Scurev RB 32-95 Day PDF

CUMMULATIVE ACCOMPLISHMENT (%)
CASH FLOW (Php)

##########3.12
##########3.68
##########4.01
##########4.34
##########4.68
##########5.12
##########5.56
##########6.22
##########6.87
##########7.53
##########8.18
##########8.84
##########9.49
##########9.99
##########10.48
##########10.97
##########11.47
##########11.96
##########12.45
##########12.90
##########13.35
##########13.80
##########14.25
##########14.70
##########15.15
##########15.60
##########16.08
##########16.60
##########17.11
##########17.62
##########18.24
##########18.86
##########19.49
##########20.11
##########20.92
##########21.74
##########22.55
##########23.14
##########23.74
##########24.33
##########24.92
##########25.51
##########26.10
##########26.69
##########27.51
##########28.32
##########29.13
##########29.94
##########30.74
##########31.45
##########32.17
##########32.91
##########33.65
##########34.40
##########35.15
##########35.89
##########36.64
##########37.39
##########38.14
##########38.96
##########39.78
##########40.72
##########41.66
##########42.59
##########43.52
##########44.45
##########45.38
##########46.31
##########47.24
##########48.17
##########49.10
##########49.80
##########50.51
616152.46 51.21
##########51.92
##########52.63
##########53.46
727978.56 54.30
759999.90 55.17
759999.90 56.04
759999.90 56.91
667204.47 57.68
667204.47 58.44
##########59.21
##########59.97
##########60.74
##########61.72
##########62.71
##########63.64
##########64.58
##########65.51
##########66.45
##########67.38
##########68.32
##########69.25
##########70.18
##########71.22
##########72.27
##########73.25
##########74.12
##########74.98
##########75.85
##########76.72
##########77.58
##########78.20
##########78.81
##########79.43
##########80.05
##########80.66
##########81.28
##########81.89
##########82.51
##########83.05
##########83.60
##########84.09
##########84.58
##########85.06
##########85.55
##########86.03
##########86.52
##########87.01
##########87.49
##########87.98
##########88.46
##########88.95
##########89.33
##########89.72
##########90.10
##########90.48
##########90.86
##########91.24
##########91.62
##########91.99
##########92.36
##########92.73
##########93.10
##########93.47
##########93.84
##########94.21
##########94.59
##########94.96
##########95.33
##########95.70
##########96.07
##########96.44
##########96.69
##########96.95
##########97.20
##########97.46
##########97.71
##########97.97
##########98.22
##########98.48
##########98.73
##########98.88
##########99.03
##########99.18
##########99.33
##########99.48
##########99.62
##########99.77
3,209,128.38
3,499,234.29
3,789,340.21
4,079,446.12
4,464,882.17
4,850,318.22
5,421,864.48
5,993,410.73
6,564,956.99
7,136,503.25
7,708,049.50
8,279,595.76
8,710,092.59
9,140,589.43
9,571,086.27
10,001,583.10
10,432,079.94
10,862,576.77
11,254,585.61
11,646,594.44
12,038,603.28
12,430,612.11
12,822,620.95
13,214,629.79
13,606,638.62
14,029,660.01
14,476,152.70
14,922,645.39
15,369,138.08
15,911,844.40
16,454,550.71
16,997,257.03
17,539,963.35
18,250,606.23
18,961,249.12
19,671,892.00
20,187,819.19
20,703,746.38
21,219,673.58
21,735,600.77
22,251,527.97
22,767,455.16
23,283,382.35
23,991,947.57
24,700,512.79
25,409,078.01
26,117,643.22
26,814,942.94
27,436,888.03
28,058,833.13
28,707,181.89
29,355,530.65
30,003,879.42
30,656,928.03
31,309,976.65
31,963,025.26
32,616,073.88
33,269,122.49
33,983,037.71
34,696,952.92
35,519,087.68
36,341,222.43
37,151,672.06
37,962,121.68
38,772,571.30
39,583,020.92
40,393,470.54
41,203,920.17
42,014,369.79
42,824,819.41
43,440,971.87
44,057,124.33
44673276.80
45,289,429.26
45,905,581.72
46,633,560.28
47361538.84
48121538.74
48881538.63
49641538.53
50308743.00
50975947.46
51,643,151.93
52,310,356.39
52,977,560.86
53,839,325.49
54,701,090.13
55,515,820.33
56,330,550.54
57,145,280.75
57,960,010.95
58,774,741.16
59,589,471.37
60,404,201.57
61,218,931.78
62,127,099.24
63,035,266.69
63,893,867.63
64,649,883.54
65,405,899.44
66,161,915.34
66,917,931.24
67,673,947.14
68,210,740.04
68,747,532.93
69,284,325.82
69,821,118.71
70,357,911.60
70,894,704.50
71,431,497.39
71,968,290.28
72,446,651.55
72,925,012.81
73,348,898.11
73,772,783.41
74,196,668.71
74,620,554.01
75,044,439.30
75,468,324.60
75,892,209.90
76,316,095.20
76,739,980.50
77,163,865.79
77,587,751.09
77,922,213.00
78,256,674.90
78,591,136.80
78,925,598.70
79,256,118.39
79,586,638.07
79,917,157.76
80,240,551.51
80,563,945.27
80,887,339.03
81,210,732.78
81,534,126.54
81,857,520.29
82,180,914.05
82,504,307.80
82,827,701.56
83,151,095.31
83,474,489.07
83,797,882.82
84,121,276.58
84,343,556.98
84,565,837.38
84,788,117.77
85,010,398.17
85,232,678.57
85,454,958.97
85,677,239.37
85,899,519.77
86,121,800.17
86,251,481.53
86,381,162.90
86,510,844.27
86,640,525.64
86,770,207.00
86,899,888.37
87,029,569.74
CUMMULATIVE CASH FLOW (Php)

