You are on page 1of 5

Q U O T A T I O N

Messrs.,

QUT. NO.:SVC-SNS-270913-R5 DATE: 27 SEP 2013

SHIMIZU CORPORATION
THE AMOUNT

SHINRYO VIETNAM CORPORATION


3rd FL 107-109-111 Ng Dinh Chieu Street, District 3, Ho Chi Minh City, Vietnam. TEL : 0084 (8) 39300847/8 - 39302184/5

860,000,000

VND

FAX : 0084 (8) 39302181

P R O J E

C O M P L ETION L O C A T I O N P A Y M E O T H E V A L I R N T S D

RENOVATION WORK TO BE DISCUSSED VSIP-I INDUSTRIAL PARK TO BE DISCUSSED N/A 1 MONTH DESCRIPTION UNIT

<M & E WORKS>


RENOVATION WORK <Rev.4>
INCHARGE FOR THIS IS MR. T. NATORI Q'TY UNIT COST AMOUNT REMARKS

NO I DIRECT COST 1 2

MECHANICAL WORKS ELECTRICAL WORKS TOTAL

LOT LOT

1 1

144,349,000 622,414,000 766,763,000

II INDIRECT COST 1 2 3 4 5 6 TEMPORARY WORKS TOOLS & MACHINERIES TRANSPORTATION ENGINEER COST SITE EXPENSES OVER HEAD TOTAL LOT LOT LOT LOT LOT LOT 1 1 1 1 1 1 49,670,000 110,980,000 61,310,000

GRAND TOTAL DISCOUNT AMOUNT


NOTES: - VAT 10% IS EXCLUDED

877,743,000 17,743,000 860,000,000

NO

DESCRIPTION

UNIT

Q'TY

UNIT PRICE (VND)

AMOUNT (VND)

REMARKS

DIRECT COST
I.
1.1

MECHANICAL REMOVING WORK


Removing Works < Equipment & Materials > Additional Fire Hydrand Box (2set) Indoor Hydrant Box (2set) Hose, Nozzle Include Piping Work PAC Relocated (5Nos Outdoor unit & 3Nos Indoor unit) Include Copper pipe, Insulation, Support, A/C Drain Include Refrigerant Gaz & Labour Exclude demolished Existing Foundation Exclude New Foundation Exhaust & Supply Duct Relocated Include Additional Duct, Support & Labour Compressor Air Pipe Relocated Include Additional GI Pipe, Support & Labour Water Supply Pipe Relocated Include Additional GI Pipe, Support & Labour Remove Existing System lot 1 10,468,000 10,468,000 lot 1 13,223,000 13,223,000 lot 1 13,223,000 13,223,000 lot 1 30,302,000 30,302,000 lot 1 44,076,000 44,076,000 lot 1 33,057,000 33,057,000

TOTAL ( 1.0 ) Removing Works TOTAL ( I ) MECHANICAL REMOVING WORK

144,349,000

144,349,000

SHINRYO VIETNAM CORPORATION

( Page 2 of 5 )

NO

DESCRIPTION

UNIT

Q'TY

UNIT PRICE (VND)

AMOUNT (VND)

REMARKS

DIRECT COST
SUMMARY ELECTRICAL WORKS II ELECTRICAL WORKS

1.0 2.0 3.0 4.0

POWER SUPPLY FOR LIGHTING & SOCKET OUTLET EXIT & EMERGENCY LIGHT SYSTEM FIRE ALARM SYSTEM REMOVING WORKS

LOT LOT LOT LOT

1 1 1 1

358,122,000 52,375,000 157,017,000 54,900,000

TOTAL (E) ELECTRICAL WORKS

622,414,000

SHINRYO VIETNAM CORPORATION

( Page 3 of 5 )

NO

DESCRIPTION

UNIT

Q'TY

UNIT PRICE (VND)

AMOUNT (VND)

REMARKS

II

ELECTRICAL WORKS

1.0

POWER SUPPLY FOR LIGHTING & SOCKET OUTLET

Additional Lighting Panel 40A 3P 380V

lot

21,614,000

21,614,000

< Equipments / Materials > 1 x 36W/T8 Surface fluorescent lighting c/w Metal reflector & Electronic ballast 2 x 36W/T8 Surface fluorescent lighting c/w Metal reflector & Electronic ballast set set 1 64 3 453,000 633,000 873,000 453,000 40,512,000 2,619,000

2 x 36W/T8 Surface Weatherproof fluorescent lighting c/w Polycarbonate diffuser & Electronic ballast - set IP65

