Sriram.

N
Sec.A

Individual Assignment Case II

S. No.
1
2
3
4
5
6
7
8
9
10

NwsPpr
TAI
TAI
TAI
HDN
IT
HE
HE
MTN
SMNT
ED

Edn
AHD
MMB
DLH
CHN
DLH
AHD
HYD
AHD
CAL
AHD

Regns
W
W
N
S
N
W
S
W
E
W

PprEdtn
TAIAHD

Ppr
TAI

Edtn
AHD

Job
JA

Date 1
Is1WEH?
11/1/2012
FALSE

XCTR
TRUE

Date 2
12/1/2012

JA
131200
148800
156800
121600
96,000
67,200
80,000
76,000
96,000
64,000
EDAHD

JB
80,000
90,000
94,000
76,000
60,000
40,000
50,000
35,000
60,000
40,000
MTNAHD

Is2WEH?
TRUE

CrclnWEH
55
75
80
67
48
30
35
7
50
5

Cost Rs/Sqcm Posn of /

400/420
4
450/480
4
470/510
4
380
0
300
0
200/220
4
250
0
175/300
4
300
0
200
0

Cost 2
67,200

Circln 1
50

JD
98,400
111,600
117,600
91,200
72,000
50,400
60,000
57,000
72,000
48,000
EDAHD

JE
157,440
178,560
188,160
145,920
115,200
80,640
96,000
91,200
115,200
76,800
EDAHD

1,250
JA
JB
JC
JD
TAIAHD
1249.52381
800
1124.571429 937.1428571
TAIMMB 1026.206897 642.8571429 923.5862069 769.6551724
TAIDLH
980
587.5
882
735
HDNCHN 957.480315 633.3333333 861.7322835 718.1102362
ITDLH
1090.909091
750
981.8181818 818.1818182
HEAHD
1344
1000
1209.6
1008
HEHYD 1230.769231 833.3333333 1107.692308 923.0769231

JE
1499.428571
1231.448276
1176
1148.976378
1309.090909
1612.8
1476.923077

55
131,200
TAIAHD
TAIMMB
TAIDLH
HDNCHN
ITDLH
HEAHD
HEHYD
MTNAHD
SMNTCAL
EDAHD

Cost 1
64,000

CirculationR
50
70
80
60
40
20
30
15
40
10

JC
118,080
133,920
141,120
109,440
86,400
60,480
72,000
68,400
86,400
57,600
EDAHD

Circln 2
55

MTNAHD 3454.545455 1166.666667 3109.090909 2590.909091 4145.454545

SMNTCAL 1066.666667
750
960
800
1280
EDAHD 4266.666667
2000
3840
3200
5120
Yes
TAIAHD
TAIMMB
TAIDLH
HDNCHN
ITDLH
HEAHD
HEHYD
MTNAHD
SMNTCAL
EDAHD

JA
Yes
Yes
No
Yes
No
Yes
Yes
Yes
No
Yes

JB
No
No
Yes
No
Yes
No
No
No
Yes
No

JC
Yes
Yes
No
No
No
Yes
No
Yes
No
Yes

JD
Yes
Yes
No
No
No
Yes
No
Yes
Yes
Yes

Row input cell = D19 & Column Input cell A19

JE
No
No
Yes
No
Yes
No
No
No
No
No

RC Rs/Sqcm WEH Rs/sqcm

400
420
450
480
470
510
380
380
300
300
200
220
250
250
175
300
300
300
200
200

Job
JA
JB
JC
JD
JE

Last Date Size Sqcm Regns

12/31/2012
160
SW
11/25/2012
100
EN
10/30/2012
144
W
10/10/2012
120
EW
10/1/2012
192
N

Holidays
2/22/2012
4/4/2012
9/25/2012
8/30/2012
9/1/2012

Row input cell = D19 & Column Input cell A19

Row input cell = D19 & Column Input cell A19