2,718,118.43
87.98
88.46
88.95
89.33
89.72
90.10
90.48
90.86
91.24
91.62
91.99
92.36
92.73
93.10
93.47
93.84
94.21
94.59
94.96
95.33
95.70
96.07
96.44
96.69
96.95
97.20
97.46
97.71
97.97
98.22
98.48
98.73
98.88
99.03
99.18
99.33
99.48
99.62
99.77
99.82
99.86
99.91
99.95
100.00
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
############ ########
74.74
74.74
74.74
74.74
74.74
74.74
74.74
74.74
74.74
75.60
76.47
76.47
76.47
76.47
76.47
77.34
78.20
79.07
79.94
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
80.80
81.34
81.88
81.88
82.43
82.97
83.35
83.35
83.35
83.35
83.73
84.11
84.49
84.87
84.87
84.87
84.87
84.87
84.87
84.87
85.53
86.08
86.64
87.19
87.74
88.29
88.74
89.18
89.56
89.94
90.32
90.70
91.07
91.45
91.83
92.20
92.57
92.94
93.31
93.68
94.05
94.43
94.80
95.17
95.54
95.91
96.16
96.42
96.67
96.93
97.18
97.44
97.69
97.95
98.20
98.46
98.71
98.97
99.22
99.48
99.62
99.77
99.82
99.86
99.91
99.95
100.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############756,015.90
############756,015.90
############0.00
############0.00
############0.00
############0.00
############756,015.90
############756,015.90
############756,015.90
############756,015.90
############756,015.90
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############472,035.62
############472,035.62
############0.00
############472,035.62
############478,361.27
############331,286.27
############0.00
############0.00
############0.00
############331,286.27
############331,286.27
############331,286.27
############331,286.27
############0.00
############0.00
############0.00
############0.00
############0.00
############0.00
############572,465.82
############482,316.92
############482,316.92
############482,316.92
############482,316.92
############482,316.92
############388,151.02
############388,151.02
############329,719.40
############329,719.40
############329,719.40
############329,719.40
############329,719.40
############329,719.40
############329,719.40
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############323,393.76
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############222,280.40
############129,681.37
############129,681.37
############39,552.00
############39,552.00
############39,552.00
############39,552.00
############39,552.00
August 16, 2013
October 23, 2013
November 10, 2013
November 17, 2013

November 18, 2013
November 19, 2013
November 20, 2013
November 21, 2013
December 01, 2013

December 02, 2013
December 03, 2013
December 04, 2013
January 03, 2014

January 04, 2014
January 05, 2014
January 06, 2014
January 07, 2014
January 08, 2014
January 09, 2014
January 10, 2014
January 11, 2014
January 12, 2014
January 13, 2014
January 14, 2014
29
30
31
32
33
34
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
59
60
62
63
64
65
66
67
73
74
76
77
78
79
80
81
82
83
84
85
86
87
89
90
91
98
99
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
March 20, 2013
September 13, 2013
September 15, 2013
October 28, 2013

October 29, 2013
October 30, 2013
October 31, 2013
November 01, 2013
##
October 27, 2013
##
October 26, 2013
##
October 24, 2013

October 25, 2013
##
##
##
##
##
October 22, 2013
October 21, 2013
October 20, 2013
October 19, 2013
October 18, 2013
October 17, 2013
October 16, 2013
October 15, 2013
October 14, 2013
October 13, 2013
October 12, 2013
October 11, 2013
October 10, 2013
October 09, 2013
October 08, 2013
October 07, 2013
October 06, 2013
October 05, 2013
October 04, 2013
October 03, 2013
October 02, 2013
October 01, 2013
September 30, 2013
September 29, 2013
September 28, 2013
September 27, 2013
September 26, 2013
September 25, 2013
September 24, 2013
September 23, 2013
September 22, 2013
September 21, 2013
September 20, 2013
September 19, 2013
September 18, 2013
September 17, 2013
September 16, 2013
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
September 14, 2013
September 11, 2013

September 12, 2013
September 10, 2013
##
##
##
September 08, 2013
September 07, 2013
##
September 09, 2013
September 06, 2013
##
September 04, 2013

September 05, 2013
##
##
##
##
September 03, 2013
##
September 01, 2013
August 31, 2013
##
September 02, 2013
August 30, 2013
##
August 28, 2013
##
August 29, 2013
##
##
August 27, 2013
##
August 25, 2013
##
August 26, 2013
August 24, 2013
##
##
August 23, 2013
##
August 21, 2013
##
August 22, 2013
August 20, 2013
##
August 19, 2013
##
August 17, 2013
##
August 18, 2013
##
##
August 14, 2013

