Expediente Tecnico Shazuta Parte 10 Calendario de Adquisicion de Insumos

Cronograma de Adquisicin de Materiales y Utilizacin de Equipo Mecnico
REHABILITACION Y MEJORAMIENTO DE LA CARRETRA DEPARTAMENTAL EMPALME PE - 5N (PUENTE COLOMBIA) - SHAPAJA - CHAZUTA

Cliente
DIRECCION REGIONAL DE TRANSPORTES Y COMUNICACIONES DE SAN MARTIN
Departame SAN MARTIN
Obra
DESCRIPCION
UND
CANT.
PRECIO
PARCIAL
30 D.C
CANT.
60 D.C
PARCIAL
CANT.
Plazo de Ejecucion:
Costo a:
90 D.C
PARCIAL
CANT.
120 D.C
PARCIAL
CANT.
150 D.C
PARCIAL
CANT.
180 D.C
PARCIAL
CANT.
210 D.C
PARCIAL
CANT.
240 D.C
PARCIAL
CANT.
270 D.C
PARCIAL
CANT.
360 DIAS CALENDARIOS

FEBRERO 2009
300 D.C
PARCIAL
CANT.
330 D.C
PARCIAL
CANT.
360 D.C
PARCIAL
CANT.
PARCIAL
MANO DE OBRA
1
TOPOGRAFO
HH
398.66
13.06
5,206.49
TECNICO
HH
240.00
11.64
2,793.60
CAPATAZ
HH
20,753.40
15.67
325,205.77
178.98
2,804.62
924.73
OPERARIO
HH
45,313.17
13.06
591,790.03
220.65
2,881.69
OFICIAL
HH
37,500.33
11.64
436,503.79
577.99
6,727.80
PEON
HH
216,549.51
10.52
2,278,100.88
6,289.77
CONTROLADOR OFICIAL
HH
9,320.22
11.64
108,487.32
PERFORISTA OFICIAL
HH
60.00
11.64
ESPECIALISTA EN EDUCACION
MES
7.50
34.00
33.33
435.29
33.33
435.29
32.93
430.07
70.80
824.11
125.41
1,459.77
43.81
509.95
14,490.52
1,533.13
24,024.13
3,356.14
52,590.79
3,908.70
61,249.37
2,428.70
38,057.75
2,209.98
34,630.35
2,037.52
31,927.92
1,783.91
27,953.88
1,353.73
21,212.92
868.13
13,603.65
212.76
3,334.02
2,195.59
28,674.41
4,478.91
58,494.59
5,627.46
73,494.67
7,930.06
103,566.61
6,069.71
79,270.43
3,974.25
51,903.73
3,705.20
48,389.96
3,752.66
49,009.76
3,069.53
40,088.01
2,969.92
38,787.13
1,264.47
16,513.99
2,209.27
25,715.90
4,445.38
51,744.24
4,066.02
47,328.50
5,607.89
65,275.89
4,289.74
49,932.61
3,106.54
36,160.18
2,883.72
33,566.45
2,700.69
31,436.06
2,666.48
31,037.80
3,610.92
42,031.16
1,037.80
12,080.04
66,168.38
8,566.32
90,117.69
16,307.28
171,552.56
29,828.56
313,796.47
41,296.20
434,435.98
25,185.47
264,951.10
21,588.88
227,115.03
20,009.67
210,501.76
18,567.72
195,332.38
12,496.77
131,466.00
11,855.85
124,723.51
4,321.22
45,459.27
0.66
7.68
478.08
5,564.85
962.43
11,202.66
1,127.56
13,124.83
1,120.21
13,039.27
1,132.52
13,182.50
1,178.52
13,717.95
1,116.19
12,992.48
706.40
8,222.46
323.47
3,765.23
268.17
3,121.49
205.45
2,391.44
698.40
4.34
50.52
10.82
125.94
11.78
137.12
11.78
137.12
11.62
135.26
9.64
112.21
4,500.00
33,750.00
0.64
2,880.00
0.58
2,610.00
0.63
2,835.00
0.63
2,835.00
0.62
2,790.00
0.63
2,835.00
0.66
2,970.00
0.62
2,790.00
0.63
2,835.00
0.65
2,925.00
0.60
2,700.00
0.64
2,880.00
444.04
-
30.67
-
400.55
-
33.33
-
435.29
-
34.80
-
454.49
-
32.93
-
430.07
-
33.33
-
435.29
-
34.27
-
447.57
-
32.00
-
417.92
-
33.60
-
438.82
-
MATERIALES
10
ALAMBRE NEGRO RECOCIDO # 16
KG
25,737.19
6.00
154,423.16
1,050.00
6,300.00
7,064.86
42,389.16
7,498.28
44,989.68
5,343.05
32,058.30
1,413.30
8,479.80
1,049.24
6,295.44
921.69
5,530.14
934.09
5,604.54
302.69
1,816.14
152.26
913.56
7.74
46.44
11
KG
7,695.39
6.00
46,172.34
76.54
459.24
502.39
3,014.34
1,157.94
6,947.64
1,363.79
8,182.74
1,955.28
11,731.68
567.09
3,402.54
559.84
3,359.04
523.72
3,142.32
531.35
3,188.10
351.52
2,109.12
105.35
632.10
0.58
3.48
12
CLAVOS PARA MADERA C/C 2 1/2"
KG
7.48
6.00
44.85
0.64
3.84
0.58
3.48
0.63
3.78
0.63
3.78
0.62
3.72
0.63
3.78
0.65
3.90
0.62
3.72
0.63
3.78
0.64
3.84
0.60
3.60
0.63
3.78
13
CLAVOS PARA MADERA C/C 3"
KG
6,123.02
6.00
36,738.12
93.40
560.40
540.61
3,243.66
1,254.88
7,529.28
465.61
2,793.66
1,129.08
6,774.48
567.09
3,402.54
559.84
3,359.04
523.72
3,142.32
531.35
3,188.10
351.52
2,109.12
105.35
632.10
0.58
3.48
14
KG
2,592.00
6.00
15,552.00
1,352.70
8,116.20
1,239.30
7,435.80
15
PERNOS 5/8 X 1 1/4"
UND
14,134.25
4.39
62,049.36
16
PERNO DE ANCLAJE P. ENCOF. 1/2"x0.50 m.
PZA
72.28
2.56
185.04
17
PERNO DE 5/16" X 6" CON TUERCA Y ARANDELA
UND
709.08
2.00
1,418.16
18
PERNOS 1/2 X 8"
UND
2,029.74
6.00
12,178.44
19
PERNOS 5/8 x 12"
UND
1,536.00
12.00
18,432.00
468.48
5,621.76
1,067.52
20
TUERCAS DE 5/8"
PZA
1,536.00
0.80
1,228.80
468.48
374.78
21
PLANCHA DE ACERO 8" X 8" X 3/8"
KG
7,161.60
10.00
71,616.00
2,184.29
22
TUBO GALV. DE 3"
864.00
50.00
43,200.00
23
TUBO GALV. DE 4"
2,049.20
65.00
133,198.12
24
PLATINA DE 4" X 1/4"
1,152.00
6.00
6,912.00
351.36
2,108.16
25
7,161.60
9.00
64,454.40
2,184.29
19,658.61
26
TUBO F/NEGRO ESTANDAR DE 4" X 6.4 M
UND
16.80
450.00
7,560.00
11.70
5,265.00
27
ACERO DE REFUERZO FY=4,200 KG/CM2
KG
310,684.06
4.20
1,304,873.05
58,808.30
246,994.86
28
LAMINA REFLECTIVA ALTA INTENS.
P2
1,901.94
11.67
22,195.64
994.07
29
FILLER
KG
284,172.71
0.55
156,294.99
37,343.20
20,538.76
38,071.85
20,939.52
39,620.23
21,791.13
37,525.37
20,638.95
38,071.85
20,939.52
39,073.74
30
ASFALTO RC-250
GLN
86,367.69
19.00
1,640,986.20
11,366.92
215,971.48
11,640.20
221,163.80
12,091.02
229,729.38
11,487.49
218,262.31
11,618.50
220,751.50
11,924.25
226,560.75
31
ASFALTO LIQUIDO MC-30
GLN
30.00
12.25
367.50
32
CEMENTO ASFALTICO PEN 60/70
GLN
364,276.21
9.41
3,427,839.14
33
CEMENTO PORTLAND TIPO I - Co (42.5KG)
BOL
92,601.65
22.00
2,037,236.34
0.51
34
GEOTEXTIL
M2
432.25
4.60
1,988.37
35
MECHA NARANJA
70,590.10
1.50
105,885.15
5,962.00
8,943.00
9,968.47
14,952.71
9,968.47
36
FULMINANTE
UND
70,590.10
8.00
564,720.80
5,962.00
47,696.00
9,968.47
79,747.76
37
DINAMITA
KG
35,295.05
15.00
529,425.75
2,981.00
44,715.00
4,984.23
74,763.45
38
ADITIVO PLASTIFICANTE ACELERANTE
KG
1,148.39
4.20
4,823.25
39
SOLDADURA
KG
1,938.27
12.26
23,763.15
40
SACOS DE POLITILENO
UND
11,706.50
0.50
5,853.25
41
ROCA FOSFORICA
SAC
25.50
58.00
1,479.00
42
BARRENO
UND
2,400.06
20.00
48,001.27
43
DERECHO DE USO DE BOTADERO
HA
6.00
500.00
3,000.00
1.14
44
DERECHO DE EXTRACCION
M3
84,000.00
0.50
42,000.00
45
CAPTAFAROS
UND
2,094.00
23.03
48,224.82
46
MATERIALES VARIOS
EST
15.00
1,000.00
15,000.00
1.28
1,280.00
1.15
1,150.00
1.26
1,260.00
1.26
1,260.00
1.24
1,240.00
1.26
1,260.00
1.31
1,310.00
1.24
1,240.00
1.26
1,260.00
1.29
47
PROGRAMA DE CONTINGENCIA
GLB
1.00
10,000.00
10,000.00
0.09
900.00
0.08
800.00
0.08
800.00
0.08
800.00
0.08
800.00
0.08
800.00
0.09
900.00
0.08
800.00
0.08
800.00
0.09
48
PROGRAMA DE SEGUIMIENTO
MES
15.00
3,500.00
52,500.00
1.28
4,480.00
1.15
4,025.00
1.26
4,410.00
1.26
4,410.00
1.24
4,340.00
1.26
4,410.00
1.31
4,585.00
1.24
4,340.00
1.26
4,410.00
49
PEGAMEN.EPOX. POLIEPOX ENDUR.GEL CHEMA
GLN
95.51
324.15
30,958.20
50
ENDURECEDOR DE ALTA PERFORMANCE
GLN
31.50
120.00
3,780.00
51
SOLVENTE DE PINTURA DE TRAFICO
GLN
108.43
53.58
5,809.65
52
UREA
SAC
25.50
78.00
1,989.00
53
FERTILIZANTES
SAC
25.50
60.01
1,530.26
54
FUNGICIDAS
KG
17.00
32.12
546.04
55
SEMILLAS GRAMINEAS
KG
51.00
48.00
2,448.00
56
INSECTICIDAS
LT
8.50
428.42
3,641.57
57
FIBRA DE VIDRIO DE 4 MM. ACABADO
M2
158.70
164.09
26,041.01
58
TINTA SERIGRAFICA NEGRA
GLN
4.81
1,072.41
5,156.59
59
TINTA SERIGRAFICA ROJA
GLN
3.65
1,072.41
3,911.39
60
SOLDADURA
KG
55.18
8.72
481.16
61
LIJA
UND
9.92
1.73
17.16
62
YESO
BOL
59.80
20.00
1,196.00
5.10
102.00
63
MOVILIZACION Y DESMOVILIZACION
GLB
1.00
200,000.00
200,000.00
0.50
100,000.00
64
BROCHA DE 4"
UND
8.40
9.00
75.60
8.40
65
TACHAS
UND
9,555.00
4.10
39,175.50
66
MICROESFERAS DE VIDRIO
KG
5,161.33
13.82
71,329.58
67
TIZA
KG
17.38
1.25
21.73
1.90
2.38
18.92
23.65
0.91
1.14
68
AGUA
M3
1,111.34
3.00
3,334.03
0.10
0.30
1.65
4.95
331.05
993.15
425.94
1,277.82
210.51
631.53
45.86
137.58
43.43
130.29
44.06
132.18
8.75
26.25
69
MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL
GLB
1.00
250,000.00
250,000.00
0.08
20,000.00
0.08
20,000.00
0.08
20,000.00
0.08
20,000.00
0.08
20,000.00
0.09
22,500.00
0.08
20,000.00
0.08
20,000.00
0.09
22,500.00
70
PRUEBA DE CARGA
GLB
6.00
10,000.00
60,000.00
60,000.00
71
CARTEL DE OBRA INC.INSTALACION Y TRANSP
GLB
1.00
2,500.00
2,500.00
1.00
2,500.00
72
MADERA TORNILLO
P2
22,977.87
3.00
68,933.61
1,340.18
4,020.54
8,157.78
24,473.34
73
MADERA TORNILLO CEPILLADA
P2
540.00
3.61
1,949.40
479.16
1,729.77
60.84
219.63
147.16
26.62
11,706.50
-
0.09
882.96
326.10
11.22
5,853.25
570.00
22,500.00
-
974.28
36,419.62
3.38
772.14
-
5,845.68
152,962.40
41.41
16,987.08
-
908.31
69,196.74
1,545.56
-
5,449.86
290,626.31
3.62
9.27
12,810.24
1,067.52
854.02
21,842.90
4,977.31
49,773.10
263.52
13,176.00
600.48
30,024.00
146.40
9,516.00
333.60
21,684.00
800.64
4,803.84
4,977.31
44,795.79
5.10
2,295.00
21,053.81
88,426.00
68.66
9,621.81
-
175.77
40,411.60
-
9,113.07
-
22,772.16
-
9,245.78
-
38,832.28
-
3,154.27
13,247.93
318.96
993.33
5,187.28
780.24
39,279.61
390.12
8,947.52
38,274.89
637.92
64,566.45
575.88
1,829.13
7,682.35
11,600.80
898.75
10,488.41
9.13
106.55
21,490.56
36,523.48
20,087.92
17,942.95
9,868.62
10,915.45
207,393.55
5,323.82
101,152.58
111.78
37,432.20
469.48
450,453.19
48,803.67
459,242.51
50,788.51
477,919.84
48,103.14
452,650.59
48,803.67
459,242.51
50,087.98
471,327.93
46,818.83
440,565.18
23,000.77
216,437.28
27,217.52
598,785.44
11,477.45
252,503.90
10,441.96
229,723.12
9,517.99
209,395.78
9,580.24
210,765.28
7,981.19
175,586.18
3,860.61
84,933.42
1,017.49
22,384.78
56.73
260.95
375.52
1,727.40
14,952.71
9,825.38
14,738.07
9,968.47
14,952.71
10,373.89
15,560.84
9,825.38
14,738.07
4,698.06
9,968.47
79,747.76
9,825.38
78,603.04
9,968.47
79,747.76
10,373.89
82,991.12
9,825.38
78,603.04
4,984.23
74,763.45
4,912.69
73,690.35
4,984.23
74,763.45
5,186.94
77,804.10
4,912.69
73,690.35
886.93
3,725.11
261.46
1,098.13
585.60
7,179.46
1,334.40
16,359.74
3.99
231.42
159.73
3,194.60
34,002.32
-
4,054.20
338.93
6,778.60
2.36
1,180.00
2.50
1,250.00
9,833.33
4,916.67
4.60
387,888.56
47,869.63
202.71
92,354.42
9,189.36
-
338.93
17,416.67
-
202,165.92
-
6,778.60
8,708.34
-
334.06
17,166.67
-
6,681.20
8,583.34
-
338.93
17,416.67
-
8,708.34
-
18,125.00
-
7,054.20
9,062.50
-
334.06
4,041.67
-
6,681.20
2,020.84
-
7,047.09
4,698.06
37,584.48
2,349.03
35,235.45
10.08
7.77
123.58
450.66
8.14
7.26
99.80
421.08
6.48
375.84
842.30
19,398.17
1,251.70
28,826.65
1,290.00
1.20
1,200.00
1.27
1,270.00
900.00
0.08
800.00
0.08
800.00
1.29
4,515.00
1.20
4,200.00
1.27
4,445.00
13.78
4,466.79
61.40
19,902.81
20.37
6,602.94
7.24
387.92
69.14
3,704.52
31.21
1,672.23
3.99
311.22
7.77
606.06
7.26
566.28
6.48
505.44
3.99
239.44
7.77
466.28
7.26
435.67
6.48
388.86
2.66
85.44
5.18
166.38
4.84
155.46
4.32
138.76
7.98
383.04
15.54
745.92
14.52
696.96
12.96
622.08
1.33
569.80
2.59
1,109.61
2.42
1,036.78
2.16
925.39
84.69
13,896.78
74.01
12,144.30
2.63
2,820.44
2.18
2,337.85
2.01
2,155.54
1.64
1,758.75
20.74
180.85
34.57
301.45
5.24
9.07
4.85
8.39
5.14
102.80
4.80
96.00
5.04
100.80
100,000.00
5.00
100.00
5.00
100.00
4.94
98.80
31.50
5.00
352.71
92.00
6,778.60
3,780.00
100.00
-
5.22
104.40
4.94
98.80
5.00
100.00
0.50
1,378.13
5,650.33
6,140.31
25,175.27
2,036.56
8,349.90
347.59
4,803.69
3,318.62
45,863.33
1,497.93
20,701.39
75.60
0.08
20,000.00
0.08
20,000.00
6.00
7,382.96
-
22,148.88
-
3,181.85
-
9,545.55
-
2,915.08
-
8,745.24
-

