Item Harga Qty Jumlah

Baju HMTP 70,000 10 700000

PIN HMTP 8000 10 80000
Gantungan Kunci 15000 10 150000
Stiker HMTP 7000 10 70000
Etalase 500000 1 500000
Total 1500000
Rancangan Anggaran Biaya Sub Bidang Kewirausahaan
BELANJA BARANG KOPERASI
Dec Jan Feb MarchApril May June July Aug Sept Oct
1 Leadership training
2 Guest Lecture
3 Smart Competion
4 English Forum
5 Seminar
6 Fieldtrip
7 HMTP Cup
8 Badminton
9 Catur
10 Kompetisi Accoustic
11 Pameran Perminyakan
12 Mading
13 Ramadhan Fair
14 Perayaan Natal
15 OutBond
16 Lomba essay Perminyakan
17 Job Fair
18 Bina Akrab
19 MUBES
20 OGIP
21 Undangan
TENTATIVE
TENTATIVE
TOTAL
Rancangan Anggaran Biaya Himpunan Mahasiswa Teknik Perminyakan
Time Schedule
Event No
2,000,000.00 Rp
30,000,000.00 Rp
600,000.00 Rp
65,000,000.00 Rp
6,500,000.00 Rp
1,000,000.00 Rp
3,100,000.00 Rp
2,000,000.00 Rp
10,000,000.00 Rp
5,000,000.00 Rp
15,000,000.00 Rp
2,000,000.00 Rp
30,000,000.00 Rp
25,000,000.00 Rp
240,200,000.00 Rp
Rancangan Anggaran Biaya Himpunan Mahasiswa Teknik Perminyakan
15,000,000.00 Rp
6,000,000.00 Rp
10,000,000.00 Rp
7,000,000.00 Rp
2,500,000.00 Rp
1,500,000.00 Rp
Budget Estimate
1,000,000.00 Rp