Professional Documents
Culture Documents
OUTLYING SCOPE
1 Scrap Yard 700m2
700m2 Roof
Roof beams
Post
Purlin
Roof Sheets
Anchor Bolts
Steel Painting
Unit Type
kg
kg
kg
M2
bh
kg
QTY
11,101.75
799.33
12,042.80
912.50
176.00
23,943.88
TO BE COMPLETED BY P&G
Supply Total Cost USD$
Install Total Cost IDR
13,870.00
13,870.00
13,870.00
224,790.00
160,570.00
1,610.00
153,981,272.50
11,086,651.62
167,033,636.00
205,120,875.00
28,260,320.00
38,549,640.36
5,400.00
5,400.00
5,400.00
16,060.00
15,410.00
900.00
604,032,395.48
2 ETP
Roof Framing
WF 300
WF 200
Plate
Handrail
Walkway Grating
Sandwich Panel
Access Stair
Hole Cover 320x246
Steel Painting
Unit Type
Unit Type
unit
unit
M2
Kg
Kg
M2
M2
kg
QTY
Unit Type
M2
Kg
kg
kg
kg
kg
QTY
Unit Type
m2
M1
M2
kg
kg
kg
kg
kg
kg
QTY
6 Substation FDN
Open Grid Stair/Landing Access
Base Frame
Embedment Plates?
Steel painting
Unit Type
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M1
M2
M2
M1
Unit
Kg
QTY
Unit Cost
667.94
2,551.47
96.58
29.80
16.56
114.54
10.80
1.00
3,315.99
13,870.00
13,870.00
15,160.00
508,460.00
1,134,400.00
1,734,120.00
250,480.00
5,459,250.00
1,610.00
9,264,327.80
35,388,842.67
1,464,186.15
15,152,108.00
18,785,664.00
198,626,104.80
2,705,184.00
5,459,250.00
5,338,742.08
292,184,409.49
3,606,876.00
13,777,920.00
521,543.88
6,060,724.00
89,424.00
59,587,144.20
1,082,052.00
1,091,850.00
2,984,389.98
88,801,924.06
2.00
2.00
8.70
25.00
525.11
45.12
42.75
550.11
214.60
5,655.01
942.50
487.68
218.99
7,304.18
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
224,790.00
48,239,934.00
16,440.00
92,968,331.52
16,440.00
15,494,721.92
15,160.00
7,393,228.80
15,160.00
3,319,944.19
1,610.00
11,759,734.65
179,175,895.08
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
224,790.00
110,866,428.00
417,470.00
39,826,638.00
237,640.00
141,585,912.00
16,440.00
148,354,560.00
16,440.00
14,267,289.60
15,160.00
19,734,681.60
13,870.00
24,633,120.00
15,160.00
6,169,543.92
1,610.00
21,536,264.82
526,974,437.94
QTY
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
2,318.67
13,870.00
32,159,906.67
899.58
13,870.00
12,477,230.08
160.91
15,160.00
2,439,434.01
3,379.16
1,610.00
5,440,452.75
493.20
95.40
595.80
9,024.00
867.84
1,301.76
1,776.00
406.96
13,376.56
Unit Type
QTY
Unit Type
Unit
Unit
QTY
Unit Cost
21,288,728.16
Supply Total Cost USD$
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
1.00
2,949,440.00
2,949,440.00
1.00
2,949,440.00
2,949,440.00
Unit Type
kg
kg
kg
QTY
Unit Type
Unit
m2
kg
m2
m2
QTY
11 Trench Details
Handrail Supply
Unit Type
M1
QTY
1,474,720.00
932.27
46.61
978.88
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
13,870.00
12,930,538.67
15,160.00
706,658.13
1,610.00
1,575,996.80
15,213,193.60
1.00
27.04
339.04
139.62
1.50
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
9,633,980.00
9,633,980.00
674,380.00
18,235,235.20
16,440.00
5,573,817.60
224,790.00
31,385,017.95
2,457,870.00
3,686,805.00
68,514,855.75
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
3.00
578,040.00
1,734,120.00
1,734,120.00
QTY
5,898,880.00
Keri MorganPEMBConstructionManager
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
6,069,400.00
12,138,800.00
7,867,750.00
15,735,500.00
1,605,660.00
13,969,242.00
15,160.00
379,000.00
16,440.00
8,632,775.52
224,790.00
10,142,524.80
250,480.00
10,708,020.00
1,610.00
885,673.88
72,591,536.20
Unit Type
59,949,450.00
4,316,360.40
65,031,120.00
14,654,750.00 Type Zincalum Klip Lock
2,712,160.00
21,549,488.40
168,213,328.80
52,517,023.50
TO BE COMPLETED BY P&G
Install Total Cost USD$
NOTES & INCLUSIONS
Unit Cost
520,230.00
Supply Total Cost USD$
Tri-Tubular Truss
Tri-Tubular Truss
Columns
m
m
m
11.00
51.90
264.53
1,766,230.00
1,766,230.00
1,766,230.00
19,428,530.00
91,667,337.00
467,226,709.33
529,870.00
529,870.00
529,870.00
578,322,576.33
13 Tank Farm Area
Stairs Only from LUA
Unit Type
m
QTY
173,497,100.33
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
4.13
1,412,980.00
5,828,542.50
5,828,542.50
14 Dust Collector Vent
Lattice Steel Tower
2.5 m2
14m high
Steel Painting
Unit Type
kg
Unit Type
Unit Type
m1
kg
QTY
Unit Cost
14,371.20
14,371.20
QTY
578,040.00
Unit Cost
1,748,546.25
Supply Total Cost USD$
8,307,128,448.00
173,410.00
Keri MorganPEMBConstructionManager
4.30
2.50
5.50
3.15
3.45
2.50
834,940.00
963,400.00
1,862,570.00
1,091,850.00
834,940.00
578,040.00
3,590,242.00
2,408,500.00
10,244,135.00
3,439,327.50
2,880,543.00
1,445,100.00
250,480.00
289,020.00
558,770.00
327,560.00
250,480.00
173,410.00
1,077,064.00
722,550.00
3,073,235.00
1,031,814.00
864,156.00
433,525.00
M1
M1
M1
M1
4.50
6.15
5.00
52.40
1,862,570.00
1,605,660.00
1,991,020.00
1,862,570.00
8,381,565.00
9,874,809.00
9,955,100.00
97,598,668.00
149,817,989.50
558,770.00
481,700.00
597,310.00
558,770.00
2,514,465.00
2,962,455.00
2,986,550.00
29,279,548.00
44,945,362.00
QTY
Unit Cost
Supply Total Cost IDR Supply Total Cost USD$
11.40
1,991,020.00
22,697,628.00
Unit Type
QTY
Unit Cost
6,729,067,707.38
2,492,109,792.00
M1
M1
M1
M1
M1
M1
22,697,628.00
17 Deisel Fuel Pipe Rack
5,828,570.00
27,500,253.00
140,168,277.33
6,809,334.00
Supply Total Cost USD$
1,962,452,379.52