
9,756
134,143
134,143
487,151 487,151
7,192
7,192
56,604
56,604
16,617
16,617
30,557
30,557
110,970 110,970
m
2,204
14,790
56,604
16,617
34,282
124,497
ACOMETIDA GRAL. 3 X 2 X 0
6,612
6,612
1,798
1,798
56,604
56,604
2,812
2,812
25,774
25,774
93,600 93,600
6,612
1,798
56,604
2,812
25,774
93,600
7,192
56,604
16,617
30,557
110,970
104
104
5,542
5,542
1,931
966
456
756
73,956
73,956
10,301
10,301
224
224
186
186
31,194
31,194
12,389
12,323
136,283 135,552
MEDELLN
m
104
5,542
1,931
456
73,956
10,301
224
186
31,205
12,390
136,294
B/QUILLA
53
11,141
3,470
2,288
224
2,029
20,803
4,001
44,009
53
53
11,141
9,089
3,470
3,470
2,288
3,100
224
224
2,029
2,029
20,796
20,796
4,000
3,876
44,001 42,637
m
19,830
56,604
29,045
105,479
19,830
19,830
56,604
56,604
29,045
29,045
105,479 105,479
263
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ACOMETIDAS ELCTRICAS
ANLISIS
UM CANT.
BOGOT
CALI
MEDELLN
4,843
4,843
4,843
1,664
1,664
1,664
651
651
651
7,158 7,157 7,157
2,240
2,240
2,240
1,664
1,664
1,664
390
390
390
4,295 4,294 4,294
2,314
2,314
2,314
1,664
1,664
1,664
398
398
398
4,376 4,376 4,376
m
10,301
2,496
1,280
14,077
10,301
10,301
2,496
2,496
1,280
1,280
14,076 14,076
CAPACETE 3/4
5,177
5,177
5,177
2,496
2,496
2,496
767
767
767
8,440 8,439 8,439
un
CAPACETE 3/4
un 1.00
1,500
CUADRILLA INSTAL. INTERNAS
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
666
7,327
1,500
1,500
1,500
5,201
5,199
5,199
670
670
670
7,371 7,369 7,369
CAPACETE 1 un
CAPACETE 1
un 1.00
1,800
CUADRILLA INSTAL. INTERNAS
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
696
7,657
CURVA EMT+UNIONES 1
CURVA CONDUIT GALV. EMT 1
un 1.00
2,420
UNIN CONDUIT GALV. EMT 1
un 2.00
2,660
CUADRILLA INSTAL. INTERNAS
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,024
11,265
CURVA IMC+UNIONES 1
CURVA CONDUIT IMC 1 ESP 090
un 1.00
10,200
UNIN CONDUIT GALV. IMC 1
un 2.00
3,248
CUADRILLA INSTAL. INTERNAS
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,861
20,470
DETALLADOS
ELCTRICOS Y
TELEFNICOS
1,800
1,800
1,800
5,201
5,199
5,199
700
700
700
7,701 7,699 7,699
un
2,420
2,660
5,201
1,028
11,309
2,420
2,420
2,660
2,660
5,199
5,199
1,028
1,028
11,307 11,307
un
10,200
3,840
5,201
1,924
21,165
10,200
10,200
3,758
3,840
5,199
5,199
1,916
1,924
21,073 21,163
un
22,177
6,660
5,201
3,404
37,442
22,177
22,177
6,660
6,660
5,199
5,199
3,404
3,404
37,440 37,440
un
CURVA PVC 90 1
ANLISIS
UM CANT.
BOGOT
CALI
5,820
5,820
5,820
2,496
2,496
2,496
832
832
832
9,148 9,147 9,147
B/QUILLA
un
B/QUILLA
MEDELLN
un
PARCIAL 30 M PVC
ADAPTADOR TERMINAL CONDUIT 1
un 1.05
777
ALAMBRE COBRE THW 8 AWG THHN/NN
m 94.50 548,667
MANO DE OBRA BB
hc 7.40 139,623
TUBO CONDUIT PVC 1
m 31.50
88,573
SUB-CONTRATO ELCTRICO
% 38.00 295,503
1,073,144
un
777
777
777
548,667
548,667
548,667
139,623
139,623
139,623
88,573
88,573
88,573
295,503
295,503
295,503
1,073,144 1,073,144 1,073,144
RESERVA 1 1/2
HR. CUADRILLA OF+AY. ELCTRICO
hc 0.40
7,547
TUBO CONDUIT GRIS 1 1/2
m 1.00
27,456
SUB-CONTRATO ELCTRICO
% 38.00
13,301
48,305
m
7,547
27,456
13,301
48,305
un
200
1,885
226
15,095
5,201
2,261
24,866
98
146
224
42,154
60
283
283
139
139
224
224
186
186
5,816
5,816
10,398
10,398
3,394
2,790
2,044
1,984
22,483 21,820
m
244
244
244
6,227
6,227
6,227
224
224
224
298
298
298
2,812
2,812
2,812
9,805 9,805 9,805
283
283
224
224
186
186
5,816
5,816
15,597
15,597
2,211
2,211
24,316 24,316
m
283
139
224
186
5,816
10,402
3,256
2,031
22,336
410
410
224
224
90
90
8,945
8,945
15,597
15,597
2,527
2,527
27,792 27,792
m
283
224
186
5,816
15,602
2,211
24,322
701
701
302
441
139
139
12,642
12,642
1,290
548
16,617
16,617
66
66
31,756 31,153
m
410
224
90
8,945
15,602
2,527
27,798
102
102
1,885
1,885
68
68
15,095
15,095
5,199
5,199
2,235
2,235
24,583 24,583
7,547
7,547
27,456
27,456
13,301
13,301
48,305 48,305
m
98
146
224
1,736
60
98
146
224
1,736
60
98
146
224
1,736
60
Contina
264
CONSTRUDATA
ACOMETIDAS ELCTRICAS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
283
224
90
5,816
15,602
2,201
24,216
283
283
224
224
90
90
5,816
5,816
15,597
15,597
2,201
2,201
24,210 24,210
104
224
60
2,952
15,602
1,894
20,837
104
104
224
224
60
60
2,952
2,952
15,597
15,597
1,894
1,894
20,831 20,831
53
224
60
2,130
15,602
1,807
19,877
53
53
224
224
60
60
2,130
2,130
15,597
15,597
1,806
1,806
19,871 19,871
CABLEADO ESTRUCTURADO
BANDEJA TIPO ESCAL.30X80
5,730
12,720
32,366
10,839
11,026
7,268
79,949
5,730
9,892
12,720
19,747
32,366
33,924
10,839
2,784
11,022
11,022
7,268
7,737
79,944 85,107
CABLE AWG/THW m
ALAMBRE DESNUDO NO.10 AWG
m 1.00
3,470
AMARRE DE LONG. 280 MM ANCHO 4.6MM. un 1.00
400
CABLE COBRE THW 10 AWG
m 1.00
2,204
CABLE COBRE THW 12 AWG
m 2.00
3,596
CUADRILLA INSTAL. INTERNAS
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
1,173
12,907
3,470
400
2,204
3,596
2,080
1,175
12,925
3,470
3,470
400
400
2,204
2,204
3,596
3,596
2,080
2,080
1,175
1,175
12,924 12,924
400
400
400
1,250
1,250
1,250
1,248
1,248
1,248
290
290
290
3,188 3,188 3,188
un
un
5,830
21,806
1,005
13,766
53,172
0
30,552
0
0
0
0
36,400
109,443
27,197
299,171
405
430
0
0
21,806
21,806
1,005
792
13,766
9,747
58,835
61,025
0
0
32,874
32,874
7,031
0
0
0
0
3,850
0
0
40,950
36,400
109,432
109,432
28,570
27,593
314,269 303,519
ml
405
430
405
430
405
430
ANLISIS
UM CANT.
BOGOT
CALI
430
31,500
30
1,450
9,338
178
600
6,241
5,060
55,662
26,239
3,000
1,668
4,600
371
11,234
4,711
51,823
26,239
26,239
3,000
3,000
1,668
1,668
4,600
4,600
371
455
11,230
11,230
4,711
4,719
51,819 51,911
m
16,980
82,372
2,220
12,041
113,613
CORAZA METLICA 3
16,980
17,520
82,372
82,372
2,220
2,220
12,041
12,041
113,613 114,153
9,900
60,314
11,650
3,275
1,637
86,775
9,900
3,821
60,314
47,348
11,646
11,646
3,274
2,513
1,637
1,256
86,771 66,584
un
1,736
91,682
1,868
95,286
CUARTOS DE CONTROL
1,736
1,736
91,682
91,682
1,868
1,868
95,286 95,286
un
381,000
92,800
104,015
57,782
635,597
381,000
381,000
92,800
92,800
103,980
103,980
57,778
57,778
635,558 635,558
ml
1,920
2,100
2,110
41
50,000
2,900
8,200
1,071
2,430
7,281
7,805
85,858
540
540
570
570
31,500
31,500
21
21
1,450
1,450
9,338
9,338
130
130
260
260
650
650
130
130
6,239
6,239
5,083
5,083
55,910 55,910
430
430
31,500
31,500
30
30
1,450
1,450
9,338
9,338
178
178
600
600
6,239
6,239
5,060
5,060
55,659 55,659
540
570
31,500
21
1,450
9,338
130
260
650
130
6,241
5,083
55,912
MEDELLN
ml
B/QUILLA
1,920
1,920
2,100
2,100
2,110
2,110
41
41
50,000
50,000
2,900
2,900
8,200
8,200
1,071
1,071
2,430
2,430
7,279
7,279
7,805
7,805
85,855 85,855
ml
430
430
430
430
430
430
430
430
430
Contina
265
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
CABLEADO ESTRUCTURADO
ANLISIS
UM CANT.
BOGOT
CALI
41
31,760
1,450
4,100
1,071
130
740
7,281
4,786
52,649
MEDELLN
41
41
31,760
31,760
1,450
1,450
4,100
4,100
1,071
1,071
130
130
740
740
7,279
7,279
4,786
4,786
52,646 52,646
24,000
36,000
12,270
1,743
11,650
8,566
94,229
B/QUILLA
24,000
37,259
36,000
36,000
12,270
3,152
1,743
1,743
11,646
11,646
8,566
8,980
94,225 98,780
un
22,000
388,620
95,584
180,300
104,015
79,052
869,571
LINE CORD 1 M
22,000
19,600
388,620
388,620
95,584
95,584
180,300
180,300
103,980
103,980
79,048
78,808
869,532 866,892
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
8,900
2,080
1,098
12,078
8,900
8,900
2,080
2,080
1,098
1,098
12,078 12,078
un
8,780
2,080
1,086
11,946
8,780
8,780
2,080
2,080
1,086
1,086
11,946 11,946
un
PATCH CORD 2 M
PATCH PANEL un
PATCH PANEL 24 PUERTOS CAT 5E AMP
un 1.03 328,239
CUADRILLA INSTAL. INTERNAS
hc 6.00 123,869
HERRAMIENTA MENOR
% 10.00
45,211
497,319
328,239
124,818
45,306
498,363
328,239
328,239
124,776
124,776
45,302
45,302
498,317 498,317
un
RACK ABIERTO un
un
un
un
148,400
151,200
6,241
30,584
336,425
un
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
13,144
13,144
2,080
2,080
1,522
1,522
16,746 16,746
un
2,500
2,500
2,500
2,080
2,080
2,080
458
458
458
5,038 5,038 5,038
un
8,600
2,080
1,068
11,748
266
1,700
1,700
1,700
2,080
2,080
2,080
378
378
378
4,158 4,158 4,158
13,144
2,080
1,522
16,747
148,400
148,400
151,200
151,200
6,239
6,239
30,584
30,584
336,423 336,423
8,600
8,600
2,080
2,080
1,068
1,068
11,748 11,748
un
4,756
4,756
4,756
2,080
2,080
2,080
684
684
684
7,520 7,519 7,519
22,000
381,000
92,800
255,800
124,818
87,642
964,060
22,000
19,600
381,000
381,000
92,800
92,800
255,800
255,800
124,776
124,776
87,638
87,398
964,013 961,373
un
303
9,450
4,700
11,026
2,548
28,026
303
303
9,450
9,450
4,700
4,400
11,022
11,022
2,547
2,517
28,022 27,692
un
CUADRILLA EE
hc 0.63
14,048
LIBRO ETIQUET.190 DATOS
un 0.01
303
TOMA CORR. DE POLO AISLADO
un 1.00
7,200
HERRAMIENTA MENOR
% 15.00
3,233
24,784
14,048
303
7,200
3,233
24,784
14,048
14,048
303
303
7,200
7,200
3,233
3,233
24,784 24,784
CANALIZACIN Y CMARAS
ANDN CONCRETO E/0.08
m
42,461
137,958
18,042
198,462
44,910
42,528
137,942
137,942
18,285
18,047
201,138 198,517
un
CONSTRUDATA
CANALIZACIN Y CMARAS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
78,133
78,133
78,133
2,009
2,009
1,583
107,065
107,065
75,810
71,654
75,786
71,767
0
99,660
0
135,400
135,400
135,400
160,934
160,934
145,246
0
0
0
0
0
0
160,000
180,000
160,000
273,608
273,580
273,580
98,880
111,257
94,152
1,087,683 1,223,824 1,035,670
un
2,862
1,840
1,507
29,192
12,328
12,500
0
24,490
28,944
24,125
33,286
6,295
15,720
233,991
109,443
64,650
60,117
661,291
2,862
2,862
1,840
1,840
1,507
1,187
30,876
29,238
12,852
12,431
12,500
12,500
40,770
0
24,490
24,490
32,661
33,021
24,125
24,125
33,286
33,286
6,295
6,295
17,685
15,720
233,991
233,991
109,432
109,432
64,642
64,642
64,981
60,506
714,796 665,567
un
0
0
3,775
0
101,200
0
0
0
1,400
0
0
87,980
205,836
3,700
0
414,283
818,174
0
0
3,153
0
0
0
0
2,900
101,200
101,200
3,127
0
0
1,485
0
0
0
0
0
116,200
0
0
0
0
205,835
205,835
7,800
7,800
99,554
0
417,649
416,935
838,317 852,355
un
545
3,680
2,009
18,577
6,164
6,250
8,135
0
10,496
6,432
12,251
16,643
6,295
0
2,239
0
0
3,240
164,426
54,722
64,650
38,675
425,428
545
545
3,680
3,680
2,009
1,583
19,648
18,606
6,426
6,215
6,250
6,250
8,135
8,135
26,274
0
10,496
10,496
7,258
7,338
12,251
12,251
16,643
16,643
6,295
6,295
0
1,462
0
0
0
0
1,900
0
3,645
3,240
164,426
164,426
54,716
54,716
64,642
64,642
41,524
38,652
456,763 425,175
ANLISIS
UM CANT.
BOGOT
CALI
un
un
83,604
0
0
2,643
0
197,200
0
171,600
0
0
166,221
0
0
0
2,450
191,256
27,984
6,800
849,757
kg 4.00
un 1.00
un 1.00
10,904
188,000
197,200
83,604
83,604
0
0
2,207
0
0
0
0
2,030
197,200
197,200
171,600
0
0
0
0
171,600
0
0
166,221
166,221
5,473
0
0
0
0
2,598
0
0
191,255
191,255
31,482
27,984
7,650
6,800
856,691 849,292
un
139,339
139,339
139,339
0
0
0
0
2,207
0
2,643
0
0
0
0
2,030
197,200
197,200
197,200
0
354,200
0
354,200
0
0
0
0
354,200
0
0
0
177,606
177,606
177,606
0
5,473
0
0
0
0
0
0
2,598
2,450
0
0
137,808
137,808
137,808
191,256
191,255
191,255
30,228
34,007
30,228
6,800
7,650
6,800
1,239,530 1,246,744 1,239,064
8,672
8,672
12,236
8,664
45,472
43,060
28,086
0
79,228
79,228
45,481
41,048
0
0
0
0
40,950
36,400
109,432
109,432
36,956
32,650
406,512 359,154
78,133
78,133
78,133
5,930
5,930
5,930
153,120
153,120
153,120
2,009
2,009
1,583
146,832
146,832
103,968
251,687
276,660
252,313
0
10,043
0
178,002
178,002
178,002
0
392,600
0
465,308
465,308
419,950
0
0
0
5,000
5,684
5,000
0
0
0
0
0
0
464,000
522,000
464,000
684,021
683,951
683,950
243,404
292,027
234,595
2,677,447 3,212,300 2,580,545
MEDELLN
un
8,672
12,236
42,992
0
79,228
45,481
0
0
36,400
109,443
33,445
367,898
B/QUILLA
un
10,904
188,000
197,200
10,904
188,000
197,200
10,904
188,000
197,200
Contina
267
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
CANALIZACIN Y CMARAS
ANLISIS
UM CANT.
BOGOT
CALI
un
2,862
2,862
2,862
188,000
188,000
188,000
197,200
197,200
197,200
0
277,200
0
277,200
0
0
0
0
277,200
0
0
0
4,186
4,186
3,298
268,038
283,497
268,460
276,855
304,326
277,545
38,860
38,860
38,860
70,380
67,048
70,380
59,334
59,334
59,334
227,766
227,766
227,766
61,248
61,248
61,248
57,888
65,322
66,042
0
0
0
47,250
47,250
47,250
5,000
5,684
5,000
0
16,829
0
0
0
12,946
19,828
0
0
0
0
0
11,250
11,745
11,745
34,800
34,800
34,800
206,000
231,750
206,000
601,939
601,877
601,876
754,245
754,153
754,153
341,013
348,094
341,196
3,751,142 3,829,031 3,753,161
DETALLADOS
ELCTRICOS Y
TELEFNICOS
kg 7.05
un 1.00
un 1.00
un 136.00
un 136.00
un 136.00
un 136.00
m 0.10
m 1.18
m 0.85
un 4.00
m 6.00
kg 33.00
kg 200.00
kg 35.00
m 0.20
m 20.00
un 12.00
lb 2.00
m 0.59
19,218
188,000
197,200
0
0
0
299,200
3,298
380,196
290,530
77,720
59,160
63,162
382,800
66,990
73,580
400,000
94,500
5,000
0
MEDELLN
0
255,200
0
0
0
255,200
255,200
0
0
0
0
0
4,186
4,186
3,298
180,461
190,869
180,745
134,233
147,552
134,567
38,860
38,860
38,860
71,415
68,034
71,415
49,764
49,764
49,764
158,862
158,862
158,862
55,506
55,506
55,506
54,672
61,693
62,373
0
0
0
94,500
94,500
94,500
6,400
5,336
6,400
0
1,900
0
0
0
1,462
0
0
0
2,239
0
0
11,250
11,745
11,745
26,100
26,100
26,100
100,000
112,500
100,000
519,856
519,803
519,802
538,746
538,681
538,680
269,835
273,719
270,538
2,968,190 3,010,914 2,975,922
B/QUILLA
un
19,218
188,000
197,200
0
299,200
0
0
4,186
313,153
237,704
77,720
62,100
63,162
382,800
66,990
64,320
0
94,500
5,000
0
19,218
188,000
197,200
299,200
0
0
0
4,186
331,214
261,290
77,720
59,160
63,162
382,800
66,990
72,580
0
94,500
5,684
16,015
19,218
188,000
197,200
0
0
299,200
0
3,298
313,646
238,296
77,720
62,100
63,162
382,800
66,990
73,380
0
94,500
5,000
0
ANLISIS
UM CANT.
BOGOT
CALI
un
12,403
12,403
12,403
188,000
188,000
188,000
197,200
197,200
197,200
0
255,200
0
255,200
0
0
0
0
255,200
0
0
0
4,186
4,186
3,298
225,576
238,586
225,932
167,791
184,440
168,209
77,720
77,720
77,720
46,575
44,370
46,575
47,850
47,850
47,850
191,400
191,400
191,400
66,990
66,990
66,990
54,672
61,693
62,373
0
0
0
94,500
94,500
94,500
5,000
5,684
5,000
0
11,672
0
0
0
8,978
13,751
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
128,000
144,000
128,000
574,578
574,519
574,518
560,296
560,228
560,228
313,471
318,433
313,806
3,266,261 3,320,834 3,269,940
un
15,129
15,129
15,129
188,000
188,000
188,000
197,200
197,200
197,200
0
523,600
0
523,600
0
0
0
0
523,600
0
0
0
4,186
4,186
3,298
270,692
286,303
271,118
274,059
301,252
274,741
77,720
77,720
77,720
51,750
49,300
51,750
76,560
76,560
76,560
191,400
191,400
191,400
112,926
112,926
112,926
109,344
123,386
124,746
94,500
94,500
94,500
5,000
5,684
5,000
0
14,115
0
0
0
10,858
16,630
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
160,000
180,000
160,000
930,269
930,173
930,172
646,496
646,417
646,416
398,656
405,961
399,689
4,385,216 4,465,573 4,396,584
kg
m
m
m
m
un
37.52
0.06
0.06
0.06
0.06
1.00
71,813
3,828
0
0
0
197,200
MEDELLN
0
0
12,319
18,868
0
0
0
0
0
15,000
15,660
15,660
26,100
26,100
26,100
180,000
202,500
180,000
629,299
629,235
629,234
711,145
711,059
711,058
365,567
372,347
365,888
4,021,233 4,095,820 4,024,770
B/QUILLA
un
71,813
0
0
2,265
0
197,200
71,813
0
1,892
0
0
197,200
71,813
0
0
0
1,740
197,200
Contina
268
CONSTRUDATA
CANALIZACIN Y CMARAS
UM CANT.
BOGOT
CALI
B/QUILLA
0
149,600
0
0
145,941
0
0
0
2,100
191,256
24,816
6,800
791,791
un
un
90,035
0
0
3,020
0
197,200
0
180,400
0
0
188,991
0
0
0
2,800
191,256
32,076
6,800
892,578
un 93.00
un 93.00
0
32,550
90,035
90,035
0
0
2,522
0
0
0
0
2,320
197,200
197,200
180,400
0
0
0
0
180,400
0
0
188,991
188,991
6,255
0
0
0
0
2,970
0
0
191,255
191,255
36,086
32,076
7,650
6,800
900,393 892,046
un
153,273
153,273
153,273
0
0
0
0
2,522
0
3,020
0
0
0
0
2,320
197,200
197,200
197,200
0
371,800
0
371,800
0
0
0
0
371,800
0
0
0
200,376
200,376
200,376
0
6,255
0
0
0
0
0
0
2,970
2,800
0
0
114,840
114,840
114,840
191,256
191,255
191,255
34,320
38,610
34,320
6,800
7,650
6,800
1,275,685 1,283,781 1,275,154
149,600
0
0
0
0
149,600
0
0
145,941
145,941
4,691
0
0
0
0
2,227
0
0
191,255
191,255
27,918
24,816
7,650
6,800
797,959 791,392
118,974
118,974
118,974
0
0
0
0
1,892
0
2,265
0
0
0
0
1,740
197,200
197,200
197,200
0
321,200
0
321,200
0
0
0
0
321,200
0
0
0
154,836
154,836
154,836
0
4,691
0
0
0
0
0
0
2,227
2,100
0
0
114,840
114,840
114,840
191,256
191,255
191,255
26,400
29,700
26,400
6,800
7,650
6,800
1,135,871 1,142,238 1,135,472
MEDELLN
un
0
0
0
0
65,100
0
ANLISIS
UM CANT.
