CUADRO DE VENTAS

COD

VENDEDOR

Categora

ARTICULO

CANTIDAD

P. UNITARIO

TOTAL

PORCENTAJE

OBS

105

Juan Prez

CPU

10

450.00

4500.00

472.50 =SI(G43700,"Buen vendedor, Mal vendedor")

106

Aila Jurez

IMPRESORA

276.30

1934.10

290.12 =SI(G53700,"Buen vendedor, Mal vendedor")

107

Rogelio Vernales

TECLADO

35.00

280.00

29.40 =SI(G63700,"Buen vendedor, Mal vendedor")

108

Alex Tovar

MONITOR

357.30

1071.90

160.79 =SI(G73700,"Buen vendedor, Mal vendedor")

109

Shirley Pino

CPU

21

450.00

9450.00

992.25 =SI(G83700,"Buen vendedor, Mal vendedor")

110

Pedro Benavides

MONITOR

350.00

1750.00

252.50 =SI(G93700,"Buen vendedor, Mal vendedor")

111

Alberto Gmez

CPU

15

450.00

6750.00

708.75 =SI(G103700,"Buen vendedor, Mal vendedor")

112

Jess Gonzales

TECLADO

50

35.00

1750.00

232.50 =SI(G113700,"Buen vendedor, Mal vendedor")

113

Sandra Paz

MOUSE

27

27.00

729.00

56.70 =SI(G123700,"Buen vendedor, Mal vendedor")

114

Carlos Tejada

SCANNER

300

300.00

90000.00

450.00 =SI(G133700,"Buen vendedor, Mal vendedor")

NUMERO

NOMBRE

APELLIDO

Flor

Polar

S/. 2,883

S/. 345.96 S/. 230.64 S/. 144.15 S/. 2,162.25 =SI (H2=6000;"BUENO"; SI (H2=4000;"REGULAR"; SI (H23999;"MALO";)))

Anglica

Ramoa

S/. 4,558

S/. 546.96 S/. 364.64 S/. 227.90 S/. 3,418.50 = (H3=6000;"BUENO"; SI (H3=4000;"REGULAR"; SI (H33999;"MALO";)))

Carlos

Arrarte

S/. 4,824

S/. 578.88 S/. 385.92 S/. 241.20 S/. 3,618.00 =SI (H4=6000;"BUENO"; SI (H4=4000;"REGULAR"; SI (H43999;"MALO";)))

Fernando

Swandnneger

S/. 2,525

S/. 303 S/. 202.00 S/. 126.25 S/. 1,893.75 =SI (H5=6000;"BUENO"; SI (H5=4000;"REGULAR"; SI (H53999;"MALO";)))

Hermelinda

Valcrcel

S/. 4,698

S/. 563.76 S/. 375.84 S/. 234.90 S/. 3,523.50 =SI (H6=6000;"BUENO"; SI (H6=4000;"REGULAR"; SI (H63999;"MALO";)))

Rosa

Bonaparte

S/. 8,250

S/. 1,062.96 S/. 660.00 S/. 412.50 S/. 6,114.54 =SI (H7=6000;"BUENO"; SI (H7=4000;"REGULAR"; SI (H73999;"MALO";)))

Mara

Cabanacende

S/. 8,858

S/. 1,062.96 S/. 708.64 S/. 442.90 S/. 6,643.50 =SI (H8=6000;"BUENO"; SI (H8=4000;"REGULAR"; SI (H83999;"MALO";)))

Luis

Martnez

S/. 6,567

S/. 788.04 S/. 525.36 S/. 328.35 S/. 4,925.25 =SI (H9=6000;"BUENO"; SI (H9=4000;"REGULAR"; SI (H93999;"MALO";)))

Manuel

Villanueva

S/. 2,548

S/. 305.76 S/. 203.84 S/. 127.40 S/. 1,911.00 =SI (H10=6000;"BUENO"; SI (H10=4000;"REGULAR"; SI (H103999;"MALO";)))

10

Lula

Condori

S/. 2,835

S/. 340.20 S/. 226.80 S/. 141.75 S/. 2,126.25 =SI (H11=6000;"BUENO"; SI (H11=4000;"REGULAR"; SI (H113999;"MALO";)))

11

Esther

Gonzales

S/. 1,554

S/. 186.48 S/. 124.32

12

Carola

Bardales

S/. 8,824

%ESSALUD
%AFP
%SENATI

S. BASE

ESSALUD

AFP

SENATI

S. NETO

CATEGORIA

S/. 77.70 S/. 1,165.50 =SI (H12=6000;"BUENO"; SI (H12=4000;"REGULAR"; SI (H123999;"MALO";)))

S/. 1,058.88 S/. 705.92 S/. 441.20 S/. 6,618.00 =SI (H13=6000;"BUENO"; SI (H13=4000;"REGULAR"; SI (H133999;"MALO";)))

12% TOTAL DE DESCUENTOS EN ESSALUD

8% TOTAL DE DESCUENTOS EN AFP
5% TOTAL DE DESCUENTOS EN SENATI

S/. 7,143.84
S/. 4,713.92
S/. 2,946.20