Obra
Plazo de Ejecucion:
Costo a:
Cliente
DESCRIPCION
UND
CANT.
PRECIO
PARCIAL
30 D.C
CANT.
60 D.C
PARCIAL
CANT.
90 D.C
PARCIAL
CANT.
120 D.C
PARCIAL
CANT.
150 D.C
PARCIAL
CANT.
180 D.C
PARCIAL
CANT.
210 D.C
PARCIAL
CANT.
240 D.C
PARCIAL
CANT.
270 D.C
PARCIAL
CANT.

FEBRERO 2009
300 D.C
PARCIAL
CANT.
330 D.C
PARCIAL
CANT.
360 D.C
PARCIAL
CANT.
PARCIAL
74
ESTACA
P2
1,495.00
1.00
1,495.00
75
MADERA ROLLISA 2-3 M
UND
3,024.00
2.00
6,048.00
76
TRIPLAY DE 4'x8'x 19 mm
PLN
472.52
133.78
63,213.51
77
MADERA TORNILLO INC.CORTE P/ENCOFRADO
P2
80,657.04
3.00
241,971.11
78
TEE 1/8" X1" X 1"
1,382.65
3.87
5,350.86
79
GUARDA VIAS - SECCON AMORT.
UND
101.00
141.47
14,288.47
80
GUARDA VIAS - SECCION TERMINAL
UND
101.00
108.57
10,965.57
56.17
6,098.38
44.83
4,867.19
81
GUARDAVIAS
UND
1,572.21
297.75
468,125.25
995.22
296,326.76
576.98
171,795.80
82
372.60
6.10
2,272.86
83
KEROSENE INDUSTRIAL
GLN
559.87
12.00
6,718.44
84
THINER
GLN
1.08
18.00
19.36
85
THINER T-9
GLN
16.41
90.00
1,476.72
86
PETROLEO
GLN
51,019.08
11.60
591,821.33
87
PINTURA ESMALTE SINTETICO
GLN
3.00
45.00
135.00
88
PINTURA ESMALTE
GLN
45.64
48.23
2,201.28
3.84
89
ANTICORROSIVO EPOXICO
GLN
5.67
180.00
1,020.60
90
PINTURA ESMALTE EPOXICA
GLN
63.00
250.00
15,750.00
91
PINTURA ANTICORROSIVA EPOXICA
GLN
5.60
374.78
2,099.55
92
PINTURA EN GUARDA VIAS
UND
1,547.54
262.95
406,925.98
93
PINTURA DE TRAFICO
GLN
1,653.98
54.79
90,621.74
94
PRESERVANTE DE MADERA
GLN
1.88
18.00
33.75
95
ARANDELA PLANA DE 5/8"
UND
14,134.80
2.50
35,336.99
96
POSTE PARA GUARDAVIA
UND
3,300.00
144.76
477,708.16
97
POSTE DE MADERA
UND
3,750.00
20.00
75,000.00
98
TUBO PVC SAL 3"
28.35
15.00
425.25
99
TUBO PVC 1/2"
176.32
1.74
306.80
100
PROMOCION AL TURISMO
GLB
1.00
50,695.30
50,695.30
101
ARMADO Y DESARMADO
%MO
38,232.00
102
LUBRICANTES, GRASA Y FILTROS
%EQ
346,036.91
127.50
33.30
1.66
40.63
0.09
127.50
4,454.87
185.20
29.88
812.60
4,562.58
115.00
-
115.00
-
125.00
-
125.00
-
125.00
125.00
123.50
123.50
125.00
1,578.15
3,156.30
1,445.85
2,891.70
125.00
-
130.50
-
130.50
-
172.42
23,066.35
158.95
21,264.33
54.55
7,297.70
49.97
6,684.99
0.17
22.74
3.30
441.47
375.53
1,126.59
16,658.81
49,976.43
11,161.51
33,484.53
11,299.20
33,897.60
9,058.40
27,175.20
9,721.79
29,165.37
0.88
42.44
0.50
24.12
0.50
24.12
79.69
5,942.85
0.49
956.28
68,937.06
23.63
95.55
-
1,146.60
-
16.41
1,476.90
6,058.81
70,282.20
93.16
1,117.92
123.50
123.50
125.00
125.00
128.50
8,882.67
88.23
26,648.01
1,058.76
9,012.00
89.52
27,036.00
1,074.24
3,047.24
9,141.72
1,421.07
4,263.21
518.50
2,006.60
864.15
3,344.26
48.40
6,847.15
156.44
954.28
21.84
262.08
10.26
0.51
9.18
25.08
0.49
23.63
0.50
70,282.20
24.12
7,441.32
1,102.44
0.57
6,058.81
56.07
1,318.58
69,273.58
52.60
91.87
5,971.86
18.69
126.00
216.16
126.00
0.52
120.00
73,140.49
120.00
6,305.22
128.50
8,403.60
19.50
97,481.72
-
95,505.33
4,044.72
46,918.76
0.98
44.10
2.02
90.90
17.40
839.20
0.50
24.12
0.50
24.12
5.67
1,020.60
63.00
15,750.00
2.91
1,090.61
-
1,008.16
975.42
256,486.69
572.24
150,470.51
1,059.22
58,034.66
468.51
25,669.66
3.78
8,947.52
22,368.80
5,187.28
12,968.20
2,089.02
302,406.54
1,211.10
175,318.84
0.08
12,000.00
4,055.62
653.13
0.08
13,062.60
4,055.62
653.13
13,062.60
643.75
12,875.00
12.40
186.00
15.95
239.25
0.08
4,055.62
0.08
19,952.33
4,055.62
653.13
506.25
10,125.00
0.08
18,279.68
13,062.60
4,055.62
0.09
40,307.38
4,562.58
0.08
41,093.88
4,055.62
0.08
42,765.12
4,055.62
79.99
139.18
97.01
168.80
0.09
4,562.58
0.08
4,055.62
40,504.14
6,901.35
2.69
0.21
600.00
125.96
940.49
8,233.22
41,093.88
0.08
56,997.39
4,055.62
-
55,841.81
26,994.89
MAQUINARIA Y EQUIPO
103
GARLOPA
HM
319.43
5.00
1,597.16
2.66
104
EQUIPO DE PINTURA
HM
173.73
25.00
4,343.33
105
MEZCLADORA DE CONCRETO DE 9 -11P3
HM
4,304.44
6.06
26,084.93
106
CAMION VOLQUETE 4x2 140-210 HP 6 M3.
HM
240.00
128.62
30,869.10
107
CAMION VOLQUETE 15 M3.
HM
21,514.13
203.04
4,368,229.81
108
TECLE
HM
192.00
12.00
2,304.00
109
CAMION CISTERNA 4X2 (AGUA) 2,000 GAL.
HM
3,901.70
129.81
506,480.29
110
SOLDADORA
HM
176.92
10.00
1,769.22
63.37
633.70
111
MAQUINA SOLDADORA
HM
338.12
10.00
3,381.17
188.02
1,880.20
112
MOTOSIERRA
HM
143.52
11.50
1,650.48
11.04
126.96
27.52
316.48
30.00
345.00
113
SIERRA CIRCULAR
HM
405.95
5.00
2,029.74
29.43
147.15
194.86
974.30
181.66
908.30
114
CIZALLA
HM
1,126.49
5.00
5,632.45
115
COMPRESORA NEUMATICA 250-330 PCM, 87 HP
HM
2,856.64
74.42
212,591.10
2.17
116
BARREDORA MECANICA 10-20 HP
HM
293.99
43.02
12,647.45
117
COMPACTADOR VIBR. TIPO PLANCHA 4 HP
HM
4,199.29
15.00
62,989.28
118
RODILLO LISO VIBR AUTOP 101-135HP 10-12T
HM
12.80
85.00
1,088.09
3.49
18.11
2.19
13.30
3,677.05
284.28
161.49
296.65
3.21
50.74
40.93
3.89
243.89
5.45
16.05
307.48
8,310.43
504.96
18,150.29
163.64
-
818.20
-
149.92
-
749.60
-
70.31
426.08
396.11
2,400.43
1,170.85
7,095.35
70.80
9,106.30
125.41
16,130.23
43.81
5,634.84
888.29
180,358.46
2,482.30
504,005.40
2,911.17
591,084.03
2,648.75
58.56
702.72
133.44
1,601.28
555.37
72,092.19
556.55
72,245.30
168.98
404.63
21,935.67
30,112.56
529.34
30.00
-
68,713.30
345.00
-
29.60
340.40
518.87
-
15.36
3,144.35
537,802.16
176.64
524.36
2,577.52
578.85
3,177.62
523,340.31
75,140.54
470.44
2,439.74
548.14
2,850.87
495,364.89
71,153.66
471.92
2,488.42
495.31
505,248.76
64,295.74
1.10
27.50
391.08
2,369.94
189.61
1,149.04
52.19
316.27
2,350.29
325.82
477,203.64
42,294.78
1,612.63
136.05
327,427.65
-
769.77
111.27
1,112.70
2.29
22.90
150.12
1,501.20
404.63
30,112.56
398.83
29,680.93
403.56
30,032.94
414.96
30,881.32
393.02
29,248.55
187.92
13,985.01
7.37
317.25
38.97
1,676.40
39.53
1,700.67
41.14
1,770.01
38.97
1,676.40
39.53
1,700.67
40.58
1,745.74
240.25
3,603.75
445.87
6,688.05
2,054.08
30,811.20
470.76
7,061.40
445.87
6,688.05
452.37
6,785.55
89.82
1,347.30
0.54
45.90
2.44
207.40
RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T.
HM
3,849.55
78.94
303,883.66
RODILLO NEUMATICO AUTOP 81-100HP 5.5-20T
HM
1,328.27
74.03
98,331.65
121
RODILLO PATA CABRA VIB.AUTOP. 84HP 8-10T
HM