BOGOT
LADRILLO COMN
un 93.00
0
LISTON CATIVO
m 6.00
0
LISTN DE ORDINARIO
m 6.00
10,440
LISTN OTOBO 2CMX2CM
m 6.00
0
MANO DE OBRA AA
hc 8.10 138,939
TABLA CHAPA ORDINARIO 0.20
m 6.00
11,769
TABLA OTOBO P/FORMALETA 1X8X3M
m 6.00
0
TABLN CATIVO 0.20
m 6.00
0
TOLETE RECOCIDO
un 93.00
0
CONCRETO 1:2:4
m 0.20
68,411
MARCO PARA TAPA CMARA AP.
un 1.00 204,868
MORTERO A.LAVADA 1:2
m 0.08
38,185
PAETE LISO MUROS 1:4
m 1.68
23,093
REFUERZOS HIERRO 37000 FG
tn 0.01
26,207
RELLENOS AGREGADO PTREO
m 0.10
6,194
RELLENOS DE EXCAVACIN
m 0.85
8,748
REPELLO LISO MUROS 1:4
m 1.68
19,878
REPELLO LISO MUROS 1:5
m 1.68
18,807
REVOQUE LISO MUROS 1:4
m 1.68
19,878
TAPA PARA CMARA AP.
un 1.00 450,891
1,078,859
CALI
un
21,054
21,054
21,054
0
0
42,594
64,356
0
0
0
0
0
226,841
226,841
226,841
320,271
320,271
320,271
3,700
7,800
7,800
0
0
0
36,400
0
0
0
19,040
0
320,276
320,276
320,276
49,709
55,737
49,172
204,868
204,868
204,868
21,733
21,096
20,837
34,548
34,548
34,548
5,164
5,885
4,932
8,748
8,748
8,748
36,451
34,548
34,548
34,548
36,137
36,010
423,828
442,749
441,716
1,812,496 1,759,599 1,774,214
un
0
0
94,500
0
0
0
71,550
0
0
0
0
29,400
0
35,700
0
0
0
8,243
0
0
0
10,080
0
0
234,996
234,995
234,995
0
0
0
54,600
0
0
0
28,560
0
0
80,962
0
74,564
83,606
73,757
204,868
204,868
204,868
320,354
320,354
320,354
74,877
78,634
72,204
30,527
30,526
30,526
55,084
55,084
55,084
8,262
9,417
7,891
11,527
11,527
11,527
33,448
30,526
30,526
1,271,483 1,328,247 1,325,147
995,525 1,015,773 1,013,850
3,451,745 3,548,779 3,512,874
un 135.00
un 135.00
un 135.00
m 8.40
m 8.40
m 8.40
hc 1.00
hc 11.42
0
47,250
0
0
14,616
0
18,868
225,263
MEDELLN
49,290
0
0
0
25,500
0
0
0
0
7,200
0
0
138,939
138,938
138,938
0
0
0
39,000
0
0
0
20,400
0
0
55,774
0
49,709
55,737
49,172
204,868
204,868
204,868
33,278
34,948
32,091
19,878
19,878
19,878
27,542
27,542
27,542
5,164
5,885
4,932
8,748
8,748
8,748
21,780
19,878
19,878
20,709
18,807
18,807
19,878
21,467
21,339
423,828
442,749
441,716
1,069,812 1,101,119 1,053,008
B/QUILLA
un
0
0
71,550
0
0
10,080
18,868
225,263
0
0
0
35,700
0
0
18,868
225,263
94,500
0
0
0
0
0
18,868
225,263
Contina
269
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
CANALIZACIN Y CMARAS
ANLISIS
UM CANT.
BOGOT
CALI
un
0
0
65,100
0
0
0
49,290
0
0
0
0
21,000
0
25,500
0
0
0
5,888
0
0
0
7,200
0
0
166,384
166,383
166,383
0
0
0
39,000
0
0
0
20,400
0
0
55,774
0
49,709
55,737
49,172
204,868
204,868
204,868
33,278
34,948
32,091
19,878
19,878
19,878
27,542
27,542
27,542
5,164
5,885
4,932
8,748
8,748
8,748
21,780
19,878
19,878
423,828
442,749
441,716
1,056,669 1,088,290 1,067,195
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
0
0
265,300
0
0
0
200,870
0
0
0
0
39,200
0
47,600
0
0
0
10,991
0
0
0
13,440
0
0
797,615
797,610
797,610
0
0
0
72,800
0
0
0
38,080
0
0
227,294
0
134,215
150,490
132,763
204,868
204,868
204,868
54,077
56,791
52,147
85,309
85,308
85,308
82,626
82,626
82,626
16,008
18,244
15,290
24,803
24,803
24,803
93,474
85,308
85,308
847,655
885,498
883,432
2,627,761 2,704,521 2,679,647
un 379.00
un 379.00
un 379.00
m 11.20
m 11.20
m 11.20
hc 38.80
m 11.20
m 11.20
m 11.20
un 379.00
m 0.54
un 1.00
0
132,650
0
0
19,488
0
765,342
21,969
0
0
0
184,710
204,868
MEDELLN
0
0
0
54,600
0
0
0
28,560
0
0
80,962
0
74,564
83,606
73,757
204,868
204,868
204,868
320,354
320,354
320,354
74,877
78,634
72,204
30,527
30,526
30,526
55,084
55,084
55,084
8,262
9,417
7,891
11,527
11,527
11,527
33,448
30,526
30,526
30,527
32,967
32,771
995,525 1,015,773 1,013,850
2,219,924 2,262,635 2,191,991
B/QUILLA
un
0
0
200,870
0
0
13,440
765,342
0
72,800
0
0
134,215
204,868
0
0
0
47,600
0
0
765,342
0
0
38,080
227,294
150,490
204,868
265,300
0
0
0
0
0
765,342
0
0
0
0
132,763
204,868
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
4,605
4,605
3,628
230,884
244,200
231,248
302,024
331,992
302,776
11,250
11,745
11,745
17,400
17,400
17,400
160,000
180,000
160,000
601,939
601,877
601,876
646,496
646,417
646,416
1,509,984 1,616,330 1,442,633
348,458
365,457
341,772
3,833,040 4,020,022 3,759,494
un
4,186
4,186
3,298
207,000
218,938
207,326
262,873
288,956
263,527
11,250
11,745
11,745
26,100
26,100
26,100
140,000
157,500
140,000
574,578
574,519
574,518
646,496
646,417
646,416
1,143,690 1,235,053 1,052,255
301,617
316,341
292,519
3,317,789 3,479,755 3,217,704
un
4,186
4,186
3,298
196,384
207,710
196,693
223,722
245,920
224,278
11,250
11,745
11,745
26,100
26,100
26,100
140,000
157,500
140,000
547,217
547,161
547,160
603,396
603,323
603,322
1,027,655 1,106,929
977,077
277,991
291,057
272,967
3,057,901 3,201,631 3,002,642
un
4,019
4,019
3,166
143,307
151,572
143,533
176,181
193,662
176,619
9,360
9,772
9,772
21,715
21,715
21,715
100,000
112,500
100,000
492,495
492,445
492,444
495,647
495,586
495,586
676,137
736,387
642,188
211,886
221,766
208,502
2,330,747 2,439,424 2,293,526
kg 0.62
m 0.16
m 0.46
m 0.16
m 0.46
m 0.46
m 0.16
m 0.46
m 0.16
m 0.36
kg 255.58
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
m 0.34
kg 20.63
1,690
0
0
0
0
13,874
16,021
0
0
0
129,323
0
33,524
0
0
10,933
0
0
39,486
un
1,690
0
12,806
7,952
0
0
0
0
0
0
129,323
0
0
0
0
0
12,240
0
39,486
1,690
3,712
0
0
21,077
0
0
0
0
0
129,323
26,583
0
0
27,490
0
0
0
39,486
1,690
0
0
0
0
0
0
12,277
6,468
9,097
129,323
0
0
12,621
0
0
0
12,852
39,486
Contina
270
CONSTRUDATA
CANALIZACIN Y CMARAS
UM CANT.
BOGOT
CALI
B/QUILLA
912
0
0
3,398
0
0
29,648
41,167
0
1,350
1,279
0
77,754
0
0
3,398
0
0
16,050
34,306
0
1,350
2,521
0
57,624
CANALIZACIN SUBTERRNEA 4 X 4 AC
1,823
5,742
0
0
0
0
116,056
56,605
1,388
912
912
0
0
2,838
0
0
0
0
2,610
4,048
0
29,648
29,648
41,167
41,167
0
0
0
0
1,279
1,450
1,619
0
81,511 75,787
ARENA DE PEA
m 0.09
5,742
ARENA DE REVOQUE (AMARILLA)
m 0.09
0
ARENA FINA 5 M3
m 0.09
0
ARENA LAVADA DE PEA
m 0.09
0
BASE GRANULAR B/QUILLA.
m 0.05
0
DUCTO DOBLE PARED 4
m 2.00
16,050
MANO DE OBRA AA
hc 2.00
34,306
RECEBO COMN
m 0.05
1,735
ROCA MUERTA 5 M3
m 0.05
0
UNIN PVC SANITARIA 4
un 0.50
2,521
ZAHORRA B-200
m 0.05
0
60,353
0.28
0.09
0.09
0.09
0.09
0.04
4.00
3.00
0.04
560
560
153
153
10,560
10,560
502
396
600
600
116,056
116,056
897
897
7,840
7,840
2,476
2,476
99
99
15,200
40,252
153,324
153,324
30,827
33,321
339,095 366,535
un
m
m
m
m
m
m
hc
m
560
560
102
102
7,040
7,040
302
441
502
396
400
400
58,028
58,028
449
449
5,320
5,320
1,238
1,238
68
68
9,500
25,158
91,995
91,995
17,550
19,119
193,053 210,312
m
560
299
10,560
502
600
116,056
897
7,840
2,476
330
40,252
153,343
33,372
367,087
0
241,554
159,278
0
0
0
0
0
171,529
171,529
0
0
0
0
11,658
0
591,826 636,898
m
560
200
7,040
600
502
400
58,028
449
5,320
1,238
226
25,158
92,006
19,173
210,898
MEDELLN
0
0
2,838
0
0
0
0
2,610
4,048
0
16,050
16,050
34,306
34,306
0
0
0
0
2,521
2,521
1,619
0
61,381 55,486
m
1,823
0
0
3,398
0
0
116,056
56,605
0
1,823
0
2,838
0
0
0
116,056
56,605
0
1,823
0
0
0
2,610
1,011
116,056
56,605
0
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
UNIN A.C CNICA 4
un 1.00
2,559
2,559
2,559
2,900
ZAHORRA B-200
m 0.04
0
0
1,295
0
184,172 181,520 181,176 181,004
m
0
0
0
5,400
180
502
14,596
61,262
20,750
0
0
2,500
26,400
61,337
19,293
212,220
0
0
0
0
5,675
0
0
0
180
180
502
396
15,438
14,619
61,262
61,262
20,750
19,500
0
0
0
0
8,214
6,250
29,700
26,400
61,330
61,330
20,305
18,994
223,356 208,930
m
0
0
0
6,300
180
670
61,262
2,075
0
3,120
26,400
76,671
17,668
194,346
0
0
0
0
6,621
0
0
0
180
180
670
528
61,262
61,262
2,075
1,950
0
0
10,251
7,800
29,700
26,400
76,662
76,662
18,742
17,478
206,163 192,260
ARENA DE PEA
m 0.09
5,742
0
0
0
ARENA DE REVOQUE (AMARILLA)
m 0.09
0
0
2,838
0
ARENA FINA 5 M3
m 0.09
0
3,398
0
0
ARENA LAVADA DE PEA
m 0.09
0
0
0
2,610
BASE GRANULAR MEDELLN
m 0.04
0
0
0
1,011
DUCTO DOBLE PARED 4
m 6.00
48,149
48,149
48,149
48,149
HR. CUADRILLA OF+AY. ELCTRICO
hc 4.00
75,473
75,473
75,473
75,473
RECEBO COMN
m 0.04
1,388
0
0
0
ROCA MUERTA 5 M3
m 0.04
0
1,080
0
0
UNIN PVC SANITARIA 4
un 1.50
7,562
7,562
7,562
7,562
ZAHORRA B-200
m 0.04
0
0
1,295
0
138,314 135,662 135,317 134,805
271
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
CANALIZACIN Y CMARAS
ANLISIS
UM CANT.
BOGOT
CALI
MEDELLN
m
0
0
0
6,600
180
502
17,515
91,515
20,750
0
0
2,500
32,000
61,337
23,290
256,189
B/QUILLA
0
0
0
0
6,936
0
0
0
180
180
502
396
18,526
17,543
91,515
91,515
20,750
19,500
0
0
0
0
8,214
6,250
36,000
32,000
61,330
61,330
24,395
22,871
268,348 251,584
m
0
0
0
6,900
180
502
91,515
2,075
0
3,000
3,200
73,604
18,098
199,074
0
0
0
0
7,252
0
0
0
180
180
502
396
91,515
91,515
2,075
1,950
0
0
9,857
7,500
3,600
3,200
73,596
73,596
18,858
17,834
207,434 196,170
0
7,095
68,612
0
270
1,959
0
77,936
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ARENA DE PEA
m 0.15
9,570
ARENA DE PEA
m 0.15
9,570
ARENA DE REVOQUE (AMARILLA)
m 0.15
0
ARENA FINA
m 0.15
0
CINTA DE MARCACIN PLASTICA
m 0.09
2,836
CONCRETO CORR. GRAVA COMN 2500 PSI m 0.05
16,110
DUCTO TDP 4
m 12.00 289,536
SUB-BASE GRANULAR 4 SBG-4
m 0.15
10,266
SUB-BASE GRANULAR 4 SBG-4
m 0.15
0
SUB-BASE GRANULAR 4 SBG-4
m 0.15
0
SUB-BASE GRANULAR 4 SBG-4
m 0.15
0
VIBRO COMPACTADOR CANGURO
d 0.22
15,173
VOLQUETA M3
vj 0.15
8,140
CUADRILLA CONSTRUCC. CMARAS
hc 0.70
19,036
CUADRILLA DE EXCAVACIN
hc 1.75
37,440
HERRAMIENTA MENOR
% 10.00
41,768
459,445
m
0
0
0
4,500
3,600
13,269
289,536
0
0
4,797
0
15,173
5,920
19,153
37,712
39,366
433,026
272
m 1.05
m 0.25
m 0.25
26,187
0
15,950
0
253
7,095
7,095
68,612
68,612
0
0
0
0
1,959
1,959
324
0
77,989 77,918
0
0
0
0
4,729
0
0
0
3,600
2,836
14,034
13,290
289,536
289,536
0
0
0
3,132
0
0
4,072
0
15,173
15,173
6,660
5,920
19,151
19,151
37,708
37,708
39,466
38,675
434,129 425,420
m
18,690
0
0
18,690
0
0
18,690
7,250
0
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
0
7,500
0
14,494
0
0
1,507
62,988
290,742
220
3,750
26,100
10,000
60,194
64,650
25,915
58,675
645,425
MEDELLN
7,882
0
0
0
33,197
0
0
0
0
10,361
0
0
1,507
1,187
66,593
66,593
290,742
290,742
220
220
3,915
3,915
26,100
26,100
11,250
10,000
60,188
60,188
64,642
64,642
100,162
99,693
68,509
65,958
753,596 725,538
un
0
0
0
2,100
1,507
13,269
73,590
0
4,797
0
0
8,700
13,680
21,550
1,254
14,045
154,493
0
2,030
0
0
2,207
0
0
0
1,507
1,187
14,034
13,290
73,590
73,590
0
3,132
0
0
0
0
4,072
0
8,700
8,700
13,679
13,679
21,547
21,547
1,411
1,254
14,075
13,841
154,822 152,251
un
0
0
0
2,100
32,780
10,605
0
0
0
1,507
73,590
28,600
13,015
13,680
32,325
1,716
25,915
23,583
259,417
0
0
0
0
2,207
0
0
0
32,780
32,780
0
0
24,290
0
0
0
0
7,581
1,507
1,187
73,590
73,590
28,600
28,600
13,015
13,015
13,679
13,679
32,321
32,321
1,931
1,716
100,162
99,693
32,408
30,416
356,490 334,579
un
0
0
0
2,100
0
0
10,605
0
1,507
83,984
73,590
3,750
13,015
41,041
32,325
1,716
25,915
28,955
318,504
0
0
0
0
2,207
0
0
0
0
0
24,290
0
0
0
0
7,581
1,507
1,187
88,790
88,790
73,590
73,590
3,915
3,915
13,015
13,015
41,037
41,037
32,321
32,321
1,931
1,716
100,162
99,693
38,277
36,285
421,042 399,131
CONSTRUDATA
CANALIZACIN Y CMARAS
UM CANT.
BOGOT
CALI
B/QUILLA
un
0
0
0
2,100
1,507
73,590
1,556
8,700
13,680
21,550
12,268
134,952
0
0
0
0
2,207
0
0
0
1,507
1,187
73,590
73,590
1,556
1,556
8,700
8,700
13,679
13,679
21,547
21,547
12,279
12,026
135,066 132,286
un
0
0
0
3,000
1,507
13,269
145,974
0
4,797
0
0
10,858
13,680
26,937
1,478
22,150
243,652
0
0
0
0
3,153
0
0
0
1,507
1,187
14,034
13,290
145,974
145,974
0
3,132
0
0
0
0
4,072
0
10,858
10,858
13,679
13,679
26,934
26,934
1,663
1,478
22,187
21,653
244,062 238,186
un
0
0
0
3,900
1,507
13,269
218,358
0
4,797
0
0
13,015
19,153
32,325
1,716
30,804
338,844
0
0
0
0
4,099
0
0
0
1,507
1,187
14,034
13,290
218,358
218,358
0
3,132
0
0
0
0
4,072
0
13,015
13,015
19,151
19,151
32,321
32,321
1,931
1,716
30,849
30,217
339,336 332,387
m
0
0
0
7,500
39,336
0
4,242
0
0
1,507
290,742
23,455
10,000
1,915
64,650
31,098
47,445
521,890
ANLISIS
UM CANT.
BOGOT
CALI
0
253
15,269
15,269
68,612
68,612
0
0
0
0
537
609
3,238
0
87,656 84,742
0
12,340
68,612
0
270
2,894
0
84,116
MEDELLN
0
253
12,340
12,340
68,612
68,612
0
0
0
0
2,894
2,894
324
0
84,170 84,099
un
2,944
4,720
38,662
23,240
20,090
6,960
31,427
38,413
38,413
204,868
B/QUILLA
2,944
2,944
4,720
4,720
38,662
38,662
23,240
23,240
20,090
20,090
6,960
6,960
31,427
31,427
38,413
38,413
38,413
38,413
204,868 204,868
un
4,416
7,080
61,148
69,719
3,178
8,700
45,981
60,066
60,066
320,354
4,416
4,416
7,080
7,080
61,148
61,148
69,719
69,719
3,178
3,178
8,700
8,700
45,981
45,981
60,066
60,066
60,066
60,066
320,354 320,354
MANO DE OBRA AA
hc 0.70
12,007
12,007
12,007
12,007
TIERRA NEGRA
m 1.30
40,463
40,463
40,463
40,463
VIBROCOMPACTADOR A GASOLINA
d 0.04
880
880
880
880
53,350 53,350 53,350 53,350
vj
VOLQUETA M3
vj 0.33
18,150
13,200
14,850
13,200
18,150 13,200 14,850 13,200
ROTURA DE PAVIMENTO
0
0
0
0
7,882
0
0
0
39,336
39,336
9,716
0
0
0
0
3,032
0
0
1,507
1,187
290,742
290,742
23,455
23,455
11,250
10,000
1,915
1,915
64,642
64,642
120,195
119,632
57,064
55,394
627,705 609,336
MEDELLN
2,009
54,000
21,550
7,756
85,315
2,009
1,583
54,000
54,000
21,547
21,547
7,756
7,713
85,312 84,843
1,583
67,500
21,547
9,063
99,693
1,583
67,500
21,547
9,063
99,693
m
502
67,500
42,461
4,000
92,006
20,647
227,116
502
396
67,500
67,500
44,910
42,528
4,500
4,000
91,995
91,995
20,941
20,642
230,348 227,060
273
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
CANALIZACIN Y CMARAS
ANLISIS
UM CANT.