August 15, 2013
##
August 13, 2013
##
##
August 12, 2013
##
##
August 10, 2013

August 11, 2013
##
July 27, 2013

July 28, 2013
##
##
July 26, 2013

##
##
July 25, 2013

##
##
July 23, 2013

July 24, 2013
##
July 16, 2013

July 17, 2013
##
July 15, 2013
##
July 13, 2013

July 14, 2013
##
##
##
July 02, 2013

July 03, 2013
##
##
July 01, 2013

##
##
June 30, 2013

##
##
June 28, 2013

June 29, 2013
##
June 24, 2013
June 23, 2013
June 22, 2013
June 21, 2013
June 20, 2013
June 19, 2013
June 18, 2013
June 17, 2013
June 16, 2013
June 15, 2013
June 14, 2013
June 13, 2013
June 12, 2013
June 11, 2013
June 10, 2013
June 09, 2013
June 08, 2013
June 07, 2013
June 06, 2013
June 05, 2013
June 04, 2013
June 03, 2013
June 02, 2013
June 01, 2013
May 31, 2013
May 30, 2013
May 29, 2013
May 28, 2013
May 27, 2013
May 26, 2013
May 25, 2013
May 24, 2013
May 23, 2013
May 22, 2013
May 21, 2013
May 20, 2013
May 19, 2013
May 18, 2013
May 17, 2013
May 16, 2013
May 15, 2013
May 14, 2013
May 13, 2013
May 12, 2013
May 11, 2013
May 10, 2013
May 09, 2013
May 08, 2013
May 07, 2013
May 06, 2013
May 05, 2013
May 04, 2013
May 03, 2013
May 02, 2013
May 01, 2013
April 30, 2013
April 29, 2013
April 28, 2013
April 27, 2013
April 26, 2013
April 25, 2013
April 24, 2013
April 23, 2013
April 22, 2013
April 21, 2013
April 20, 2013
April 19, 2013
April 18, 2013
April 17, 2013
April 16, 2013
April 15, 2013
April 14, 2013
April 13, 2013
April 12, 2013
April 11, 2013
April 10, 2013
April 09, 2013
April 08, 2013
April 07, 2013
April 06, 2013
April 05, 2013
April 04, 2013
April 03, 2013
April 02, 2013
April 01, 2013
March 31, 2013
March 30, 2013
March 29, 2013
March 28, 2013
March 27, 2013
March 26, 2013
March 25, 2013
March 24, 2013
March 23, 2013
March 22, 2013
March 21, 2013
##
97
96
95
94
93
92
88
75
72
71
70
69
68
61
58
57
56
55
54
53
52
35
REVISED S-CURVE, BAR CHART & CASH FLOW (W/ 95 DAYS TIME EXTENSION/SUSPENSION)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
0
0
0
0
0
0
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
November 28, 2013

November 29, 2013
November 30, 2013
##
##
December 06, 2013
304
305
306
307
308
January 31, 2014

February 01, 2014
February 02, 2014
February 03, 2014
##
0
0
0
0
0
0
0
0
0
0
0
309
310
311
312
313
0
0
98.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314
315
316
317
318
319
320
321
322
##
February 04, 2014
January 29, 2014
##
January 30, 2014
##
January 28, 2014
##
January 27, 2014
January 25, 2014
January 26, 2014
##
##
January 24, 2014
##
January 22, 2014

0
##
0
0
97.69
##
January 23, 2014
January 21, 2014
##
January 20, 2014
##
January 18, 2014

January 19, 2014
##
##
January 17, 2014
##
##
January 16, 2014
##
##
January 15, 2014
##
January 02, 2014
January 01, 2014
December 31, 2013
December 30, 2013
December 29, 2013
December 28, 2013
December 27, 2013
December 26, 2013
December 25, 2013
December 24, 2013
December 23, 2013
December 22, 2013
December 21, 2013
December 20, 2013
December 19, 2013
December 18, 2013
December 17, 2013
December 16, 2013
December 15, 2013
December 14, 2013
December 13, 2013
December 12, 2013
December 11, 2013
December 10, 2013
December 09, 2013
December 08, 2013
December 07, 2013
##
##
##
##
##
##
##
##
##
December 05, 2013
November 27, 2013

##
##
November 25, 2013

November 26, 2013
##
November 24, 2013
##
November 22, 2013
##
November 23, 2013
November 15, 2013

November 16, 2013
##
November 14, 2013
##
##
November 13, 2013
##
##
November 11, 2013

November 12, 2013
##
November 08, 2013

November 09, 2013
##
November 07, 2013
##
##
November 06, 2013
##
##
November 04, 2013

November 05, 2013
##
November 03, 2013
##
November 02, 2013
##
##
##
##
##
100.00
323
0.05
August 09, 2013
28
0.05
August 07, 2013

August 08, 2013
27
0.05
August 06, 2013
25
0.05
August 05, 2013
24
0.05
August 03, 2013

August 04, 2013
23
0.15
August 02, 2013
22
0.15
July 31, 2013

August 01, 2013
21
0.25
July 30, 2013
20
0.25
July 29, 2013
19
0.25
July 22, 2013
18
0.25
July 20, 2013

July 21, 2013
17
0.25
July 19, 2013
16
0.25
July 18, 2013
15
0.25
July 12, 2013
14
0.25
July 11, 2013
13
0.25
July 09, 2013

July 10, 2013
12
0.25
July 08, 2013
11
0.25
July 06, 2013

July 07, 2013
10
0.25
July 05, 2013
0.25
July 04, 2013
0.25
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.38
0.38
0.38
0.38
0.38
0.38
258
0
0.38
257
0
0.44
256
0
0.44
255
0
0.55
254
0
0.55
44.45
0.55
42.59
0.55
48.17
0.55
76.47
0.66
253
84.87
252
251
250
0
249
0
248
0.38
247
0.38
246
0.38
245
0.38
244
REVISED SCURVE
With 49 Day
Extension
243
0
0.38
242
0
0.55
241
0
240
0
0.54
239
0.54
238
0.54
0.00
237
0
80.80
236
0
235
0
234
0
233
0
80.00
232
0
231
0
0.87
0.87
50.00
0
0.87
50.00
0
0.87
0
62.71
60.00
0.87
70.18
60.00
0.87
90.00
0.87
0.00
230
229
10.00
74.74
30.00
40.00
June 27, 2013
100.00
REVISED SCURVE With

