Outdoors Inc.

, Page 124 BH&M

Present
Lawn Chair Bench Table Capacity Number of Products bought
Tube Bending 1.2 1.7 1.2 1000 Lawn Chair
Welding 0.8 0 2.3 1200 500
Revenue ($) 3 3 5
Tubing (lbs) 2 3 4.5
Constraints
908 <= 1000 Tube Bending present capacity must not exceed 1000
860 <= 1200 Welding present capacity must not exceed 1200
2020 <= 2000 Tubing Supply must not exceed 2000 lbs.
Total Income Generated
2,620.00 $
original data
Decision variables
Constraints
Objective Function
Product
Number of Products bought
Bench Table
40 200
Tube Bending present capacity must not exceed 1000
Welding present capacity must not exceed 1200
Outdoors Inc., Page 124 BH&M
Present
Lawn Chair Bench Table Capacity Number of Products bought
Tube Bending 1.2 1.7 1.2 1000 Lawn Chair
Welding 0.8 0 2.3 1200 700
Revenue ($) 3 3 5
Tubing (lbs) 2 3 4.5
Constraints
1000 <= 1000 Tube Bending present capacity must not exceed 1000
866.6666667 <= 1200 Welding present capacity must not exceed 1200
2000 <= 2000 Tubing Supply must not exceed 2000 lbs.
Total Income Generated
2,766.67 $
original data
Decision variables
Constraints
Objective Function
Product
Number of Products bought
Bench Table
0 133.3333
Tube Bending present capacity must not exceed 1000
Welding present capacity must not exceed 1200
Microsoft Excel 9.0 Sensitivity Report
Worksheet: [Outdoors, Inc..xls]Optimum
Report Created: 7/23/01 6:06:05 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$G$6 Welding Lawn Chair 700 0 3 2 0.778
$H$6 Welding Bench 0 -1.383 3 1.383 1E+30
$I$6 Welding Table 133.333 0 5 1.75 2
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$A$12 D-Tube 1000 1.167 1000 200 466.667
$A$13 D-Weld 866.667 0 1200 1E+30 333.333
$A$14 TSupply 2000 0.8 2000 555.556 333.333