1,024.30
70.35
72,059.48
122
RODILLO TANDEM ESTATIC AUT 58-70HP 8-10T
HM
326.27
54.73
17,856.67
123
DIA
881.13
25.00
22,028.35
124
CARGADOR S/LLANTAS 100-115 HP 2-2.25 YD3
HM
411.08
126.44
51,976.82
125
CARGADOR S/LLANTAS 125-155 HP 3 YD3.
HM
6,417.45
171.83
1,102,710.64
126
RETROEXCAVADOR S/ORUG 115-165HP .75-1.4Y
HM
1,533.72
216.55
332,127.73
127
RETROEXCAVADOR S/ORUG 170-250HP 1.1-2.75
HM
115.88
216.55
25,094.06
112.43
128
TRACTOR DE ORUGAS DE 140-160 HP
HM
2,342.77
178.46
418,090.86
129
HM
15,103.06
253.43
3,827,568.52
130
CALENTADOR DE ACEITE 5 HP 468 P3
HM
407.01
24.13
9,821.18
131
PAVIMENTADORA SOBRE ORUGAS 69 HP 10-16'
HM
326.30
108.51
35,407.22
132
SECADOR ARIDOS 2-M.E. 70 HP 60-115 TON/H
HM
409.11
51.13
20,917.83
133
PLANTA ASFALTO EN CALIENTE 60-115 TON/H
HM
408.16
1,837.76
750,108.02
134
MARTILLO NEUMATICO DE 25 Kg.
HM
5,707.21
20.00
114,144.16
4.34
487.78
9,755.60
809.26
16,185.20
809.26
135
VIBRADOR DE CONCRETO 4 HP 2.40"
HM
2,159.46
10.00
21,594.58
0.41
4.10
6.60
66.00
6.60
136
MOTOSOLDADORA DE 250 AMP.
HM
153.60
30.00
4,608.00
137
CHANCAD.PRIM.SECUND.5FAJAS 75HP 46-70 T/
HM
3,914.76
172.09
673,690.54
54.07
9,305.25
440.01
138
ZARANDA MECANICA
HM
3,916.81
20.00
78,336.12
54.07
1,081.44
139
TRACTOR DE TIRO
DE 80 HP
HM
292.18
64.93
18,971.18
140
MOTONIVELADORA DE 125 HP
HM
3,849.17
132.24
509,014.81
3.49
141
CAMIONETA PICK-UP 4x2 90HP 2 TON.
HM
2,779.93
59.26
164,738.42
142
GRUPO ELECTROGENO 89 HP 50 KW
HM
3,878.02
12.12
47,001.66
54.07
655.35
440.01
5,332.96
511.55
6,199.95
519.20
6,292.69
540.32
6,548.70
511.76
6,202.51
519.20
143
NIVEL
HM
445.03
3.75
1,668.85
34.00
127.50
34.47
129.26
71.18
266.93
35.14
131.78
32.93
123.49
33.33
124.99
34.80
130.50
32.93
123.49
33.33
144
ESTACION TOTAL
HM
398.67
15.00
5,980.00
34.00
510.00
30.67
460.05
33.33
499.95
33.33
499.95
32.93
493.95
33.33
499.95
34.80
522.00
32.93
493.95
145
GPS
HM
399.78
1.88
749.59
34.00
63.75
30.67
57.51
33.33
62.49
33.33
62.49
32.93
61.74
33.33
62.49
34.80
65.25
32.93
146
GRUPO ELECTROGENO DE 150 KW.
HH
409.24
43.01
17,601.58
47.54
2,044.70
48.47
2,084.61
50.45
2,169.64
147
CAMION IMPRIMADOR DE 1800 GLS.
HM
289.15
174.96
50,589.81
148
VIBRADOR DE 4 HP CAB.=2.40"
HM
1,737.28
10.00
17,372.82
149
MAQUINA PARA PINTAR PAVIMENTOS
HM
227.98
42.00
9,575.16
91.87
13,287.41
6,463.05
5.93
214,651.86
17,660.89
168.32
1,057.19
5,784.10
1,156.82
2,285.00
463.25
91.40
119
37.93
-
1,631.76
-
11.06
0.84
71.40
524.72
41,421.20
543.72
42,921.02
551.62
43,544.61
574.07
45,317.10
543.72
42,921.02
488.70
38,577.70
318.48
25,140.86
126.95
10,021.58
106.94
7,916.88
169.96
12,581.81
172.62
12,778.72
179.65
13,299.29
170.14
12,595.25
172.62
12,778.72
191.15
14,150.86
136.58
10,111.24
162.72
11,447.35
160.39
11,283.44
162.72
11,447.35
169.34
11,913.07
160.39
11,283.44
120.29
8,462.40
38.04
2,081.85
38.77
2,122.15
40.36
2,208.82
38.22
2,091.79
38.77
2,122.15
472.74
11,818.50
47.54
6,010.96
48.47
6,128.29
50.45
6,378.27
47.77
6,040.29
48.47
6,128.29
67.72
8,562.17
67.47
8,531.24
32.76
4,141.81
142.13
24,422.84
409.06
-
10,226.50
-
53.79
-
2,943.66
-
52.69
-
2,883.91
-
475.88
25.89
25.89
-
1,916.96
1,417.20
-
1.85
317.89
173.42
29,798.25
739.86
127,130.76
861.23
147,985.72
849.25
145,927.03
868.68
149,265.95
779.41
133,925.22
778.98
133,852.54
796.38
136,842.43
418.66
71,937.61
43.76
9,476.23
163.60
35,427.58
249.17
53,957.76
307.84
66,662.75
287.63
62,286.28
299.32
64,817.75
95.73
20,730.33
38.46
8,328.51
39.47
8,547.23
9.39
2,033.40
24,346.72
3.34
723.28
75.70
13,509.42
250.10
44,632.85
279.61
49,899.20
249.25
44,481.16
245.67
43,842.27
249.25
44,481.16
259.39
46,290.74
240.35
42,892.86
218.15
38,931.05
163.06
29,099.69
106.96
19,088.08
0.40
71.38
461.98
117,079.59
1,252.19
317,342.51
1,704.72
432,026.93
2,025.29
513,268.15
2,094.07
530,701.01
2,069.96
524,589.14
2,070.19
524,647.78
1,941.19
491,956.92
813.37
206,131.54
392.83
99,555.28
245.39
62,188.87
41.67
10,559.33
47.54
1,147.14
48.47
1,169.53
50.45
1,217.24
47.77
1,152.74
48.47
1,169.53
67.23
1,622.19
65.86
1,589.27
32.36
780.78
38.04
4,127.56
38.77
4,207.47
40.36
4,379.31
38.22
4,147.27
38.77
4,207.47
53.79
5,836.22
52.69
5,717.77
25.89
2,809.80
47.54
2,430.72
48.47
2,478.17
50.45
2,579.25
47.77
2,442.58
48.47
2,478.17
67.23
3,437.33
65.86
3,367.56
32.36
1,654.42
47.54
87,367.11
48.47
89,072.55
50.45
92,705.80
47.77
87,793.47
48.47
89,072.55
67.23
123,547.55
65.86
121,039.70
32.36
59,464.63
16,185.20
797.65
15,953.00
807.12
16,142.40
829.91
16,598.20
786.03
15,720.60
375.84
7,516.80
66.00
291.88
2,918.80
351.37
3,513.70
365.65
3,656.50
346.32
3,463.20
351.37
3,513.70
46.85
1,405.50
106.75
3,202.50
75,721.84
511.55
88,032.06
519.20
89,348.92
540.32
92,983.93
511.76
88,068.51
519.20
89,348.92
548.49
94,388.83
243.30
41,870.22
28.92
4,977.08
440.01
8,800.26
511.55
10,230.93
519.20
10,383.98
540.32
10,806.43
511.76
10,235.17
519.20
10,383.98
548.49
10,969.71
243.30
4,866.08
28.92
578.43
7.37
478.83
38.97
2,530.18
39.53
2,566.82
41.14
2,671.48
38.97
2,530.18
39.53
2,566.82
40.58
2,634.84
37.93
2,462.81
11.06
718.24
524.72
69,388.64
543.72
71,901.13
551.62
72,945.77
574.07
75,915.04
543.72
71,901.13
488.70
64,625.23
318.53
42,122.49
127.78
16,897.87
0.44
58.19
428.63
25,400.61
1,776.27
105,261.76
576.54
34,165.76
6,292.69
548.49
6,647.64
243.30
2,948.85
28.92
350.53
124.99
34.27
128.51
32.00
120.00
33.60
126.00
33.33
499.95
34.27
514.05
32.00
480.00
33.60
504.00
61.74
33.33
62.49
34.27
64.26
32.00
60.00
33.60
63.00
47.77
2,054.67
48.47
2,084.61
67.23
2,891.44
65.86
2,832.75
32.36
1,391.68
37.93
6,636.27
11.06
1,935.36
97.94
2,029.75
120
0.57
2,859.84
81.19
86.80
461.52
-
5.45
-
50.31
-
720.71
-
503.10
-
168.32
-
63.43
-
22,259.02
-
634.30
-
355.15
-
3,551.50
-
7.37
1,290.24
38.97
6,817.82
39.53
6,916.53
41.14
7,198.54
38.97
6,817.82
39.53
6,916.53
40.58
7,099.83
370.86
3,708.60
844.61
8,446.10
132.63
1,326.30
89.17
891.70
84.46
844.60
85.68
856.80
17.01
170.10
15.42
647.64
84.13
-
147.26
841.30
-
6,184.92
66.47
2,791.74

