Ma t er i a l s a nd Recour ces Cos t () ex l udi ng VAT Sour ce/ webs i t e OTHE R COSTS Tot a l

Photoshop CS6 449.95 http://www.uktechstore.com #

#
#
# Microsoft Office 2010 188.00 http://www.buyitultracheap.com #
#
#
# Computer 329.99 http://www.argos.co.uk/static/Product/partNumber/1083583.htm #
#
#
#
Printer 99.99
http://www.pcworld.co.uk/gbuk/printers-ink/printers-
scanners/all-in-one-printers/brother-mfcj470dw-wireless-
all-in-one-inkjet-printer-21494129-pdt.html
#
#
#
#
#
#
#
# Other
Subtotal 1,067.93 #
#
Cos t () ex l udi ng VAT Sour ce/ webs i t e OTHE R COSTS Tot a l
0.00
INK 51.99
http://www.euroffice.co.uk/i/w16/Hewlett-Packard-HP-No-
124A-Laser-Toner-Cartridge-Page-Life-2500pp-Black-
Ref-Q6000A
#
#
#
#
#
#
T-Shirt Printing (drafts) 11.24
http://www.vistaprint.co.uk/t-shirts.aspx?mk=t-
shirt+printing&ad=e&crtv=36730342986&psite=mkwid%
7ckfyOgwoK&device=c&GP=12%2f19%2f2013+9%3a47
%3a38+AM&GPS=3054070425&GNF=0
Ticket Printing (drafts) 21.00 http://www.ukticketprinting.co.uk/Event-
Tickets/Tags/Music/
#
#
#
#
#
#
Food/refreshments 100.00 http://groceries.asda.com/asda-
webstore/landing/home.shtml?cmpid=ahc-_-ghs-sna1-_-
asdacom-dsk-_-hp
#
#
#
#
#
# #
#
#
# Subtotal 184.23 #
#
#
#
Cos t () ex l udi ng VAT Sour ce/ webs i t e OTHE R COSTS Tot a l
Office rent per yr 2,388.00 http://www.instantoffices.com/offices/chester/hope-street-
19873.aspx
#
#
#
#
Subtotal 2,388.00 #
#
#
#
Cos t () ex l udi ng VAT Sour ce/ webs i t e OTHE R COSTS Tot a l
Rate based on weeklyrent including utilities 35.79
Customer Progress Meetings/Reports 59.30 #
#
#
# Make up 250.00 http://www.fabulousmakeup.co.uk/ #
#
#
# Video crew(web footage) 650.00 http://www.mediabuffproductions.com/contact/ #
#
#
# LiabilityInsurance 88.00 https://www.alliance-
leicestercommercialbank.co.uk/content/HP000001.asp
#
#
#
#
Subtotal 1,047.30 #
#
#
#
Cos t () ex l udi ng VAT Sour ce/ webs i t e OTHE R COSTS Tot a l
Stationary 25.00 http://www.whsmith.co.uk/dept/stationery-and-
office/home?page=1&results=60&sort=asc_bestSellerR
anking
#
#
#
#
#
#
Paper 19.73
http://www.euroffice.co.uk/cheap-best-
paper/?AFF=GG58014113&gclid=CPvL5s3KvLsCFWE
OwwodbhUALQ&s=1
#
#
#
#
#
#
Subtotal 44.73 #
#
#
#
0.00 #
#
#
# Ri sk (Conti ngency) 0.00 #
#
#
# Total (Scheduled) 0.00 #
#
#
#
Subtotals
Brinko Productions - Budget (Web/T-Shirt/Ticket Design)
Rate based on primarycst / 52 weeks
P E R I P H E R A L S ( R e p l e n i s h a b l e s )
Ma t er i a l s a nd Recour ces
Ma t er i a l s a nd Recour ces
Ma t er i a l s a nd Recour ces
Ma t er i a l s a nd Recour ces
I N D I V I D U A L P R O J E C T
C O S T S
P R I M A R Y C O S T S
O T H E R
C O S T
P R O P E R T Y
C O S T I N G