Target Cell (Max) Cell Name $D$5 Profit Totals

Original Value $0.00

Final Value $1,600.00

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2)

Original Value 0.00 0.00

Final Value 25.00 20.00

Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS

Cell Value Formula Status Slack 20.0 $D$8<=$F$8 Binding 0 4.0 $D$9<=$F$9 Not Binding 1 21.0 $D$10<=$F$10 Binding 0

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 20.0 33.3 20 1.5 6 4.0 0.0 5 1E+30 1 21.0 44.4 21 9 2.25 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 25.00 0.00 40 20 16 20.00 0.00 30 20 10

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 25.00 20.00 $40.00 $30.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,600.00 LHS 20.0 <= 4.0 <= 21.0 <= RHS 20 5 21

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 14.0 0.0 20 1E+30 6 0.0 0.0 5 1E+30 5 21.0 66.7 21 9 21 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 35 0 40 1E+30 10 0 -5 15 5 1E+30

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 35 0 $40.00 $15.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,400.00 LHS 14.0 <= 0.0 <= 21.0 <= RHS 20 5 21

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 21.0 33.3 21 0.5 7 4.7 0.0 5 1E+30 0.333333333 21.0 44.4 21 10.5 0.75 Final Reduced Objective Allowable Value Cost Coefficient Increase 23.33333333 0 40 20 23.33333333 0 30 20 Allowable Decrease 16 10

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 23.33333333 23.33333333 $40.00 $30.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,633.33 LHS 21.0 <= 4.7 <= 21.0 <= RHS 21 5 21

Fuel Additive (x1) Solvent Base (x2) Solution 25 20 Profit $40.00 Totals $30.00 $1,600.00 LHS Material 1 Material 2 Material 3 0.4 0.0 0.6 0.5 0.2 0.3 20.0 4.0 21.0

<= <= <=

RHS 20 4.5 21

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Lagrange Value Multiplier 20.0 33.3 4.0 0.0 21.0 44.4 Final Reduced Value Gradient 25 0 20 0

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 18.75 25 $25.00 $40.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,468.75 LHS 20.0 <= 5.0 <= 18.8 <= RHS 20 5 21

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 31.66666667 16.66666667 $40.00 $30.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,766.67 LHS 21.0 <= 3.3 <= 24.0 <= RHS 21 5 24

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 21.0 33.3 21 2.5 5 3.3 0.0 5 1E+30 1.666666667 24.0 44.4 24 7.5 3.75 Final Reduced Objective Allowable Value Cost Coefficient Increase 31.66666667 0 40 20 16.66666667 0 30 20 Allowable Decrease 16 10

Adjustable Cells Cell Name $B$3 Solution Fuel Additive (x1) $C$3 Solution Solvent Base (x2) Constraints Cell Name $D$8 Material 1 LHS $D$9 Material 2 LHS $D$10 Material 3 LHS Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 19.0 33.3 19 4.333333333 1.666666667 1.1 0.0 4 1E+30 2.888888889 26.0 44.4 26 2.5 6.5 Final Reduced Objective Value Cost Coefficient 40.55555556 0 40 5.555555556 0 30 Allowable Increase 20 20 Allowable Decrease 16 10

Solution Profit

Fuel Additive (x1) Solvent Base (x2) 40.55555556 5.555555556 $40.00 $30.00

Material 1 Material 2 Material 3

0.4 0.0 0.6

0.5 0.2 0.3

Totals $1,788.89 LHS 19.0 <= 1.1 <= 26.0 <= RHS 19 4 26