Obra
Plazo de Ejecucion:
Costo a:
Cliente
DESCRIPCION
UND
150
VIGA BENKELMAN
HM
151
HERRAMIENTAS MANUALES
%MO
ANDAMIO 10% M.O
%MO
DESEMBOLSO POR MES
S/.
152
CANT.
240.00
PRECIO
27.60
PARCIAL
30 D.C
CANT.
6,624.00
155,147.51
CANT.
-
3,555.39
186.48
32,474,743.57
60 D.C
PARCIAL
S/.
401,471.99 S/.
90 D.C
PARCIAL
-
CANT.
70.80
7,765.03
CANT.
1,954.08
14,109.10
987,922.12
120 D.C
PARCIAL
S/.
1,902,835.97 S/.
150 D.C
PARCIAL
125.41
CANT.
3,461.32
20,588.41
-
3,108,066.82 S/.
180 D.C
PARCIAL
43.81
CANT.
1,209.16
28,778.64
-
4,702,023.16 S/.
210 D.C
PARCIAL
-
CANT.
-
19,103.27
186.48
4,007,041.21 S/.
240 D.C
PARCIAL
-
CANT.
-
15,126.02
-
3,604,170.17 S/.
270 D.C
PARCIAL
-
CANT.
-
14,079.38
CANT.
2,889,520.37
CANT.
-
9,648.16
S/.
330 D.C
PARCIAL
-
12,972.63
3,326,584.52
300 D.C
PARCIAL
-