95 Day Extension
228
############0.00
227
0.05
226
225
74.74
224
############0.00
223
0.05
222
221
74.74
220
############0.00
219
0.05
218
217
74.74
74.74
############0.00
############0.00
0.05
74.74
0.05
74.74
############0.00
0.15
74.74
74.74
############0.00
############0.00
0.15
0.15
0.54
74.74
0
0
############472,035.62
0.55
0.15
74.19
############483,103.77
0.15
0.56
0.67
73.64
216
73.08
############490,229.70
############583,666.95
0.15
0.15
0.67
72.41
38.85
############583,666.95
0.25
71.74
71.74
215
############0.00
############0.00
71.74
0.25
71.74
214
0.25
############0.00
71.74
213
0.25
############0.00
71.74
71.74
212
0.25
############0.00
############0.00
211
0.25
210
0.25
71.74
209
############0.00
71.74
71.74
0.25
############0.00
71.74
71.74
208
0.25
############0.00
############0.00
207
0.37
206
0.37
71.74
205
############0.00
71.74
71.74
71.74
0.37
############0.00
############0.00
204
0.37
203
0.37
71.74
202
############0.00
201
0.37
71.74
80.00
############0.00
0.37
71.74
71.74
200
############0.00
199
############0.00
69.25
60.00
71.12
0.37
REPAIR/ REHABILITATION ALONG BAGUIO BUA-ITOGON ROAD, KM 259+100- KM

263+585.50, (VARIOUS SECTIONS), ITOGON, BENGUET
0.37
198
197
71.74
############0.00
0.37
0.62
71.74
71.12
############543,186.07
196
############0.00
90.00
0.37
71.12
67.38
70.00
71.12
0.37
############0.00
71.12
195
0.37
############0.00
71.12
71.12
194
0.38
############0.00
############0.00
193
0.38
71.12
192
0.38
############0.00
191
0.38
71.12
71.12
190
############0.00
############0.00
189
0.38
71.12
70.00
71.12
0.38
############0.00
71.12
188
0.38
############0.00
187
0.49
186
71.12
185
71.12
184
############0.00
183
############0.00
182
0.49
0.00
180 181
0.49
179
178
71.12
177
############0.00
176
70.00
0.49
175
87.49
174
############ ########
173
172
71.12
171
############0.00
170
0.49
169
87.01
168
############ ########
31.45
167
71.12
71.12
71.12
71.12
############0.00
############0.00
0.49
June 25, 2013

June 26, 2013
26
March 19, 2013
March 18, 2013
100.00
REVISED S-CURVE, BAR CHART & CASH FLOW (W/ 49 DAYS TIME EXTENSION/SUSPENSION)
100.00
0.49
86.52
86.03
############ ########
############ ########
71.12
############0.00
0.49
85.55
############ ########
71.12
71.12
############0.00
############0.00
0.49
0.49
85.06
84.58
############ ########
############ ########
FACILITIES FOR ENGINEER
0.05
0.05
100.00
99.95
87,227,329.74 39,552.00
87,187,777.74 39,552.00
71.12
############0.00
0.49
84.09
############ ########
0.05
99.91
87,148,225.74 39,552.00
71.12
############0.00
0.55
83.60
############ ########
0.05
99.86
87,108,673.74 39,552.00
71.12
71.12
############0.00
############0.00
0.55
0.62
83.05
82.51
############ ########
############ ########
0.05
0.15
99.82
71.12
############0.00
0.62
81.89
############ ########
0.15
71.12
71.12
############0.00
############0.00
0.62
0.62
81.28
80.66
############ ########
############ ########
0.15
0.15
71.12
############0.00
0.62
80.05
############ ########
0.15
71.12
############0.00
0.62
79.43
############ ########
0.15
71.12
71.12
############0.00
############0.00
0.62
0.62
78.81
78.20
############ ########
############ ########
0.15
0.25
166
0.93
71.12
############814,730.21
0.87
70.18
70.18
77.58
############0.00
############0.00
############ ########
0.87
0.87
70.18
0.25
76.72
75.85
############0.00
70.18
165
############ ########
############ ########
0.87
############0.00
70.18
70.18
70.18
0.25
74.98
0.87
############0.00
############0.00
164
0.25
############ ########
74.12
0.98
1.04
70.18
163
0.25
############ ########
73.25
72.27
############0.00
162
0.25
############ ########
############ ########
1.04
161
0.25
71.22
160
0.25
############ ########
159
0.25
0.93
158
70.18
############814,730.21
69.25
69.25
0.93
############0.00
############0.00
70.18
############ ########
69.25
69.25
69.25
0.37
############ 0.00
############ 0.00
############0.00
69.25
69.25
157
0.37
############0.00
############0.00
156
0.37
69.25
69.25
155
############ 0.00
69.25
69.25
############0.00
69.25
0.37
############ 0.00
############ 0.00
154
0.37
69.25
153
0.37
############ 0.00
152
0.37
69.25
151
############0.00
150
69.25
############ 0.00
REPAIR/ REHABILITATION ALONG BAGUIO CITY-STO.TOMAS ROAD, KM 256+200- KM

