PRACTICA NO.

1 FACTURA EN EXCEL
centro comercial ``EL MIRADOR'' S.A.

nombre del cantidad de precio del total por total con

descuento
articulo articulos articulo cantidad descuento

1 lapiz 10 $2.50 $25.00 5% $23.75

2 cuaderno 6 $25.00 $150.00 5% $142.50
3 plumon 3 $16.50 $49.50 3% $48.02
4 folder 20 $2.00 $40.00 5% $38.00
5 carpeta 2 $99.90 $199.80 2% $195.80
6 libro 2 $230.00 $460.00 4% $441.60
7 sacapuntas 1 $3.00 $3.00 5% $2.85
8 hojas 100 $30.00 $3,000.00 2% $2,940.00
9 libreta 1 $15.00 $15.00 4% $14.40
10 plastilina 1 $25.00 $25.00 5% $23.75

subtotal: $3,870.67
descuento adicional 25% $2,903.00
IVA 10% $290.30
TOTAL NETO: $3,193.30
 tabla dinamica

mensualid mensualid mensualid

deporte total
ad1 ad 2 ad 3
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00

deporte
total Datos ciclismo equitacion golf tenis
$510.00 Suma de mensualidad1 210
Suma de mensualidad 2 100
Suma de mensualidad 3 200
$890.00 Suma de mensualidad1 240
Suma de mensualidad 2 350
Suma de mensualidad 3 300
$1,000.00 Suma de mensualidad1 300
Suma de mensualidad 2 200
Suma de mensualidad 3 500
$1,600.00 Suma de mensualidad1 350
Suma de mensualidad 2 500
Suma de mensualidad 3 750
Total Suma de mensualidad1 300 210 350 240
Total Suma de mensualidad 2 200 100 500 350
Total Suma de mensualidad 3 500 200 750 300
Total general
210
100
200
240
350
300
300
200
500
350
500
750
1100
1150
1750
 mensualidad mensualidad mensualidad
deporte total
1 2 3
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00
golf $350.00 $500.00 $750.00 $1,600.00
tenis $240.00 $350.00 $300.00 $890.00
ciclismo $300.00 $200.00 $500.00 $1,000.00
equitacion $210.00 $100.00 $200.00 $510.00