FEBRERO 2009
S/.
2,602,002.01 S/.
360 D.C
PARCIAL
-
CANT.
-
8,704.27
3,033.42
3,250,654.60
PARCIAL
-
S/.
1,692,450.62
DESCRIPCION
TOPOGRAFO
RECURSO
MANO DE OBRA
DETALLE
398.52
398.67
5,206.49
2,793.60
TECNICO
MANO DE OBRA
240.02
240.00
CAPATAZ
MANO DE OBRA
20,796.42
20,796.33
325,205.77
OPERARIO
MANO DE OBRA
45,258.42
45,258.38
591,790.03
OFICIAL
MANO DE OBRA
37,202.46
37,202.62
436,503.79
PEON
MANO DE OBRA
216,313.70
216,314.26
2,278,100.88
CONTROLADOR OFICIAL
MANO DE OBRA
8,619.66
8,619.67
108,487.32
PERFORISTA OFICIAL
MANO DE OBRA
59.98
60.00
698.40
MANO DE OBRA
7.53
7.50
33,750.00
MATERIALES
25,737.20
25,737.20
154,423.16
MATERIALES
7,695.39
7,695.40
46,172.34
MATERIALES
7.50
7.48
44.85
MATERIALES
6,123.03
6,123.03
36,738.12
MATERIALES
2,592.00
2,592.00
15,552.00
PERNOS 5/8 X 1 1/4"
MATERIALES
14,134.80
14,134.80
62,049.36
MATERIALES
72.28
72.28
185.04
PERNO DE 5/16" X 6" CON TUERCA Y ARANDELA
MATERIALES
709.08
709.08
1,418.16
PERNOS 1/2 X 8"
MATERIALES
2,029.75
2,029.74
12,178.44
PERNOS 5/8 x 12"
MATERIALES
1,536.00
1,536.00
18,432.00
TUERCAS DE 5/8"
MATERIALES
1,536.00
1,536.00
1,228.80
MATERIALES
7,161.60
7,161.60
71,616.00
TUBO GALV. DE 3"
MATERIALES
864.00
864.00
43,200.00
TUBO GALV. DE 4"
MATERIALES
2,049.21
2,049.20
133,198.12
MATERIALES
1,152.00
1,152.00
6,912.00
64,454.40
MATERIALES
7,161.60
7,161.60
MATERIALES
16.80
16.80
7,560.00
MATERIALES
310,908.73
310,908.78
1,304,873.05
LAMINA REFLECTIVA ALTA INTENS.
MATERIALES
1,901.95
1,901.94
22,195.64
FILLER
MATERIALES
284,172.69
284,172.70
156,294.99
ASFALTO RC-250
MATERIALES
86,367.65
86,367.65
1,640,986.20
ASFALTO LIQUIDO MC-30
MATERIALES
30.00
30.00
367.50
MATERIALES
364,276.20
364,276.21
3,427,839.14
MATERIALES
92,602.02
92,601.87
2,037,236.34
GEOTEXTIL
MATERIALES
432.25
432.25
1,988.37
MECHA NARANJA
MATERIALES
70,590.12
70,590.10
105,885.15
FULMINANTE
MATERIALES
70,590.12
70,590.10
564,720.80
DINAMITA
MATERIALES
35,295.04
35,295.05
529,425.75
1,148.39
1,148.39
4,823.25
MATERIALES
SOLDADURA
MATERIALES
1,938.22
1,938.22
23,763.15
SACOS DE POLITILENO
MATERIALES
11,706.50
11,706.50
5,853.25
ROCA FOSFORICA
MATERIALES
25.50
25.50
1,479.00
BARRENO
MATERIALES
2,400.06
2,400.06
48,001.27
DERECHO DE USO DE BOTADERO
MATERIALES
6.00
6.00
3,000.00
MATERIALES
84,000.01
84,000.00
42,000.00
48,224.82
15,000.00
CAPTAFAROS
MATERIALES
2,094.00
2,094.00
MATERIALES VARIOS
MATERIALES
15.02
15.00
MATERIALES
0.99
1.00
10,000.00
MATERIALES
15.02
15.00
52,500.00
PEGAMEN.EPOX. POLIEPOX ENDUR.GEL CHEMA
MATERIALES
95.55
95.55
30,958.20
MATERIALES
31.50
31.50
3,780.00
SOLVENTE DE PINTURA DE TRAFICO
MATERIALES
107.59
107.59
5,809.65
UREA
MATERIALES
25.50
25.50
1,989.00
FERTILIZANTES
MATERIALES
25.50
25.50
1,530.26
FUNGICIDAS
MATERIALES
17.00
17.00
546.04
SEMILLAS GRAMINEAS
MATERIALES
51.00
51.00
2,448.00
INSECTICIDAS
MATERIALES
8.50
8.50
3,641.57
FIBRA DE VIDRIO DE 4 MM. ACABADO
MATERIALES
158.70
158.70
26,041.01
TINTA SERIGRAFICA NEGRA
MATERIALES
4.81
4.80
5,156.59
TINTA SERIGRAFICA ROJA
MATERIALES
3.65
3.64
3,911.39
SOLDADURA
MATERIALES
55.31
55.31
481.16
LIJA
MATERIALES
10.09
10.09
17.16
YESO
MATERIALES
59.78
59.80
1,196.00
MOVILIZACION Y DESMOVILIZACION
MATERIALES
1.00
1.00
200,000.00
BROCHA DE 4"
MATERIALES
8.40
8.40
75.60
TACHAS
MATERIALES
9,555.00
9,555.00
39,175.50
MICROESFERAS DE VIDRIO
MATERIALES
5,164.14
5,164.13
71,329.58
TIZA
MATERIALES
21.73
21.73
21.73
AGUA
MATERIALES
1,111.35
1,111.34
3,334.03
MATERIALES
0.99
1.00
250,000.00
PRUEBA DE CARGA
MATERIALES
6.00
6.00
60,000.00
CARTEL DE OBRA INC.INSTALACION Y TRANSP
MATERIALES
1.00
1.00
2,500.00
MADERA TORNILLO
MATERIALES
22,977.85
22,977.87
68,933.61
MADERA TORNILLO CEPILLADA
MATERIALES
540.00
540.00
1,949.40
ESTACA
MATERIALES
1,494.50
1,495.00
1,495.00
MADERA ROLLISA 2-3 M
MATERIALES
3,024.00
3,024.00
6,048.00
MATERIALES
472.66
472.65
63,213.51
241,971.11
MATERIALES
80,656.91
80,657.04
TEE 1/8" X1" X 1"
MATERIALES
1,382.65
1,382.65
5,350.86
GUARDA VIAS - SECCON AMORT.
MATERIALES
101.00
101.00
14,288.47
GUARDA VIAS - SECCION TERMINAL
MATERIALES
101.00
101.00
10,965.57
GUARDAVIAS
MATERIALES
1,572.20
1,572.20
468,125.25
MATERIALES
372.60
372.60
2,272.86
KEROSENE INDUSTRIAL
MATERIALES
559.86
559.87
6,718.44
THINER
MATERIALES
1.08
1.08
19.36
THINER T-9
MATERIALES
16.41
16.41
1,476.72
PETROLEO
MATERIALES
51,019.08
51,019.08
591,821.33
PINTURA ESMALTE SINTETICO
MATERIALES
3.00
3.00
135.00
PINTURA ESMALTE
MATERIALES
45.62
45.63
2,201.28
MATERIALES
5.67
5.67
1,020.60
MATERIALES
63.00
63.00
15,750.00
PINTURA ANTICORROSIVA EPOXICA
MATERIALES
5.60
5.60
2,099.55
PINTURA EN GUARDA VIAS
MATERIALES
1,547.66
1,547.65
406,925.98
PINTURA DE TRAFICO
MATERIALES
1,653.69
1,653.69
90,621.74
PRESERVANTE DE MADERA
MATERIALES
1.87
1.88
33.75
ARANDELA PLANA DE 5/8"
MATERIALES
14,134.80
14,134.80
35,336.99
POSTE PARA GUARDAVIA
MATERIALES
3,300.12
3,300.12
477,708.16
POSTE DE MADERA
MATERIALES
3,750.02
3,750.00
75,000.00
TUBO PVC SAL 3"
MATERIALES
28.35
28.35
425.25
TUBO PVC 1/2"
MATERIALES
177.00
177.00
306.80
MATERIALES
0.99
1.00
50,695.30
1,597.16
GARLOPA
EQUIPOS
319.43
319.44
EQUIPO DE PINTURA
EQUIPOS
173.69
173.69
4,343.33
EQUIPOS
4,306.48
4,306.44
26,084.93
CAMION VOLQUETE 4x2 140-210 HP 6 M3.
EQUIPOS
240.02
240.00
30,869.10
EQUIPOS
21,515.34
21,515.39
4,368,229.81
TECLE
EQUIPOS
192.00
192.00
2,304.00
EQUIPOS
3,906.41
3,906.45
506,480.29
SOLDADORA
EQUIPOS
176.93
176.94
1,769.22
MAQUINA SOLDADORA
EQUIPOS
338.14
338.13
3,381.17
MOTOSIERRA
EQUIPOS
143.52
143.52
1,650.48
SIERRA CIRCULAR
EQUIPOS
405.95
405.95
2,029.74
CIZALLA
EQUIPOS
1,156.82
1,156.82
5,632.45
EQUIPOS
2,853.61
2,853.60
212,591.10
EQUIPOS
295.09
295.11
12,647.45
EQUIPOS
4,199.02
4,199.02
62,989.28
RODILLO LISO VIBR AUTOP 101-135HP 10-12T
EQUIPOS
12.76
12.78
1,088.09
EQUIPOS
3,840.29
3,840.32
303,883.66
EQUIPOS
1,325.54
1,325.53
98,331.65
EQUIPOS
1,027.72
1,027.73
72,059.48
EQUIPOS
326.54
326.52
17,856.67
EQUIPOS
881.80
881.80
22,028.35
EQUIPOS
410.64
410.65
51,976.82
EQUIPOS
6,410.43
6,410.54
1,102,710.64
EQUIPOS
1,534.37
1,534.38
332,127.73
RETROEXCAVADOR S/ORUG 170-250HP 1.1-2.75
EQUIPOS
115.77
115.77
25,094.06
EQUIPOS
2,337.89
2,337.89
418,090.86
EQUIPOS
15,112.84
15,112.70
3,827,568.52
EQUIPOS
408.14
408.15
9,821.18
EQUIPOS
326.54
326.52
35,407.22
EQUIPOS
408.14
408.15
20,917.83
EQUIPOS
408.14
408.15
750,108.02
EQUIPOS
5,707.19
5,707.21
114,144.16
2,159.48
2,159.46
21,594.58
EQUIPOS
EQUIPOS
153.60
153.60
4,608.00
EQUIPOS
3,916.82
3,916.80
673,690.54
ZARANDA MECANICA
78,336.12
EQUIPOS
3,916.82
3,916.80
DE 80 HP
EQUIPOS
295.09
295.11
18,971.18
EQUIPOS
3,850.55
3,850.60
509,014.81
CAMIONETA PICK-UP 4x2 90HP 2 TON.
EQUIPOS
2,781.44
2,781.44
164,738.42
EQUIPOS
3,916.82
3,916.80
47,001.66
441.98
442.13
1,668.85
TRACTOR DE TIRO
NIVEL
EQUIPOS
ESTACION TOTAL
EQUIPOS
398.52
398.67
5,980.00
GPS
EQUIPOS
398.52
398.67
749.59
EQUIPOS
408.14
408.15
17,601.58
EQUIPOS
295.09
295.11
50,589.81
EQUIPOS
1,738.16
1,738.17
17,372.82
MAQUINA PARA PINTAR PAVIMENTOS
EQUIPOS
229.15
229.16
9,575.16
VIGA BENKELMAN
EQUIPOS
240.02
240.00
6,624.00
ARMADO Y DESARMADO
INSUMO COMODIN
38,232.01
38,232.00
38,232.00
INSUMO COMODIN
346,036.91
346,036.91
346,036.91
INSUMO COMODIN
154,938.51
154,938.93
154,938.93
ANDAMIO 10% M.O
INSUMO COMODIN
186.48
186.48
186.48
MES 1
34
MES 2
30.67
-0.02
4.34
10.82
MES 3
33.33
70.8
1532.54
4478.57
4445.09
16304.9
962.31
11.78
178.98
220.65
577.99
-0.16
-0.56 6289.77
0.66
-0.01
924.73