BOGOT
CALI
502
396
67,500
67,500
50,721
46,257
6,750
6,000
91,995
91,995
21,747
21,215
239,215 233,362
un
1,472
62,957
8,390
2,360
21,132
35,111
11,027
144,280
5,220
346
131,533
423,828
2,805
2,805
20,000
20,000
2,595
2,045
54,000
54,000
16,335
16,335
6,750
6,000
1,025
1,012
103,510 102,196
m
502
67,500
46,143
6,000
92,006
21,215
233,356
MEDELLN
m
2,805
20,000
2,595
54,000
16,335
6,000
1,017
102,752
B/QUILLA
1,472
1,472
62,957
62,957
9,222
8,410
2,360
2,360
21,132
21,132
35,111
35,111
23,244
23,244
144,280
144,280
5,220
5,220
346
445
137,405
137,084
442,749 441,716
un
1,104
62,957
5,593
1,770
23,396
13,216
3,700
113,293
3,480
346
102,985
331,842
1,104
1,104
62,957
62,957
6,148
5,607
1,770
1,770
23,396
23,396
13,216
13,216
7,800
7,800
113,293
113,293
3,480
3,480
346
445
105,080
104,881
338,591 337,950
un
VOLQUETA M3
vj 0.17
9,350
6,800
7,650
6,800
9,350 6,800 7,650 6,800
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
20,000
3,208
6,890
30,098
20,000
20,000
3,208
3,208
6,890
5,387
30,098 28,595
jgo
3,415
3,585
6,890
13,890
3,415
3,415
3,585
3,585
6,890
5,387
13,890 12,387
un
un
18,868
18,868
48,000
0
7,600
7,600
480,000
0
0
456,000
0
0
506,468 482,468
un
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
47,474
326,814
20,944
22,770
4,322
17,340
45,923
67,064
225,949
95,120
873,720
47,474
47,474
326,814
252,000
20,944
20,944
22,770
22,770
4,322
2,508
17,340
17,340
45,923
45,923
67,064
67,064
225,949
170,389
95,120
95,120
873,720 741,532
un
un
11,275
1,014
3,019
15,308
11,275
11,275
1,014
1,014
3,019
3,019
15,308 15,308
un
un
un
31,649
120,000
163,407
7,424
12,215
211,106
34,280
10,800
73,108
30,189
10,620
9,234
714,031
31,649
31,649
120,000
120,000
163,407
126,000
7,424
7,424
12,215
12,215
211,106
211,106
34,280
34,280
10,800
10,800
73,108
51,300
30,189
30,189
10,620
10,620
9,234
9,234
714,031 654,817
un
un 6.00
h 0.30
h 0.48
126,000
27,840
8,376
un
163,407
27,840
8,376
163,407
27,840
8,376
126,000
27,840
8,376
Contina
274
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
57,441
57,441
57,441
30,098
30,098
28,595
182,652
182,652
145,246
45,923
45,923
45,923
67,064
67,064
67,064
112,974
112,974
85,194
714,031
714,031
654,817
20,882
20,882
20,882
1,430,689 1,430,689 1,267,377
un
un
8,500
37,800
48,820
95,120
8,500
8,500
37,800
37,800
48,820
48,820
95,120 95,120
un
13,564
2,525
4,362
18,512
680
32,453
1,715
43,964
20,000
593,037
730,813
13,564
13,564
2,525
2,525
4,362
4,362
18,512
18,512
680
680
32,453
32,453
1,715
1,715
43,964
10,800
65,714
50,000
645,012
574,191
828,502 708,803
un
un
4,871
157,710
10,850
105,553
0
0
11,449
0
15,360
56,605
8,000
20,671
4,324
4,197
1,441
401,031
4,871
4,871
157,710
157,710
10,850
10,850
105,553
105,553
11,449
0
0
0
0
0
0
15,000
15,360
15,360
56,605
56,605
8,000
8,000
20,671
16,161
4,324
4,324
7,078
7,078
1,441
836
403,912 402,348
un
21,000
18,868
5,763
0
659,500
0
0
705,131
21,000
21,000
18,868
18,868
5,763
3,344
591,097
0
0
0
0
591,096
0
0
636,728 634,308
un
9,588
1,851
37,500
12,600
0
0
8,577
9,870
0
0
0
513,051
593,037
9,588
9,588
1,851
1,851
0
0
0
0
0
16,590
61,425
0
8,576
8,576
9,870
9,870
0
0
13,630
0
0
26,250
540,071
501,465
645,012 574,191
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
95,900
162
7,292
92,200
9,720
237,827
6,375
31,320
15,196
1,848
1,512
266,800
13,781
3,920
10,208
6,960
31,625
83,265
915,911
95,900
95,900
162
80
34,150
5,749
92,200
92,200
9,720
9,720
237,827
237,827
6,375
6,375
31,320
26,160
15,196 14,000
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
3,920
3,920
10,208
10,208
6,960
6,960
31,615
31,615
85,949
82,261
945,443 904,868
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
9,540
15,196
1,848
1,512
266,800
13,781
10,208
6,960
31,625
73,355
806,908
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
9,540
9,540
15,196 14,000
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
10,208
10,208
6,960
6,960
31,615
31,615
76,040
72,351
836,440 795,865
un
95,900
244
7,292
92,200
7,290
135,543
6,375
31,320
7,404
15,196
15,150
1,512
266,800
13,781
7,590
5,664
10,208
6,960
31,625
75,805
833,859
95,900
95,900
244
120
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
7,404
7,404
15,196 14,000
15,150
15,150
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
5,664
5,664
10,208
10,208
6,960
6,960
31,615
31,615
78,490
74,797
863,391 822,771
un
m 2.00
20,600
13,270
13,270
20,600
par 2.00
80
162
162
80
un 1.00
6,864
7,292
34,150
5,749
un 1.00
92,200
92,200
92,200
92,200
m 3.00
7,290
7,290
7,290
7,290
un 1.00 135,543
135,543
135,543
135,543
un 3.00
6,375
6,375
6,375
6,375
un 4.00
27,840
31,320
31,320
26,160
un 4.00
25,532
25,532
25,532
25,532
un 1.00 14,000 15,196 15,196 14,000
un 1.00
15,150
15,150
15,150
15,150
un 1.00
1,848
1,848
1,848
1,848
Contina
275
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
1,512
266,800
13,781
7,590
3,920
10,208
6,960
31,625
69,358
762,933
DETALLADOS
ELCTRICOS Y
TELEFNICOS
m
par
un
un
m
un
2.00
2.00
1.00
1.00
3.00
1.00
95,900
80
6,864
92,200
7,290
135,543
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
6,640
6,640
3,696
3,696
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
15,680
15,680
6,960
6,960
31,615
31,615
77,241
73,552
849,651 809,076
95,900
95,900
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
30,300
30,300
1,512
1,512
266,800
266,800
13,781
11,734
15,180
15,180
5,664
5,664
6,960
6,960
31,615
31,615
78,995
75,306
868,943 828,368
un
13,270
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
4,872
1,512
266,800
13,781
15,180
5,664
6,960
31,625
65,504
720,547
1,512
1,512
266,800
266,800
13,781
11,734
7,590
7,590
3,920
3,920
10,208
10,208
6,960
6,960
31,615
31,615
72,042
69,087
792,465 759,952
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
30,300
1,512
266,800
13,781
15,180
5,664
6,960
31,625
76,310
839,411
MEDELLN
un
95,900
162
7,292
92,200
7,290
135,543
6,375
31,320
15,196
6,640
3,696
1,512
266,800
13,781
7,590
15,680
6,960
31,625
74,556
820,119
B/QUILLA
13,270
20,600
162
80
34,150
5,749
92,200
92,200
7,290
7,290
135,543
135,543
6,375
6,375
31,320
26,160
15,196 14,000
4,872
4,250
1,512
1,512
266,800
266,800
13,781
11,734
15,180
15,180
5,664
5,664
6,960
6,960
31,615
31,615
68,189
65,171
750,079 716,883
un
95,900
162
7,292
92,200
7,290
135,543
95,900
162
34,150
92,200
7,290
135,543
95,900
80
5,749
92,200
7,290
135,543
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
6,375
31,320
25,532
15,196
45,450
1,848
1,512
266,800
13,781
22,770
10,208
6,960
5,780
31,625
82,354
905,899
MEDELLN
6,375
6,375
31,320
26,160
25,532
25,532
15,196 14,000
45,450
45,450
1,848
1,848
1,512
1,512
266,800
266,800
13,781
11,734
22,770
22,770
10,208
10,208
6,960
6,960
5,780
5,780
31,615
31,615
85,039
81,351
935,431 894,856
un
un
m
par
un
un
un
un
un
un
2.00
2.00
1.00
2.00
4.00
2.00
2.00
4.00
95,900
80
237,827
4,250
27,840
1,008
11,734
10,208
un
95,900
162
237,827
4,250
31,320
1,008
13,781
10,208
95,900
162
237,827
4,250
31,320
1,008
13,781
10,208
95,900
80
237,827
4,250
26,160
1,008
11,734
10,208
Contina
276
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
LA-329 CODENSA un
2,192
162
8,800
16,450
360
5,780
21,084
5,483
60,311
2,192
2,192
162
80
8,800
8,800
16,450
16,450
360
360
5,780
5,780
21,076
21,076
5,482
5,474
60,302 60,212
un
231,239
4,269
12,970
963
50,760
118,320
418,521
un
231,239
4,269
12,970
963
50,760
118,320
21,084
4,396
444,000
un
un
un
un
un
un
un
un
un
un
un
4.00
4.00
4.00
10.00
10.00
2.00
4.00
4.00
2.00
4.00
2.00
69,840
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
39,855
34,920
1,190
1,190
102
102
300
300
360
360
406
406
50,389
50,389
34,860
34,860
11,600
11,600
1,600
1,600
5,000
5,000
37,938
37,938
18,360
17,866
201,960 196,531
un
59,783
1,190
200
300
360
406
50,389
34,860
17,400
1,600
5,000
42,167
21,365
235,020
231,239
231,232
4,269
5,400
12,970
12,970
1,418
940
50,760
50,760
118,320
96,470
21,076
21,076
4,401
4,188
444,452 423,037
un
39,855
1,190
200
300
360
406
50,389
34,860
11,600
1,600
5,000
37,950
18,371
202,081
231,239
231,232
4,269
5,400
12,970
12,970
1,418
940
50,760
50,760
118,320
96,470
418,975 397,772
59,783
52,380
1,190
1,190
102
102
300
300
360
360
406
406
50,389
50,389
34,860
34,860
17,400
17,400
1,600
1,600
5,000
5,000
42,153
42,153
21,354
20,614
234,897 226,754
un
79,711
399
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
79,711
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
69,840
204
600
1,800
2,030
100,778
69,720
23,200
6,800
3,200
5,000
un
119,566
5,950
399
600
2,030
100,778
69,720
34,800
6,800
3,200
5,000
63,251
41,209
453,303
un
108,938
5,950
399
600
2,030
100,778
69,720
6,800
30,300
3,200
5,000
11,560
52,709
39,798
437,782
un
un
un
un
un
un
un
un
un
3.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
3.00
52,380
1,190
51
150
360
406
34,771
17,430
17,400
217,876
168,000
5,950
5,950
204
204
600
600
2,030
2,030
12,400
12,400
100,778
100,778
69,720
69,720
6,800
6,800
60,600
60,600
3,200
3,200
5,000
5,000
23,120
23,120
56,906
56,906
56,518
51,531
621,703 566,839
un
59,783
2,380
200
300
720
812
34,771
49,280
5,800
8,900
1,600
10,000
42,167
21,671
238,384
108,938
84,000
5,950
5,950
204
204
600
600
2,030
2,030
100,778
100,778
69,720
69,720
6,800
6,800
30,300
30,300
3,200
3,200
5,000
5,000
11,560
11,560
52,691
52,691
39,777
37,283
437,548 410,116
un
217,876
5,950
399
600
2,030
12,400
100,778
69,720
6,800
60,600
3,200
5,000
23,120
56,926
56,540
621,938
119,566
104,760
5,950
5,950
204
204
600
600
2,030
2,030
100,778
100,778
69,720
69,720
34,800
34,800
6,800
6,800
3,200
3,200
5,000
5,000
63,229
63,229
41,188
39,707
453,065 436,778
59,783
52,380
2,380
2,380
102
102
300
300
720
720
812
812
34,771
34,771
49,280
49,280
5,800
5,800
8,900
8,900
1,600
1,600
10,000
10,000
42,153
42,153
21,660
20,920
238,261 230,118
un
59,783
1,190
100
150
360
406
34,771
17,430
17,400
59,783
1,190
51
150
360
406
34,771
17,430
17,400
52,380
1,190
51
150
360
406
34,771
17,430
17,400
Contina
277
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
DETALLADOS
ELCTRICOS Y
TELEFNICOS
278
un
9,733
59,783
595
100
150
360
406
50,389
17,430
17,400
800
2,500
1,538
42,167
20,335
223,686
9,733
9,733
59,783
52,380
595
595
51
51
150
150
360
360
406
406
50,389
50,389
17,430
17,430
17,400
17,400
800
800
2,500
2,500
1,538
1,538
42,153
42,153
20,329
19,588
223,617 215,473
un
119,566
399
600
2,160
2,436
69,542
98,560
23,200
17,800
6,800
3,200
10,000
63,251
41,751
459,265
119,566
104,760
204
204
600
600
2,160
2,160
2,436
2,436
69,542
69,542
98,560
98,560
23,200
23,200
17,800
17,800
6,800
6,800
3,200
3,200
10,000
10,000
63,229
63,229
41,730
40,249
459,027 442,740
un
119,566
200
300
1,080
1,218
34,771
34,860
34,800
1,600
5,000
56,926
29,032
319,352
119,566
104,760
102
102
300
300
1,080
1,080
1,218
1,218
34,771
34,771
34,860
34,860
34,800
34,800
1,600
1,600
5,000
5,000
56,906
56,906
29,020
27,540
319,224 302,937
un
163,407
1,785
540
25,110
19,908
12,000
31,625
25,438
279,813
163,407
126,000
1,785
1,785
540
540
25,110
25,110
19,908
19,908
12,000
12,000
31,615
31,615
25,436
21,696
279,801 238,653
un
9,400
19,466
326,814
1,785
1,080
18,600
21,690
90,900
12,000
1,080
17,340
42,167
56,232
618,554
9,400
9,400
19,466
19,466
326,814
252,000
1,785
1,785
1,080
1,080
18,600
18,600
21,690
21,690
90,900
90,900
12,000
12,000
1,080
1,080
17,340
17,340
42,153
42,153
56,231
48,749
618,538 536,243
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
108,938
1,190
360
16,740
13,272
8,000
31,625
18,013
198,138
108,938
84,000
1,190
1,190
360
360
16,740
16,740
13,272
13,272
8,000
8,000
31,615
31,615
18,011
15,518
198,126 170,694
un
9,400
9,733
217,876
1,190
720
12,400
16,740
60,600
8,000
720
11,560
35,842
38,478
423,259
9,400
9,400
9,733
9,733
217,876
168,000
1,190
1,190
720
720
12,400
12,400
16,740
16,740
60,600
60,600
8,000
8,000
720
720
11,560
11,560
35,830
35,830
38,477
33,489
423,246 368,382
un
163,407
399
600
2,340
2,639
100,778
69,720
10,200
45,450
3,200
2,500
17,340
42,167
46,074
506,814
163,407
126,000
204
204
600
600
2,340
2,340
2,639
2,639
100,778
100,778
69,720
69,720
10,200
10,200
45,450
45,450
3,200
3,200
2,500
2,500
17,340
17,340
42,153
42,153
46,053
42,312
506,584 465,436
un
163,407
595
600
1,980
340
2,233
69,542
98,560
4,600
6,800
45,450
4,000
3,200
5,000
11,560
42,167
46,003
506,038
163,407
126,000
595
595
600
600
1,980
1,980
340
340
2,233
2,233
69,542
69,542
98,560
98,560
4,600
4,600
6,800
6,800
45,450
45,450
4,000
4,000
3,200
3,200
5,000
5,000
11,560
11,560
42,153
42,153
46,002
42,261
506,022 464,874
un
163,407
300
2,520
170
2,842
69,542
10,200
45,450
8,000
1,600
5,000
17,340
42,167
36,854
405,392
163,407
126,000
300
300
2,520
2,520
170
170
2,842
2,842
69,542
69,542
10,200
10,200
45,450
45,450
8,000
8,000
1,600
1,600
5,000
5,000
17,340
17,340
42,153
42,153
36,852
33,112
405,376 364,229
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
19,928
163,407
600
1,980
340
2,233
18,600
100,778
69,720
5,800
6,800
90,900
4,000
3,200
2,500
28,900
42,167
56,185
618,038
19,928
17,460
163,407
126,000
600
600
1,980
1,980
340
340
2,233
2,233
18,600
18,600
100,778
100,778
69,720
69,720
5,800
5,800
6,800
6,800
90,900
90,900
4,000
4,000
3,200
3,200
2,500
2,500
28,900
28,900
42,153
42,153
56,184
52,196
618,022 574,160
un
19,928
326,814
1,190
600
2,700
340
3,045
18,600
69,542
98,560
9,200
8,900
10,200
90,900
3,200
7,500
34,680
42,167
74,807
822,872
19,928
17,460
326,814
252,000
1,190
1,190
600
600
2,700
2,700
340
340
3,045
3,045
18,600
18,600
69,542
69,542
98,560
98,560
9,200
9,200
8,900
8,900
10,200
10,200
90,900
90,900
3,200
3,200
7,500
7,500
34,680
34,680
42,153
42,153
74,805
67,077
822,856 737,847
un
19,928
326,814
300
2,520
170
2,842
18,600
69,542
34,860
10,200
90,900
1,600
5,000
34,680
42,167
66,012
726,135
19,928
17,460
326,814
252,000
300
300
2,520
2,520
170
170
2,842
2,842
18,600
18,600
69,542
69,542
34,860
34,860
10,200
10,200
90,900
90,900
1,600
1,600
5,000
5,000
34,680
34,680
42,153
42,153
66,011
58,283
726,119 641,110
un
9,800
19,928
326,814
300
2,700
170
3,045
18,600
100,778
49,286
10,200
90,900
1,600
2,500
3,076
34,680
42,167
71,654
788,198
9,800
9,800
19,928
17,460
326,814
252,000
300
300
2,700
2,700
170
170
3,045
3,045
18,600
18,600
100,778
100,778
49,286
49,286
10,200
10,200
90,900
90,900
1,600
1,600
2,500
2,500
3,076
3,076
34,680
34,680
42,153
42,153
71,653
63,925
788,182 703,173
ANLISIS
UM CANT.
BOGOT
CALI
un
un
21,000
21,000
21,000
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
69,720
69,720
69,720
7,600
7,600
7,600
26,544
26,544
26,544
11,724
11,724
15,900
3,200
3,200
3,200
42,167
42,153
42,153
135,315
135,314
135,731
1,488,464 1,488,449 1,493,042
MEDELLN
19,600
19,600
19,600
39,855
39,855
34,920
326,814
326,814
252,000
1,031,040 1,031,040 1,031,040
1,200
1,200
1,200
4,140
4,140
4,140
680
680
680
4,669
4,669
4,669
18,600
18,600
18,600
201,556
201,556
201,556
139,440
139,440
139,440
7,600
7,600
7,600
11,600
11,600
11,600
6,800
6,800
6,800
4,000
4,000
4,000
6,400
6,400
6,400
5,000
5,000
5,000
6,152
6,152
6,152
28,900
28,900
28,900
73,793
73,768
73,768
193,784
193,781
185,806
2,131,623 2,131,595 2,043,871
B/QUILLA
un
21,000
21,000
21,000
0
0
0
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
139,800
139,800
139,800
6,375
6,375
6,375
18,600
18,600
18,600
12,970
12,970
12,970
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
7,600
7,600
7,600
1,512
1,512
1,512
309,372
309,372
277,434
3,200
3,200
3,200
3,076
3,076
3,076
4,080
4,080
4,080
19,800
19,800
19,800
118,320
118,320
96,470
94,876
94,844
94,844
193,178
193,174
187,796
2,124,953 2,124,917 2,065,751
un
5,760
5,760
6,496
6,496
139,800
139,800
6,375
6,375
18,600
18,600
12,970
12,970
1,064,880 1,064,880
116,000
116,000
100,778
100,778
30,400
30,400
1,512
1,512
19,800
19,800
118,320
96,470
un
un
m
un
un
un
un
un
un
un
un
m
un
32.00
5,760
5,760
32.00
6,496
6,496
15.00 139,800
139,800
3.00
6,375
6,375
6.00
18,600
18,600
1.00
12,970
12,970
3.00 1,064,880 1,064,880
2.00 116,000
116,000
2.00 100,778
100,778
8.00
30,400
30,400
3.00
1,512
1,512
3.00
19,800
19,800
1.00
27,614
118,320
Contina
279
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
21,000
21,000
21,000
0
0
0
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
139,800
139,800
139,800
6,375
6,375
6,375
12,400
12,400
12,400
12,970
12,970
12,970
709,920
709,920
709,920
69,542
69,542
69,542
7,600
7,600
7,600
1,512
1,512
1,512
206,248
206,248
184,956
3,200
3,200
3,200
3,076
3,076
3,076
4,080
4,080
4,080
19,800
19,800
19,800
118,320
118,320
96,470
118,320
118,320
96,470
84,334
84,306
84,306
154,403
154,400
147,901
1,698,437 1,698,405 1,626,914
un
21,000
21,000
21,000
163,407
163,407
126,000
600
600
600
2,880
2,880
2,880
340
340
340
3,248
3,248
3,248
18,600
18,600
18,600
1,064,880 1,064,880 1,064,880
100,778
100,778
100,778
39,040
39,040
39,040
11,400
11,400
11,400
45,450
45,450
45,450
3,200
3,200
3,200
6,152
6,152
6,152
17,340
17,340
17,340
63,251
63,229
63,229
156,157
156,154
152,414
1,717,722 1,717,699 1,676,551
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
21,000
21,000
21,000
108,938
108,938
84,000
600
600
600
2,160
2,160
2,160
340
340
340
2,436
2,436
2,436
12,400
12,400
12,400
709,920
709,920
709,920
100,778
100,778
100,778
39,040
39,040
39,040
7,600
7,600
7,600
30,300
30,300
30,300
3,200
3,200
3,200
6,152
6,152
6,152
11,560
11,560
11,560
52,709
52,691
52,691
110,913
110,912
108,418
1,220,046 1,220,027 1,192,595
un
un
un
un
un
un
un
un
un
un
un
2.00
6.00
4.00
16.00
4.00
16.00
6.00
2.00
2.00
3.00
3.00
21,000
126,000
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
un
21,000
163,407
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
21,000
163,407
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
21,000
126,000
600
2,880
340
3,248
18,600
100,778
39,040
11,400
45,450
ANLISIS
UM CANT.
BOGOT
CALI
3,200
6,152
17,340
52,709
48,614
534,758
1.00
3.00
12.00
3.00
4.00
8.00
2.00
2.00
11,000
52,380
252,000
21,600
323,520
62,696
10,000
10,800
119,566
104,760
161,760
161,760
31,348
31,348
20,000
20,000
35,304
35,304
5,380
5,050
15,760
15,760
63,229
63,229
45,235
43,721
497,582 480,932
4,871
4,871
59,783
52,380
80,880
80,880
10,200
10,200
17,652
17,652
5,380
5,050
3,940
3,940
42,153
42,153
22,486
21,713
247,345 238,838
un
119,566
161,760
20,400
21,600
35,304
5,380
7,880
63,251
43,514
478,655
4,871
4,871
59,783
52,380
80,880
80,880
15,674
15,674
17,652
17,652
7,880
7,880
6,720
6,720
42,153
42,153
23,561
22,821
259,174 251,031
un
4,871
59,783
80,880
10,200
17,652
5,380
3,940
42,167
22,487
247,361
21,000
21,000
108,938
84,000
600
600
2,160
2,160
340
340
2,436
2,436
12,400
12,400
100,778
100,778
39,040
39,040
7,600
7,600
30,300
30,300
3,200
3,200
6,152
6,152
11,560
11,560
46,368
46,368
39,287
36,793
432,159 404,728
un
119,566
161,760
31,348
20,000
35,304
5,380
15,760
63,251
45,237
497,606
3,200
3,200
6,152
6,152
17,340
17,340
52,691
52,691
48,613
44,872
534,739 493,591
un
4,871
59,783
80,880
15,674
17,652
7,880
6,720
42,167
23,563
259,190
MEDELLN
un
21,000
108,938
600
2,160
340
2,436
12,400
100,778
39,040
7,600
30,300
3,200
6,152
11,560
46,384
39,289
432,177
B/QUILLA
119,566
104,760
161,760
161,760
20,400
20,400
21,600
21,600
35,304
35,304
5,380
5,050
7,880
7,880
63,229
63,229
43,512
41,998
478,631 461,982
un
11,000
59,783
326,814
29,580
323,520
62,696
10,000
10,800
11,000
59,783
326,814
29,580
323,520
62,696
10,000
10,800
11,000
52,380
252,000
21,600
323,520
62,696
10,000
10,800
Contina
280
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
15,825
4,871
11,000
119,566
59,160
161,760
31,348
35,304
15,760
6,720
360
63,251
52,492
577,417
un
15,825
4,871
11,000
119,566
161,760
31,348
35,304
15,760
6,720
360
63,251
46,576
512,341
6.00
2.00
4.00
2.00
3.00
126,000
161,760
31,348
10,800
42,282
15,825
15,825
4,871
4,871
99,638
87,300
163,407
126,000
29,580
21,600
242,640
242,640
47,022
47,022
10,800
10,800
42,282
42,282
13,000
13,000
17,652
17,652
23,640
23,640
13,440
13,440
360
360
5,780
5,780
63,229
63,229
79,317
73,544
872,483 808,985
un
15,825
12,000
79,711
59,160
80,880
15,674
23,536
7,880
360
42,167
33,719
370,912
15,825
15,825
4,871
4,871
11,000
11,000
119,566
104,760
161,760
161,760
31,348
31,348
35,304
35,304
15,760
15,760
6,720
6,720
360
360
63,229
63,229
46,574
45,094
512,317 496,031
un
15,825
4,871
99,638
163,407
29,580
242,640
47,022
10,800
42,282
13,000
17,652
23,640
13,440
360
5,780
63,251
79,319
872,506
15,825
15,825
4,871
4,871
11,000
11,000
119,566
104,760
59,160
43,200
161,760
161,760
31,348
31,348
35,304
35,304
15,760
15,760
6,720
6,720
360
360
63,229
63,229
52,490
49,414
577,393 543,551
15,825
15,825
12,000
12,000
79,711
69,840
59,160
43,200
80,880
80,880
15,674
15,674
23,536
23,536
7,880
7,880
360
360
42,153
42,153
33,718
31,135
370,896 342,482
un
163,407
161,760
31,348
10,800
42,282
163,407
161,760
31,348
10,800
42,282
126,000
161,760
31,348
10,800
42,282
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
19,500
5,380
15,760
63,251
51,349
564,837
MEDELLN
19,500
19,500
5,380
5,050
15,760
15,760
63,229
63,229
51,347
47,573
564,813 523,302
un
163,407
161,760
20,400
10,800
42,282
19,500
5,380
7,880
63,251
49,466
544,126
163,407
126,000
161,760
161,760
20,400
20,400
10,800
10,800
42,282
42,282
19,500
19,500
5,380
5,050
7,880
7,880
63,229
63,229
49,464
45,690
544,102 502,591
un
19,928
163,407
13,200
161,760
31,348
10,800
84,564
19,500
5,884
15,760
6,720
17,340
63,251
61,346
674,807
19,928
17,460
163,407
126,000
13,200
13,200
161,760
161,760
31,348
31,348
10,800
10,800
84,564
84,564
19,500
19,500
5,884
5,884
15,760
15,760
6,720
6,720
17,340
17,340
63,229
63,229
61,344
57,357
674,784 630,922
un
163,407
49,350
12,900
42,167
26,782
294,607
163,407
126,000
49,350
49,350
12,900
12,900
42,153
42,153
26,781
23,040
294,591 253,443
un
47,474
326,814
13,200
98,700
12,900
1,080
17,340
52,709
57,022
627,239
47,474
47,474
326,814
252,000
13,200
13,200
98,700
98,700
12,900
12,900
1,080
1,080
17,340
17,340
52,691
52,691
57,020
49,539
627,219 544,924
un
14,366
14,366
14,366
12,000
12,000
12,000
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
29,580
29,580
21,600
10,672
10,672
10,672
1,064,880 1,064,880 1,064,880
242,640
242,640
242,640
191,575
191,575
191,575
47,022
47,022
47,022
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
309,372
309,372
255,360
19,500
19,500
19,500
705,065
705,065
705,065
10,760
10,760
10,100
23,640
23,640
23,640
403,320
403,320
403,320
17,450
17,450
17,450
105,418
105,382
105,382
346,017
346,013
336,233
3,806,183 3,806,144 3,698,568
281
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
un
un
14,366
14,366
14,366
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
174,000
174,000
174,000
29,580
29,580
21,600
10,672
10,672
10,672
161,760
161,760
161,760
191,575
191,575
191,575
31,348
31,348
31,348
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
309,372
309,372
255,360
19,500
19,500
19,500
815,840
815,840
815,840
15,760
15,760
15,760
6,720
6,720
6,720
403,320
403,320
403,320
34,900
34,900
34,900
105,418
105,382
105,382
257,704
257,700
247,987
2,834,741 2,834,702 2,727,852
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
14,366
14,366
14,366
163,407
163,407
126,000
26,200
26,200
26,200
8,538
8,538
10,800
174,000
174,000
174,000
29,580
29,580
21,600
10,672
10,672
10,672
161,760
161,760
161,760
191,575
191,575
191,575
31,348
31,348
31,348
10,800
10,800
10,800
42,282
42,282
42,282
1,680
1,680
1,680
19,500
19,500
19,500
726,000
726,000
726,000
815,840
815,840
815,840
5,380
5,380
5,050
15,760
15,760
15,760
403,320
403,320
403,320
34,900
34,900
34,900
126,502
126,459
126,459
301,341
301,337
296,991
3,314,750 3,314,703 3,266,903
un
un
un
un
un
un
1.00
12.00
6.00
2.00
2.00
2.00
17,460
252,000
13,200
161,760
20,400
10,000
MEDELLN
28,732
28,732
28,732
326,814
326,814
252,000
52,400
52,400
52,400
8,538
8,538
10,800
59,160
59,160
43,200
21,344
21,344
21,344
323,520
323,520
323,520
383,150
383,150
383,150
62,696
62,696
62,696
21,600
21,600
21,600
84,564
84,564
84,564
1,680
1,680
1,680
618,744
618,744
510,720
39,000
39,000
39,000
1,631,680 1,631,680 1,631,680
31,520
31,520
31,520
13,440
13,440
13,440
806,640
806,640
806,640
69,800
69,800
69,800
189,752
189,688
189,688
477,477
477,471
457,817
5,252,251 5,252,180 5,035,991
B/QUILLA
un
19,928
326,814
13,200
161,760
20,400
10,000
19,928
326,814
13,200
161,760
20,400
10,000
17,460
252,000
13,200
161,760
20,400
10,000
ANLISIS
UM CANT.
