You are on page 1of 2

Financial Expense Calculation

2010
298,500,726.00
2011
320,024,445.00
21,523,719
2012
377,071,595.00
57,047,150
2013
481,915,920.00
104,844,325
2014
80,000,000.00
80,000,000
Installment Amount
7665600
No. of Installment
16
Total Amount
122649600
Interest Amount
8,529,920.0

Revenue
G.of Revenue
CA
CL
NWC
CNWC

198444341
147334268
140785414
6548854

2014
227467941.6
15%

7531182
982328

Networking Capital Cal


2015
264484818.9
16%

8736171
1204989

Networking Capital Calculation


2016
2017
309185227.4 370326684.4
17%
20%

2018
446816207
21%

10221320
1485149

14841357
2575773

12265584
2044264

You might also like