2195.59
2209.27
8566.32
478.08
0.03
0.64
0.58
0.63
0.00
0.00
1,050.00
7,064.86
-0.01
76.54
502.39
1,157.94
-0.15
0.02
0.09
0.04
0.02
0.64
0.58
0.63
0.00
93.40
540.61
1,254.88
0.00
MES 4
33.33
125.41
3350.97
5624.58
4063.35
29807
1126.62
11.78
0.63
MES 5
32.93
43.81
3901.72
7924.72
5604.62
41264
1119.21
11.62
0.62
MES 6
33.33
7498.28
1363.79
0.63
465.61
1352.7
5343.05
1955.28
0.62
1129.08
1239.3
1413.3
567.09
0.63
567.09
2421.45
6064.28
4286.09
25150.82
1131.5
9.64
0.63
0.00
3.62
0.00
0.00
0.01
147.16
974.28
908.31
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
36419.6
-0.05
69196.7
92354
468.48
468.48
2184.29
263.52
146.4
351.36
2184.29
11.7
58808.3
1067.52
1067.52
4977.31
600.48
333.6
800.64
4977.31
5.1
21053.81
36928
11285
37648.63
11556.6
47321
27218
47.54
9825.38
9825.38
4912.69
886.93
585.6
48244.07
11477.45
314.71
9968.47
9968.47
4984.23
261.46
1334.4
0.01
-0.01
0.00
0.00
26.62
3.38
0.51
772.14
1545.56
9189.36
5962
5962
2981
9968.47
9968.47
4984.23
9968.47
9968.47
4984.23
202.71
2.36
338.93
2.5
9833.33
338.93
334.06
338.93
17417
17167
17416.67
0
1.26
0
1.26
0
1.24
0
1.26
-0.01
0.15
0.00
0.02
0.02
-0.01
0.00
0.00
0.00
11706.5
0.00
0.00
0.00
1.14
0.01
0.00
0.02
0
1.28
0
1.15
-0.01
0.02
0.09
1.28
0.08
1.15
0.08
1.26
0.08
1.26
0.08
1.24
0.08
1.26
0.00
31.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
-0.02
0.00
5.1
0.5
4.6
4.94
5
8.4
0.00
0.00
0.01
0.00
0.01
-0.01
0.09
1.9
0.1
0.08
18.92
1.65
0.08
0.91
331.05
0.08
425.94
0.08
210.51
0.08
6
8157.78
60.84
115
7382.96
3181.85
2915.08
125
158.95
16658.8
123.5
1445.85
49.97
11299.2
125
172.42
375.53
125
1578.15
54.55
11162
0.17
9058.4
79.69
95.55
0
16.41
6006.56
0.00
0.00
1340.18
479.16
127.5
-0.50
-0.02
0.00
0.00
0.01
33.3
-0.13
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
5891.6
0.00
0.00
-0.01
0.00
0.00
0.00
0.01
0.00
3.84
0.88
0.5
0.5
0.49
0.5
5.67
63
-0.01
1.66
0.21
40.63
600
653.13
653.13
12.4
643.75
15.95
653.13
0.09
2.66
0.08
3.21
0.08
0.08
163.64
0.08
149.92
0.08
50.74
396.11
125.41
2459.38
518.87
2621.62
133.44
554.49
0.00
0.00
0.02
0.00
0.00
-0.01
-0.01
0.00
18.11
40.93
70.31
70.8
887.17
2.19
3.89
168.78
527.47
1170.85
43.81
2884.43
58.56
553.34
11.04
29.43
27.52
194.86
30
181.66
30
29.6
15.36
2.17
243.89
404.63
1156.82
404.63
7.32
240.25
398.83
38.68
445.87
403.56
39.24
2054.08
3.49
5.45
541.69
168.7
160.39
37.71
472.74
47.13
857.32
307.84
549.56
171.34
162.72
38.44
249.25
2067.71
48.05
38.44
48.05
48.05
807.12
351.37
106.75
515.69
515.69
39.24
549.56
515.69
33.33
0.04
0.02
-0.05
0.00
-0.04
-0.01
0.01
0.00
0.00
0.00
0.01
-0.02
0.00
-0.02
168.12
-0.03
0.01
91.87
-0.01
522.85
106.19
162.72
0.02
409.06
0.00
-0.01
-0.11
0.57
-0.01
0.00
0.00
0.14
112.43
75.7
461.98
1.85
43.76
3.34
250.1
1252.19
173.03
163.6
736.6
249.17
279.61
1704.5
249.25
2023.44
487.78
0.41
809.26
6.6
809.26
6.6
53.73
53.73
245.67
2091.86
47.13
37.71
47.13
47.13
797.65
291.88
46.85
508.09
508.09
38.68
541.69
508.09
32.93
-0.01
0.02
-0.01
-0.01
-0.02
4.34
0.02
0.00
3.49
5.45
168.12
437.13
437.13
7.32
522.85
34
34.47
53.73
71.18
437.13
35.14
0.02
0.02
-0.02
-0.05
48.05
845.28
287.63
0.00
0.02
-0.15
-0.15
-0.15
34
34
30.67
30.67
33.33
33.33
33.33
33.33
50.31
63.43
7.32
370.86
-0.01
-0.02
-0.01
32.93
32.93
47.13
38.68
844.61
33.33
33.33
48.05
39.24
132.63
-0.01
3550.61
7334.18
13717.1
20266
43.81
18280
39960
28466
0
0
1340.18
0
1050
0
8157.78
0
7064.86
0
7382.96
0
7498.28
0
3181.85
0
5343.05
0
2915.08
0
0.02
70.8
125.41
19952
0.01
0.00
-0.42
0.00
40739.49
18943.82
186.48
1413.3
0
0
0
MES 7
34.8
MES 8
32.93
MES 9
33.33
MES 10
34.27
2202.63
3968.6
3103.15
21555.2
1177.46
2030.56
3699.85
2880.5
19977.81
1115.19
1776.85
3747.23
2697.43
18535.39
705.38
0.66
0.62
1,049.24
559.84
32
MES 12
33.6
1344.83
3060.72
2662.99
12452.61
322.43
862.63
2962.89
3609.21
11825.29
267.78
211.23
1261.63
1037.6
4311.08
205.45
0.63
0.65
0.6
0.64
921.69
934.09
523.72
531.35
302.69
351.52
0.64
351.52
152.26
105.35
0.6
105.35
7.74
0.58
0.63
0.58
8947.52
5187.28
0.65
0.62
0.63
559.84
523.72
531.35
MES 11
68.66
390.12
318.96
993.33
575.88
1829.13
898.75
36117.47
10835.25
111.78
9.13
17743
5284.42
22737
1017.49
9621.81
9113.07
9245.78
39179.8
12004
37108.22
11405.09
37648.63
11534.9
3154.27
994.07
38639.38
11838.45
50206.2
10442
47551.58
9517.99
48244.07
9580.24
49513.66
7981.19
46281.99
3860.61
10373.9
10373.9
5186.94
9825.38
9825.38
4912.69
4698.06
4698.06
2349.03
10.08
8.14
3.99
159.73
7.77
7.26
6.48
0
1.26
0
1.29
842.3
1.2
1251.7
1.27
352.71
334.06
18125
4041.67
0
1.31
0
1.24
0.09
1.31
0.08
1.24
0.08
1.26
3.99
3.99
2.66
7.98
1.33
5.22
4.94
0.09
1.29
13.78
0.08
1.2
61.4
0.08
1.27
20.37
7.24
7.77
7.77
5.18
15.54
2.59
84.69
2.63
2.01
20.74
5.24
5.14
69.14
7.26
7.26
4.84
14.52
2.42
74.01
2.18
1.64
34.57
4.85
4.8
31.21
6.48
6.48
4.32
12.96
2.16
1378.13
347.59
6140.31
3318.62
2036.56
1497.93
5.04
0.5
45.86
0.09
43.43
0.08
44.06
0.08
8.75
0.09
0.08
0.08
130.5
123.5
125
128.5
120
126
3.3
9721.79
8882.67
9012
3047.24
518.5
1421.07
864.15
48.4
56.17
995.22
156.44
21.84
18.69
52.6
44.83
576.98
93.16
88.23
89.52
216.16
91.87
0.57
0.51
6250.84
5920.36
6006.56
8276.44
0.52
0.49
0.5
19.5
8101.64
0.98
17.4
3980.08
2.02
0.5
2.69
975.42
1059.22
572.24
468.51
2.91
125.96
8947.52
2089.02
5187.28
1211.1
506.25
0.09
0.08
0.08
79.99
0.09
97.01
0.08
0.08
524.36
470.44
471.92
81.19
391.08
91.4
189.61
1.1
52.19
2549.29
2413
2461.29
2322.45
1597.98
1057.19
576.71
546.11
493.25
323.71
63.37
188.02
135.19
111.27
150.12
5.93
2.29
414.96
40.84
470.76
393.02
38.68
445.87
187.92
39.24
452.37
37.65
10.98
541.69
168.88
160.39
37.89
486.64
171.34
120.29
38.44
2.44
126.09
135.15
0.84
571.93
178.32
169.34
40.01
40.28
89.82
0.54
316.37
189.37
25.48
52.97
51.85
25.48
50.01
864.55
299.32
47.36
775.49
95.73
48.05
775.01
38.46
66.7
791.71
39.47
66.42
416.18
9.39
32.24
141.61
259.39
2067.85
50.01
40.01
50.01
50.01
829.91
365.65
240.35
1938.98
47.36
37.89
47.36
47.36
786.03
346.32
218.15
811.12
48.05
38.44
48.05
48.05
375.84
351.37
163.06
390.19
66.21
52.97
66.21
66.21
106.96
243.99
64.81
51.85
64.81
64.81
0.4
41.37
31.84
25.48
31.84
31.84
355.15
84.13
536.67
536.67
40.84
571.93
508.3
508.3
38.68
541.69
515.69
515.69
39.24
486.64
536.67
34.8
508.3
32.93
515.69
33.33
544.36
544.36
40.28
316.42
428.63
544.36
34.27
241.12
241.12
37.65
126.92
1776.27
241.12
32
28.46
28.46
10.98
0.44
576.54
28.46
33.6
34.8
34.8
50.01
40.84
89.17
32.93
32.93
47.36
38.68
84.46
33.33
33.33
48.05
39.24
85.68
34.27
34.27
66.21
40.28
17.01
15.42
32
32
64.81
37.65
33.6
33.6
31.84
10.98
147.26
66.47
42396.3
14941.2
40154.84
13866.64
40739.49
12761.22
56134.95
9467.11
54949.38
8500.49
26995
2960.91
1049.24
0
0
0
921.69
0
0
0
934.09
0
0
0
302.69
0
0
0.57
152.26
842.3
0
0.51
7.74
1251.7
0
0
MES 1
MES 2
MES 3
MES 4
MES 5
0.59
0.34
0.29
2.40
0.12
-
5.17
2.88
2.67
21.17
0.94
-
MES 6
6.98
5.34
3.27
32.18
1.00
-
7.25
5.43
3.65
34.65
1.02
-
415.12
82.00
548.89
9.19
-
423.22
83.60
559.60
60.81
-
51.25
-
52.25
-
1.12
0.20
0.20
0.39
0.22
0.34
0.34
0.20
0.34
-
22.92
1.87
0.05
1.87
0.75
3.26
1.85
2.88
2.88
0.05
1.87
2.88
-
26.74
2.03
0.29
2.03
1.26
0.33
0.41
3.91
2.21
0.41
0.33
0.41
0.41
3.46
3.46
0.29
2.03
3.46
-
27.13
2.06
0.29
2.06
1.28
0.33
0.42
3.97
2.25
0.42
0.33
0.42
0.42
3.51
3.51
0.29
2.06
3.51
-
1.82
-
0.05
14.04
-
0.41
0.29
347.60
19.31
-
0.42
0.29
354.39
20.59
-
MES 7
MES 8
MES 9
MES 10
MES 11
MES 12
7.35
5.65
3.39
33.64
1.06
-
6.96
5.35
3.22
31.86
1.00
-
7.06
5.43
3.26
32.33
1.02
-