BOGOT
CALI
ABRAZADERA EN U TIPO-1
un 1.00
4,871
AISLADOR DE PIN ANSI 55-5
un 3.00
52,380
CRUCETA MADERA 2.5M
un 1.00 104,000
DIAGONAL METAL. ANG. TIPO 1
un 1.00
10,200
PORTA AISLADOR CRUC. MADERA
un 3.00
17,652
TORNILLO ACERO GALV. 5/8X5.
un 1.00
3,940
TORNILLO ACERO GALV. 5/8X8
un 1.00
3,601
CUADRILLA VESTIDA POSTES
hc 2.00
41,872
HERRAMIENTA MENOR
% 10.00
23,852
262,368
84,564
84,564
19,500
19,500
5,884
5,884
7,880
7,880
6,720
6,720
17,340
17,340
63,229
63,229
75,722
67,994
832,941 747,931
un
un
4,871
59,783
104,000
10,200
17,652
3,940
6,720
42,167
24,933
274,266
4,871
4,871
59,783
52,380
104,000
104,000
10,200
10,200
17,652
17,652
3,940
3,940
6,720
6,720
42,153
42,153
24,932
24,192
274,251 266,107
un
11,000
11,000
11,000
4,871
4,871
4,871
59,783
59,783
52,380
163,407
163,407
126,000
29,580
29,580
21,600
1,064,880 1,064,880 1,064,880
242,640
242,640
242,640
47,022
47,022
47,022
10,000
10,000
10,000
11,910
11,910
11,910
42,282
42,282
42,282
19,500
19,500
19,500
17,652
17,652
17,652
3,940
3,940
3,940
6,720
6,720
6,720
63,251
63,229
63,229
179,844
179,842
174,563
1,978,281 1,978,258 1,920,189
84,564
19,500
5,884
7,880
6,720
17,340
63,251
75,724
832,964
MEDELLN
63,299
63,299
63,299
326,814
326,814
252,000
161,760
161,760
161,760
40,800
40,800
40,800
10,800
10,800
10,800
84,564
84,564
84,564
19,500
19,500
19,500
295,700
295,700
295,700
5,380
5,380
5,050
15,760
15,760
15,760
360
360
360
17,340
17,340
17,340
210,836
210,765
210,764
125,291
125,284
117,770
1,378,204 1,378,125 1,295,467
B/QUILLA
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
un
13,564
8,500
595
31,500
18,512
680
670
31,668
25,707
12,450
143,846
13,564
13,564
8,500
8,500
595
595
31,500
31,500
18,512
18,512
680
680
670
670
31,668
31,668
25,707
22,620
12,450
12,450
143,846 140,759
un
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
13,564
8,500
98,550
595
31,500
375
18,512
670
31,668
Contina
282
CONSTRUDATA
UM CANT.
BOGOT
CALI
25,707
12,450
32,325
25,300
29,972
329,687
B/QUILLA
25,707
22,620
12,450
12,450
32,321
32,321
25,292
25,292
29,970
29,662
329,674 326,278
un
13,564
8,500
595
42,000
18,512
670
25,707
12,450
121,998
13,564
13,564
8,500
8,500
595
595
42,000
42,000
18,512
18,512
670
670
25,707
22,620
12,450
12,450
121,998 118,911
un
MEDELLN
13,564
13,564
8,500
8,500
82,125 82,125
595
595
42,000
42,000
313
313
18,512
18,512
670
670
25,707
22,620
12,450
12,450
32,321
32,321
21,076
21,076
25,783
25,475
283,616 280,220
un
27,128
8,500
42,000
18,512
475,600
571,740
27,128
27,128
8,500
8,500
42,000
42,000
18,512
18,512
475,600
475,600
571,740 571,740
un
INTERRUPTORES ALUMBRADO
INT. COMNUTABLE SENC. LUMINEX AMBIA
un
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
14,900
3,120
1,802
19,822
14,900
14,900
3,119
3,119
1,802
1,802
19,821 19,821
un
un
un
10,608
3,120
1,373
15,101
10,608
10,608
3,119
3,119
1,373
1,373
15,100 15,100
un
un
10,450
3,120
1,357
14,927
un
un
11,800
11,800
3,119
3,119
1,492
1,492
16,411 16,411
un
7,652
3,120
1,077
11,850
7,652
7,652
3,119
3,119
1,077
1,077
11,849 11,849
un
5,600
5,600
5,600
3,120
3,119
3,119
872
872
872
9,592 9,591 9,591
11,800
3,120
1,492
16,412
10,450
10,450
3,119
3,119
1,357
1,357
14,926 14,926
5,640
5,640
5,640
3,120
3,119
3,119
876
876
876
9,636 9,635 9,635
un
un
17,088
3,120
2,021
22,229
17,088
17,088
3,119
3,119
2,021
2,021
22,228 22,228
un
un
10,630
3,120
1,375
15,125
10,630
10,630
3,119
3,119
1,375
1,375
15,124 15,124
un
9,780
3,120
1,290
14,190
9,780
9,780
3,119
3,119
1,290
1,290
14,189 14,189
un
29,536
3,120
3,266
35,922
29,536
29,536
3,119
3,119
3,266
3,266
35,921 35,921
un
19,300
3,120
2,242
24,662
19,300
19,300
3,119
3,119
2,242
2,242
24,661 24,661
283
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
INTERRUPTORES ALUMBRADO
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
10,100
3,120
1,322
14,542
10,100
10,100
3,119
3,119
1,322
1,322
14,541 14,541
INTERRUPTORES AUTOMTICOS
INT.AUT.IND.CAJA MOLDEADA 3X40A
un
53,000
53,000
20,796
20,796
7,380
7,380
81,176 81,176
un
53,000
20,803
7,380
81,183
6,700
31,205
3,790
41,695
6,700
6,700
31,194
31,194
3,789
3,789
41,683 41,683
un
642,640
37,445
68,009
748,094
642,640
642,640
37,433
37,433
68,007
68,007
748,080 748,080
un
INT.AUT.INDTRIP.320A 35 KA A 240V
un 1.00 3,480,000 3,480,000 3,480,000 3,480,000
CUADRILLA INSTAL. INTERNAS
hc 2.50
51,612
52,008
51,990
51,990
HERRAMIENTA MENOR
% 10.00 353,161
353,201
353,199
353,199
3,884,773 3,885,208 3,885,189 3,885,189
un
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
33,640
2,080
3,572
39,292
33,640
33,640
2,080
2,080
3,572
3,572
39,292 39,292
un
14,800
2,080
1,688
18,568
14,800
14,800
2,080
2,080
1,688
1,688
18,568 18,568
un
1,736
60,800
15,270
77,806
1,736
1,736
60,800
60,800
15,270
15,270
77,806 77,806
un
1,736
14,800
6,284
22,820
1,736
1,736
14,800
14,800
6,284
6,284
22,820 22,820
un
un
un
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
un
un
un
un
un
un
2,292
47,590
18,955
68,837
2,292
2,292
47,590
47,590
18,955
18,955
68,837 68,837
un
un
144,936
26,004
17,094
188,034
144,936
144,936
25,995
25,995
17,093
17,093
188,024 188,024
un
un
un
un
un
LUMINARIAS Y LMPARAS
BALA ALUMINIO NO.12
un
BALA FLUORESCENTE un
284
un
61,785
3,120
6,491
71,396
61,785
61,785
3,119
3,119
6,490
6,490
71,395 71,395
MEDELLN
15,400
10,402
2,580
28,382
19,800
20,803
4,060
44,663
15,400
15,400
10,398
10,398
2,580
2,580
28,378 28,378
19,800
19,800
20,796
20,796
4,060
4,060
44,656 44,656
CONSTRUDATA
LUMINARIAS Y LMPARAS
UM CANT.
BOGOT
CALI
BALA INCANDESCENTE 60 W
19,800
19,800
15,597
15,597
3,540
3,540
38,937 38,937
19,800
15,602
3,540
38,942
19,800
19,800
15,597
15,597
3,540
3,540
38,937 38,937
1,400
1,400
15,602
1,840
20,242
1,520
1,520
2,580
1,095
15,597
15,597
1,970
1,821
21,667 20,033
un
2,100
2,100
20,803
2,500
27,503
2,280
2,280
3,870
1,643
20,796
20,796
2,695
2,472
29,640 27,190
un
1,400
150,800
1,400
10,402
16,400
180,402
1,520
1,520
150,800
116,000
2,580
1,095
10,398
10,398
16,530
12,901
181,828 141,914
un
1,400
116,000
1,400
10,402
12,920
142,122
1,520
1,520
116,000
116,000
2,580
1,095
10,398
10,398
13,050
12,901
143,548 141,914
un
2,100
159,900
2,100
15,602
17,970
197,672
2,280
2,280
159,900
117,740
3,870
1,643
15,597
15,597
18,165
13,726
199,811 150,986
un
19,800
15,602
3,540
38,942
un
19,800
19,800
20,796
20,796
4,060
4,060
44,656 44,656
un
LMPARA-TOMA / ECONMICA
19,800
20,803
4,060
44,663
un
MEDELLN
un
B/QUILLA
1,400
1,520
1,520
50,000
50,000
116,000
1,400
2,580
1,095
20,803
20,796
20,796
7,360
7,490
13,941
80,963 82,385 153,352
un
1,400
164,200
1,400
15,602
18,260
200,862
1,520
1,520
164,200
408,320
2,580
1,095
15,597
15,597
18,390
42,653
202,287 469,185
un
905
8,645
35,281
2,733
11,047
1,510
1,740
7,743
41,606
1,112
112,322
905
905
8,645
8,645
35,281
35,281
2,733
2,733
11,047
11,047
1,510
1,510
1,740
1,740
7,743
7,743
41,592
41,592
1,112
1,112
112,308 112,308
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
LUMINARIA COLONIAL un
FAROL COLONIAL 70 W. SODIO
un 1.00 579,072
CUADRILLA INSTAL. INTERNAS
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
59,972
659,689
579,072
20,803
59,988
659,863
un
228,288
15,602
24,389
268,279
579,072
579,072
20,796
20,796
59,987
59,987
659,855 659,855
228,288
228,288
15,597
15,597
24,389
24,389
268,274 268,274
un
206,000
21,084
22,708
249,792
206,000
150,800
21,076
21,076
22,708
17,188
249,784 189,064
LUMINARIA PEDESTAL un
FAROL DE PEDESTAL 70 W
un 1.00 355,000
CUADRILLA INSTAL. INTERNAS
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
37,564
413,209
355,000
20,803
37,580
413,383
355,000
355,000
20,796
20,796
37,580
37,580
413,376 413,376
un
255,000
31,205
28,620
314,825
255,000
255,000
31,194
31,194
28,619
28,619
314,813 314,813
PROYECTOR SNF-011/400W un
PROYECTOR SNF-011/T400W
un 1.00 330,000
CUADRILLA INSTAL. INTERNAS
hc 1.50
30,967
HERRAMIENTA MENOR
% 10.00
36,097
397,064
330,000
31,205
36,120
397,325
330,000
386,000
31,194
31,194
36,119
41,719
397,313 458,913
PROYECTOR SNF-011T/T1000 un
PROYECTOR SNF-011/T1000W
un 1.00 580,000
CUADRILLA INSTAL. INTERNAS
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
62,129
683,419
580,000
41,606
62,161
683,767
un
372,000
20,803
39,280
432,083
580,000
746,000
41,592
41,592
62,159
78,759
683,751 866,351
372,000
372,000
20,796
20,796
39,280
39,280
432,076 432,076
un
402,000
20,803
42,280
465,083
402,000
402,000
20,796
20,796
42,280
42,280
465,076 465,076
un
14,937
20,803
3,574
39,314
14,937
14,937
20,796
20,796
3,573
3,573
39,306 39,306
ROSETA BAKELITA un
ROSETA BAKELITA
un 1.00
1,850
CUADRILLA INSTAL. INTERNAS
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
391
4,306
1,850
1,850
1,850
2,080
2,080
2,080
393
393
393
4,323 4,323 4,323
ROSETA PORCELANA un
ROSETA PORCELANA
un 1.00
1,790
CUADRILLA INSTAL. INTERNAS
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
385
4,240
2,900
2,900
2,900
2,080
2,080
2,080
498
498
498
5,478 5,478 5,478
un
13,920
42,456
3,830
10,402
7,061
77,668
13,920
13,920
42,456
42,456
3,830
3,830
10,398
10,398
7,060
7,060
77,664 77,664
un
16,661
1,900
10,402
2,896
31,859
16,661
16,661
1,900
1,900
10,398
10,398
2,896
2,896
31,855 31,855
285
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
LUMINARIAS Y LMPARAS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
SOPORTE PROYECTORES un
60,000
10,402
7,040
26,753
104,194
60,000
60,000
10,398
10,398
7,040
7,040
26,751
26,751
104,189 104,189
un
350
380
380
350
645
274
2,080
2,080
2,080
278
310
273
3,058 3,415 3,007
POSTES Y LUMINARIAS
LUMINARIA MERCURIO 125 W
ALAMBRE COBRE THW 12 AWG THHN/NN
m 4.00
12,830
BRAZO LUMINARIA 3/4
un 1.00
89,900
HR. CUADRILLA OF+AY. ELCTRICO
hc 1.00
18,868
LUMINARIA MERCURIO PE-VP 220W
un 1.00
7,900
129,498
DETALLADOS
ELCTRICOS Y
TELEFNICOS
286
un
12,830
89,900
18,868
7,900
129,497
12,830
12,830
89,900
89,900
18,868
18,868
7,900
7,900
129,497 129,498
un
12,830
89,900
18,868
115,000
236,598
12,830
12,830
89,900
89,900
18,868
18,868
115,000
115,000
236,598 236,598
un
12,830
89,900
18,868
265,176
386,774
12,830
12,830
89,900
89,900
18,868
18,868
265,176
265,176
386,774 386,774
un
12,830
89,900
18,868
233,624
355,222
12,830
12,830
89,900
89,900
18,868
18,868
233,624
233,624
355,222 355,222
un
12,830
89,900
18,868
289,304
410,902
12,830
12,830
89,900
89,900
18,868
18,868
289,304
289,304
410,902 410,902
un
12,830
89,900
18,868
305,312
426,910
12,830
12,830
89,900
89,900
18,868
18,868
305,312
305,312
426,910 426,910
un
85,500
84,907
568,400
738,807
85,500
89,550
84,907
84,907
568,400
568,400
738,807 742,857
un
85,500
84,907
510,400
680,807
85,500
89,550
84,907
84,907
510,400
510,400
680,807 684,857
un
114,000
84,907
788,800
987,707
114,000
119,400
84,907
84,907
788,800
788,800
987,707 993,107
un
114,000
84,907
626,400
825,307
114,000
119,400
84,907
84,907
626,400
626,400
825,307 830,707
un
un
un
114,000
84,907
603,200
802,107
un
57,000
84,907
305,474
447,381
57,000
59,700
84,907
84,907
290,000
321,320
431,907 465,927
un
57,000
84,907
440,800
582,707
114,000
119,400
84,907
84,907
603,200
603,200
802,107 807,507
57,000
59,700
84,907
84,907
440,800
440,800
582,707 585,407
un
85,500
84,907
736,950
907,357
85,500
89,550
84,907
84,907
736,950
736,950
907,357 911,407
un
un
232,000
72,343
30,434
334,777
232,000
232,000
72,320
72,320
30,432
30,432
334,752 334,752
BORNA 4/0 un
BORNA TERMINAL 4/0 MCM
un 1.00
6,788
CUADRILLA INSTAL. INTERNAS
hc 0.33
6,813
HERRAMIENTA MENOR
% 10.00
1,360
14,961
10,649
6,865
1,751
19,265
20,850,626
2,664,190
37,940,548
6,145,536
67,600,900
14,120,424
2,220,158
31,617,124
4,795,771
52,753,476
26,900,807
3,108,221
44,263,973
7,427,300
81,700,301
10,649
15,900
6,863
6,863
1,751
2,276
19,263 25,039
kl
20,850,626 20,850,626
2,663,242 2,663,240
37,940,548 37,940,548
6,145,442 6,145,441
67,599,857 67,599,855
kl
14,120,424 14,120,424
2,219,368 2,219,367
31,617,124 31,617,124
4,795,692 4,795,691
52,752,607 52,752,605
kl
26,900,807 26,900,807
3,107,115 3,107,113
44,263,973 44,263,973
7,427,190 7,427,189
81,699,085 81,699,083
kl
CONSTRUDATA
UM CANT.
BOGOT
CALI
25,900,777 25,900,777
3,107,115 3,107,113
44,263,973 44,263,973
7,327,187 7,327,186
80,599,052 80,599,050
kl
16,311,489
2,664,190
37,940,548
5,691,623
62,607,850
MEDELLN
kl
25,900,777
3,108,221
44,263,973
7,327,297
80,600,268
B/QUILLA
16,311,489 16,311,489
2,663,242 2,663,240
37,940,548 37,940,548
5,691,528 5,691,528
62,606,807 62,606,805
kl
28,060,842
3,552,253
50,587,398
8,220,049
90,420,541
28,060,842 28,060,842
3,550,989 3,550,987
50,587,398 50,587,398
8,219,923 8,219,923
90,419,151 90,419,149
m
833,553
13,321
2,546
84,942
934,361
833,553
833,553
13,316
13,316
2,546
2,546
84,941
84,941
934,356 934,356
m
75,138
24,652
3,885
679
10,435
114,789
74,449
9,810
3,885
679
8,882
97,705
m
m
1.00
3.02
33,350
159,275
24,880
24,880
100,717
100,717
4,439
4,439
849
849
13,088
13,088
143,973 143,973
m
60,700
267,572
4,773
849
33,389
367,283
74,449
74,449
9,810
9,810
3,884
3,884
679
679
8,882
8,882
97,704 97,704
m
24,880
100,717
4,440
849
13,089
143,974
75,138
75,138
24,652
24,652
3,884
3,884
679
679
10,435
10,435
114,788 114,788
60,700
60,700
267,572
267,572
4,772
4,772
849
849
33,389
33,389
367,281 367,281
m
33,350
159,275
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
m
75,640
291,098
4,773
849
37,236
409,596
75,640
75,640
291,098
291,098
4,772
4,772
849
849
37,236
37,236
409,594 409,594
kl
ANLISIS
33,350
159,275
33,350
159,275
un
13,100
191,575
1,444
437,112
64,323
707,554
un
PARARRAYO 90KV 10 KA
un 3.00 357,000
CUADRILLA VESTIDA POSTES
hc 1.00
20,936
HERRAMIENTA MENOR
% 10.00
37,794
415,730
9,952
4,320
6,325
2,060
22,657
9,952
9,952
4,320
4,320
6,323
6,323
2,059
2,059
22,654 22,654
un
PARARRAYOS 9 KV - 10KV
13,100
13,100
191,575
191,575
2,126
1,410
437,112
437,112
64,391
64,320
708,305 707,517
19,147
4,217
2,336
25,700
19,147
19,147
4,215
4,215
2,336
2,336
25,699 25,699
un
357,000
21,084
37,808
415,892
357,000
357,000
21,076
21,076
37,808
37,808
415,884 415,884
m
222,598
10,542
23,314
256,454
222,598
222,598
10,538
10,538
23,314
23,314
256,450 256,450
kl
15,298
15,298
11,895
1,332,095 1,331,621 1,331,620
587,351
587,351
587,351
193,474
193,427
193,087
2,128,218 2,127,697 2,123,952
kl
kl
20,718
20,718
24,259
1,998,142 1,997,431 1,997,430
881,026
881,026
881,026
289,989
289,917
290,271
3,189,874 3,189,092 3,192,986
287
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
TUBO GALVANIZADO 1
B/QUILLA
MEDELLN
149
6,227
13,462
7,538
27,376
149
6,227
9,363
5,981
21,719
149
149
6,227
6,227
9,363
9,363
5,981
5,981
21,719 21,719
REDES - CANALIZACIN
CMARA ARMARIO OCTAGONAL
BARRA G-60 1/2 6M
un 25.00 293,335
BLOQUE NO. 5 SANTAFE
un 210.00
0
BLOQUE NO. 5 SANTAFE
un 210.00
0
BLOQUE NO. 5 SANTAFE
un 210.00
0
BLOQUE NO. 5 SANTAF
un 210.00 231,000
CONCRETO CORR. GRAVA COMN 3500 PSI m 1.20 424,080
CONSOLA PARA CMARA .80
un 2.00
38,860
FORMALETA TAPAS
m 1.00
9,860
GUARDAESCOBA VIROLA 6 CM.
m 0.64
0
MORTERO PREMEZCLADO 1:4
m 1.00 233,390
PARAL DE MADERA
m 1.00
0
PARAL DE MADERA
un 1.00
0
PARAL DE MADERA
m 1.00
20,000
PARAL DE MADERA
m 1.00
0
PELDAO PARA CMARAS 30CM
un 2.00
15,750
PERNO MAQUINA DE 5/8 X 8
un 2.00
5,000
PIEDRA DE CANTO RODADO
m 0.64
0
PIEDRA DE CANTO RODADO
m 0.64
25,600
PIEDRA DE CANTO RODADO
m 0.64
0
MARCO Y TAPA CAJA
un 1.00 424,150
1,721,025
un
293,335
293,335
293,335
0
0
341,040
0
210,420
0
304,710
0
0
0
0
0
350,993
375,960
355,460
38,860
38,860
38,860
10,350
9,860
10,350
0
0
26,880
234,690
235,360
233,370
0
0
3,000
6,960
0
0
0
0
0
0
10,440
0
15,750
15,750
15,750
5,000
5,000
5,000
15,679
0
0
0
0
0
0
47,439
0
414,283
417,649
416,935
1,690,610 1,660,073 1,739,981
DETALLADOS
ELCTRICOS Y
TELEFNICOS
m
0
0
1,510
0
0
216
24,128
1,520
0
0
3,240
60,172
215
2,281
6,460
1,844
24,141
10,950
136,677
0
0
1,261
0
0
0
0
1,160
0
3,032
216
216
24,128
24,128
1,520
1,520
3,670
0
0
0
0
0
49,579
51,248
215
215
2,281
2,281
6,460
6,460
1,844
1,844
23,577
23,753
10,680
11,370
125,431 127,227
m
0
0
2,643
0
0
216
10,615
2,000
96,512
3,420
940
0
5,400
298
1,780
0
217,480
431
2,281
344,016
UM CANT.
