ROUGH ESTIMATE (PWD 2008) FOR THE PROJECT

Construction of 5 Story + 1 Parking at Ground Floor (Total 6 Story) at R-4, S-12, Uttara ,Dhaka.

1
2

5STORY + 1 PARKING
Soil Investigation
Construction of Building
A. FOUNDATION COST
(i) Pile foundation : Plinth area 145sqm, @Tk.17516.00 per sqm
(ii) Add extra 2% cost for wind & earthquake : Plinth area 145 Sqm

Tk.

20,000.00

Tk.
Tk.
Tk.

2,539,820.00
50,796.40
2,590,616.40

1,902,255.00
1,910,230.00
1,911,390.00
1,916,465.00
1,922,265.00
Sub-Total = Tk.

10,813,085.00

Sub Total =
B. SUPER STRUCTURE
(i) Frame structure (1:1.5:3) with stone chips.
Gr. Floor
145 sqm @
Tk.
8,624.00
(Parking)
1st Floor
145 sqm @
Tk.
13,119.00
2nd Floor
145 sqm @
Tk.
13,174.00
3rd Floor
145 sqm @
Tk.
13,182.00
4th Floor
145 sqm @
Tk.
13,217.00
5th Floor
145 sqm @
Tk.
13,257.00

per sqm

Tk.

per sqm
per sqm
per sqm
per sqm
per sqm

Tk.
Tk.
Tk.
Tk.
Tk.

1,250,480.00

C. ADDITIONAL SUPERSTRUCTURE COST :

i) Add Additional Cost for wind and earthquake 2% of 'B'
ii) Extra cost of Roof Top & Chilakotha 145sqm @ Tk.1540 Per Sqm
iii) Extra cost of Roof Top RCC parapet 55.56 m x 1.25m ht. @Tk. 1800 Per Sqm
iv) Extra cost of Roof Top RCC Water tank : 1000 Gallon @Tk. 100 Per Gallon
Sub-Total =
D. OTHER BUILDING COST
i) Internal Sanitary & Water supply (Consider G.F area cost 50% : 5.5 x 145 sqm @ 750 per
sqm)
ii) Internal Electrification (Consider G.F area cost 50% : 5.5 x 145 sqm @ 1300 per sqm)
iii) External water supply
(a) Construction of underground reservoir 9000 gallon @ 50 per gallonn
iv)External Electrification
(a) Supplying and installation of Sub- Station Equipment/ Transformer (Oil Type) (75KVA)
(b) Pump & Motor Set i/c Installation
(c) Stand by power (Generator 35 kva)
(d) Compound Light, Wiring System & Other safety system
E. ELECTRO-MECHANICAL COMPONENT
a) 1 no. of 6 Passenger lift ,8 stops (1m/s)
F. GAS CONNECTION WORKS
a) Ground Floor : Consider 50% cost as Parking .5 x 145@ 250 per sqm
b) Other Floor : 5 x 145 @ Tk 100 per sqm.
G. CONSTRUCTION OF COMPOUND DRAIN ( 55.56 rm, @Tk.1200 per rm)
H. APPROACH ROAD (rcc)
I. PERIMETER WORK
a. Construction of boundary wall (Total 58.53rm @ Tk. 4880 Per rm)
b. Main Gate
J. TESTING OF MATERIALS
K. ABORICULTURE / LANDSCAPE
L. FIRE FIGHTING
Sub Total
Contingency (Probable unforeseen expenditure related to work): 2.5.00% on SubTotal
Cost of land
Total
Less 18% as mentioned in the PWD schedule
Grand Total

Tk.
Tk.
Tk.
Tk.

216,261.70
223,300.00
125,010.00
100,000.00

Tk.

664,571.70

Tk.

598,125.00

Tk.

1,036,750.00

Tk.

450,000.00

Tk.
Tk.
Tk.
Tk.

500,000.00
50,000.00
150,000.00
50,000.00

Tk.

1,200,000.00

Tk.
Tk.
Tk.
Tk.

18,125.00
72,500.00
66,672.00
50,000.00

Tk.
Tk.
Tk.
Tk.
Tk.
Tk.
Tk.
Tk.
Tk.
Tk.
Tk.

285,626.40
50,000.00
50,000.00
10,000.00
400,000.00
5,037,798.40
478,151.79
19,604,223.29
3,528,760.19
16,075,463.10

ROUGH ESTIMATE (PWD 2008) FOR THE PROJECT

Construction of 5 Story + 1 Parking at Ground Floor (Total 6 Story) at R-4, S-12, Uttara ,Dhaka.

Rate per sqm =Tk.18477.50.00(Excluding the cost of land)

Rate per sft =Tk.1718.00(Excluding the cost of land)