8.90
8.81
3.49
44.16
1.04
-
5.50
7.03
1.71
30.56
0.39
-
1.53
2.84
0.20
10.14
-
440.44
87.00
582.36
-
417.15
82.40
551.56
-
423.22
83.60
559.60
-
434.36
85.80
574.32
-
406.01
80.20
536.84
-
199.46
39.40
263.73
-
54.38
-
51.50
-
52.25
-
127.16
-
131.58
-
64.64
-
28.23
2.14
0.30
2.14
1.33
0.35
0.44
4.13
2.34
0.44
0.35
0.44
0.44
3.65
3.65
0.30
2.14
3.65
-
26.74
2.03
0.29
2.03
1.26
0.33
0.41
3.92
2.21
0.41
0.33
0.41
0.41
3.46
3.46
0.29
2.03
3.46
-
27.13
2.06
0.29
2.06
1.28
0.33
0.42
3.97
2.25
0.42
0.33
0.42
0.42
3.51
3.51
0.29
2.06
3.51
-
27.84
2.11
0.30
2.11
1.78
0.82
1.02
4.67
2.64
1.02
0.82
1.02
1.02
4.13
4.13
0.30
2.11
4.13
-
14.65
0.86
0.28
0.86
1.43
0.84
1.05
2.48
1.40
1.05
0.84
1.05
1.05
2.18
2.18
0.28
0.86
2.18
-
0.08
0.41
0.41
0.52
0.52
0.30
0.52
0.41
0.52
0.52
0.46
0.46
0.08
0.46
-
0.44
0.30
368.80
20.22
-
0.41
0.29
349.30
19.16
-
0.42
0.29
354.39
19.43
-
1.02
0.30
862.44
26.12
-
1.05
0.28
892.43
16.64
-
0.52
0.08
438.43
5.43
-
57.30
49.11
25.17
273.08
7.59
3,159.00
624.00
4,176.90
70.00
-
585.00
-
202.50
15.35
2.18
15.35
10.77
3.75
4.68
31.23
17.66
4.68
3.75
4.68
4.68
27.58
27.58
2.18
15.35
27.58
-
4.68
2.18
3,967.77
162.77
-
30 D.C
CAPATAZ
OPERARIO
OFICIAL
PEON
CONTROLADOR OFICIAL
FILLER
ASFALTO RC-250
GEOTEXTIL
PETROLEO
ZARANDA MECANICA
TRACTOR DE TIRO
DE 80 HP
57.30
49.11
25.17
273.08
7.59
3,159.00
624.00
4,176.90
70.00
585.00
202.50
15.35
2.18
15.35
10.77
3.75
4.68
31.23
17.66
4.68
3.75
4.68
4.68
27.58
27.58
2.18
15.35
27.58
4.68
2.18
3,967.77
162.77
Mano de obra
Mano de obra
Mano de obra
Mano de obra
Mano de obra
Materiales
Materiales
Materiales
Materiales
Materiales
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Equipo
Insumo Comodin
Insumo Comodin
60 D.C
-
90 D.C
0.59
0.34
0.29
2.40
0.12
1.12
0.20
0.20
0.39
0.22
0.34
0.34
0.20
0.34
1.82
120 D.C
5.17
2.88
2.67
21.17
0.94
22.92
1.87
0.05
1.87
0.75
3.26
1.85
2.88
2.88
0.05
1.87
2.88
0.05
14.04
150 D.C
6.98
5.34
3.27
32.18
1.00
415.12
82.00
548.89
9.19
51.25
26.74
2.03
0.29
2.03
1.26
0.33
0.41
3.91
2.21
0.41
0.33
0.41
0.41
3.46
3.46
0.29
2.03
3.46
0.41
0.29
347.60
19.31
180 D.C
7.25
5.43
3.65
34.65
1.02
423.22
83.60
559.60
60.81
52.25
27.13
2.06
0.29
2.06
1.28
0.33
0.42
3.97
2.25
0.42
0.33
0.42
0.42
3.51
3.51
0.29
2.06
3.51
0.42
0.29
354.39
20.59
210 D.C
7.35
5.65
3.39
33.64
1.06
440.44
87.00
582.36
54.38
28.23
2.14
0.30
2.14
1.33
0.35
0.44
4.13
2.34
0.44
0.35
0.44
0.44
3.65
3.65
0.30
2.14
3.65
0.44
0.30
368.80
20.22
240 D.C
6.96
5.35
3.22
31.86
1.00
417.15
82.40
551.56
51.50
26.74
2.03
0.29
2.03
1.26
0.33
0.41
3.92
2.21
0.41
0.33
0.41
0.41
3.46
3.46
0.29
2.03
3.46
0.41
0.29
349.30
19.16
270 D.C
7.06
5.43
3.26
32.33
1.02
423.22
83.60
559.60
52.25
27.13
2.06
0.29
2.06
1.28
0.33
0.42
3.97
2.25
0.42
0.33
0.42
0.42
3.51
3.51
0.29
2.06
3.51
0.42
0.29
354.39
19.43
300 D.C
8.90
8.81
3.49
44.16
1.04
434.36
85.80
574.32
127.16
27.84
2.11
0.30
2.11
1.78
0.82
1.02
4.67
2.64
1.02
0.82
1.02
1.02
4.13
4.13
0.30
2.11
4.13
1.02
0.30
862.44
26.12
330 D.C
5.50
7.03
1.71
30.56
0.39
406.01
80.20
536.84
131.58
14.65
0.86
0.28
0.86
1.43
0.84
1.05
2.48
1.40
1.05
0.84
1.05
1.05
2.18
2.18
0.28
0.86
2.18
1.05
0.28
892.43
16.64
360 D.C
1.53
2.84
0.20
10.14
199.46
39.40
263.73
64.64
0.08
0.41
0.41
0.52
0.52
0.30
0.52
0.41
0.52
0.52
0.46
0.46
0.08
0.46
0.52
0.08
438.43
5.43
S10
CCCEIC
Cant. Requerida
REHABILITACI
Precios y cantidades de insumos
requeridos
Precio Cant. Requerida
Pgina :
Descripcin insumo
Unidad
470032
TOPOGRAFO
HH
13.06
33.33
Parcial
435.33
470101
CAPATAZ
HH
15.67
2,421.45
37,792.72
470102
OPERARIO
HH
13.06
6,064.28
79,247.58
470103
OFICIAL
HH
11.64
4,286.09
50,352.18
470104
PEON
HH
10.52
25,150.82
264,936.06
470123
CONTROLADOR OFICIAL
HH
11.64
1,131.50
14,097.75
470902
PERFORISTA OFICIAL
HH
11.64
9.64
112.21
MES
4,500.00
0.63
2,835.00
Parcial
MATERIALES
Descripcin insumo
Unidad
020007
KG
6.00
1,163.30
6,979.76
020008
KG
6.00
567.09
3,402.55
020102
KG
6.00
0.63
3.75
020105
KG
6.00
567.09
3,402.55
020464
PZA
2.56
3.62
9.27
021402
PERNOS 5/8 x 12"
UND
12.00
1,067.52
12,810.24
026053
TUERCAS DE 5/8"
PZA
0.80
1,067.52
854.02
029004
KG
10.00
4,977.31
49,773.12
031102
TUBO GALV. DE 3"
50.00
600.48
30,024.00
130006
TUBO GALV. DE 4"
65.00
333.60
21,684.00
210000
6.00
800.64
4,803.84
300304
9.00
4,977.31
44,795.81
300901
UND
300902
KG
300903
FILLER
302411
ASFALTO RC-250
303205
303807
303808
450.00
5.10
2,295.00
4.20
21,053.81
88,379.39
KG
0.55
37,648.63
20,706.75
GLN
19.00
11,556.60
219,575.39
GLN
9.41
48,244.07
453,976.70
BOL
22.00
11,477.45
252,503.63
GEOTEXTIL
M2
4.60
314.71
1,447.65
309908
MECHA NARANJA
1.50
9,968.47
14,952.70
309953
FULMINANTE
UND
8.00
9,968.47
79,747.72
329702
DINAMITA
KG
15.00
4,984.23
74,763.49
390015
KG
4.20
261.46
1,098.15
390625
SOLDADURA 12.26
KG
12.26
1,334.40
16,359.74
435101
BARRENO
UND
20.00
338.93
6,778.56
450101
M3
0.50
17,416.67
8,708.34
491493
MATERIALES VARIOS
EST
1,000.00
1.26
1,260.00
510255
GLB
10,000.00
0.08
800.00
510551
MES
3,500.00
1.26
4,410.00
510552
GLN
120.00
31.50
3,780.00
YESO
BOL
20.00
5.00
100.00
BROCHA DE 4"
UND
9.00
8.40
75.60
AGUA
M3
3.00
210.51
631.55
GLB
250,000.00
0.08
20,000.00
PRUEBA DE CARGA
GLB
10,000.00
6.00
60,000.00
ESTACA
P2
1.00
125.00
125.00
PLN
133.78
0.17
23.24
511354
530000
530327
P2
3.00
9,058.40
27,175.23
540242
KEROSENE INDUSTRIAL
GLN
12.00
95.55
1,146.57
541190
THINER T-9
GLN
90.00
16.41
1,476.72
542221
PETROLEO
GLN
11.60
6,006.56
69,676.10
544570
PINTURA ESMALTE 48.23
GLN
48.23
0.50
24.13
560002
GLN
180.00
5.67
1,020.60
740192
GLN
250.00
63.00
15,750.00
379050
POSTE DE MADERA
UND
20.00
653.13
13,062.50
GLB
50,695.30
0.08
4,055.62
Parcial
Descripcin insumo
Unidad
480111
HM
6.06
518.87
3,143.85
480437
HM
203.04
2,621.62
532,306.68
481202
TECLE
HM
12.00
133.44
1,601.28
482104
HM
129.81
554.49
71,883.89
490307
MOTOSIERRA
HM
11.50
15.36
176.64
490408
HM
74.42
403.56
30,064.73
490410
HM
43.02
39.24
1,681.89
490423
HM
15.00
2,054.08
30,813.12
490433
HM
78.94
549.56
43,485.33
490434
HM
74.03
171.34
12,711.31
490704
HM
70.35
162.72
11,409.42
490900
HM
54.73
38.44
2,102.29
491205
HM
126.44
48.05
6,081.64
491905
HM
171.83
845.28
145,444.50
491906
HM
216.55
287.63
62,256.87
491907
HM
178.46
249.25
44,581.36
499061
HM
253.43
2,067.71
523,623.82
HM
24.13
48.05
1,156.26
HM
108.51
38.44
4,168.55
HM
51.13
48.05
2,462.69
HM
1,837.76
48.05
88,311.45
HM
20.00
807.12
16,142.34
HM
10.00
351.37
3,513.64
HM
30.00
106.75
3,202.56
HM
172.09
515.69
88,698.60
ZARANDA MECANICA
HM
20.00
515.69
10,313.80
DE 80 HP
HM
64.93
39.24
2,522.84
HM
132.24
549.56
72,647.87
HM
12.12
515.69
6,188.28
NIVEL
HM
3.75
33.33
125.00
ESTACION TOTAL
HM
15.00
33.33
500.00
TRACTOR DE TIRO
GPS
HM
1.88
33.33
62.68
HH
43.01
48.05
2,072.26
HM
174.96
39.24
6,727.58
HM
10.00
132.63
1,325.41
Descripcin insumo
Unidad
Parcial
%EQ
%MO
ANDAMIO 10% M.O
%MO
INSUMOS COMODIN
370101
1
Total
433.58
6,038.37
44,825.86
13,137.32
47,274.37
371.64
2,857.50
Total
1,066.03
640.13
3.74
693.48
15,846.36
1,137.10
57,174.48
16,445.75
13,156.61
219.71
46,034.20
40,590.66
1,270.00
800.00
4,445.00
2,012.50
13,058.99
4,800.11
1,517.79
23.77
99.60
100,000.00
13,835.94
20,000.00
124.50
6,722.69
9,070.60
264.32
673,612.00
1,110.34
606.35
42.53
48.86
97.02
2,062.73
565.95
50,859.16
19,807.95
230.97
1,851.66
Total
912.93
152,323.01
203.56
1,700.19
232.14
230.00
21,643.19
923.75
323.44
24,388.12
608.62
9.86
2,833.28
498.00
664.01
166.01
1,056.56
EQHIPOS
Total
40,739.49
18,943.82
186.48
###