BOGOT
CALI
ANLISIS
0
0
2,207
0
0
0
0
2,030
0
5,054
216
216
11,228
10,632
2,000
2,000
96,512
96,512
3,420
3,420
940
940
0
0
0
0
298
298
1,780
1,780
6,477
0
191,691
196,939
431
431
2,281
2,281
319,479 322,533
ARENA DE PEA
m 0.07
4,466
ARENA DE REVOQUE (AMARILLA)
m 0.07
0
ARENA FINA 5 M3
m 0.07
0
ARENA LAVADA DE PEA
m 0.07
0
BASE GRANULAR MEDELLN
m 0.20
0
CINTA BARRERA PROTECTORA
m 1.00
21,576
CUERDA DE NYLON
m 4.00
3,560
DUCTO TDP 4
m 4.00
96,512
ESTACAS DE MADERA
un 0.90
3,420
LIMPIADOR PVC
gl 0.01
940
RECEBO COMN
m 0.20
6,938
ROCA MUERTA 5 M3
m 0.20
0
SOLDADURA PVC LIQUIDA 1/4
un 0.01
298
TAPN ROSCADO PVC 4
un 0.05
1,780
ZAHORRA B-200
m 0.20
0
COMPLEMENTO CANALIZACIN 4 DUCTOS
un 1.00 197,731
CUADRILLA DE EXCAVACIN
hc 0.02
428
CUADRILLA PARA DUCTERA
d 0.01
2,281
CUADRILLA PARA RELLENOS
d 0.10
64,605
404,534
B/QUILLA
MEDELLN
m
0
0
2,643
0
0
21,576
2,000
96,512
3,420
940
0
5,400
298
1,780
0
217,480
431
2,281
64,605
419,365
COMPLEMENTO CANALIZACIN 4
0
0
2,207
0
0
0
0
2,030
0
5,054
21,576
21,576
2,000
2,000
96,512
96,512
3,420
3,420
940
940
0
0
0
0
298
298
1,780
1,780
6,477
0
191,691
196,939
431
431
2,281
2,281
64,605
64,605
394,217 397,866
un
3,688
48,282
10,950
17,673
80,592
3,688
3,688
47,154
47,505
10,680
11,370
6,937
7,479
68,459 70,043
COMPLEMENTO HERRAMIENTA un
EQUIPO TRABAJO RELLENOS
d 0.00
107
254
102
132
HERRAMIENTA RETIRO DE ESCOMBROS
d 0.02
3,434
8,836
3,468
3,740
ROTURA Y REPOSICIN ANDN
d 0.17
48,195
51,081
46,009
47,376
51,736 60,172 49,579 51,248
un
3,188
3,188
3,188
23,998
0
0
39,768
44,590
39,337
27,361
27,358
27,358
104,833
104,833
104,833
8,620
8,619
8,619
64,605
64,605
64,605
137,958
137,942
137,942
36,882
36,882
36,882
98,307
93,510
97,335
910,373
894,427
919,618
965,632
943,082
950,101
4,418
1,734
1,870
676,137
736,387
642,188
3,102,080 3,097,156 3,033,876
un
3,666
3,666
3,666
23,998
0
0
27,361
27,358
27,358
8,620
8,619
8,619
137,958
137,942
137,942
36,882
36,882
36,882
245,768
233,775
243,339
910,373
894,427
919,618
676,137
736,387
642,188
2,070,763 2,079,056 2,019,611
un
3,666
11,999
6,840
2,155
17,245
9,220
61,442
45,519
241,408
399,494
kg
m
un
m
1.15
1.00
1.00
0.08
3,666
0
582,448
27,365
3,666
3,666
0
0
6,840
6,840
2,155
2,155
17,243
17,243
9,220
9,220
58,444
60,835
44,721
45,981
235,770
237,525
378,059 383,464
un
3,666
11,999
607,933
19,884
3,666
0
576,522
22,295
3,666
0
633,704
19,669
Contina
288
CONSTRUDATA
REDES - CANALIZACIN
UM CANT.
BOGOT
CALI
10,944
2,155
17,245
9,220
98,307
45,519
826,872
5,270
27,194
2,139
17,125
18,441
241,946
535
90,617
235,999
17,171
186,876
843,314
B/QUILLA
MEDELLN
10,943
10,943
2,155
2,155
17,243
17,243
9,220
9,220
93,510
97,335
44,721
45,981
780,275 839,916
un
4,914
27,361
2,155
17,245
18,441
245,768
1,270
91,037
241,408
44,182
174,061
867,842
1,751
5,270
27,358
27,358
2,155
2,155
17,243
17,243
18,441
18,441
233,775
243,339
508
662
89,443
91,962
235,770
237,525
17,342
18,698
248,827
360,357
892,613 1,023,009
REDES - CUADRILLAS
CUADRILLA CANALIZACIONES
hc
7,993
7,993
32,868
32,868
12,270
12,270
8,198
8,198
61,330 61,330
d
3,944
5,259
26,645
52,588
98,164
13,322
199,922
3,944
3,944
5,259
5,259
26,645
26,645
52,588
52,588
98,164
98,164
13,322
13,322
199,922 199,922
hc
7,993
32,868
12,270
8,205
61,337
7,993
6,574
9,641
3,153
27,361
7,993
7,993
6,574
6,574
9,641
9,641
3,150
3,150
27,358 27,358
d
6,574
10,518
17,319
210,353
17,319
262,082
CUADRILLA DE EXCAVACIN
JEFE CUADRILLA CON PREST (3.8)
d 0.04
5,462
OBRERO REDES CON PREST. (B)
d 0.25
13,147
DOTACIN. SEG. IND. EXCAV.
d 0.29
2,785
21,395
6,574
6,574
10,518
10,518
17,319
17,319
210,353
210,353
17,319
17,319
262,082 262,082
hc
5,462
13,147
2,941
21,550
5,462
5,462
13,147
13,147
2,938
2,938
21,547 21,547
CUADRILLA EMPALMERA hc
AYUDANTE EMPALMADOR CON PREST. (E)
d 0.13
6,574
6,574
6,574
6,574
CAPATAZ (2.5)
mes 0.06
91,370
91,370
91,370
91,370
EMPALMADOR RED CON PREST.
d 0.13
6,705
6,705
6,705
6,705
DOTACIN. SEG. IND. LABOR ELEC.PISO
d 0.31
2,217
2,415
2,406
2,406
106,866 107,063 107,054 107,054
hc
2,604
52,588
16,653
4,350
3,870
80,065
2,604
2,604
52,588
52,588
16,653
16,653
4,343
4,343
3,856
3,856
80,044 80,044
hc
6,944
11,924
1,935
20,803
6,944
6,944
11,924
11,924
1,928
1,928
20,796 20,796
ANLISIS
UM CANT.
BOGOT
CALI
6,574
6,574
5,259
5,259
26,645
26,645
105,177
105,177
13,322
13,322
156,976 156,976
hc
AYUDANTE
d 0.25 12,626
AYUDANTE EMPALMADOR CON PREST. (E)
d 0.25
13,147
JEFE CUADRILLA CON PREST (3.8)
d 0.13
16,653
DOTACIONES SEG. IND. LABOR ELECT ALTURAS d 0.25
2,815
DOTACIN. SEG. IND. LABOR ELEC.PISO
d 0.38
2,665
47,907
12,626
13,147
16,653
2,900
2,902
48,229
12,626 12,626
13,147
13,147
16,653
16,653
2,895
2,895
2,892
2,892
48,213 48,213
d
50,505
2,629
5,259
26,645
52,588
77,129
13,322
228,077
MEDELLN
d
6,574
5,259
26,645
105,177
13,322
156,976
B/QUILLA
50,505
50,505
2,629
2,629
5,259
5,259
26,645
26,645
52,588
52,588
77,129
77,129
13,322
13,322
228,077 228,077
d
6,574
13,673
66,611
525,884
33,306
646,047
6,574
6,574
13,673
13,673
66,611
66,611
525,884
525,884
33,306
33,306
646,047 646,047
CUADRILLA REPAVIMENTACIN d
AYUDANTE ALBAIL CON PREST (A)
d 1.00
50,505
JEFE CUADRILLA CON PREST (3.8)
d 0.50
66,611
OBRERO REDES CON PREST. (B)
d 2.00 105,177
OFICIAL ALBAIL CON PREST (A)
d 1.00
77,129
DOTACIN. SEG. IND. EXCAV.
d 4.50
43,071
342,493
50,505
66,611
105,177
77,129
45,474
344,895
26,294
52,588
13,322
92,205
26,294
26,294
52,588
52,588
13,322
13,322
92,205 92,205
d
39,441
39,441
16,653
8,701
6,772
111,008
50,505
50,505
66,611
66,611
105,177
105,177
77,129
77,129
45,433
45,433
344,855 344,855
39,441
39,441
39,441
39,441
16,653
16,653
8,686
8,686
6,747
6,747
110,968 110,968
hc
6,313
6,574
5,462
1,450
1,285
21,084
6,313 6,313
6,574
6,574
5,462
5,462
1,448
1,448
1,280
1,280
21,076 21,076
BARBUQUEJO
un 0.01
87
134
125
125
BOTA DE CAUCHO SEGURIDAD
un 0.01
116
341
341
341
BOTA SCORPION DIELCTRICA LINERO
par 0.01
674
674
674
674
CAMISA DIELCTRICA
un 0.10
3,859
3,859
3,859
3,859
CASCO DE SEGURIDAD
un 0.01
162
162
162
162
CHAQUETA IMPERMEABLE
un 0.01
449
449
449
449
GUANTE CARNAZA REFORZADO
un 0.13
1,157
1,188
1,188
1,188
MONOGAFA CON MONTURA
un 0.04
117
349
349
349
PANTALN DIELECTRICO
un 0.01
365
365
365
365
TAPABOCAS
un 0.25 2,225
2,225
2,225
2,225
TERMO 4 LTS
un 0.01
359
359
359
359
9,571 10,105 10,096 10,096
289
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
REDES - CUADRILLAS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
BARBUQUEJO
un 0.03
272
BOTA DE CAUCHO SEGURIDAD
un 0.01
116
BOTA SCORPION DIELCTRICA LINERO
par 0.01
974
CAMISA DIELCTRICA
un 0.01
362
CASCO DE SEGURIDAD
un 0.01
162
CHAQUETA IMPERMEABLE
un 0.01
449
GUANTE CARNAZA REFORZADO
un 0.13
1,157
MONOGAFA CON MONTURA
un 0.04
117
PANTALN DIELECTRICO
un 0.01
365
TAPA OIDO DE INSERCIN
un 0.13
549
TAPABOCAS
un 0.25 2,225
TERMO 4 LTS
un 0.01
359
7,107
417
389
389
341
341
341
974
974
974
362
362
362
162
162
162
449
449
449
1,188
1,188
1,188
349
349
349
365
365
365
549
549
549
2,225
2,225
2,225
359
359
359
7,739 7,711 7,711
608
298
341
1,423
362
162
449
1,125
1,490
1,021
390
888
365
2,320
359
11,601
608
608
278
278
341
341
1,423
1,423
362
362
162
162
449
449
1,125
1,125
1,490
1,490
1,021
1,021
390
390
888
888
365
365
2,320
2,320
359
359
11,581 11,581
un
d
3,666
30,160
23,998
7,862
19,884
5,242
27,592
182,075
300,478
3,666
3,666
30,160
30,160
0
0
2,802
8,432
22,295
19,669
5,242
5,242
27,588
27,588
178,885
183,924
270,638 278,680
REDES - EMPALMES
EMPALME AREO 10 PARES
CIERRE EMPALME 10-100 PARES
un 1.05
71,209
CONECTOR UNITARIO RELLENO
un 21.00
3,069
CUADRILLA EMPALMERA
hc 0.75
80,149
EQUIPO EMPALMERA AREA
d 0.09
6,267
HERRAMIENTA MENOR
% 10.00
16,069
176,764
un
71,209
3,069
80,297
6,157
16,073
176,807
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
94,946
44,433
267,658
17,130
20,657
44,482
489,306
290
un 1.05
un 64.00
hc 1.00
71,209
9,354
106,866
94,946
94,946
44,433
44,433
267,636
267,636
17,129
17,129
4,307
20,884
42,845
44,503
471,295 489,530
un
94,946
6,139
107,063
8,276
21,642
238,066
71,209
71,209
3,069
3,069
80,291
80,291
1,284
6,225
15,585
16,079
171,439 176,874
94,946
94,946
6,139
6,139
107,054
107,054
1,726
8,367
20,986
21,651
230,851 238,156
un
71,209
9,354
107,063
71,209
9,354
107,054
71,209
9,354
107,054
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
71,209
12,277
160,595
12,381
25,646
282,109
un
71,209
15,201
182,007
14,036
28,245
310,699
71,209
71,209
15,201
15,201
181,993
181,993
2,927
14,191
27,133
28,259
298,462 310,852
un
71,209
21,047
192,714
119,175
40,414
444,559
71,209
71,209
12,277
12,277
160,582
160,582
2,582
12,517
24,665
25,659
271,315 282,244
71,209
71,209
21,047
21,047
192,698
192,698
24,849
120,485
30,980
40,544
340,783 445,984
un
59,195
374,721
59,854
49,377
543,147
59,195
59,195
374,691
374,691
38,136
58,898
47,202
49,278
519,224 542,062
REDES - HERRAMIENTAS
CERRAMIENTO REPAVIMENTACIN d
GRA 300 CON WINCHE
d 0.25
76,500
76,875
76,875
76,500
MEZCLADORA A GASOLINA
d 0.20
6,400
6,400
6,400
6,400
VIBRADOR ELCTRICO
d 0.50
22,500
15,000
17,922
22,500
105,400 98,275 101,197 105,400
COMPLEMENTO EMPALMERA d
GRA 300 CON WINCHE
d 0.20
61,200
MICRFONO CON DISCO
un 0.04
2,713
MOTOBOMBA 2
d 0.20
4,400
PROBADOR DE GAS
un 0.20
320
TROQUELES IDENTIFICACIN CABLES
un 2.00
1,240
69,873
61,500
2,713
6,000
320
1,240
71,773
61,500
61,200
2,713
2,713
11,099
4,400
320
280
1,240
1,240
76,871 69,833
ESCALERA DE EXTENSIN
un 0.00
3,476
GRA 300 CON WINCHE
d 0.20
61,200
MICRFONO CON DISCO
un 0.04
2,713
67,388
1,996
61,500
2,713
66,208
2,528
3,024
61,500
61,200
2,713
2,713
67,740 66,936
ANTENALLA
un 0.01 6,570
6,570
6,570
6,570
ESCALERA DE EXTENSIN
un 0.01
6,951
3,991
5,055
6,047
GRA 300 CON WINCHE
d 1.00 306,000
307,500
307,500
306,000
PORTACARRETE
d 1.00 24,900 24,900 24,900 24,900
TALADRO PERCUSIN 1/2 DEWALT DW508-S un 0.01
0
0
0
0
TRINQUETES
d 2.00 8,584 8,584 7,400 8,584
JUEGO SEALES PRECAUCIN
un 0.01
8,113
8,113
8,113
7,976
361,118 359,658 359,538 360,077
d
43,999
12,960
3,300
900
460
13,100
30,000
325,400
430,119
44,000
44,000
12,960
12,960
19,960
19,960
940
900
536
460
13,100
13,100
55,493
22,000
325,800
323,900
472,789 437,280
CONSTRUDATA
REDES - HERRAMIENTAS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
6,570
6,570
92,800
92,800
5,000
5,000
26,000
26,000
26,000
26,000
7,500 7,500
70,000 70,000
800
800
129,600 129,600
24,900 24,900
2,397
2,397
391,567 391,567
ANTENALLA
un 6.00 3,942,000 3,942,000 3,942,000 3,942,000
CAMIONETA DOBLECABINA
d 1.00 297,000
297,000
297,000
297,000
CAMIN > 3 TONELADAS
ms 1.00 8,162,449 8,162,449 8,162,449 8,162,449
DINAMOMETRO O TRANSITO
d 1.00
5,000
5,000
5,000
5,000
FUNDA PARA EMPALMAR
d 4.00 104,000
104,000
104,000
104,000
FUNDA PARA HALAR
d 4.00 104,000
104,000
104,000
104,000
GARRUCHA
d 3.00 7,500 7,500 7,500 7,500
PORTACARRETE
d 1.00 24,900 24,900 24,900 24,900
12,646,849 12,646,849 12,646,849 12,646,849
d
167,000
30,750
12,800
15,000
12,000
4,162
4,057
245,768
168,200
168,200
4,282
30,600
12,800
12,800
27,747
11,000
12,528
12,528
4,162
4,223
4,057
3,988
233,775 243,339
30,750
8,988
6,954
46,692
30,750
30,600
8,988
8,816
6,954
6,898
46,692 46,314
HERRAMIENTA DE EXCAVACIN
GRA 300 CON WINCHE
d 0.20
61,200
JUEGO PROTECCIN TRABAJO CANALIZACIN un 1.00 1,112,856
JUEGO SEALES DE PELIGRO
un 1.00 1,041,900
HERRAMIENTA MENOR
% 6.50 144,037
2,359,993
61,500
61,500
61,200
1,163,342 1,163,342 1,085,807
1,041,900 1,041,900 1,083,278
147,338
147,338
144,969
2,414,080 2,414,080 2,375,253
d
1,336
810
21,999
1,723
34,336
71,773
4,712
277
136,965
UM CANT.
BOGOT
CALI
ANTENALLA
un 0.01 6,570
6,570
CAMIN 3 TON REDES
h 1.00
92,800
92,800
DINAMOMETRO O TRANSITO
d 1.00
5,000
5,000
FUNDA PARA EMPALMAR
d 1.00
26,000
26,000
FUNDA PARA HALAR
d 1.00
26,000
26,000
GARRUCHA
d 3.00 7,500 7,500
MALACATE
d 1.00 70,000 70,000
PESCANTE DE 2000 MTS
d 1.00
800
800
POLEAS
d 36.00 129,600 129,600
PORTACARRETE
d 1.00 24,900 24,900
TERMOMETRO
un 0.02 2,397
2,397
391,567 391,567
ANLISIS
1,346
1,346
750
750
22,000
22,000
1,723
1,605
34,336
34,336
76,871
69,833
4,892
4,636
288
273
142,205 134,779
B/QUILLA
MEDELLN
ESCALERA DE EXTENSIN
un 0.00
1,738
998
1,264
1,512
GRA 300 CON WINCHE
d 0.10
30,600
30,750
30,750
30,600
HOYADORA JUEGO DE 2
un 0.05
630
630
630
630
ZUNCHADORA CINTA BAND-IT
un 0.01
1,392
1,392
1,392
1,392
JUEGO SEALES DE PELIGRO
un 1.00 1,041,900 1,041,900 1,041,900 1,083,278
PISN DE MANO
un 0.02
604
451
368
447
HERRAMIENTAS MENORES
% 6.50
69,996
69,948
69,960
72,661
1,146,861 1,146,069 1,146,264 1,190,519
352,000
69,298
351,400
7,800
3,500
7,800
1,157,827 1,157,827 1,065,503
1,014,130 1,014,130
996,974
451
368
447
17,725
15,716
16,955
2,549,933 2,260,839 2,439,078
ESCALERA DE EXTENSIN
un 0.01
8,689
GARROCHA TENSIN RIENDAS
un 0.01
1,099
GRA 300 CON WINCHE
d 0.10
30,600
HOYADORA JUEGO DE 2
un 0.01
126
TRINQUETES
d 1.00 4,292
44,806
4,989
2,950
30,750
126
4,292
43,107
6,319
7,559
2,950
2,950
30,750
30,600
126
126
3,700 4,292
43,845 45,527
CARGADOR BOB-CAT
h 0.06
1,500
1,500
1,500
1,500
VOLQUETA TIPO 600
h 8.00 149,600
417,600
149,600
164,000
JUEGO SEGURIDAD ROTURA CALZADA
un 1.00
20,349
22,060
22,060
21,204
HERRAMIENTA MENOR
% 0.15
257
662
260
280
171,706 441,821 173,419 186,984
un
533,600
40,368
324,800
898,768
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
15,665
15,665
15,665
19,001
19,001
19,000
533,600
533,600
510,400
42,050
42,050
56,840
324,800
324,800
348,476
1,163,342 1,163,342 1,085,807
533,600
510,400
40,368
22,736
324,800
348,476
898,768 881,612
un
2,501
396
1,271
863
1,958
2,375
2,935
463
6,061
1,450
1,786
22,060
2,501
2,501
396
396
1,271
250
863
863
1,958
1,958
2,375
2,375
2,935
2,807
463
625
6,061
6,061
1,450
1,450
1,786
1,917
22,060 21,204
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
52,200
52,200
52,200
19,001
19,001
19,000
533,600
533,600
510,400
324,800
324,800
348,476
1,157,827 1,157,827 1,065,503
291
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
REDES - HERRAMIENTAS
ANLISIS
UM CANT.
