Scribd Logo
Upload

Welcome to Scribd!

  • Ratio Part

    Uploaded by

    Shamim Hadi
    32 views8 pages
    ratio analysis

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    ratio analysis

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    32 views8 pages

    Ratio Part

    Uploaded by

    Shamim Hadi
    ratio analysis

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 8

    TRUST BANK LIMITED

    RATIO CALCULATION FOR 2012: ( BASED ON CURRENT YEAR)

    TOTAL ASSET

    2012
    $95,260,778,173

    2011
    $76,215,221,143

    LONG TERM LIABILITIES

    $2,834,806,984

    $2,343,073,502

    TOTAL EQUITY

    $6,512,890,952

    $5,526,760,548

    TOTAL (EQITY + LIABILITY)

    $9,347,697,936

    NET INTEREST INCOME

    $1,290,062,782

    $885,343,474

    TOTAL OPERATING PROFIT (BEFORE PROVISION)

    $1,157,432,045

    $1,560,579,309

    $693,825,134

    $1,304,199,901

    TOTAL PROFIT BEFORE TAX


    NET PROFIT AFTER TAX
    NET CASH FLOW FROM OPERATING ACTIVITIES
    NUMBER OF OUTSTANDING ORDINARY SHARE

    RETURN ON EQUITY

    $182,699,290

    $616,209,088

    $13,865,400,292

    $4,862,145,484

    345,946,564

    NET PROFIT AFTER TAX/ TOTAL EQITY


    182,699,290/ 6,512,890,952
    2.81%

    RETUN ON ASSET

    NET PROFIT AFTER TAX/ TOTAL ASSET


    182,699,290/ 95,260,778,173
    0.19%

    RETURN ON INVEST MENT

    NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY)
    182,699,290/ (6,512,890,952+2,834,806,984)
    1.95%

    RATIO CALCULATION FOR 2011:


    2011

    2010

    TOTAL ASSET

    $76,215,221,143

    $58,276,332,285

    LONG TERM LIABILITIES

    $2,343,073,502

    $463,945,447

    TOTAL EQUITY

    $5,526,760,548

    $5,025,357,187

    TOTAL AVG (EQITY + LIABILITY)

    $7,869,834,050

    NET INTEREST INCOME

    $885,343,474

    $1,472,691,366

    TOTAL OPERATING PROFIT (BEFORE PROVISION)

    $1,560,579,309

    $2,277,661,251

    TOTAL PROFIT BEFORE TAX

    $1,304,199,901

    $2,140,363,803

    NET PROFIT AFTER TAX


    NET CASH FLOW FROM OPERATING ACTIVITIES
    NUMBER OF OUTSTANDING ORDINARY SHARE

    RETURN ON EQUITY

    $616,209,088

    $1,274,775,554

    $4,862,145,484

    ($7,188,671,305)

    26,611,274

    NET PROFIT AFTER TAX/ TOTAL EQITY


    616,209,088/ 5,526,760,548
    11.15%

    RETUN ON ASSET

    NET PROFIT AFTER TAX/ TOTAL ASSET


    616,209,088/ 76,215,221,143
    0.81%

    RETURN ON INVEST MENT

    NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY)
    616,209,088/( 5,526,760,548+2,343,073,502)
    7.83%

    RATIO CALCULATION FOR 2010:

    TOTAL ASSET
    LONG TERM LIABILITIES
    TOTAL EQUITY

    2010
    $58,276,332,285

    2009
    $54,206,648,607

    $463,945,447

    $153,403,792

    $5,025,357,187

    $3,754,866,056

    TOTAL AVG (EQITY + LIABILITY)

    $5,489,302,634

    NET INTEREST INCOME

    $1,472,691,366

    $914,376,642

    TOTAL OPERATING PROFIT (BEFORE PROVISION)

    $2,277,661,251

    $1,358,354,121

    TOTAL PROFIT BEFORE TAX

    $2,140,363,803

    $1,150,574,309

    NET PROFIT AFTER TAX


    NET CASH FLOW FROM OPERATING ACTIVITIES
    NUMBER OF OUTSTANDING ORDINARY SHARE

    RETURN ON EQUITY

    $1,274,775,554

    $610,905,838

    ($7,188,671,305)

    $10,918,381,007

    22,176,062

    NET PROFIT AFTER TAX/ TOTAL EQITY


    1,274,775,554/ 5,025,357,187
    25.37%

    RETUN ON ASSET

    NET PROFIT AFTER TAX/ TOTAL ASSET


    1,274,775,554/ 58,276,332,285
    2.19%

    RETURN ON INVEST MENT

    NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY)
    1,274,775,554/ (5,025,357,187+463,945,447)
    23.22%

    CONSOLIDATED RATIO CALCULATION FOR 2012:

    TOTAL ASSET

    2012
    $96,339,253,607

    2011
    $77,036,027,453

    LONG TERM LIABILITIES

    $2,836,851,787

    $2,350,052,256

    TOTAL EQUITY

    $6,849,781,949

    $5,863,651,545

    TOTAL (EQITY + LIABILITY)

    $9,686,633,736

    TOTAL OPERATING INCOME

    $3,757,292,393

    $3,802,184,796

    OPERATING PROFIT( BEFORE PROVISION)

    $1,828,184,604

    $2,206,691,262

    TOTAL PROFIT BEFORE TAX


    NET PROFIT AFTER TAX
    NET CASH FLOW FROM OPERATING ACTIVITIES
    NUMBER OF OUTSTANDING ORDINARY SHARE

    RETURN ON EQUITY

    $951,949,327

    $1,902,859,380

    $182,699,290

    $933,436,636

    $14,518,337,055

    $5,986,505,168

    345,946,564

    NET PROFIT AFTER TAX/ TOTAL EQITY


    182,699,290/6,849,781,949
    2.67%

    RETUN ON ASSET

    NET PROFIT AFTER TAX/ TOTAL ASSET


    182,699,290/96,339,253,607
    0.19%

    RETURN ON INVEST MENT

    NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY)
    182,699,290/(6,849,781,949+2,836,851,787)
    1.89%

    45.71%
    -25.83%
    -46.80%
    -70.35%

    EARNING PER SHARE=

    L EQITY + TOTAL LONG TERM LIABILITY)


    2,834,806,984)

    NET PROFIT/ OUT STANDING ORDINAY SHARE


    $0.53

    -39.88%
    -31.48%
    -39.07%
    -51.66%

    EARNING PER SHARE=

    L EQITY + TOTAL LONG TERM LIABILITY)


    2,343,073,502)

    NET PROFIT/ OUT STANDING ORDINAY SHARE


    $23.16

    61.06%
    67.68%
    86.03%
    108.67%

    EARNING PER SHARE=

    L EQITY + TOTAL LONG TERM LIABILITY)


    +463,945,447)

    -1.18%
    -17.15%

    NET PROFIT/ OUT STANDING ORDINAY SHARE


    $57.48

    -80.43%
    Cash Flow per share
    EARNING PER SHARE=

    L EQITY + TOTAL LONG TERM LIABILITY)


    ,836,851,787)

    NET OPERATING CASH FLOW/ OUT STANDING ORDINARY SHARE


    $41.97
    NET PROFIT/ OUT STANDING ORDINAY SHARE
    $0.53

    You might also like