Professional Documents
Culture Documents
Messrs.,
SHIMIZU CORPORATION
THE AMOUNT
860,000,000
VND
P R O J E
C O M P L ETION L O C A T I O N P A Y M E O T H E V A L I R N T S D
RENOVATION WORK TO BE DISCUSSED VSIP-I INDUSTRIAL PARK TO BE DISCUSSED N/A 1 MONTH DESCRIPTION UNIT
NO I DIRECT COST 1 2
LOT LOT
1 1
II INDIRECT COST 1 2 3 4 5 6 TEMPORARY WORKS TOOLS & MACHINERIES TRANSPORTATION ENGINEER COST SITE EXPENSES OVER HEAD TOTAL LOT LOT LOT LOT LOT LOT 1 1 1 1 1 1 49,670,000 110,980,000 61,310,000
NO
DESCRIPTION
UNIT
Q'TY
AMOUNT (VND)
REMARKS
DIRECT COST
I.
1.1
144,349,000
144,349,000
( Page 2 of 5 )
NO
DESCRIPTION
UNIT
Q'TY
AMOUNT (VND)
REMARKS
DIRECT COST
SUMMARY ELECTRICAL WORKS II ELECTRICAL WORKS
POWER SUPPLY FOR LIGHTING & SOCKET OUTLET EXIT & EMERGENCY LIGHT SYSTEM FIRE ALARM SYSTEM REMOVING WORKS
1 1 1 1
622,414,000
( Page 3 of 5 )
NO
DESCRIPTION
UNIT
Q'TY
AMOUNT (VND)
REMARKS
II
ELECTRICAL WORKS
1.0
lot
21,614,000
21,614,000
< Equipments / Materials > 1 x 36W/T8 Surface fluorescent lighting c/w Metal reflector & Electronic ballast 2 x 36W/T8 Surface fluorescent lighting c/w Metal reflector & Electronic ballast set set 1 64 3 453,000 633,000 873,000 453,000 40,512,000 2,619,000
2 x 36W/T8 Surface Weatherproof fluorescent lighting c/w Polycarbonate diffuser & Electronic ballast - set IP65
Wiring Devices Single Switch 250VAC 16A 1G Duplex Socket Outlet 2P+E 250VAC 16A Wall Mounted set set 8 16 39,000 108,000 312,000 1,728,000
Cables, Wires & Accessories Cu/PVC/PVC 2.5mm2 -3C Cu/PVC/PVC 4mm2 -3C Cu/PVC/PVC 10mm2 -4C Cu/PVC 4mm2 Cu/PVC 10mm2 Accessories m m m m m lot 587 196 92 787 92 1 28,000 53,000 160,000 13,000 36,000 5,094,000 16,436,000 10,388,000 14,720,000 10,231,000 3,312,000 5,094,000
PVC Conduits, Pipe Fittings & Accessories PCTK 75W x 50H x 3000L (t=1.0mm) PVC 20mm dia. Flx 20mm dia. Fittings & Accessories lght lght m lot 122 98 155 1 366,000 26,000 8,000 24,161,000 44,652,000 2,548,000 1,240,000 24,161,000
lot
18,595,000
18,595,000
Miscellaneous Materials
lot
27,892,000
27,892,000
Subtotal
246,507,000
Installation
lot
111,615,000
111,615,000
Subtotal
111,615,000
Total
( 1.0 )
358,122,000
2.0
< Equipments / Materials > LED Exit Light Slim Type w/ Battery HL 10W x2 Emergency Light w/ Battery set set 4 8 3,073,000 1,837,000 12,292,000 14,696,000
Wiring Devices Single Socket Outlet 2P+E 250VAC 16A Wall Mounted set 8 107,000 856,000
Cables, Wires & Accessories Cu/PVC 2.5mm2 Accessories m lot 630 1 9,000 504,000 5,670,000 504,000
PVC Conduits, Pipe Fittings & Accessories PVC 20mm dia. Flx 20mm dia. Fittings & Accessories lght m lot 40 10 1 26,000 8,000 1,111,000 1,040,000 80,000 1,111,000
lot
3,582,000
3,582,000
Miscellaneous Materials
lot
1,929,000
1,929,000
Subtotal
41,760,000
Installation
lot
10,615,000
10,615,000
Subtotal
10,615,000
Total
( 2.0 )
52,375,000
( Page 4 of 5 )
NO
DESCRIPTION
UNIT
Q'TY
AMOUNT (VND)
REMARKS
3.0
< Equipments / Materials > Combination Box c/w Photo Smoke Detector c/w Base set set 4 16 4,298,000 789,000 17,192,000 12,624,000
Cables, Wires & Accessories CVV 1.5mm2 -2C Cu/PVC 2.5mm2 Accessories m m lot 400 672 1 14,000 9,000 397,000 5,600,000 6,048,000 397,000
PVC Conduits, Pipe Fittings & Accessories PVC 20mm dia. Flx 20mm dia. Fittings & Accessories
lot
8,954,000
8,954,000
Miscellaneous Materials
lot
17,908,000
17,908,000
pcs lot
10 1
715,000 31,785,000
7,150,000 31,785,000
Subtotal
117,217,000
Installation
lot
39,800,000
39,800,000
Subtotal
39,800,000
Total
( 3.0 )
157,017,000
4.0
REMOVING WORKS
Relocated Panel
1 1 1 1 1
Relocated External Lighting (Include Cable , conduit, support & Labour) Relocated Security system (Include Cable , conduit, support & Labour) Relocated PAC 5Nos & Fan (Include Cable , conduit, support & Labour)
Subtotal
54,900,000
Total
( 4.0 )
54,900,000
REMOVING WORKS
622,414,000
( Page 5 of 5 )