PROJECT: MOTOR PUMP INSTALLATION AND WATER PIPE LAYING

OWNER :
TARRIELA MANAGEMENT INC.
LOCATION: 101 CAIMITO DRIVE AYALA ALABANG
SUBJECT:
BREAKDOWN OF EXPENSES
DATE :
JANUARY 15,2015

ITEM NO.

DESCRIPTION

MATERIAL COST
Qty.

I.

BOOSTER PUMP/ PRESSURE TANK/STORAGE TANK INSTALLATION

Materials used: ( Fittings)
1. Safety breaker 2 poles 15A
2. Teflon tape
3.Check valve ( 1 inch dia.)
4. 90 deg. Elbow ( 32mm dia) PPR
5. Union ( 32mm dia) PPR
6. Stop valve ( 32mm dia.)
7. Stranded electrical wire no. 12 ( in meter)

1
2
1
2
2
2
8

Manpower used:
1 plumber @ 2 days = 16 hrs
1 electrician @ 1 day = 8 hrs
TOTAL FOR BOOSTER PUMP/ PRESSURE TANK/STORAGE TANK INSTALLATION

II.

CHIPPING /EXCAVATION FOR WATER LINE INCLUDING RESTORATION

Materials used:
1. Cement ( bag)

2. sand ( bags)
3. 3/4 gravel ( bag)
4. Cutting disc ( for concrete)

2
2
1

Manpower used:
1 mason @ 1 day = 8 hrs
1 helper @ 1 day = 8 hrs
TOTAL FOR CHIPPING /EXCAVATION FOR WATER LINE INCLUDING RESTORATION
III.

CONSTRUCTION OF CONCRETE BASE FOR PUMP/PRESSURE TANK

Materials used:
1. Cement ( bag)
2. sand ( bags)
3. 3/4 gravel ( bag)
4. Forms ( lot)

2
3
4
1

Manpower used:
1 mason @ 1 day = 8 hrs
1 helper @ 1 day = 8 hrs
TOTAL CONSTRUCTION OF CONCRETE BASE FOR PUMP/PRESSURE TANK
IV.

RE-ROUTING/LAYING OF WATER LINES PIPES

Materials used: ( Pipes & Fittings)
1. PVC Pipe ( 25mm dia.)
2. PVC elbow ( 32 mm dia)
3.PVC male adapter ( 32mm dia.)
4. PVC Solvent 400 cc
5. PPR Pipe (20mm dia)
6. Reducing coupling PPR

13
10
2
1
1
2

7. Female coupling PPR

8. 90 deg. Elbow ( 25mm dia) PPR
8. Ball valve ( 25mm dia) PPR

3
2
2

Manpower used:
1 plumber @ 1day = 8 hrs
1 HELPER @ 1 day = 8 hrs
TOTAL FOR RE-ROUTING/LAYING OF WATER LINES PIPES
V.

MISCELLANEOUS
a. Engr. Aris Transpo ( Laguna-Alabang = 140.00 one-way/ trip)
b. Engr. Aris Meal ( 200.00/ meal/ day)
c. Service vehicle ( including driver, gas & parking tickets)@ 500/day
d. Supervision fee ( Sir Erik)@500/day
TOTAL FOR MISCELLANEOUS
Note:
Service vehicle is necessary for the entry of workers to site during the
period where there are no available id/permits. Also for the entry/delivery
of tools and materials needed.
TOTAL FOR MISCELLANEOUS
GRAND TOTAL

Prepared by:
Engr. Aris R. Alcantara
Reg. no. 74768

MATERIAL COST
Unit Cost

399.75
24.75
620.00
22.00
32.00
473.00
45.00

LABOR COST
No. of hrs.
Rate/ hr

Total

399.75
49.50
620.00
44.00
64.00
946.00
360.00

399.75
49.50
620.00
44.00
64.00
946.00
360.00

16.00
8.00
2,483.25

240.00

Total

240.00

TOTAL
L&M

81.25
81.25

1,300.00
650.00

1,300.00
650.00

1,950.00

3,783.25

240.00

33.00
40.00
120.00

66.00
80.00
120.00

66.00
80.00
120.00

8.00
8.00

68.75
56.25

506.00

240.00
33.00
40.00
100.00

550.00
450.00

1,000.00

1,506.00

480.00
99.00
160.00
100.00

480.00
99.00
160.00
100.00

8.00
8.00
839.00

123.00
17.00
16.25
195.00
390.00
10.00

550.00
450.00

1,599.00
170.00
32.50
195.00
390.00
20.00

68.75
56.25

550.00
450.00

550.00
450.00

1,000.00

1,839.00

1,599.00
170.00
32.50
195.00
390.00
20.00

115.00
22.00
500.00

345.00
44.00
1,000.00

345.00
44.00
1,000.00

8.00
8.00

81.25
56.25

3,795.50

4
2
4
3

140.00
200.00
500.00
500.00

650.00
450.00

650.00
450.00

1,100.00

4,445.50

560.00
400.00
2,000.00
1,500.00

560.00
400.00
2,000.00
1,500.00

4,460.00

4,460.00

7,623.75
-

9,510.00

16,033.75