259+200, (VARIOUS SECTIONS), TUBA, BENGUET
0.37
0.93
0.93
69.25
149
68.32
############814,730.21
############814,730.21
0.93
0.93
69.25
68.32
67.38
############ ########
############0.00
############ ########
67.38
67.38
0.37
67.38
############0.00
############0.00
0.37
############ 0.00
148
0.37
67.38
67.38
147
############ 0.00
############ 0.00
146
0.37
145
0.37
0.93
67.38
############814,730.21
0.93
67.38
############ ########
0.38
144
0.93
143
66.45
############814,730.21
0.93
66.45
############ ########
0.38
142
0.93
141
65.51
65.51
140
############0.00
############814,730.21
139
0.93
138
65.51
65.51
############ 0.00
############ ########
0.38
0.38
0.93
64.58
############814,730.21
0.93
64.58
############ ########
0.38
0.93
0.99
63.64
62.71
############814,730.21
############861,764.64
0.93
0.99
63.64
62.71
############ ########
############ ########
0.99
0.38
61.72
0.38
############861,764.64
0.99
61.72
############ ########
0.49
137
0.76
136
60.74
############667,204.47
0.76
60.74
59.97
############ ########
0.49
135
0.76
134
59.97
59.97
############0.00
############667,204.47
0.76
59.97
59.97
############ 0.00
57.68
0
############ ########
0.76
56.91
0.49
59.21
0.49
############667,204.47
0.76
59.21
############ ########
0.49
0.76
133
58.44
############667,204.47
57.68
57.68
0.76
############0.00
############0.00
58.44
############ ########
57.68
57.68
0.49
############ 0.00
############ 0.00
132
0.49
131
0.49
130
57.68
129
############0.00
128
127
57.68
126
############ 0.00
0.49
57.68
57.68
############0.00
############0.00
57.68
57.68
############ 0.00
############ 0.00
0.49
0.49
57.68
############0.00
57.68
############ 0.00
0.55
0.76
57.68
############667,204.47
0.76
57.68
############ ########
0.87
125
56.91
56.04
############759,999.90
############0.00
0.55
0.87
56.91
124
56.04
REPAIR/ REHABILITATION ALONG PICO-LAMTANG ROAD, KM 256+750- KM 262+660,

LA TRINIDAD, BENGUET
############ ########
123
############ 0.00
0.87
0.62
56.04
122
0.62
############759,999.90
0.87
56.04
############ ########
0.62
0.87
121
0.83
55.17
54.30
############759,999.90
############727,978.56
0.87
0.83
55.17
54.30
53.46
ORIGINAL
SCURVE
############ ########
############0.00
############ ########
0.62
53.46
0.62
############ 0.00
120
0.62
0.83
119
53.46
35.89
############727,978.56
0.83
53.46
52.63
52.63
############ ########
############0.00
############0.00
0.62
118
52.63
52.63
117
############ 0.00
116
############ 0.00
115
0.62
0.71
114
0.87
52.63
############616,152.46
0.71
52.63
############ ########
113
0
0.87
112
0.71
111
0.71
110
51.92
51.21
############616,152.46
############616,152.46
0.71
0.71
51.92
51.21
############ ########
############ ########
0.87
0.87
0.71
50.51
############616,152.46
0.71
50.51
############ ########
0.87
49.80
############0.00
26.10
0
49.80
0
0
############ 0.00
0.98
0.71
0.93
49.80
49.10
############616,152.46
############810,449.62
0.71
0.93
49.80
49.10
############ ########
############ ########
1.04
1.04
0.93
109
48.17
############810,449.62
0.93
48.17
47.24
############ ########
############0.00
0.93
108
47.24
107
############ 0.00
106
0.93
0.93
105
0.93
104
47.24
103
46.31
102
############810,449.62
101
############810,449.62
100
0.93
99
0.93
98
47.24
46.31
############ ########
############ ########
0.93
0.93
0.93
45.38
############810,449.62
0.93
45.38
############ ########
0.93
44.45
44.45
############0.00
############0.00
44.45
44.45
############ 0.00
############ 0.00
0.93
0.93
0.93
44.45
############810,449.62
0.93
44.45
############ ########
0.93
0.93
43.52
############810,449.62
0.93
43.52
############ ########
20.00
0.99
20.92
0
0.93
0.94
28.32
42.59
41.66
############810,449.62
############822,134.76
0.93
0.94
42.59
41.66
############ ########
############ ########
0.99
0.76
1.05
40.72
############918,250.26
0.94
40.72
############ ########
0.82
97
39.67
38.85
############713,915.22
############0.00
0.76
0.82
39.78
38.96
38.85
############ ########
############ 0.00
############0.00
38.85
0.76
############0.00
38.85
38.85
96
0.76
38.96
############0.00
############0.00
95
############ 0.00
38.96
38.85
0.76
############ 0.00
38.96
38.96
94
0.87
############ 0.00
############ 0.00
93
0.87
38.85
92
0.87
############0.00
91
90
38.96
89
############ 0.00
0.71
0.75
0.83
38.85
38.14
88
0
############617,799.72
87
############653,048.62
86
0.82
85
0.75
84
38.96
83
38.14
82
############ ########
81
############ ########
80
0.83
79
0.71
0.75
78
37.39
############653,048.62
0.75
37.39
############ ########
0.71
77
76
36.64
############0.00
0.75
0.75
36.64
35.89
36.64
############653,048.62
############653,048.62
############ 0.00
0.75
0.75
0.71
36.64
35.89
############ ########
############ ########
0.75
0.71
35.15
0.71
############653,048.62
0.75
35.15
############ ########
0.74
0.93
34.40
############648,348.76
0.74
34.40
############ ########
0.93
0.74
0.74
33.65
REPAIR/ REHABILITATION ALONG SHILAN-BECKEL ROAD, KM 263+560- KM 263+860, LA