BOGOT
CALI
MEDELLN
un
75,799
75,799
75,800
36,028
36,028
36,028
115,536
115,536
22,736
863
863
863
15,665
15,665
15,665
19,001
19,001
19,000
533,600
533,600
510,400
42,050
42,050
56,840
324,800
324,800
348,476
1,163,342 1,163,342 1,085,807
B/QUILLA
un
25,800
75,799
75,799
75,800
36,028
36,028
36,028
36,028
863
863
863
863
15,665
15,665
15,665
15,665
533,600
533,600
533,600
510,400
42,050
42,050
42,050
56,840
11,600
11,600
11,600
11,600
324,800
324,800
324,800
348,476
990,406 1,040,405 1,040,405 1,055,671
un
115,362
115,362
115,362
324,800
324,800
348,476
601,738
601,738
619,440
1,041,900 1,041,900 1,083,278
un
CAJA TERM.DISPERSIN 20 P
un
3,200
4,856
117,000
2,512
2,520
67,819
9,600
10,706
6,621
224,834
DETALLADOS
ELCTRICOS Y
TELEFNICOS
292
m
m
m
un
m
un
un
m
lb
m
m
m
m
m
m
m
m
m
m
0.69
15.00
15.00
15.00
15.00
8.00
12.00
0.05
0.80
0.69
0.69
0.69
0.69
9.00
9.00
9.00
9.00
3.00
3.00
0
0
0
0
300,000
63,000
22,119
2,000
2,134
0
20,010
0
0
90,480
0
0
0
626,400
0
un
3,200
3,200
4,856
4,856
117,000
117,000
2,512
2,512
2,520
2,520
67,819
67,819
9,600
9,600
10,705
10,705
1,380
6,694
219,593 224,906
un
0
0
0
104,400
0
63,000
22,800
0
2,560
0
0
18,630
18,630
0
37,422
0
0
0
0
0
0
156,600
0
0
63,000
22,119
0
2,134
21,104
0
0
0
0
0
0
86,036
0
174,891
17,436
45,000
0
0
0
63,000
37,445
0
2,560
0
0
0
0
0
0
67,500
0
0
0
CALI
B/QUILLA
3,200
3,200
3,200
7,786
7,786
7,786
2,512
2,512
2,512
2,520
2,520
2,520
67,819
67,819
67,819
9,600
9,600
9,600
42,825
42,822
42,822
26,483
5,522
26,775
162,746 141,781 163,034
BOGOT
UM CANT.
115,362
510,400
22,736
348,476
996,974
115,362
115,362
533,600
533,600
40,368
40,368
324,800
324,800
1,014,130 1,014,130
ANLISIS
MEDELLN
0
0
0
613,872
525,884 846,813
un
0
0
4,530
0
92,800
97,970
6,280
2,520
6,990
17,950
4,982
118,320
16,013
229,214
597,569
0
0
3,783
0
0
0
0
3,480
92,800
92,800
97,970
97,970
6,280
6,280
2,520
2,520
6,990
6,990
17,950
17,950
4,982
4,982
118,320
24,980
16,009
16,009
223,615
238,104
591,219 512,065
un
21,231
0
48,625
0
0
17,493
16,075
103,424
22,455
21,264
83,125
0
0
0
0
140,375
0
0
17,493
17,493
16,345
16,080
139,418 195,212
un
21,231
0
97,250
0
0
36,805
18,775
174,061
22,455
21,264
166,250
0
0
0
0
280,750
0
0
41,293
39,673
18,829
18,670
248,827 360,357
un
10,615
0
68,075
0
0
23,815
11,735
114,240
11,228
10,632
116,375
0
0
0
0
196,525
0
0
26,719
25,671
11,768
11,669
166,090 244,496
un
0
0
220,000
0
40,026
29,284
99,892
74,534
48,668
414,283
926,685
0
220,000
220,000
0
0
0
0
0
40,026
40,026
29,284
29,284
99,892
99,892
74,534
74,534
48,668
48,668
417,649
416,935
930,051 929,338
un
2,965
31,600
0
0
0
151,300
0
22,968
47,392
343,754
0
4,860
7,830
0
14,100
21,727
37,282
685,778
2,965
2,965
31,600
31,600
0
4,549
0
272,340
153,000
0
0
0
0
0
22,968
22,968
47,392
39,344
343,754
343,754
0
0
0
0
8,400
5,800
5,829
0
14,100
14,100
22,592
21,357
41,803
36,879
694,402 795,655
CONSTRUDATA
UM CANT.
BOGOT
CALI
un
un
13,766
13,766
13,766
360,800
0
0
0
360,800
0
0
0
0
0
0
360,800
77,720
77,720
77,720
68,310
65,076
68,310
9,800
9,800
9,800
0
0
2,016
107,184
107,184
107,184
193,314
193,314
193,314
0
0
81,000
0
281,880
0
0
0
0
187,920
0
0
94,500
94,500
94,500
22,800
22,119
37,445
0
3,558
0
0
0
0
1,176
0
0
6,400
5,336
6,400
0
0
0
1,143,690 1,235,053 1,052,255
un
12,403
12,403
0
0
294,800
0
0
294,800
0
0
77,720
77,720
62,100
59,160
9,800
9,800
0
0
88,044
88,044
156,948
156,948
93,264
105,241
0
0
139,200
0
0
208,800
0
0
63,000
63,000
22,800
22,119
0
3,558
0
0
1,176
0
6,400
5,336
0
0
1,027,655 1,106,929
kg 3.05
un 122.00
un 122.00
8,314
268,400
0
MEDELLN
13,766
13,766
13,766
0
0
0
0
402,600
0
0
0
402,600
402,600
0
0
116,580
116,580
116,580
78,660
74,936
78,660
9,800
9,800
9,800
0
0
2,016
126,324
126,324
126,324
227,766
227,766
227,766
118,992
134,273
135,753
0
0
0
187,920
0
0
0
281,880
0
0
0
81,000
189,000
189,000
189,000
34,200
33,178
56,167
0
3,558
0
1,176
0
0
0
0
0
3,200
2,668
3,200
0
0
0
1,509,984 1,616,330 1,442,633
B/QUILLA
12,403
0
0
0
294,800
77,720
62,100
9,800
2,016
88,044
156,948
106,401
0
0
0
60,000
63,000
37,445
0
0
0
6,400
0
977,077
un
8,314
0
0
8,314
0
0
8,314
0
268,400
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
268,400
0
77,720
46,575
9,800
0
70,752
0
0
104,400
0
63,000
22,800
1,176
0
0
3,200
0
676,137
MEDELLN
0
0
268,400
0
77,720
77,720
44,370
46,575
9,800
9,800
0
2,016
79,838
80,718
156,600
0
0
45,000
0
0
0
0
63,000
63,000
22,119
37,445
0
0
3,558
0
0
0
2,668
3,200
0
0
736,387 642,188
un
2,965
15,800
0
0
0
97,900
0
11,484
29,620
174,298
0
13,500
7,830
0
8,883
362,280
2,965
2,965
15,800
15,800
0
12,635
0
176,220
99,000
0
0
0
0
0
11,484
11,484
29,620
24,590
174,298
174,298
0
0
0
0
8,400
5,800
16,192
0
8,883
8,883
366,641 432,675
un
682
15,800
0
0
0
76,540
0
17,992
3,828
20,734
152,510
0
14,040
7,830
0
7,473
317,429
682
682
15,800
15,800
0
13,140
0
137,772
77,400
0
0
0
0
0
17,992
17,992
3,828
3,828
20,734
17,213
152,510
152,510
0
0
0
0
8,400
5,800
16,839
0
7,473
7,473
321,658 372,210
un
11,733
0
0
159,610
0
195,756
38,860
10,350
0
0
0
6,960
0
15,750
17,149
0
0
456,169
11,733
11,733
0
178,640
110,220
0
0
0
0
0
215,180
196,244
38,860
38,860
9,860
10,350
0
29,400
10,440
0
0
3,000
0
0
0
0
15,750
15,750
0
0
0
0
51,887
0
463,930 483,977
un
293
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
un
POSTE REFERENCIA 8 M
un
un
DETALLADOS
ELCTRICOS Y
TELEFNICOS
POSTE TERMINAL 8 M
un
un
un
m
un
un
un
1.00
1.00
10.00
1.00
1.00
1.00
480
2,980
29,860
15,000
680
2,900
un
480
2,980
29,860
15,000
680
3,700
480
2,980
29,860
15,000
680
2,900
UM CANT.
BOGOT
SOLDADURA ELCTRICA
kg 0.10
783
TENSOR 3 TONELADAS LARGO
un 1.00
6,900
TUBERA ACERO GALVANIZADO 1/2
m 1.00
4,982
VARILLA ANCLAJE 5/8 X1.80
un 1.00
16,336
CUADRILLA INSTALACIN RIENDAS
d 0.50
78,488
HERRAMIENTA PARA RIENDAS
d 0.50
22,403
181,792
CALI
RIENDA DE 3 M TELECOM
ARANDELA GALVANIZADA 4 X 4
un 1.00
480
BLOQUE CONCRETO RIENDA
un 1.00
2,980
CABLE MENSAJERO 3/8 7 HILOS
m 10.00
29,860
GRAPA 3 TORN. MENSAJE 1/2
un 1.00
15,000
MORDAZA PARA CABLE
un 1.00
2,900
TENSOR 3 TONELADAS LARGO
un 1.00
6,900
VARILLA ANCLAJE 5/8 X1.80
un 1.00
16,336
CUADRILLA INSTALACIN RIENDAS
d 0.50
78,488
HERRAMIENTA PARA RIENDAS
d 0.50
22,403
175,347
480
2,980
29,860
15,000
680
2,900
B/QUILLA
MEDELLN
783
840
580
6,900
6,900
6,900
4,982
4,982
4,982
25,707
25,707
22,620
78,488
78,488
78,488
21,553
8,689
22,764
191,113 177,505 188,233
un
480
2,980
29,860
15,000
3,700
6,900
25,707
78,488
21,553
184,668
SUBIDA A POSTE
480
480
2,980
2,980
29,860
29,860
15,000
15,000
2,900
2,900
6,900
6,900
25,707
22,620
78,488
78,488
8,689
22,764
171,003 181,991
un
un
BOQUILLA METLICA 2
un 1.00
2,360
2,360
2,360
2,360
CIERRE BAND-IT 3/8
un 3.00
3,768
3,768
3,768
3,768
CINTA BAND-IT 3/8
m 3.00
3,780
3,780
3,780
3,780
CURVA PVC 2 90
un 1.00
9,196
9,196
9,196
9,196
TUBERA ACERO GALVANIZADO 1/2
m 6.00
29,892
29,892
29,892
29,892
CUADRILLA VESTIDA POSTES
hc 0.10
2,094
2,108
2,108
2,108
HERRAMIENTA PARA POSTERA
d 0.10 249,421
254,993
226,084
243,908
300,511 306,098 277,188 295,012
POSTE SUSPENSIN 8 M
ANLISIS
un
2,980
20,902
6,900
4,982
25,707
78,488
21,553
161,512
2,980
2,980
20,902
20,902
6,900
6,900
4,982
4,982
25,707
22,620
78,488
78,488
8,689
22,764
148,647 159,635
un
2,980
65,000
20,902
6,900
4,982
25,707
78,488
21,553
226,512
2,980
2,980
65,000
69,600
20,902
20,902
6,900
6,900
4,982
4,982
25,707
22,620
78,488
78,488
8,689
22,764
213,647 229,235
m
2,992
2,992
2,992
9,100
9,100
9,100
282
282
282
666
666
666
2,518
664
2,521
2
1
2
15,560 13,706 15,562
m 1.05
m 1.06
un 3.00
3,135
8,703
1,695
m
3,135
8,703
1,695
3,135
8,703
1,695
3,135
8,703
1,695
Contina
294
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
m
2,992
35,850
282
1,332
360
4
40,820
2,992
2,992
35,850
35,850
282
282
1,332
1,332
95
360
4
4
40,555 40,820
m
3,135
9,555
1,695
111
360
14,856
3,135
3,135
9,555
9,555
1,695
1,695
111
111
95
360
14,591 14,856
2,992
2,992
12,920
12,920
282
282
1,110
1,110
95
360
2
2
17,401 17,666
m
2,986
10,900
282
1,110
360
1,564
17,202
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
2,992
17,500
282
1,110
360
2
22,246
2,992
2,992
17,500
17,500
282
282
1,110
1,110
95
360
2
2
21,981 22,246
m
2,992
12,920
282
1,110
360
2
17,666
ANLISIS
2,986
2,986
10,900
10,900
282
282
1,110
1,110
95
360
1,537
1,564
16,910 17,202
14,500
32,550
13,440
66,039
19,523
2,881
148,933
14,500
14,500
32,550
32,550
13,440
13,440
66,039
66,039
19,523
22,789
2,881
1,672
148,933 150,990
E.E.B. LA-311 un
AISLADOR CARRETE ANSI 533
un 5.00
14,500
COLLARN DOS SALIDAS 4-5
un 3.00
27,000
CONECTOR AUTODESFORRE AMARILLO
un 10.00
7,238
HR. CUADRILLA OF+AY. ELCTRICO
hc 3.50
66,039
PORTA AISLADOR 3 PUESTOS
un 1.00
22,789
TORNILLO CERRAJE 5/8X1 1/2
un 3.00
2,401
139,967
14,500
27,000
7,238
66,039
19,523
4,322
138,622
14,500
14,500
27,000
27,000
7,238
7,238
66,039
66,039
19,523
22,789
4,322
2,508
138,622 140,074
E.E.B. LA-350 un
AISLADOR CARRETE ANSI 533
un 10.00
29,000
COLLARN DOS SALIDAS 4-5
un 2.00
18,000
HR. CUADRILLA OF+AY. ELCTRICO
hc 0.42
7,925
PORTA AISLADOR 3 PUESTOS
un 2.00
45,578
TORNILLO CERRAJE 5/8X1 1/2
un 4.00
3,202
103,704
29,000
18,000
7,925
39,046
5,763
99,733
29,000
29,000
18,000
18,000
7,925
7,925
39,046
45,578
5,763
3,344
99,733 103,847
295
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
E.E.B. LA-401 un
CABLE COBRE THW 4 AWG
m 12.00 117,720
CINTA BAND-IT 1/2
un 0.06
99
CONECTOR AUTODESFORRE AMARILLO
un 1.00
724
CONECTOR VARILLA 6 AWG
un 1.00
6,944
HEBILLA 1/2
un 0.04
12
HR. CUADRILLA OF+AY. ELCTRICO
hc 3.50
66,039
TUBO CONDUIT GALVANIZADO 1/2
m 1.00
7,560
VARILLA CW 1/2 X 2.40
un 1.00
62,640
261,738
117,720
99
724
6,944
19
66,039
7,560
62,640
261,745
117,720
117,720
99
99
724
724
6,944
6,944
28
19
66,039
66,039
7,560
7,560
62,640
62,640
261,754 261,744
E.E.B. LA-411 un
ACERO FIGURADO 60000 PSI 3/8
kg 3.40
6,508
AISLADOR TENSOR 4 1/4
un 1.00
8,500
CABLE ACERO GALVANIZADO 3/8
m 12.00
25,200
CONCRETO CORR. GRAVA COMN 2500 PSI m 1.30 418,860
GRAPA PRENSORA
un 1.00
4,628
HR. CUADRILLA OF+AY. ELCTRICO
hc 4.00
75,473
VARILLA ANCLAJE 5/8 X1.80
un 1.00
16,336
555,505
6,508
8,500
25,200
344,999
4,628
75,473
25,707
491,014
E.E.B. LA-503 R
CABLE ACERO GALVANIZADO 3/8
m 5.00
10,500
CABLE COBRE THW 2 AWG
m 6.00 147,912
CINTA BAND-IT 1/2
un 0.06
99
GUARDACABO PARA CABLE 3/8
un 2.00
1,360
HEBILLA 1/2
un 0.02
6
HR. CUADRILLA OF+AY. ELCTRICO
hc 1.00
18,868
TENSOR AISLADOR 4.5
un 1.00
2,175
180,921
un
10,500
147,912
99
1,360
10
18,868
8,526
187,275
E.E.B. LA-504 R
CABLE ACERO GALVANIZADO 3/8
m 5.00
10,500
CABLE COBRE THW 2 AWG
m 6.00 147,912
CINTA BAND-IT 1/2
un 0.06
99
GUARDACABO PARA CABLE 3/8
un 2.00
1,360
HEBILLA 1/2
un 0.02
6
HR. CUADRILLA OF+AY. ELCTRICO
hc 1.00
18,868
TENSOR AISLADOR 4.5
un 1.00
2,175
180,921
6,508
6,508
8,500
8,500
25,200
25,200
364,897
345,543
4,628
4,628
75,473
75,473
25,707
22,620
510,912 488,471
10,500
10,500
147,912
147,912
99
99
1,360
1,360
14
9
18,868
18,868
8,526
6,700
187,280 185,449
un
10,500
147,912
99
1,360
10
18,868
8,526
187,275
10,500
10,500
147,912
147,912
99
99
1,360
1,360
14
9
18,868
18,868
8,526
6,700
187,280 185,449
11,280
2,200
1,958
18,868
34,306
11,280
11,280
2,200
2,200
1,958
1,958
18,868
18,868
34,306 34,306
14,508
2,200
18,868
35,576
14,508
14,508
2,200
2,200
18,868
18,868
35,576 35,576
DETALLADOS
ELCTRICOS Y
TELEFNICOS
2,200
24,000
18,868
45,068
2,200
2,200
24,000
24,000
18,868
18,868
45,068 45,068
SALIDAS ALUMBRADO
SALIDA BIFSICA+ TOMA TUBO EMT 1/2
ADAPTADOR TERMINAL EMT 1/2
un 1.00
422
ALAMBRE COBRE THW 12 AWG
m 12.50
12,122
CERCO ORDINARIO 3 M
un 1.00
2,280
CERCO ORDINARIO 3 M
un 1.00
11,500
CURVA CONDUIT GALV. EMT 1/2
un 1.00
870
SUPLEMENTO CAJA DOBLE MET.GALV.2400 un 1.00
500
TUBO CONDUIT GALV. EMT 1/2
m 6.00
32,100
UNIN CONDUIT GALV. EMT 1/2
un 2.00
800
CUADRILLA INSTAL. INTERNAS
hc 3.20
66,064
HERRAMIENTA MENOR
% 10.00
12,666
139,323
un
422
28,594
2,280
11,500
1,102
500
32,100
800
66,570
14,387
158,254
296
un 3.00
m 15.00
1,266
14,546
422
422
28,594
38,750
2,280
2,280
11,500
11,500
1,102
900
500
500
32,100
32,100
800
800
66,547
66,547
14,385
15,380
158,230 169,179
un
1,266
34,313
UM CANT.
BOGOT
1,266
34,313
1,266
46,500
CALI
B/QUILLA
1,652
2,280
1,660
2,204
6,200
1,510
500
24,075
72,811
14,847
163,317
MEDELLN
1,652
1,652
2,280
2,280
1,660
1,660
2,204
1,800
6,200
6,200
1,510
1,510
500
500
24,075
24,075
72,786
72,786
14,845
16,023
163,290 176,252
un
603
9,600
28,867
1,652
830
224
1,510
298
20
6,969
52,008
10,258
112,838
603
603
9,600
9,600
28,867
28,867
1,652
1,652
830
830
224
224
1,510
1,510
298
298
26
26
6,969
6,969
51,990
51,990
10,257
10,257
112,826 112,826
un
ANLISIS
un
905
9,600
48,111
1,652
4,560
1,660
1,197
34,176
253
1,586
619
1,000
6,969
31,205
14,349
157,840
905
905
9,600
9,600
48,111
48,111
1,652
1,652
4,560
4,560
1,660
1,660
1,197
1,197
34,176
34,176
253
253
1,586
1,586
619
619
1,000
1,000
6,969
6,969
31,194
31,194
14,348
14,348
157,829 157,829
un
un
CONSTRUDATA
SALIDAS ALUMBRADO
UM CANT.
BOGOT
CALI
MEDELLN
un
422
41,175
1,652
1,102
48,150
400
66,570
15,947
175,418
B/QUILLA
422
422
41,175
55,800
1,652
1,652
1,102
900
48,150
48,150
400
400
66,547
66,547
15,945
17,387
175,394 191,258
un
603
19,199
41,175
1,652
830
224
619
10
13,937
66,570
14,482
159,302
603
603
19,199
19,199
41,175
55,800
1,652
1,652
830
830
224
224
619
619
13
13
13,937
13,937
66,547
66,547
14,480
15,943
159,281 175,368
un
un
603
9,600
20,588
1,652
830
52,008
224
619
10
6,969
9,310
50,405
un
1,266
27,450
1,302
1,652
1,660
1,102
1,510
1,000
24,075
72,811
13,383
147,211
2.00
9.00
1.00
1.00
1.00
603
28,867
2,043
18,800
4,700
1,266
1,266
27,450
37,200
1,302
1,302
1,652
1,652
1,660
1,660
1,102
900
1,510
1,510
1,000
1,000
24,075
24,075
72,786
72,786
13,380
14,335
147,184 157,686
un
787
4,385
17,994
1,845
12,760
60,378
1,510
5,234
39,859
144,752
603
603
9,600
9,600
20,588
27,900
1,652
1,652
830
830
51,990
51,990
224
224
619
619
13
13
6,969
6,969
9,309
10,040
50,406 58,450
787
787
4,385
4,385
17,994
17,994
1,845
1,845
12,760
12,760
60,378
60,378
1,510
1,510
5,234
5,234
39,859
39,859
144,752 144,752
un
603
28,867
2,043
18,800
4,700
603
28,867
2,043
18,800
4,700
603
28,867
2,043
18,800
4,700
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
SALIDAS ESPECIALES
CAMPANA TIMBRE un
ZUMBADOR 110 VOLTIOS 0207
un 1.00
7,650
CUADRILLA INSTAL. INTERNAS
hc 0.25
5,161
HERRAMIENTA MENOR
% 10.00
1,281
14,092
7,650
5,201
1,285
14,136
un
844
1,302
2,204
3,480
128,400
3,600
104,015
24,385
268,230
844
844
1,302
1,302
1,102
900
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
10,807
10,787
118,875 118,653
un
603
1,302
224
3,480
619
13,937
41,606
6,177
67,949
603
603
1,302
1,302
224
224
3,480
3,480
619
619
13,937
13,937
41,592
41,592
6,176
6,176
67,934 67,934
un
8,200
2,496
1,070
11,766
8,200
8,200
2,496
2,496
1,070
1,070
11,765 11,765
un
603
603
1,302
1,302
224
224
3,480
3,480
619
619
37,166
37,166
103,980
103,980
14,738
14,738
162,113 162,113
un
844
1,302
1,102
3,480
48,150
1,200
52,008
10,809
118,894
844
844
1,302
1,302
2,204
1,800
3,480
3,480
128,400
128,400
3,600
3,600
103,980
103,980
24,381
24,341
268,191 267,747
un
603
1,302
224
3,480
619
37,166
104,015
14,741
162,151
7,650
7,650
5,199
5,199
1,285
1,285
14,134 14,134
2,780
2,780
2,780
2,080
2,080
2,080
486
486
486
5,346 5,346 5,346
un
803
65,751
12,799
1,554
956
224
32
3,480
298
20
12,173
66,570
16,466
181,127
803
803
65,751
53,640
12,799
12,799
1,554
1,554
956
956
224
224
49
49
3,480
3,480
298
298
26
26
12,173
12,173
66,547
66,547
16,466
15,255
181,127 167,805
297
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SALIDAS ESPECIALES
ANLISIS
UM CANT.
