Professional Documents
Culture Documents
Brit College
Qualification
Student name
Assessor name
Emmanuel Adjaho
Date issued
Completion date
01/03/2015
22/05/2015
Assignment title
Learning
Outcome
Learning
outcome
Assessment
Criteria
Understand the
sources of
finance available
to a business
1.1
1.2
1.3
2.1
2.2
2.3
LO1
Understand the
implications of
finance as a
resource within a
business
LO2
2.4
LO3
LO4
1|Page
Submitted on
Be able to
make financial
decisions
based on
financial
information
Be able to
evaluate the
financial
performance of
a business
3.1
3.2
Task Evidence
no. (Page no)
2
3
3.3
4.1
4.2
4.3
Learner declaration
I certify that the work submitted for this assignment is my own and that research sources are fully
acknowledged.
Student signature:
2|Page
Date:
In addition to the PASS criteria mentioned above, this assignment gives you the opportunity to submit evidence in order to achieve the
following MERIT and DISTINCTION grades
Grade Descriptor
Indicative characteristic/s
Contextualisation
This will be awarded based upon the overall performance, including logical thinking, structure, presentation,
neatness, format, creativity and style of writing. Your work will be focused, formatted for the user group
needs, and demonstrate research and originality in its content and structure.
3|Page
Assignment brief
Unit number and title
Qualification
Start date
01/03/2015
Deadline/hand-in
22/05/2015
Assessor
Assignment title
Assignments that do not comply with these requirements will not be marked
4|Page
Scenario
CarmenJosh Ltd: New Business Opportunities in Europe and Africa
CarmenJosh Ltd is a medium-sized and innovative UK company formed in 2000 by two young
entrepreneurs, Mrs Carmen Emmanuel and her university classmate, Joshua Christopher. The companys
head office is located in the city of London and has two regional offices in Edinburgh and Cardiff. The
company main business activity is design, development and production of IT accessories for major IT
companies in the UK. CarmenJosh Ltd has four directors, Mrs Carmen Emmanuel, Joshua Christopher,
and their partners who are also the shareholders of the company. The directors have ambitious plans as
they have long term vision for the company to expand their operations in both Europe and Africa.
The enlargement of European Union and the economic growth in most African countries provides perfect
opportunity for CarmenJosh Ltd to expand its investment in some selected countries in Europe and Africa.
To achieve this vision of expansion, the directors must first overcome some challenges, hard choices and
decisions to make before their vision is translated into reality. Some of the challenges facing the company,
for example, include sources of finance for investment, the implications of different sources, which country
or countries to invest in, company strategies, product pricing, cost and information needs of the directors.
You have recently been appointed a Special Assistant for Business and Finance (Projects) after lengthy
recruitment process to provide business and financial advice and information to support decision making
within the company as all directors are financially illiterate. Mrs Carmen Emmanuel read law at the
university and Mr Joshua Christopher is mathematician
Your role would be invaluable to directors as they rely on you to help them make informed finance,
business and investment decisions in order to maximise the value of CarmelJosh Ltd. Your answers should
be structured with logical and focused manner. The answer for you task should be between 3,000-4,000
words excluding figures and workings. (Mark will NOT be awarded for the excess words)
5|Page
Task 1
On return on duty on 10 January 2015 at the company Head Office in London, the first task requested by the
two directors, Mrs Carmen Emmanuel and Joshua Christopher, is to write a formal business report to the
Board of Directors about the sources of finance for the company. The directors specifically asked you to
address the following key points in your report, and stressed that the report needs to be structured to meet
their information needs as outlined below:
1.1
Identify at least three short-term and three long-term sources of finance available to business, and
state reasons why or when short and long-term sources of finance may be the best options or
desirable.
1.2
Assess the implications of the different sources finance you have identify in (1.1) above, and
structure your answer to include, legal, financial and dilution of control and bankruptcy of a business.
1.3
Evaluate appropriate sources of finance for this specific business project the directors are planning to
Undertake.
You have been asked to make recommendations to the directors the main sources of finance available to
the company (CarmenJosh Ltd) as a private limited company for the European and African expansion, and
also consider the financial advantage (s) for CarmenJosh Ltd if the directors decided to seek plc (public
limited company) status.
To achieve M1 and M2, the learner must demonstrate an ability to critically evaluate the competing sources
of finance, selecting the best options for this business in context.
Tasks (LO2: 2.1, 2.2, 2.3, 2.4 and M2, M3, D1)
Task 2.1
The directors are exploring various sources of finance for the business however, they are confused about
the various types of costs associated with raising finance. You have been asked to explain and analyse
briefly the difference between interest, dividends, opportunity costs and retained earnings. You are also
been asked to briefly analyse which of these costs give tax incentives (if any).