TRINIDAD, BENGUET
0
32.91
############648,348.76
51.21
############648,348.76
0.74
0.74
33.65
32.91
############ ########
############ ########
0.93
0.93
0.71
32.17
############621,945.10
0.71
32.17
############ ########
0.93
0.71
0.80
31.45
30.74
############621,945.10
############697,299.72
0.71
0.80
53.46
31.45
30.74
############ ########
############ ########
0.93
0.93
0.81
0.81
29.94
29.13
############708,565.22
############708,565.22
0.81
0.81
0.81
29.94
29.13
28.32
27.51
############ ########
############ ########
############708,565.22
############0.00
0.93
0.94
75
0.81
28.32
27.51
############ ########
74
############ 0.00
0.94
0.81
73
0.82
27.51
17.62
############708,565.22
22.55
0.81
27.51
0.59
############ ########
26.69
26.10
72
############515,927.19
############0.00
0.82
0.59
26.69
26.10
26.10
############ ########
############ 0.00
############0.00
26.10
0.75
############0.00
71
0.75
26.10
70
############ 0.00
26.10
25.51
0.75
############ 0.00
69
0.75
68
26.10
26.10
67
############0.00
66
############0.00
65
64
0.59
63
26.10
26.10
62
26.10
############515,927.19
############ 0.00
0.59
############ 0.00
26.10
0.59
0.59
0.75
############ ########
25.51
24.92
0.74
0.74
############515,927.19
############515,927.19
0.59
0.59
25.51
24.92
############ ########
############ ########
0.59
0.74
24.33
0.71
############515,927.19
0.59
24.33
############ ########
0.71
0.59
23.74
############515,927.19
0.59
0.59
23.14
22.55
23.74
############515,927.19
############0.00
############ ########
0.59
0.80
23.14
22.55
61
############ ########
############ 0.00
0.81
0
60
0.81
22.55
59
0.81
############710,642.88
0.81
22.55
############ ########
0.81
0.81
21.74
58
############710,642.88
20.92
20.92
0.81
############0.00
############0.00
21.74
############ ########
20.92
20.92
20.92
0.81
############ 0.00
############ 0.00
############0.00
57
0.59
56
0.59
20.92
55
############ 0.00
20.92
0.59
54
53
52
20.92
51
20.92
50
############0.00
49
############0.00
48
47
46
20.92
45
20.92
44
############ 0.00
43
############ 0.00
42
0.59
41
0.59
40
39
20.92
38
############0.00
37
36
20.92
############ 0.00
0.59
20.92
0
0
############0.00
20.92
############ 0.00
0.59
0.81
0.62
20.92
20.11
############710,642.88
############542,706.32
0.81
0.62
20.92
20.11
############ ########
############ ########
0.81
0.81
0.62
19.49
############542,706.32
0.62
19.49
############ ########
0.81
0.62
0.62
18.86
18.24
############542,706.32
############542,706.32
0
0
0.62
0.62
18.86
18.24
############ ########
############ ########
0.51
0.62
17.62
0.62
############446,492.69
0.51
17.62
0.51
############ ########
17.11
0.62
############446,492.69
0.51
17.11
############ ########
0.51
0.48
0.62
16.60
16.08
0
############446,492.69
############423,021.39
0
0.51
0.48
16.60
16.08
############ ########
############ ########
0.45
0.51
15.60
0
0.51
############392,008.84
0.45
15.60
0.45
0.45
############ ########
15.15
14.70
0.51
############392,008.84
############392,008.84
0
0.45
0.45
0
15.15
14.70
############ ########
############ ########
0.45
0.48
14.25
0.45
############392,008.84
0.45
14.25
############ ########
0.45
0.45
13.80
############392,008.84
0.45
13.80
############ ########
0.45
0.45
0.45
13.35
12.90
35
############392,008.84
34
############392,008.84
33
0.45
32
0.45
31
0
13.35
30
12.90
REPAIR/ REHABILITATION ALONG BENGUET-VIZCAYA ROAD, KM 297+913- KM