BOGOT
CALI
87,668
71,520
1,554
1,554
30,068
30,068
4,890
4,890
3,480
3,480
1,400
1,400
1,340
1,340
260,137
260,137
66,547
66,547
45,708
44,094
502,793 485,030
un
603
14,146
195
1,366
830
224
18,800
298
10
6,969
43,442
603
603
14,146
14,146
195
195
1,366
1,366
830
830
224
224
18,800
18,800
298
298
13
13
6,969
6,969
43,445 43,445
un
603
3,144
4,266
1,302
830
224
59,696
20
3,097
41,606
11,479
126,268
MEDELLN
un
87,668
1,554
30,068
3,190
3,480
1,400
1,340
260,137
66,570
45,541
500,947
B/QUILLA
603
603
3,144
3,144
4,266
4,266
1,302
1,302
830
830
224
224
59,696
59,696
26
26
3,097
3,097
41,592
41,592
11,478
11,478
126,259 126,259
un
844
41,175
1,302
3,190
3,480
48,150
1,200
52,008
1,530
17,583
193,414
844
844
41,175
55,800
1,302
1,302
4,890
4,890
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
1,521
1,530
17,707
19,215
194,776 211,367
DETALLADOS
ELCTRICOS Y
TELEFNICOS
905
363
27,450
1,302
224
319
3,480
298
10
9,292
20,803
64,446
905
905
363
363
27,450
37,200
1,302
1,302
224
224
489
489
3,480
3,480
298
298
13
13
9,292
9,292
20,796
20,796
64,612 74,362
SALIDA FLOTADOR un
ALAMBRE COBRE DESNUDO AWG 14
kg 0.34
510
ALAMBRE COBRE THW 12 AWG THHN/NN
m 24.00
76,978
BOQUILLAS JUEGO PVC 1/2
un 2.00
2,700
CAJA CUADRADA 4X4 PLSTICA RETIE
un 1.00
1,290
LIMPIADOR REM.PVC 760 GR.
un 0.01
224
MANO OBRA SALIDA ELCTRICA
un 2.00
37,599
SOLDADURA PVC LIQUIDA 1/4
un 0.01
298
TUBO CONDUIT PVC 1/2
m 15.00
23,229
SUB-CONTRATO ELCTRICO
% 38.00
54,275
197,103
510
76,978
2,700
1,290
224
37,599
298
23,229
54,275
197,103
298
un 2.00
m 12.00
m 24.00
603
25,599
54,912
510
510
76,978
76,978
2,700
2,700
1,290
1,290
224
224
37,599
37,599
298
298
23,229
23,229
54,275
54,275
197,103 197,103
un
603
25,599
54,900
603
25,599
54,900
UM CANT.
BOGOT
CALI
603
25,599
74,400
1,302
1,302
830
830
3,747
3,747
224
224
298
298
18,583
18,583
72,786
72,786
17,887
19,837
196,761 218,210
803
803
510
510
166,038
166,038
1,290
1,290
224
224
18,800
18,800
4,890
4,890
3,480
3,480
298
298
26
26
24,346
24,346
83,868
83,868
304,573 304,573
un
803
131,502
725
1,302
224
319
3,480
298
10
24,346
20,803
183,813
803
803
131,502
107,280
725
725
1,302
1,302
224
224
489
489
3,480
3,480
298
298
13
13
24,346
24,346
20,796
20,796
183,979 159,757
un
MEDELLN
un
803
510
166,038
1,290
224
18,800
3,190
3,480
298
20
24,346
83,220
302,218
B/QUILLA
1,302
830
3,747
224
298
18,583
72,811
17,890
196,788
un
ANLISIS
603
9,600
20,588
1,302
830
41,606
224
298
20
6,969
8,204
48,638
603
603
9,600
9,600
20,588
27,900
1,302
1,302
830
830
41,592
41,592
224
224
298
298
26
26
6,969
6,969
8,203
8,934
48,643 56,687
un
844
1,302
1,102
3,480
48,150
1,200
52,008
10,809
118,894
SALIDA SONIDO CN
ADAPTADOR TERMINAL CONDUIT 3/4
un 2.00
803
CAJA SENCILLA CONDUIT
un 1.00
1,366
MANO OBRA SALIDA ELCTRICA
un 0.50
9,400
SALIDA PARA CORDN
un 1.00
3,480
TUBO CONDUIT GALV. EMT 1/2
m 9.00
48,150
SUB-CONTRATO ELCTRICO
% 38.00
24,016
87,215
844
844
1,302
1,302
1,102
900
3,480
3,480
48,150
48,150
1,200
1,200
51,990
51,990
10,807
10,787
118,875 118,653
un
603
1,302
224
3,480
298
13,937
41,606
6,145
67,597
603
603
1,302
1,302
224
224
3,480
3,480
298
298
13,937
13,937
41,592
41,592
6,144
6,144
67,581 67,581
un
803
1,366
9,400
3,480
48,150
24,016
87,215
803
803
1,366
1,366
9,400
9,400
3,480
3,480
48,150
48,150
24,016
24,016
87,215 87,215
CONSTRUDATA
SALIDAS ESPECIALES
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
422
6,751
2,604
1,102
8,200
53,500
1,200
66,570
14,035
154,384
422
422
6,751
6,751
2,604
2,604
1,102
900
8,200
8,200
53,500
53,500
1,200
1,200
66,547
66,547
14,033
14,012
154,359 154,137
un
un
65,751
1,554
30,068
1,400
500
1,340
3,400
195,103
66,570
36,569
402,254
un
803
65,751
12,799
1,554
253
619
1,400
3,400
12,173
66,570
16,532
181,854
65,751
53,640
1,554
1,554
30,068
30,068
1,400
1,400
500
500
1,340
1,340
3,400
3,400
195,103
195,103
66,547
66,547
36,566
35,355
402,229 388,907
803
803
65,751
53,640
12,799
12,799
1,554
1,554
253
253
619
619
1,400
1,400
3,400
3,400
12,173
12,173
66,547
66,547
16,530
15,319
181,829 168,507
un
844
20,588
1,302
1,102
319
3,480
24,075
400
52,008
10,412
114,529
844
844
20,588
27,900
1,302
1,302
1,102
900
489
489
3,480
3,480
24,075
24,075
400
400
51,990
51,990
10,427
11,138
114,697 122,518
un
603
6,400
13,725
1,302
224
3,190
3,480
298
20
4,646
41,606
7,549
83,044
603
603
6,400
6,400
13,725
18,600
1,302
1,302
224
224
4,890
4,890
3,480
3,480
298
298
26
26
4,646
4,646
41,592
41,592
7,719
8,206
84,905 90,268
SALIDAS INTERRUPTORES
SALIDA + CONTACTORES 25 A TUBO EMT
ADAPTADOR TERMINAL EMT 1/2
ALAMBRE COBRE THW 12 AWG
un 2.00
m 27.00
844
61,776
un
844
61,763
844
61,763
844
83,700
ANLISIS
UM CANT.
BOGOT
CALI
1,302
830
220,400
1,102
48,150
1,200
83,212
41,880
460,683
1,302
1,302
830
830
220,400
220,400
1,102
900
48,150
48,150
1,200
1,200
83,184
83,184
41,878
44,051
460,653 484,561
844
844
30,882
41,850
1,302
1,302
830
830
1,102
900
6,800
6,800
24,075
24,075
400
400
51,990
51,990
11,822
12,899
130,047 141,890
un
603
9,600
20,588
1,302
830
7,652
224
298
20
6,969
52,008
10,009
110,103
603
603
9,600
9,600
20,588
27,900
1,302
1,302
830
830
7,652
7,652
224
224
298
298
26
26
6,969
6,969
51,990
51,990
10,008
10,739
110,090 118,134
844
20,588
1,302
830
1,102
6,200
24,075
400
52,008
10,735
118,083
m
m
un
un
un
un
4.50
22.50
2.00
1.00
3.00
0.01
9,600
51,480
30,068
2,280
1,245
224
844
844
20,588
27,900
1,302
1,302
830
830
1,102
900
7,652
7,652
24,075
24,075
400
400
51,990
51,990
10,878
11,589
119,661 127,482
un
844
51,469
2,280
1,102
500
48,150
400
66,570
17,131
188,446
un
844
844
20,588
27,900
1,302
1,302
830
830
1,102
900
6,200
6,200
24,075
24,075
400
400
51,990
51,990
10,733
11,444
118,064 125,885
un
844
20,588
1,302
830
1,102
7,652
24,075
400
52,008
10,880
119,680
MEDELLN
un
844
30,882
1,302
830
1,102
6,800
24,075
400
52,008
11,824
130,066
B/QUILLA
844
844
51,469
69,750
2,280
2,280
1,102
900
500
500
48,150
48,150
400
400
66,547
66,547
17,129
18,937
188,422 208,308
un
9,600
51,469
30,068
2,280
1,245
224
9,600
51,469
30,068
2,280
1,245
224
9,600
69,750
30,068
2,280
1,245
224
Contina
299
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SALIDAS INTERRUPTORES
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
9,600
41,175
30,068
1,302
1,245
224
298
10
9,130
52,008
14,506
159,566
un
844
41,175
1,302
1,102
48,150
1,200
62,409
15,618
171,801
302
41,175
1,302
830
1,102
32,100
400
52,008
12,922
142,140
DETALLADOS
ELCTRICOS Y
TELEFNICOS
300
un
un
m
un
un
un
m
un
2.00
2.00
13.50
1.00
1.00
1.00
4.50
1.00
603
844
30,888
2,280
870
500
24,075
400
302
302
41,175
55,800
1,302
1,302
830
830
1,102
900
32,100
32,100
400
400
51,990
51,990
12,920
14,362
142,121 157,986
un
603
363
27,450
1,302
830
224
298
20
9,292
62,409
10,279
113,071
603
603
363
363
27,450
37,200
1,302
1,302
830
830
224
224
298
298
26
26
9,292
9,292
62,388
62,388
10,278
11,253
113,054 123,779
un
603
844
30,882
2,280
1,102
500
24,075
400
603
844
30,882
2,280
1,102
500
24,075
400
UM CANT.
BOGOT
CALI
603
844
41,850
2,280
900
500
24,075
400
B/QUILLA
MEDELLN
un
603
603
603
277
277
277
20,588
20,588
27,900
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
20
26
26
6,969
6,969
6,969
52,008
51,990
51,990
8,460
8,459
9,190
93,057 93,044 101,088
un
803
9,600
41,175
2,280
1,245
224
298
500
10
9,130
52,008
11,727
129,000
603
603
12,799
12,799
27,450
37,200
1,302
1,302
830
830
224
224
298
298
26
26
9,292
9,292
66,547
66,547
11,937
12,912
131,310 142,035
un
844
844
41,175
55,800
1,302
1,302
1,102
900
48,150
48,150
1,200
1,200
62,388
62,388
15,616
17,058
171,778 187,642
un
603
12,799
27,450
1,302
830
224
298
20
9,292
66,570
11,939
131,328
9,600
9,600
41,175
55,800
30,068
30,068
1,302
1,302
1,245
1,245
224
224
298
298
13
13
9,130
9,130
51,990
51,990
14,505
15,967
159,550 175,637
ANLISIS
un
603
844
61,763
1,302
1,102
48,150
1,200
52,008
16,697
183,669
603
603
844
844
61,763
83,700
1,302
1,302
1,102
900
48,150
48,150
1,200
1,200
51,990
51,990
16,695
18,869
183,650 207,558
un
603
9,600
30,882
1,302
830
224
298
10
6,969
52,008
10,273
112,998
803
803
9,600
9,600
41,175
55,800
2,280
2,280
1,245
1,245
224
224
298
298
500
500
13
13
9,130
9,130
51,990
51,990
11,726
13,188
128,984 145,071
603
603
9,600
9,600
30,882
41,850
1,302
1,302
830
830
224
224
298
298
13
13
6,969
6,969
51,990
51,990
10,271
11,368
112,982 125,047
un
422
20,588
1,302
1,102
24,075
400
52,008
9,990
109,886
422
422
20,588
27,900
1,302
1,302
1,102
900
24,075
24,075
400
400
51,990
51,990
9,988
10,699
109,867 117,688
un
844
6,400
13,725
1,302
830
224
298
10
4,646
41,606
6,989
76,874
844
844
6,400
6,400
13,725
18,600
1,302
1,302
830
830
224
224
298
298
13
13
4,646
4,646
41,592
41,592
6,987
7,475
76,862 82,224
CONSTRUDATA
SALIDAS INTERRUPTORES
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
6,839
2,870
66,038
2,500
53,072
49,901
181,220
6,839
6,839
2,870
2,870
66,038
66,038
2,500
2,500
53,072
53,072
49,901
49,901
181,220 181,220
un
633
6,839
1,435
60,378
2,500
15,362
33,116
120,263
633
633
6,839
6,839
1,435
1,435
60,378
60,378
2,500
2,500
15,362
15,362
33,116
33,116
120,263 120,263
un
9,600
41,175
30,068
2,280
1,245
224
298
500
20
9,130
52,008
14,655
161,203
9,600
9,600
41,175
55,800
30,068
30,068
2,280
2,280
1,245
1,245
224
224
298
298
500
500
26
26
9,130
9,130
51,990
51,990
14,654
16,116
161,190 177,277
un
844
41,175
2,280
1,102
500
24,075
400
52,008
12,238
134,622
844
844
41,175
55,800
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
12,237
13,679
134,603 150,468
un
un
603
603
603
6,400
6,400
6,400
13,725
13,725
18,600
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
4,600
4,600
4,600
10
13
13
4,646
4,646
4,646
52,008
51,990
51,990
8,612
8,611
9,098
94,737 94,721 100,083
un
m
m
un
un
2.00
3.00
9.00
1.00
2.00
603
6,400
20,592
2,280
830
un
603
6,400
20,588
2,280
830
603
6,400
20,588
2,280
830
603
6,400
27,900
2,280
830
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
603
603
603
6,400
6,400
6,400
13,725
13,725
18,600
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
7,600
7,600
7,600
20
26
26
4,646
4,646
4,646
52,008
51,990
51,990
8,913
8,912
9,400
98,048 98,035 103,397
un
603
6,400
13,725
2,280
830
224
298
500
61,016
20
4,646
52,008
14,255
156,805
un
603
9,600
20,588
1,302
11,500
253
619
6,969
52,008
10,344
113,785
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
61,016
61,016
26
26
4,646
4,646
51,990
51,990
14,254
14,741
156,793 162,155
603
603
9,600
9,600
20,588
27,900
1,302
1,302
11,500
11,500
253
253
619
619
6,969
6,969
51,990
51,990
10,342
11,074
113,765 121,809
un
422
20,588
2,280
1,102
500
24,075
400
52,008
10,137
111,512
422
422
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
10,136
10,847
111,492 119,314
un
603
6,400
13,725
2,280
830
224
298
500
10
4,646
52,008
8,152
89,677
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
13
13
4,646
4,646
51,990
51,990
8,151
8,638
89,661 95,023
301
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
844
30,882
2,280
1,102
500
24,075
400
52,008
11,209
123,299
844
844
30,882
41,850
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
51,990
51,990
11,207
12,284
123,280 135,123
un
un
844
20,588
2,280
1,102
500
24,075
400
45,767
9,556
105,111
un
603
603
603
9,600
9,600
9,600
20,588
20,588
27,900
2,280
2,280
2,280
830
830
830
224
224
224
298
298
298
500
500
500
20
26
26
6,969
6,969
6,969
45,767
45,751
45,751
8,768
8,767
9,498
96,446 96,436 104,480
DETALLADOS
ELCTRICOS Y
TELEFNICOS
un
844
20,588
2,280
1,102
500
24,075
400
45,767
9,556
105,111
302
844
844
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
45,751
45,751
9,554
10,265
105,094 112,915
844
844
20,588
27,900
2,280
2,280
1,102
900
500
500
24,075
24,075
400
400
45,751
45,751
9,554
10,265
105,094 112,915
un
603
6,400
13,725
2,280
830
224
298
500
20
4,646
45,767
7,529
82,823
603
603
6,400
6,400
13,725
18,600
2,280
2,280
830
830
224
224
298
298
500
500
26
26
4,646
4,646
45,751
45,751
7,528
8,016
82,812 88,175
ANLISIS
UM CANT.
BOGOT
CALI
MEDELLN
un
49,313
1,554
30,068
1,245
1,102
500
670
146,327
62,409
29,319
322,507
B/QUILLA
49,313
40,230
1,554
1,554
30,068
30,068
1,245
1,245
1,102
900
500
500
670
670
146,327
146,327
62,388
62,388
29,317
28,388
322,484 312,270
un
49,313
9,600
1,554
30,068
1,245
224
298
20
9,130
62,409
16,386
180,248
49,313
40,230
9,600
9,600
1,554
1,554
30,068
30,068
1,245
1,245
224
224
298
298
26
26
9,130
9,130
62,388
62,388
16,385
15,476
180,231 170,240
un
un
1,000
1,000
1,000
2,080
2,080
2,080
308
308
308
3,388 3,388 3,388
un
13,200
2,080
1,528
16,808
13,200
13,200
2,080
2,080
1,528
1,528
16,808 16,808
un
un
1,740
1,740
1,740
2,080
2,080
2,080
382
382
382
4,202 4,202 4,202
un
8,700
2,080
1,078
11,858
8,700
8,700
2,080
2,080
1,078
1,078
11,858 11,858
un
un
6,000
6,000
6,000
2,080
2,080
2,080
808
808
808
8,888 8,888 8,888
CONSTRUDATA
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
un
8,710
2,080
1,079
11,869
8,710
8,710
2,080
2,080
1,079
1,079
11,869 11,869
un
36,900
3,120
4,002
44,022
36,900
36,900
3,119
3,119
4,002
4,002
44,021 44,021
un
un
9,850
2,080
1,193
13,123
9,850
9,850
2,080
2,080
1,193
1,193
13,123 13,123
un
1,880
3,596
2,081
7,557
1,880
1,880
3,596
3,596
2,081
2,081
7,557 7,557
un
1,740
1,740
1,740
2,080
2,080
2,080
382
382
382
4,202 4,202 4,202
un
TOMA TRIFSICA 20 A
4,600
4,600
4,600
2,080
2,080
2,080
668
668
668
7,348 7,348 7,348
un
TOMA TRIFSICA
un 1.00
3,400
CUADRILLA INSTAL. INTERNAS
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
546
6,011
3,400
3,400
3,400
2,080
2,080
2,080
548
548
548
6,028 6,028 6,028
TOMA TRIPOLAR un
TOMA TRIPOLAR
un 1.00
5,100
CUADRILLA INSTAL. INTERNAS
hc 0.10
2,064
HERRAMIENTA MENOR
% 10.00
716
7,881
5,100
5,100
5,100
2,080
2,080
2,080
718
718
718
7,898 7,898 7,898
SISTEMA CITFONOS
CAJA DE PASO 10X10 CITFONOS
un
1,554
5,201
675
2,567
9,997
1,554
1,554
5,199
5,199
675
675
2,566
2,566
9,994 9,994
CITFONOS SIEMENS un
CITFONO FERMAX DE 1 PULSADOR
un 1.00
34,800
CUADRILLA INSTAL. INTERNAS
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
5,544
SUB-CONTRATO ELCTRICO
% 38.00
21,069
82,058
34,800
20,803
5,560
21,129
82,292
BOGOT
CALI
34,800
49,000
20,796
20,796
5,560
6,980
21,126
26,522
82,282 103,298
MEDELLN
un
CONSOLA 40 BOTONES
CONSERJE SOBREMESA 48 PULSOS
un 1.00 429,200
CUADRILLA INSTAL. INTERNAS
hc 12.00 247,738
HERRAMIENTA MENOR
% 10.00
67,694
SUB-CONTRATO ELCTRICO
% 38.00 257,237
1,001,869
B/QUILLA
348,000
124,818
47,282
179,671
699,771
348,000
348,000
124,776
124,776
47,278
47,278
179,655
179,655
699,709 699,709
un
429,200
429,200
429,200
249,636
249,552
249,552
67,884
67,875
67,875
257,958
257,926
257,926
1,004,678 1,004,553 1,004,553
45
130
22
30
2,812
8,321
1,136
4,317
16,814
45
45
130
130
22
22
30
30
2,812
2,812
8,318
8,318
1,136
1,136
4,316
4,316
16,809 16,809
60
22
1,549
8,321
995
3,782
14,730
60
60
22
22
1,549
1,549
8,318
8,318
995
995
3,781
3,781
14,726 14,726
44
22
30
2,029
8,321
1,045
3,970
15,461
44
44
22
22
30
30
2,029
2,029
8,318
8,318
1,044
1,044
3,969
3,969
15,456 15,456
3,007
3,007
201
201
32,517
32,517
8,318
8,318
4,404
4,404
16,736
16,736
65,184 65,184
3,007
201
32,517
8,321
4,405
16,738
65,188
84
84
5,350
5,350
120
120
8,318
8,318
1,387
1,387
5,272
5,272
20,532 20,532
84
5,350
120
8,321
1,388
5,273
20,536
6,300
6,300
6,300
2,080
2,080
2,080
838
838
838
9,218 9,218 9,218
un
UM CANT.
CONSOLA 20 BOTONES
ANLISIS
297
45,811
399
8,321
5,483
20,834
81,145
297
297
45,811
45,811
399
399
8,318
8,318
5,482
5,482
20,833
20,833
81,141 81,141
un
83,520
10,402
9,392
35,690
139,004
83,520
83,520
10,398
10,398
9,392
9,392
35,689
35,689
138,999 138,999
un
162,400
83,212
24,561
93,333
363,506
162,400
162,400
83,184
82,579
24,558
24,498
93,322
93,092
363,464 362,570
303
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SISTEMA CITFONOS
ANLISIS
UM CANT.
BOGOT
CALI
232,000
123,869
35,587
135,230
526,686
B/QUILLA
MEDELLN
un
232,000
124,818
35,682
135,591
528,091
232,000
700,000
124,776
124,776
35,678
82,478
135,575
313,415
528,029 1,220,669
SISTEMA TELEVISIN
un
371
1,510
201
45,811
8,321
5,621
21,361
83,196
371
371
1,510
1,510
201
201
45,811
45,811
8,318
8,318
5,621
5,621
21,360
21,360
83,192 83,192
56
1,510
22
30
2,812
8,321
1,275
4,846
18,872
ACOMETIDA CN 1 ANTENA TV
56
56
1,510
1,510
22
22
30
30
2,812
2,812
8,318
8,318
1,275
1,275
4,845
4,845
18,868 18,868
ANTENA EXTERNA TV
ANTENA EXTERNA TV 10 ELEMENTOS
un 1.00
99,800
CUADRILLA INSTAL. INTERNAS
hc 2.00
41,290
HERRAMIENTA MENOR
% 10.00
14,109
SUB-CONTRATO ELCTRICO
% 38.00
53,614
208,813
un
51,900
41,606
9,351
35,532
138,388
1,586
1,586
1,586
1,040
1,040
1,040
263
263
263
998
998
998
3,886 3,885 3,885
CAJA AMPLIFICADOR TV
un
CAJA 20 X 15 X 10CM
un 1.00
15,000
CUADRILLA INSTAL. INTERNAS
hc 0.50
10,322
HERRAMIENTA MENOR
% 10.00
2,532
SUB-CONTRATO ELCTRICO
% 38.00
9,623
37,477
15,000
10,402
2,540
9,653
37,594
DETALLADOS
ELCTRICOS Y
TELEFNICOS
3,472
1,554
5,962
4,175
15,164
1,900
5,201
710
2,698
10,509
1,900
1,900
5,199
5,199
710
710
2,698
2,698
10,507 10,507
un
995
278
137,432
20,803
1,595
60,613
221,716
304
3,472
3,472
1,554
1,554
5,962
5,962
4,175
4,175
15,164 15,164
un
15,100
2,280
15,000
15,000
10,398
10,398
2,540
2,540
9,651
9,651
37,589 37,589
un
BOQUILLA GALVANIZADA 1
un 1.00
995
GRAPA GALVANIZADA TUBO 1
un 2.00
278
TUBO CONDUIT GALV. EMT 1
un 3.00 137,432
CUADRILLA INSTAL. INTERNAS
hc 1.00
20,645
HERRAMIENTA MENOR
% 1.00
1,594
SUB-CONTRATO ELCTRICO
% 38.00
60,553
221,497
51,900
51,900
41,592
41,592
9,349
9,349
35,527
35,527
138,368 138,368
m 10.00
un 1.00
UM CANT.
