You are on page 1of 2

PROGRAMMED APPROPRIATION & OBLIGATION

BY OBJECT OF EXPENDITURES
Office/Department
: NON - OFFICE EXPENDITURES
Function
:
:
Project/Activity
Funds/Special Account
Account
Code
(2)

Object of Expenditures
(1)
3. Non-Office Expenditures
Subsidy to National Government Agency - MCTC
Subsidy to National Government Agency - DILG
Subsidy to National Government Agency - COMELEC
Subsidy to Operating Unit (DCW)
Subsidy to Operating Unit (CDV)
Subsidy to Local Government Unit - (Barangay)
Loan Amortization (LBP)
5% Reserve
Total Non-Office Expenditures
TOTAL APPROPRIATION

Prepared by:

Hja. NENA L. NAMLA


Department Head

Municipality:

871
871
831
873
871
874

Past Year 2009


(Actual)
(3)

LANTAWAN

Current Year 2010


(Estimates)
(4)

Budget Year 2011


(Proposed)
(5)

70,875.00
103,680.00
-060,000.00
144,000.00
35,000.00
-03,188,904.00
3,602,459.00

80,000.00
103,680.00
150,000.00
60,000.00
-035,000.00
-03,188,904.00
3,617,584.00

80,000.00
103,680.00
150,000.00
60,000.00
-025,000.00
531,972.00
3,538,776.00
4,489,428.00

3,602,459.00

3,617,584.00

4,489,428.00

Approved by:

Reviewed:

Hja. NENA L. NAMLA


Municipal Budget Officer

RUSTAM M. ISMAEL
Local Chief Executive

PROGRAMMED APPROPRIATION & OBLIGATION


BY OBJECT OF EXPENDITURES
Office/Department
: NON - OFFICE EXPENDITURES
Function
:
:
Project/Activity
Funds/Special Account
Account
Code
(2)

Object of Expenditures
(1)
3. Non-Office Expenditures
Subsidy to National Government Agency - MCTC
Subsidy to National Government Agency - DILG
Subsidy to National Government Agency - COMELEC
Subsidy to Operating Unit (DCW)
Subsidy to Operating Unit (CDV)
Subsidy to Operating Unit (LEE)
Subsidy to Local Government Unit - (Barangay)
Loan Amortization (LBP)
5% Reserve
Total Non-Office Expenditures
TOTAL APPROPRIATION

Prepared by:

Hja. NENA L. NAMLA


Department Head

Municipality:

871
871
831
873
871
874

Past Year 2010


(Actual)
(3)

LANTAWAN

Current Year 2011


(Estimates)
(4)

Budget Year 2012


(Proposed)
(5)

80,000.00
103,680.00
150,000.00
60,000.00
-0-035,000.00
-03,188,904.00
3,617,584.00

80,000.00
103,680.00
150,000.00
60,000.00
-0-025,000.00
531,972.00
3,538,776.00
4,489,428.00

40,000.00
105,600.00
-060,000.00
-02,996,549.00
25,000.00
9,917,650.00
3,247,728.00
16,392,527.00

3,617,584.00

4,489,428.00

16,392,527.00

Approved by:

Reviewed:

Hja. NENA L. NAMLA


Municipal Budget Officer

RUSTAM M. ISMAEL
Local Chief Executive

You might also like