312+406, (VARIOUS SECTIONS), BOKOD, LA TRINIDAD, BENGUET
############ ########
############ ########
0.45
0.45
29
28
12.45
27
############0.00
0.49
12.45
12.45
0
############ 0.00
############430,496.84
0.45
0.49
12.45
############ ########
0.49
0.49
0.45
11.96
11.47
0
############430,496.84
############430,496.84
10.97
0
0
0.49
0.49
0
11.96
11.47
############ ########
############ ########
0.49
0.49
0.49
10.97
0
0
9,571,086.27 430,496.84
0.49
0.49
0
0
0.49
10.48
9.99
0
10.97
9,140,589.43 430,496.84
8,710,092.59 430,496.84
9,571,086.27 ########
0.49
0.49
0.49
9.99
0
10.48
9,140,589.43 ########
8,710,092.59 ########
0.66
0.49
9.49
0.49
8,279,595.76 571,546.26
0.66
9.49
8,279,595.76 ########
0.49
26
0.66
25
8.84
24
7,708,049.50 571,546.26
23
8.18
0.66
8.84
7,708,049.50 ########
0.66
22
0.66
21
8.18
8.18
5.56
0
7,136,503.25 0.00
7,136,503.25 571,546.26
0.66
3.68
20
8.18
8.18
0
0.00
7,136,503.25
7,136,503.25 ########
0.66
0.66
7.53
0.66
6,564,956.99 571,546.26
0.66
7.53
0.66
0.66
6,564,956.99 ########
6.87
6.22
0.66
5,993,410.73 571,546.26
5,421,864.48 571,546.26
0
0.66
0.66
0
6.87
6.22
5,993,410.73 ########
5,421,864.48 ########
0.44
0.66
5.56
0.66
4,850,318.22 385,436.05
0.44
5.56
0.44
4,850,318.22 ########
5.12
0.44
4,464,882.17 385,436.05
19
0.44
5.12
4,464,882.17 ########
0.33
0.33
0.44
4.68
4.34
18
4,079,446.12 290,105.91
3,789,340.21 290,105.91
0
0.33
0.33
0
4.68
17
4.34
4,079,446.12 ########
3,789,340.21 ########
0.33
0.33
4.01
0.33
3,499,234.29 290,105.91
16
0.33
4.01
3,499,234.29 ########
0.56
0.56
0
0.33
3.68
3.12
15
3,209,128.38 491,009.94
2,718,118.43 491,009.94
0
0.56
0.56
0
3.68
14
3.12
0
0
3,209,128.38 ########
0.56
0
2,718,118.43 ########
2.55
0
0.56
2,227,108.49 491,009.94
13
0.56
12
2.55
11
0
2,227,108.49 ########
0.68
9
10
0.33
1.99
90.32
87,069,121.74 39,552.00
ACCOMPLISHMENT (%)
7
1,736,098.55 285,322.12
0.56

6
0
0.56
CASH FLOW (Php)
##########2.55
ACCOMPLISHMENT (%)
2,227,108.49

0.23
5
0.33
CASH FLOW (Php)

4
0
1.99

3
0
1,736,098.55 ########
0.05
2
0
0.33
##########1.99
ACCOMPLISHMENT (%)
1,736,098.55
0.33
3,418.00
0.33
3,306.00
1.66
####
1.34
####
####
1,450,776.43 285,322.12
####
87,227,329.74
####
953,403.85
1,165,454.31 285,322.12
####
14,287,052.79
TOTAL
99,019.59
1,413,720.00
3,105.55
0.33
11,299,908.00
SUB-TOTAL
63.11
6,545.00
0.33
307.00
0
1.66
216.00
1.34
1,569.00
0
1,450,776.43 ########
####
0
1,165,454.31 ########
####
0
0.33
####
230,928.00
0
0.33
21,464,059.69
##########1.66
290,073.35
849.00
##########1.34
272.00
248.99
1,450,776.43
1,165.00
1,165,454.31
####
0.33
cu.m.
####
528,733.50
1.01
Gabions
####
100,378.80
285,322.12
cu.m.
14,738,416.00
836.49
3,524.89
880,132.19
Grouted Riprap
3,418.00
0.33
SUB-TOTAL
####
1.01
150.00
####
0
########
kgs.
Structural Concrete, (Class A) cu.m.
505
####
0
880,132.19
120.00
####
11,898.97
1,099,364.70
0
0.33
Reinforcing Steel Bar, Grade

40
405
2,043,350.40
##########1.01
4,312.00
33,163.04
3,105.55
880,132.19
404
1,309.84
0.33
cu.m.
4,145.38
11,898.97
0.68
8.00
285,322.12
cu.m.
Embankment
####
594,810.08
Structure Excavation
104
####
192,231.00
0.33
103
####
831,171.00
0.68
l.m.
1,885,352.28
849.00
########
l.m.
248.99
1,209.00
594,810.08
cu.m.
Curb and Gutter
Reinforced Concrete Lined

Canal
1,560.00
####
0.33
979.00
##########0.68
159.00
594,810.08
7,572.00
0.04
Gabions
####
0.04
511
####
0.35
354.00
311
####
91,647.14
0.31
1.00
cu.
m.
cu.m.
5,588,850.00
38,330,415.10
37,242.65
eac
h
Grouted Riprap
cu.m.
Aggregate Base Course

####
37,242.65
pcs.
Inlet and Catch Basins

cu.m.
Embankment
201
775,475.80
309,487.96
sq.m.
Pipe Culverts and Storm

Drains
505
104
3,524.89
3,524.89
272,245.31
Portland Cement Concrete

Pavement (PCCP)
500
502
103
14,707.50
####
0.04
511
26.00
44,272.59
0.04
PART G
380.00
1,309.84
0.35
SUB-TOTAL
####
0.31
600
220.00
21,377.79
########
SPL-1A
33.80
1,017.99
########
l.m.
21.00
309,487.96
l.m.
Reinforced Concrete Lined

Canal
####
272,245.31
Reinforced Concrete Flume
SPL-3
####
502,301.25
0.04
PART F
####
2,197,057.50
148.83
0.04
SPL-2b
####
1,004,602.50
650.98
0
0.35
l.m.
11,628,036.00
148.83
0
0.31
Reinforced Concrete Flume

3,418.00
37,242.65
sq.m.
3,375.00
####
37,242.65
Concrete Shoulder
3,375.00
132,838.50
309,487.96
l.m.
6,750.00
1,501.00
272,245.31
Concrete Curb and Gutter

3,402.00
####
0.04
sq.m.
467,453.00
3,106.00
0.27
l.m.
Bio-engineered Coco Fiber

Erosion Control Net
####
37,242.65
SPL-2a
sq.m.
Bio-engineered Fascine
Erosion Control System
####
8,290.76
235,002.65
SPL-1
cu.m.