Task 2.2
Mr Christopher is the director responsible for strategic planning for CarmenJosh Ltd. He is about to start the
development of 5-Year business plan for the company. However, his limited financial knowledge limits his
ability to prepare a robust and sustainable business plan for the company. Three weeks after your
appointment, the company sent you to attend a two-day seminar on the subject, the importance of financial
planning, within organisation. This course has enhanced your skills and knowledge to provide support to Mr
Christopher in the development of the 5-year business plan.
You have been required to produce formal business report to the directors about the importance of financial
planning.
6|Page
Task 2.3
There are various decision makers or stakeholders, internal and external, to every business organisations,
including shareholders, lenders (debenture holders and bankers), suppliers, employees, customers,
government and the general public).
You are required to identify decision makers in business organisation, and assess the information needs of
each of them.
Task 2.4 (a) As a Special Assistant for Business and Finance (Projects), part of your role occasionally is to
explain financial terminologies and issues to the directors. You have been asked by Mrs Carmen Emmanuel
to explain briefly the impact of finance on the financial statements.
Task 2.4 (b) A company financial statement consists of:
i.
Statement of Profit or Loss
ii.
Statement of Financial Position (Balance Sheet)
You have been asked by the directors to produce a pro-forma statement of profit or loss and statement
financial position (Balance sheet) for CarmenJosh Ltd, and showing clearly the information content under
the International Accounting Standards (IAS) requirements. (No financial figures are required!)
To achieve M2 and M3, you will have used suitable techniques to evaluate the varying impacts of
using different sources of finance. A detailed and structured critical analysis will win you D1,
provided it is presented in an appropriate format using business and accounting terminology.
Tasks (LO3: 3.1, 3.2, 3.3 and M3, D1, D2)
Task 3. 1 (b)
You have been required to draft a monthly cash budget for CarmenJosh from November 2014 April 2015
(6 moths), and analysed the results.
You have been given the following information to assist you prepare a cash budget for Roman Ltd months
ended April 2015. (November 2014 April 2015):
.
A bank loan of 78,000 has been negotiated and this will be paid into the business bank account in
November 2014.
The principal (capital) element of the bank loan (78,000) is to be repaid in 24 equal monthly instalments
beginning in December 2014.
The loan attracts 8% interest per annum calculated on the amount of the loan principal advanced in
7|Page
November 2014. The annual interest charge is to be paid in equal monthly instalments beginning in
December.
CarmenJosh Ltd uses bank overdraft facility, which attract annual interest of 2% and interest payable
monthly and is estimated at 2% of the previous months overdraft balance (if any). The interest is to be
rounded to the nearest .
As at 1 November the balance of the banks current showed an overdraft of 10,000.
(Note: Cash inflows should be entered as positive figures and cash outflows as negative figures.)
Credit sales
Cash sales
November
2014
80,000
15,200
December
2014
125,000
34,00
January
2015
105,00
19.800
February
2015
96,500
17,900
March
2015
145,000
22,750
April
2015
155,00
26,500
Credit purchase
Cash purchases
105,000
20,000
88,500
14,500
145,000
13,000
100,000
20,200
55,000
9,500
185,000
5,000
i.
Staff monthly wages, 36,000 are paid each month from November December 2014, and increase
from January 2015 by 10% and are paid monthly
ii.
Capital Expenditure (Restaurant Equipment) purchase on credit in November 2014 for 48,000 and
payable on two equal instalments from January 2015.
iii.
Electricity and other energy bills are paid in monthly arrears and an equal amount of 4,850. The bill
for November 2014 is due for payment in December 2014. There was no outstanding bill brought
forward in November 2014
iv.
v.
vi.
The company credit policy is to allow a month credit. This allows customers to pay 60% of all credit
sales one month after sale, and 40% the following month.
vii.
Suppliers also allow one month credit term, and this gives credit customer to pay 20% of credit
purchase in the month of purchase and remainder 80% the following month.
Task 3.2
CarmenJosh Ltd directors are concerned about changing technological, economic and competition
environment within the IT industry. At this backdrop, they wanted to make sure costs and pricing policy
decisions are accurate for the business survival. Joshua Christopher, who is mathematician, would like to
ensure sensitivity analysis is carried out on unit costs information by taking into account changes in market
and operational conditions.
The following product cost per unit (USB 2) is provided on one of the companys popular products, USB 2.
Product
Direct Costs per USB2 :
8|Page
USB 2
Direct Material
Direct Labour
Direct Expenses
Total Variable costs
25.00
15.00
5.00
45.00
Fixed overheads
10.00
The companys pricing policy is to add 20% mark-up to total production cost to arrive at the selling price.
You are required to carry out the following tasks to enable the directors make informed decision about the
selling price of Product USB 2, which depends on the following operational and market conditions:
(a) Calculate the total production cost per USB 2, and selling price if current operational condition is
unchanged, and explain the importance of costing to business organisation.