BOGOT
CALI
995
995
278
278
137,432
137,432
20,796
20,796
1,595
1,595
60,610
60,610
221,707 221,707
un
15,100
2,280
15,100
2,280
15,100
2,280
MEDELLN
500
500
3,300
3,300
1,549
1,549
83,184
83,184
10,591
10,591
40,247
40,247
156,751 156,751
un
603
2,280
224
298
500
3,300
15,486
83,212
10,590
40,244
156,738
SALIDA TV PVC
ADAPTADOR TERMINAL CONDUIT 1/2
un 1.05
317
CAJA SENCILLA CONDUIT
un 1.05
1,435
MANO DE OBRA BB
hc 2.88
54,340
TUBO CONDUIT PVC 1/2
m 12.00
18,583
SUB-CONTRATO ELCTRICO
% 38.00
28,376
103,051
B/QUILLA
500
3,300
1,549
83,212
10,594
40,257
156,792
ANLISIS
603
603
2,280
2,280
224
224
298
298
500
500
3,300
3,300
15,486
15,486
83,184
83,184
10,588
10,588
40,233
40,233
156,697 156,697
un
317
1,435
54,340
18,583
28,376
103,051
317
317
1,435
1,435
54,340
54,340
18,583
18,583
28,376
28,376
103,051 103,051
un
3,300
2,496
580
2,203
8,579
3,300
3,300
2,496
2,496
580
580
2,202
2,202
8,577 8,577
SISTEMA TELFONOS
ACOM. TELFONOS INCRUSTADA 3 TUBO PVC
ADAPTADOR TERMINAL PVC 3
un 0.25
1,458
LIMPIADOR REM.PVC 760 GR.
un 0.01
112
SOLDADURA PVC LIQUIDA 1/4
un 0.01
149
TUBO CONDUIT PVC 3
m 1.00
22,550
CUADRILLA INSTAL. INTERNAS
hc 0.80
16,516
HERRAMIENTA MENOR
% 10.00
4,078
SUB-CONTRATO ELCTRICO
% 38.00
15,498
60,362
m
2,004
112
149
22,550
16,642
4,146
15,754
61,357
m
2,004
100
7,040
112
149
22,550
25,158
10,402
3,376
25,655
96,545
2,004
2,000
51
51
7,040
7,040
112
112
149
149
22,550
22,550
9,500
25,158
10,398
10,398
2,590
3,373
19,686
25,634
74,080 96,465
m
8,621
3,120
1,174
4,462
17,377
2,004
2,000
112
112
149
149
22,550
22,550
16,637
16,637
4,145
4,145
15,752
15,750
61,349 61,343
8,621
8,621
3,119
3,119
1,174
1,174
4,461
4,461
17,375 17,375
m
22,229
4,161
2,639
10,028
39,056
22,229
22,229
4,159
4,159
2,639
2,639
10,027
10,027
39,054 39,054
m
914
914
914
624
624
624
154
154
154
584
584
584
2,276 2,275 2,275
CONSTRUDATA
SISTEMA TELFONOS
UM CANT.
BOGOT
CALI
9,555
3,120
1,268
4,817
18,760
13,566
3,745
1,731
6,578
25,620
13,566
13,566
3,743
3,743
1,731
1,731
6,578
6,578
25,618 25,618
m
371
10,900
45,811
399
83,212
14,069
53,463
208,225
371
371
10,900
10,900
45,811
45,811
399
399
83,184
83,184
14,066
14,066
53,453
53,453
208,184 208,183
un
844
8,700
2,280
500
53,500
1,200
66,570
13,359
50,766
197,719
844
844
8,700
8,700
2,280
2,280
500
500
53,500
53,500
1,200
1,200
66,547
66,547
13,357
13,357
50,757
50,757
197,685 197,685
un
603
8,700
2,280
224
298
500
15,486
66,570
9,466
35,971
140,099
603
603
8,700
8,700
2,280
2,280
224
224
298
298
500
500
15,486
15,486
66,547
66,547
9,464
9,464
35,963
35,963
140,066 140,066
un
844
6,751
1,302
6,080
53,500
1,200
72,811
54,145
196,633
844
844
6,751
6,751
1,302
1,302
6,080
6,080
53,500
53,500
1,200
1,200
72,786
72,786
54,136
54,136
196,599 196,599
un
844
6,751
5,600
1,302
15,486
66,570
966
36,690
134,209
844
844
6,751
6,751
5,600
5,600
1,302
1,302
15,486
15,486
66,547
66,547
965
965
36,682
36,682
134,177 134,177
un
28,800
29,998
79,460
2,255
83,212
22,372
85,015
331,113
ANLISIS
UM CANT.
BOGOT
CALI
MEDELLN
B/QUILLA
28,800
28,800
15,400
15,400
79,460
79,460
2,255
2,255
83,184
83,184
20,910
20,910
79,458
79,458
309,467 309,467
CAJA 90X60X15 CM
un 1.00
98,650
PLACA IDENTIFICACIN 2X1 CM
un 100.00 185,600
REGLETA STRIP TELEFNICO 100 PARES
un 1.00 386,000
CUADRILLA INSTAL. INTERNAS
hc 24.00 495,477
HERRAMIENTA MENOR
% 10.00 116,573
SUB-CONTRATO ELCTRICO
% 38.00 442,976
1,725,276
B/QUILLA
MEDELLN
un
98,650
98,650
98,650
299,976
154,000
154,000
386,000
386,000
386,000
499,273
499,105
499,104
128,390
113,775
113,775
487,881
432,347
432,347
1,900,170 1,683,877 1,683,876
un
7,920
59,995
48,120
166,424
28,246
107,335
418,040
7,920
7,920
30,800
30,800
48,120
48,120
166,368
166,368
25,321
25,321
96,219
96,219
374,748 374,748
un
77,850
179,986
67,000
291,242
61,608
234,110
911,795
77,850
77,850
92,400
92,400
67,000
67,000
291,144
291,144
52,839
52,839
200,790
200,790
782,024 782,023
un
603
2,700
1,366
46,604
4,408
8,517
24,396
88,595
603
603
2,700
2,700
1,366
1,366
46,604
46,604
4,408
4,408
8,517
8,517
24,396
24,396
88,595 88,595
un
6,080
2,496
858
3,259
12,692
6,080
6,080
2,496
2,496
858
858
3,259
3,259
12,691 12,691
un
6,080
2,080
816
3,101
12,077
6,080
6,080
2,080
2,080
816
816
3,100
3,100
12,076 12,076
SUBESTACIONES-ARMARIOS-TIERRAS
ACONDICIONAMIENTO SUBESTACIN DE LOCAL
AISLADOR DE PIN 15 KV
un 9.00 171,000
CABLE COBRE THW 2/0 AWG
m 6.00 200,100
CONECTOR VARILLA CW 3/4
un 3.00
20,778
CUCHILLA MONOPOLAR 400 A 15K
un 3.00 2,009,250
INTERRUPTOR AUT.TRIP. ATORN. 60A
un 3.00 164,940
PERNO 5/8 X 14
un 8.00
40,000
PLATINA HIERRO 2 X 1/4 6M
m 3.00
14,136
PORTA AISLADOR 1 PUESTO
un 9.00
48,483
VARILLA CW 5/8 X 2.40
un 3.00
82,841
CUADRILLA MONTAJE EQUIPOS
hc 12.00 574,879
HERRAMIENTA MENOR
% 10.00 332,641
3,659,048
un
171,000
171,000
171,000
200,100
200,100
200,100
20,778
20,778
20,778
2,009,250 2,009,250 2,009,250
164,940
164,940
164,940
40,000
40,000
40,000
14,136
14,136
14,136
62,014
62,014
48,483
354,960
354,960
74,940
578,743
578,557
578,557
361,592
361,573
332,218
3,977,512 3,977,308 3,654,402
un
un
un
109,214
62,409
17,162
188,785
109,214
93,480
62,388
62,388
17,160
15,587
188,762 171,455
305
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
SUBESTACIONES-ARMARIOS-TIERRAS
ANLISIS
UM CANT.
BOGOT
CALI
un
un
un
un
un
un
SUBESTACIN DE LOCAL
DETALLADOS
ELCTRICOS Y
TELEFNICOS
AISLADOR DE PIN 15 KV
un 9.00 171,000
CABLE COBRE THW 2/0 AWG
m 6.00 200,100
CONECTOR VARILLA 6 AWG
un 3.00
20,831
CUCHILLA MONOPOLAR 400 A 15K
un 3.00 2,009,250
HR. CUADRILLA OF+AY. ELCTRICO
hc 10.00 188,682
INTER. TRIPOLAR SAFIC ATORNILL. IN 60A
un 3.00 319,026
PERNO 5/8 X 14
un 8.00
40,000
PLATINA HIERRO 2 X 1/4 6M
m 3.00
14,136
PORTA AISLADOR 1 PUESTO
un 9.00
48,483
VARILLA CW 5/8 X 2.40
un 3.00
82,841
3,094,349
un
171,000
171,000
171,000
200,100
200,100
200,100
20,831
20,831
20,831
2,009,250 2,009,250 2,009,250
188,682
188,682
188,682
319,026
319,026
319,026
40,000
40,000
40,000
14,136
14,136
14,136
62,014
62,014
48,483
354,960
354,960
74,940
3,379,999 3,379,999 3,086,448
un
27,960
12,970
27,614
20,803
8,435
98,282
27,960
27,960
12,970
12,970
27,614
24,980
20,796
20,796
8435
8,671
98,282 95,377
TIERRA ASCENSOR un
ALAMBRE COBRE DESNUDO AWG 10
CARGA FULM. MEDIA 330
GRAPA GALVANIZADA TUBO 1/2
PERNO ALT.VEL. 1/4 X 2
TUBO CONDUIT PVC 1/2
TUERCA ACERO 1/4
VARILLA CW 1/2 X 2.40
306
m
un
un
un
m
un
un
1.06
5.00
5.00
5.00
15.00
5.00
1.00
3,678
0
395
1,369
23,229
165
62,640
3,678
1,500
395
1,750
23,229
550
62,640
3,678
754
395
3,225
23,229
165
62,640
ANLISIS
UM CANT.
BOGOT
CALI
3,678
1,102
395
1,369
23,229
165
62,640
B/QUILLA
MEDELLN
un
42,900
12,970
27,614
20,803
19,499
114,716
42,900
42,900
12,970
12,970
27,614
24,980
20,796
20,796
19,499
10,165
114,708 111,811
TIERRA MOTORES un
CABLE COBRE DESNUDO AWG NO. 2
m 1.00
14,300
MOLDE Y ACCES.SOLDADURA EXOTERMICA un 2.00 145,600
SOLDADURA EXOTRMICA
un 1.00
17,950
VARILLA CW 5/8 X 2.40
un 1.00
27,614
CUADRILLA INSTAL. INTERNAS
hc 1.00
20,645
HERRAMIENTA MENOR
% 10.00
22,611
248,720
14,300
145,600
17,950
27,614
20,803
31,697
248,894
un
145,910
145,910
216,400
216,400
83,184
83,184
44,549
44,549
490,044 490,043
MEDELLN
un
145,910
216,400
83,212
44,552
490,074
B/QUILLA
un
42,900
145,600
35,900
27,164
31,205
37,392
311,545
216,787
74,805
99
99
28
19
72,800
72,800
17,950
17,950
50,760
50,760
27,614
24,980
20,796
20,796
49,754
26,221
445,518 288,430
un
341,640
341,640
341,640
42,900
42,900
42,900
37,280
37,280
37,280
2,560
2,560
2,560
74,472
74,472
74,472
218,400
218,400
218,400
53,850
53,850
53,850
82,841
82,841
74,940
124,818
124,776
124,776
125,088
125,084
97,082
1,076,638 1,076,592 1,067,900
42,900
42,900
145,600
145,600
35,900
35,900
27,164
24,980
31,194
31,194
37,391
28,057
311,529 308,631
un
216,787
99
19
72,800
17,950
50,760
27,614
20,803
49,754
447,515
14,300
14,300
145,600
145,600
17,950
17,950
27,614
24,980
20,796
20,796
31,697
22,363
248,886 245,989
un
135,300
135,300
341,640
341,640
218,400
218,400
53,850
53,850
82,241
82,241
83,212
83,184
118,736
118,733
1,006,764 1,006,738
135,300
341,640
218,400
53,850
74,940
83,184
90,731
998,045
un
45,100
72,800
17,950
62,640
41,606
24,010
264,106
45,100
45,100
72,800
72,800
17,950
17,950
62,640
62,640
41,592
41,592
24,008
24,008
264,090 264,090
TABLEROS DE CIRCUITOS
BREAKERS 2 X 30 AMPERIOS
BREAKER 2 30 AMP
un 1.00
0
BREAKER 2000 BIPOLAR HQP 30A
un 1.00
22,937
HR. CUADRILLA OF+AY. ELCTRICO
hc 1.00
18,868
SUB-CONTRATO ELCTRICO
% 38.00
15,886
57,691
un
0
22,937
18,868
15,886
57,691
0
19,000
21,824
23,258
18,868
18,868
15,463
23,228
56,155 84,354
CONSTRUDATA
TABLEROS DE CIRCUITOS
UM CANT.
BOGOT
CALI
CAJA 10 X 10
CAJA 30 X 30 EN MURO
1,554
1,554
6,227
6,227
2,957
2,957
10,737 10,737
un
0
758
202,097
191,377
0
0
0
0
971
0
79,512
79,512
83,184
83,184
55,213
46,725
7,403
7,403
42,838
40,896
471,218 449,856
un
1,554
6,227
2,957
10,737
0
191,076
0
810
0
79,512
83,212
60,867
7,403
42,288
465,168
CAJAS 10 X 10
MEDELLN
un
B/QUILLA
1,554
6,227
2,957
10,737
1,554
1,554
6,227
6,227
2,957
2,957
10,737 10,737
un
35,997
181,580
41,606
25,918
285,101
18,480
18,480
181,580
181,580
41,592
41,592
24,165
24,165
265,817 265,817
un
71,994
117,450
83,212
27,266
299,922
36,960
36,960
117,450
117,450
83,184
83,184
23,759
23,759
261,354 261,353
un
35,997
178,415
41,606
25,602
281,620
18,480
18,480
178,415
178,415
41,592
41,592
23,849
23,849
262,336 262,336
un
47,996
123,018
83,212
25,423
279,649
24,640
24,640
123,018
123,018
83,184
83,184
23,084
23,084
253,926 253,926
un
23,998
192,947
41,606
25,855
284,406
12,320
12,320
192,947
192,947
41,592
41,592
24,686
24,686
271,545 271,545
un
35,997
53,820
41,606
13,142
144,565
18,480
18,480
53,820
53,820
41,592
41,592
11,389
11,389
125,281 125,281
un
47,996
49,647
83,212
18,086
198,941
24,640
24,640
49,647
49,647
83,184
83,184
15,747
15,747
173,218 173,218
un
23,998
181,580
41,606
24,718
271,903
12,320
12,320
181,580
181,580
41,592
41,592
23,549
23,549
259,041 259,041
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
un
64,570
64,570
64,570
243,852
243,852
243,852
468,094
468,094
468,094
9,600
9,600
9,600
413,378
371,200
577,332
639,328
639,328
203,520
368,164
368,164
368,164
148,050
148,050
148,050
22,896
22,896
22,896
70,418
70,418
70,418
4,800
4,800
4,800
1,497,818 1,497,314 1,497,313
395,097
390,829
367,861
4,346,064 4,299,114 4,046,469
un
17,999
77,200
41,606
13,680
150,485
un
38,679
38,679
35,660
35,660
27,060
31,102
38,532
40,068
139,931 145,509
un
422
11,290
32,100
400
9,400
52,008
10,562
116,182
422
422
11,290
11,290
32,100
32,100
400
400
9,400
9,400
51,990
51,990
10,560
10,560
116,162 116,162
un
77,547
77,547
255,429
255,429
121,770
139,959
172,804
179,715
627,550 652,650
un
38,679
35,660
28,480
39,071
141,891
77,547
77,547
147,204
147,204
81,180
93,306
116,254
120,862
422,185 438,919
un
77,547
255,429
128,161
175,232
636,370
18,480
18,480
50,175
50,175
83,184
83,184
15,184
15,184
167,023 167,023
un
77,547
147,204
85,441
117,873
428,066
6,160
6,160
35,660
35,660
41,592
41,592
8,341
8,341
91,753 91,753
un
11,999
35,660
41,606
8,927
98,192
35,997
50,175
83,212
16,938
186,323
9,240
9,240
77,200
77,200
41,592
41,592
12,803
12,803
140,835 140,835
302
1,302
2,500
9,292
52,008
6,540
71,943
302
302
1,302
1,302
2,500
2,500
9,292
9,292
51,990
51,990
6,539
6,539
71,924 71,924
un
35,997
352,480
83,212
47,169
518,858
18,480
18,480
352,480
352,480
83,184
83,184
45,414
45,414
499,559 499,558
307
DETALLADOS
ELCTRICOS Y
TELEFNICOS
ANLISIS
TABLEROS DE CIRCUITOS
ANLISIS
UM CANT.
BOGOT
DETALLADOS
ELCTRICOS Y
TELEFNICOS
308
CALI
B/QUILLA
MEDELLN
un
53,996
178,415
83,212
31,562
347,185
27,720
27,720
178,415
178,415
83,184
83,184
28,932
28,932
318,251 318,251
un
71,994
302,891
83,212
45,810
503,907
36,960
36,960
302,891
302,891
83,184
83,184
42,304
42,304
465,339 465,339
un
107,991
250,560
124,818
48,337
531,706
55,440
55,440
250,560
250,560
124,776
124,776
43,078
43,078
473,854 473,854
un
125,990
250,560
145,621
52,217
574,388
64,680
64,680
250,560
250,560
145,572
145,572
46,081
46,081
506,893 506,893
un
35,997
147,204
83,212
26,641
293,055
18,480
18,480
147,204
147,204
83,184
83,184
24,887
24,887
273,755 273,755
un
53,996
255,429
83,212
39,264
431,900
27,720
27,720
255,429
255,429
83,184
83,184
36,633
36,633
402,966 402,966
un
71,994
488,200
83,212
64,341
707,747
36,960
36,960
488,200
488,200
83,184
83,184
60,834
60,834
669,179 669,178
un
107,991
250,560
124,818
48,337
531,706
55,440
55,440
250,560
250,560
124,776
124,776
43,078
43,078
473,854 473,854
un
125,990
487,178
124,818
73,799
811,785
64,680
64,680
487,178
487,178
124,776
124,776
67,663
67,663
744,298 744,297
un
35,997
130,152
83,212
24,936
274,297
18,480
18,480
130,152
130,152
83,184
83,184
23,182
23,182
254,998 254,998
un
71,994
261,570
83,212
41,678
458,454
36,960
36,960
261,570
261,570
83,184
83,184
38,171
38,171
419,886 419,885
un
17,999
128,500
41,606
18,810
206,915
9,240
9,240
128,500
128,500
41,592
41,592
17,933
17,933
197,265 197,265
ANLISIS
UM CANT.
BOGOT
CALI
B/QUILLA
MEDELLN
TRANSFORMADORES
TRANSFORMADOR MONOF. 37.5 KVA+BAJANTE+MONTAJE
CABLE COBRE THW 1/0 AWG
m 9.00 223,920
CONECTOR BIMETLICO 1/0
un 6.00
12,960
GRA HIDRAULICA
ms 1.00 329,100
HILO FUSIBLE CAUELA
un 2.00
10,600
TRANSFORMADOR MONOFSICO 37.5KVA
un 1.00 4,779,200
CUADRILLA MONTAJE EQUIPOS
hc 2.50 119,766
HERRAMIENTA MENOR
% 10.00 547,555
6,023,101
un
223,920
223,920
223,920
12,960
12,960
12,960
329,100
329,400
329,100
7,816
7,816
10,600
4,779,200 4,779,200 4,779,200
120,571
120,533
120,533
547,357
547,383
547,631
6,020,924 6,021,212 6,023,944
un
447,840
447,840
447,840
25,920
25,920
25,920
329,100
329,400
329,100
7,816
7,816
10,600
5,800,000 5,800,000 5,800,000
96,457
96,426
96,426
670,713
670,740
670,989
7,377,847 7,378,142 7,380,875
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
TRANSFORMADOR MONOFSICO 100 KVA
un 1.00 9,883,200 9,883,200 9,883,200 9,883,200
CUADRILLA MONTAJE EQUIPOS
hc 6.00 287,440
289,371
289,278
289,278
HERRAMIENTA MENOR
% 10.00 1,059,847 1,060,040 1,060,070 1,060,031
11,658,317 11,660,442 11,660,768 11,660,339
un
88,290
88,290
88,290
47,160
47,160
47,160
329,100
329,400
329,100
7,816
7,816
10,600
2,900,000 2,900,000 2,900,000
31,205
31,194
31,194
340,357
340,386
340,634
3,743,928 3,744,246 3,746,978
un
117,720
117,720
117,720
62,880
62,880
62,880
329,100
329,400
329,100
11,724
11,724
15,900
5,162,000 5,162,000 5,162,000
86,811
86,784
86,783
577,024
577,051
577,438
6,347,259 6,347,558 6,351,822
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
TRANSFORMADOR TRIFSICO 150 KVA
un 1.00 13,224,000 13,885,200 13,224,000 13,224,000
CUADRILLA MONTAJE EQUIPOS
hc 9.00 431,159
434,057
433,918
433,917
HERRAMIENTA MENOR
% 10.00 1,408,299 1,474,709 1,408,614 1,408,575
15,491,288 16,221,796 15,494,751 15,494,322
un
GRA HIDRAULICA
ms 1.50 493,650
493,650
494,100
493,650
TRANSFORMADOR TRIFSICO 500 KVA
un 1.00 27,086,000 27,086,000 27,086,000 27,086,000
CUADRILLA MONTAJE EQUIPOS
hc 12.00 574,879
578,743
578,557
578,557
HERRAMIENTAS MENORES
% 1.00 281,545
281,584
281,587
281,582
28,436,074 28,439,977 28,440,244 28,439,789
un
GRA HIDRAULICA
ms 1.30 427,830
427,830
428,220
427,830
TRANSFORMADOR TRIFSICO SECO 150 KVA un 1.00 9,164,000 12,045,850 9,164,000 11,695,000
CUADRILLA MONTAJE EQUIPOS
hc 9.00 431,159
434,057
433,918
433,917
HERRAMIENTA MENOR
% 10.00 1,002,299 1,290,774 1,002,614 1,255,675
11,025,288 14,198,511 11,028,751 13,812,422
un
GRA HIDRAULICA
ms 1.50 493,650
493,650
494,100
493,650
TRANSFORMADOR TRIFSICO SECO 500 KVA un 1.10 21,628,200 28,951,956 21,628,200 28,108,696
CUADRILLA MONTAJE EQUIPOS
hc 12.00 574,879
578,743
578,557
578,557
22,696,729 30,024,349 22,700,857 29,180,903
un
329,100
329,400
329,100
7,734,800 7,734,800 7,734,800
144,686
144,639
144,639
820,859
820,884
820,854
9,029,444 9,029,723 9,029,393
CONSTRUDATA