Erosion Control Net
518C
####
5,111,645.00
0.04
600(2)
Gabions
518B
88.50
####
5,007,526.06
0.27
511
518A
150.50
4,372,500.00
1,376,541.21
63.11
4,145.38
########
Hand-Laid Rock Embankment cu.m.

2.00
159.00
248.99
6,545.00
235,002.65
508
781.00
0.04
cu.
m.
#########
0.27
Grouted Riprap
#########
37,242.65
505
5,528.50
235,002.65
l.m.
cu.m.
0.05
kgs.
Culverts and Storm Drains
0.05
cu.m.
Structural Concrete (Class A)
0.05
cu.m.

40
405
0.05
Excavation (Benching)
404
0.05
102
103
0.23
5.51
0.18
4,802,382.08
0.14
####
0.09
500(3)
####
0.05
PART E
2,270,157.05
0.00
44,649.00
3,105.55
####
39,552.00
148.83
731.00
####
738,930.50
39,552.00
300.00
cu.m.

####
548,615.23
39,552.00
sq.m.
Grouted Riprap
508
54,902.30
63.11
39,552.00
Bio-engineered Erosion
Control Sysytem
505
248.99
6,545.00
39,552.00
518C
112.90
220.50
0.00
####
8,693.00
cu.m.
197,760.00
####
195,294.00
kgs.
Stuctural Concrete (Class A)

####
158,208.00
####
0.05
####
0.05
89,298.00
650.98
cu.m.

40
405
764,472.00
0.23
90,148.90
7,316,860.08
0.18
148.83
300.00
Stucture Excavation
404
159.00
########
####
600.00
l.m.
103
4,808.00
########
96,064.00
sq.m.
Bio-engineered Fascine
Erosion Control System
cu.m.
197,760.00
9,014.89
l.m.
158,208.00
1,501.00

Erosion Control Net
518B
Excavation (Earth)
0.05
10.00
Flume
0.05
####
0.23
####
186,874.50
0.18
5,636,573.25
1,501.00
39,552.00
3,105.55
124.50
39,552.00
1,815.00
197,760.00
cu.m.
158,208.00
SUB-TOTAL
64.00
518A
102
95 DAY EXTENSION
Grouted Riprap
508
118,656.00
505
79,104.00
####
39,552.00
0.00
PART D
####
12,436.14
0.05
####
778,855.00
4,145.38
0.05
511,380.33
6,545.00
3.00
404.00
0.05
####
63.11
119.00
l.m.
0.14
100,591.96
8,103.00
cu.
m.
Pipe Culverts and Storm

Drains
0.09
248.99
kgs.
Structural Concrete (Class A)
0.05
cu.m.

40
0.00
SUB-TOTAL
404
########
SPL-1A
103
405
########
0.79
########
688,640.00
####
0.00
PART C
49 DAY EXTENSION
95.17
176,640.00
176,640.00
79,104.00
####
####
118,656.00
####
358,400.00
337,920.00
39,552.00
0.00
500
153,600.00
358,400.00
####
0.05
153,600.00
1.00
####
230,400.00
0.05
1.00
l.s.
107,520.00
38,400.00
0.05
whole
Mobilization and
Demobilization
17,920.00
6.00
0.14
whole
Warning/Informative/Direct
ional Signs
6.00
mos.
0.09
Personal Protective
Equipment
mos.
Service Vehicle for the

Engineer (Rental Basis)
1.00
Wt
.
(%)
0.05
SUB-TOTAL
B.1
B.2
B.3
Office Space for the Engineer
A.2
0.00
PART B
ORIGINAL
SUB-TOTAL
A.1
39,552.00
39,552.00
Total Contract
Cost
39,552.00
Unit Price
in pesos
0.00
PART A
118,656.00
Total
Contract
Quantity
79,104.00
Unit
39,552.00
Description
0.00
Item
96.16
OTHER GENERAL REQUIREMENTS
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91.45
0
0
0
0
92.94
0
0
0
0
0
0
89.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87.19
0
80.80
40.00
30.00
20.00
10.00
324
90.00
81.88
83.35
84.87
79.07
80.00
71.74
74.74
0
50.00
40.00
0
0
30.00
20.00
12.90
15.60
10.00

Scurev RB 32-95 Day PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Scurev RB 32-95 Day PDF

Uploaded by

Copyright:

Available Formats

CUMMULATIVE ACCOMPLISHMENT (%)

CASH FLOW (Php)

CUMMULATIVE CASH FLOW (Php)

August 16, 2013

October 23, 2013

November 10, 2013

November 17, 2013

December 01, 2013

January 03, 2014

March 20, 2013

September 13, 2013

September 15, 2013

October 28, 2013

October 27, 2013

October 26, 2013

October 24, 2013

October 22, 2013

October 21, 2013

October 20, 2013

October 19, 2013

October 18, 2013

October 17, 2013

October 16, 2013

October 15, 2013

October 14, 2013

October 13, 2013

October 12, 2013

October 11, 2013

October 10, 2013

October 09, 2013

October 08, 2013

October 07, 2013

October 06, 2013

October 05, 2013

October 04, 2013

October 03, 2013

October 02, 2013

October 01, 2013

September 30, 2013

September 29, 2013

September 28, 2013

September 27, 2013

September 26, 2013

September 25, 2013

September 24, 2013

September 23, 2013

September 22, 2013

September 21, 2013

September 20, 2013

September 19, 2013

September 18, 2013

September 17, 2013

September 16, 2013

September 14, 2013

September 11, 2013

September 10, 2013

September 08, 2013

September 07, 2013

September 09, 2013

September 06, 2013

September 04, 2013

September 03, 2013

September 01, 2013