Wiring Devices Single Switch 250VAC 16A 1G Duplex Socket Outlet 2P+E 250VAC 16A Wall Mounted set set 8 16 39,000 108,000 312,000 1,728,000

Cables, Wires & Accessories Cu/PVC/PVC 2.5mm2 -3C Cu/PVC/PVC 4mm2 -3C Cu/PVC/PVC 10mm2 -4C Cu/PVC 4mm2 Cu/PVC 10mm2 Accessories m m m m m lot 587 196 92 787 92 1 28,000 53,000 160,000 13,000 36,000 5,094,000 16,436,000 10,388,000 14,720,000 10,231,000 3,312,000 5,094,000

PVC Conduits, Pipe Fittings & Accessories PCTK 75W x 50H x 3000L (t=1.0mm) PVC 20mm dia. Flx 20mm dia. Fittings & Accessories lght lght m lot 122 98 155 1 366,000 26,000 8,000 24,161,000 44,652,000 2,548,000 1,240,000 24,161,000

Hangers & Supports

lot

18,595,000

18,595,000

Miscellaneous Materials

lot

27,892,000

27,892,000

Subtotal

246,507,000

< Labor >

Installation

lot

111,615,000

111,615,000

Subtotal

111,615,000

Total

( 1.0 )

358,122,000

POWER SUPPLY FOR LIGHTING & SOCKET OUTLET

2.0

EXIT & EMERGENCY LIGHT SYSTEM

< Equipments / Materials > LED Exit Light Slim Type w/ Battery HL 10W x2 Emergency Light w/ Battery set set 4 8 3,073,000 1,837,000 12,292,000 14,696,000

Wiring Devices Single Socket Outlet 2P+E 250VAC 16A Wall Mounted set 8 107,000 856,000

Cables, Wires & Accessories Cu/PVC 2.5mm2 Accessories m lot 630 1 9,000 504,000 5,670,000 504,000

PVC Conduits, Pipe Fittings & Accessories PVC 20mm dia. Flx 20mm dia. Fittings & Accessories lght m lot 40 10 1 26,000 8,000 1,111,000 1,040,000 80,000 1,111,000

Hangers & Supports

lot

3,582,000

3,582,000

Miscellaneous Materials

lot

1,929,000

1,929,000

Subtotal

41,760,000

< Labor >

Installation

lot

10,615,000

10,615,000

Subtotal

10,615,000

Total

( 2.0 )

52,375,000

EXIT & EMERGENCY LIGHT SYSTEM

SHINRYO VIETNAM CORPORATION

( Page 4 of 5 )

NO

DESCRIPTION

UNIT

Q'TY

UNIT PRICE (VND)

AMOUNT (VND)

REMARKS

3.0

FIRE ALARM SYSTEM

< Equipments / Materials > Combination Box c/w Photo Smoke Detector c/w Base set set 4 16 4,298,000 789,000 17,192,000 12,624,000

Cables, Wires & Accessories CVV 1.5mm2 -2C Cu/PVC 2.5mm2 Accessories m m lot 400 672 1 14,000 9,000 397,000 5,600,000 6,048,000 397,000

PVC Conduits, Pipe Fittings & Accessories PVC 20mm dia. Flx 20mm dia. Fittings & Accessories

lght m lot 181 10 1 26,000 8,000 4,767,000 4,712,000 80,000 4,767,000

Hangers & Supports

lot

8,954,000

8,954,000

Miscellaneous Materials

lot

17,908,000

17,908,000

Fire extinguisher, ABC, 8kg Fire Department Application Fee

pcs lot

10 1

715,000 31,785,000

7,150,000 31,785,000

Subtotal

117,217,000

< Labor >

Installation

lot

39,800,000

39,800,000

Subtotal

39,800,000

Total

( 3.0 )

157,017,000

FIRE ALARM SYSTEM

4.0

REMOVING WORKS

< Equipments / Materials >

Relocated Panel

MCC-1 (Include Cable , conduit, support & Labour)

lot lot lot lot lot

1 1 1 1 1

16,200,000 7,200,000 4,500,000 13,500,000 13,500,000

16,200,000 7,200,000 4,500,000 13,500,000 13,500,000

Relocated External Lighting (Include Cable , conduit, support & Labour) Relocated Security system (Include Cable , conduit, support & Labour) Relocated PAC 5Nos & Fan (Include Cable , conduit, support & Labour)

Remove Existing system

Subtotal

54,900,000

Total

( 4.0 )

54,900,000

REMOVING WORKS

TOTAL ELECTRICAL WORKS

622,414,000

SHINRYO VIETNAM CORPORATION

( Page 5 of 5 )

You might also like