Professional Documents
Culture Documents
DEL CONTROL
No DE
UNID
CERTIFI
AD
CADO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
CANTIDAD
ANTERIOR
0.00
1,744.78
4,050.81
16,099.93
23,002.02
33,545.61
3,094.26
5,989.96
15,035.20
1,581.10
21,049.12
2,888.20
ACTUAL
1,744.78
4,050.81
16,099.93
0.00
0.00
23,002.02
33,545.61
3,094.26
0.00
5,989.96
0.00
15,035.20
1,581.10
21,049.12
0.00
2,888.20
0.00
0.00
22,440.66
COSTO
ACUMULADO ANTERIOR
1,744.78
5,795.59
21,895.52
0.00
21,635.27
50,230.04
44,897.54 199,639.13
78,443.15 285,225.05
81,537.41 415,965.56
87,527.37
38,368.82
102,562.57 74,275.50
104,143.67 186,436.48
125,192.79 19,605.64
128,080.99 261,009.09
150,521.65
35,813.68
150,521.65
ACTUAL
21,635.27
50,230.04
199,639.13
0.00
0.00
285,225.05
415,965.56
38,368.82
0.00
74,275.50
0.00
186,436.48
19,605.64
261,009.09
0.00
35,813.68
0.00
0.00
278,264.18
ACUMULADO
21,635.27
71,865.31
271,504.44
556,729.49
972,695.05
1,011,063.87
1,085,339.37
1,271,775.85
1,291,381.49
1,552,390.58
1,588,204.26
1,866,468.44
1,866,468.44
639.41
100.00%
84.68%
No DE
UNIDA
CERTIFIC
D
ADO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
CANTIDAD
ANTERIOR
0.00
1,744.78
4,050.83
16,099.91
23,002.00
33,546.99
3,094.26
5,989.90
15,035.20
2,218.04
21,048.74
2,888.26
ACTUAL
1,744.78
4,050.83
16,099.91
0.00
0.00
23,002.00
33,546.99
3,094.26
0.00
5,989.90
0.00
15,035.20
2,218.04
21,048.74
0.00
2,888.26
0.00
0.00
22,442.15
COSTO
ACUMULADO
ANTERIOR
1,744.78
5,795.61
21,895.52
0.00
21,635.27
50,230.29
44,897.52
78,444.51
81,538.77
199,638.88
285,224.80
415,982.65
87,528.67
38,368.82
102,563.87
104,781.91
125,830.65
74,274.46
186,436.48
27,503.70
128,718.91
261,004.38
151,161.06
35,814.42
151,161.06
CANTIDAD PROGRAMADA =
CANTIDAD ALCANZADA =
DIFERENCIA DEL COSTO A DEVOLVER =
ACTUAL
21,635.27
50,230.29
199,638.88
0.00
0.00
285,224.80
415,982.65
38,368.82
0.00
74,274.46
0.00
186,436.48
27,503.70
261,004.38
0.00
35,814.42
0.00
0.00
278,282.66
1,874,396.81
177,762.67
151,161.06
0.00
SALDO
M3
COSTO
ACUMULADO
21,635.27
71,865.56
271,504.44
556,729.24
972,711.90
1,011,080.74
1,085,355.50
1,271,791.98
1,299,295.68
1,560,300.05
1,596,114.47
1,874,397.13
100.00%
85.04%