Expediente Tecnico Shazuta Parte 10 Calendario de Adquisicion de Insumos

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Expediente Tecnico Shazuta Parte 10 Calendario de Adquisicion de Insumos

Uploaded by

Copyright:

Available Formats

Cronograma de Adquisicin de Materiales y Utilizacin de Equipo Mecnico

REHABILITACION Y MEJORAMIENTO DE LA CARRETRA DEPARTAMENTAL EMPALME PE - 5N (PUENTE COLOMBIA) - SHAPAJA - CHAZUTA

360 DIAS CALENDARIOS

ALAMBRE NEGRO RECOCIDO # 16

ALAMBRE NEGRO RECOCIDO # 8

CLAVOS PARA MADERA C/C 2 1/2"

CLAVOS PARA MADERA C/C 3"

CLAVOS PARA MADERA C/C 4"

PERNOS 5/8 X 1 1/4"

PERNO DE ANCLAJE P. ENCOF. 1/2"x0.50 m.

PERNO DE 5/16" X 6" CON TUERCA Y ARANDELA

PERNOS 1/2 X 8"

PERNOS 5/8 x 12"

PLANCHA DE ACERO 8" X 8" X 3/8"

TUBO GALV. DE 3"

TUBO GALV. DE 4"

PLATINA DE 4" X 1/4"

PLATINA DE 4" X 3/8"

TUBO F/NEGRO ESTANDAR DE 4" X 6.4 M

ACERO DE REFUERZO FY=4,200 KG/CM2

LAMINA REFLECTIVA ALTA INTENS.

ASFALTO LIQUIDO MC-30

CEMENTO ASFALTICO PEN 60/70

CEMENTO PORTLAND TIPO I - Co (42.5KG)

ADITIVO PLASTIFICANTE ACELERANTE

DERECHO DE USO DE BOTADERO

PEGAMEN.EPOX. POLIEPOX ENDUR.GEL CHEMA

ENDURECEDOR DE ALTA PERFORMANCE

SOLVENTE DE PINTURA DE TRAFICO

FIBRA DE VIDRIO DE 4 MM. ACABADO

TINTA SERIGRAFICA NEGRA

TINTA SERIGRAFICA ROJA

MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL

CARTEL DE OBRA INC.INSTALACION Y TRANSP

MADERA TORNILLO CEPILLADA

REHABILITACION Y MEJORAMIENTO DE LA CARRETRA DEPARTAMENTAL EMPALME PE - 5N (PUENTE COLOMBIA) - SHAPAJA - CHAZUTA

360 DIAS CALENDARIOS

MADERA ROLLISA 2-3 M

MADERA TORNILLO INC.CORTE P/ENCOFRADO

TEE 1/8" X1" X 1"

GUARDA VIAS - SECCON AMORT.

GUARDA VIAS - SECCION TERMINAL

PLATINA DE 2" X 1/8"

PINTURA ESMALTE SINTETICO

PINTURA ESMALTE EPOXICA

PINTURA ANTICORROSIVA EPOXICA

PINTURA EN GUARDA VIAS

ARANDELA PLANA DE 5/8"

POSTE PARA GUARDAVIA

TUBO PVC SAL 3"

TUBO PVC 1/2"

LUBRICANTES, GRASA Y FILTROS

MEZCLADORA DE CONCRETO DE 9 -11P3

CAMION VOLQUETE 4x2 140-210 HP 6 M3.

CAMION VOLQUETE 15 M3.

CAMION CISTERNA 4X2 (AGUA) 2,000 GAL.

COMPRESORA NEUMATICA 250-330 PCM, 87 HP

BARREDORA MECANICA 10-20 HP

COMPACTADOR VIBR. TIPO PLANCHA 4 HP

RODILLO LISO VIBR AUTOP 101-135HP 10-12T

RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T.

RODILLO NEUMATICO AUTOP 81-100HP 5.5-20T

RODILLO PATA CABRA VIB.AUTOP. 84HP 8-10T