(b) It is forecasted, due to increase in inflation, that the direct material cost per unit will increase next
year by 10%, labour cost 5% variable cost by 2% and fixed overheads unchanged. Calculate new
total production cost and selling price per USV 2;
(c) What would be the production cost and selling price if direct material cost decrease by 5%, direct
labour cost increase by 15%, variable costs decrease by 2% and fixed overheads increased by
10%?
Task 3.3
Joshua Christopher and Mrs Carmen Emmanuel are considering two major capital investment projects in the
UK and Ghana from 2016 as part of the CarmenJosh Ltd.s expansion and long-term investment in Europe
and African counties. Only one investment can be chosen and you are provided the following information:
Country of investment
The UK
Ghana
000
000
2016*
80
100
2016
40
20
Cash inflows
2017
40
30
Cash inflows
2018
20
50
Cash inflows
2019
10
50
Cash inflows
2020
10
40
* The initial cost or investment occurs at the beginning of the project and you may assume that the net cash
inflows will arise at the end of each year. The cost of bowing the initial investment (interest rate) is 8%.
The companys depreciation policy is to write off 20%, on straight line basis, on all initial investment. Neither
project will have any residual value at the end of five years.
9|Page
(d) If the cost of capital (interest rate) is increased by the bank to 14%, calculate the Internal Rate of
Return (IRR) and recommend to the board, which country investment should be undertaken.
(e) Write a report to the directors the relative merits (three advantages) and two demerits
(disadvantages) of using discounted cash flows methods of project appraisal. You are also required
to advice or recommend to the directors, on financial grounds alone, which country should the
company investment in undertaken under each investment methods.
To achieve M3 and D1, you will have to represent the work in suitable formats, show all workings
and draw meaningful conclusions based on the decision criteria provided in task. (Use the
appropriate accounting and financial terminology accurately).
To achieve D2, you will show effective approach to calculations, assessments and preparation of
report.
Task 4.1
Discuss the main objectives of financial statements (Statement of Profit or Loss and Statement of Financial
Position (Balance Sheet) and outline or show the formant, in a logical form, the information contents as set
out by the International Accounting Standards (IAS), the international accounting reporting standard setting
body.
4.2
There are different types of business organisations, for example a sole trader, partnership, private limited
company and public limited company. Each of this organisation is required to prepare financial statements
however, the contents and requirements are different.
You are required to discuss briefly the reporting requirements, and compare the main differences between
each.
10 | P a g e
The following financial statement relates to CarmenJosh financial year ending 31 December 2011 and 2012
CarmenJosh Ltd
Statement of Profit or Loss for the year ended 31 December
2012
Purchases
Less: Costing Inventory
2,660
Turnover
Opening Inventory
2011
400
m
2,200
277
1,945
350
400
1,995
Cost of Sales
1,600
665
Gross Profit
Selling and Distribution costs
120
Administration costs
240
600
105
360
210
315
Operating Profit
305
285
Interest Charges
25
20
280
265
84
62
196
203
11 | P a g e
CarmenJosh Ltd
Statement of Financial Position as at 31 December
2011
m
Non-current Assets at Costs
Provision for Depreciation
2010
m
1,370
770
763
600
500
263
Current Assets:
Inventory
350
400
Accounts Receivable
200
21
26
97
576
707
Trade Payables
236
224
Short-term loans
84
62
Cash in hand/Bank
Current Liabilities:
256
421
Net Assets
856
684
500
500
356
184
856
684
Finance by:
Required:
You are required to carry out financial performance appraisal or ratio analysis, and briefly comments on the
key performance indicators (KPIs) for 2012 and 2011 as outlined below:
PROFITABILITY RATIOS:
Gross Profit Margin (%)
Operating Profit %
Return of Capital Employed (ROCE)
LIQUIDITY RATIOS:
Current Ratio
Acid Test or (Quick) Ratio
12 | P a g e
13 | P a g e
Evidence
checklist
Task 1
Task 2
Task 3
Task 4
14 | P a g e
Evidence
presented
Achievement Summary
Qualification
Unit Number and title
Criteria
Ref.
LO 1
1.1
1.2
1.3
LO 2
2.1
2.2
2.3
2.4
LO 3
3.1
3.2
3.3
LO 4
4.1
4.2
4.3
Assessor name
Emmanuel Adjaho
Student name
To achieve the criteria the evidence must show that the student is able to:
Achieved?
(tick)
Grade descriptor
15 | P a g e
Achieved?
(tick)
Grade descriptor
Achieved?
(tick)
16 | P a g e
D3: Demonstrate
convergent/lateral /creative
thinking
Assignment Feedback
Formative Feedback: Assessor to Student
Action Plan
Summative feedback
Assessor Signature
Date
Student Signature
Date
17 | P a g e