BILL OF QUANTITY

Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total

I General

Incld. Adm, Insurance, Eng,

Documentation, As built Dwg,
1 Mobilization & Demobilization ls 1.0 - - Temporary work, wh, barrack,
site office, etc

2 Jetty All Government Permit ls 1.0 - -

3 Stakeout and positioning ls 1.0

Cover area 40m at distance

4 Sounding before and After Dredging ls 1.0 - - before and after jetty location.
All equipment from contractor

All equipment from contractor,

5 Boring (@ 42 m' from MSL) point 4.0 - - - incld Laboratory testing

6 Dutch Cone (CPT) 2.5 ton point 4.0 - - - All equipment from contractor

7 Standar Penetration Test point 4.0 - - - All equipment from contractor

TOTAL - - -

II Shore Protection & Temporary Jetty

1 Stone 40-80 kg/unit m3 5,300.0 - - - good stone 40-80 kg

2 Armor Rock 400-1000 kg/unit m3 3,100.0 - - - good stone 100-200 kg

3 Sheet Pile 0.6x1.0m Height=15m m3 975.0 - - -

4 Cutting Pile point 65.0 - - -

5 Capping Beam m' 6.0

for cast in situ, incld Precast
- Concrete K-350 m3 714.2 - - - installation

Deformed bar U32 SNI, base on

- Rebar kg 107,136.0 - - - barbending

Use Plywood t = 9 mm, incld

- Formwork m2 204.6 - - frame

TOTAL - - -

III Dredging To EL. -3.00 LWS m3 175,803.3 - - for offshore by clampsheel

TOTAL - - -

IV Abutment

IV.a Piling Work

Steel Pipe Pile Supply (SPP
1 kg 59,592.96 - -
D=609.6, t=12mm L=32 m)
2 Handling / Pitching Piles nos 8.00 - -

3 Drive Piles m' 288.00 - -

4 Pile cut off nos 8.00 - -

5 Cover Plate t= 12mm kg 212.97 - - -

6 Cathodic Protection, Alumunium alloy nos 8.00 - - -

Splash Zone Protection-Wrapping
7 m2 53.60 - - -
System

Insitu Reinforced Concrete

IV.b
K.300+Silicafume
Filling Concrete for SPP 609.6, T=
1 m3 4.15 - - -
12 mm
Deformed bar U32 SNI, base on
2 Reinforcement for filling concrete kg 1,038.56 - - - barbending

for cast in situ, incld Precast

3 Pile Cap Abutment m3 57.48 - - - installation

Deformed bar U32 SNI, base on

4 Reinforcement for pile cap kg 5,747.66 - - - barbending

for cast in situ, incld Precast

5 Transition Slab m3 5.98 - - - installation

Deformed bar U32 SNI, base on

6 Reinforcement transition slab kg 584.47 - - - barbending

for cast in situ, incld Precast

7 Wing Wall m3 3.39 - - - installation

Deformed bar U32 SNI, base on

8 Reinforcement wing wall kg 365.16 - - - barbending

File :28641040.xlsx,Final BQ revisi 1 Page : 1 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
Use Plywood t = 9 mm, incld
9 Formwork m2 334.2 - - frame

File :28641040.xlsx,Final BQ revisi 1 Page : 2 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
IV.c Lean Concrete m3 2.48 - - - concrete K-125

IV.d Expansion Joint

1 Equal Angle L. 75.75.7 kg 145.50 - - - SS41

Deformed bar U32 SNI, base on

2 Anker Ø10 mm, L= 200 mm kg 11.85 - - - barbending

TOTAL - - -

TRESTLE (18136 M2) & SUPPORT

V
PIPE RACK

V.a Piling Work

Steel Pipe Pile Supply (SPP D=609.6,

1 kg 595,929.60 - -
t=12mm L=36m)
Concrete Spun Pile Supply (CSP
2 m' 9,260.00 - -
D= 500, t= 90mm), L= 36m)
3 Handling/Pitching Piles nos 240.00 - -

4 Drive Piles SPP m' 2,880.00 - - - D= 609.6, t= 12 mm

5 Drive Piles CSP m' 9,260.00 - - - D= 500, t= 90 mm

6 Pile cut off SPP D= 609.6 nos 144.00 - -

7 Pile cut off CSP= 500 nos 463.00 - -

Cover Plate t= 10mm for

8 kg 3,412.80 - - -
SPP D= 609.6
Cover Plate t= 10mm for
9 kg 1,161.07 - - -
CSP D= 500

10 Pile Dynamic Analyzer (PDA) Test nos 18.00 - -

11 Cathodic Protection, Alumunium alloy nos 144.00 - - -

Splash Zone Protection-Wrapping
12 m2 1,500.69 - - -
System

Insitu Reinforced Concrete

V.b
K.300+Silicafume
Filling Concrete for SPP D=609.6, t=
1 m3 159.52 - - -
12 mm
Deformed bar U32 SNI, base on
2 Reinforcement for filling concrete SPP kg 39,880.51 - - - barbending
Filing Concrete for CSP D=
3 m3 17.75 - - -
500, t= 90mm
Deformed bar U32 SNI, base on
4 Reinforcement for filling concrete CPP kg 10,205.55 - - - barbending

5 Pile Cap m3 4,255.59 - - - for cast in situ

Deformed bar U32 SNI, base on

6 Reinforcement for Pile Cap kg 425,558.96 - - - barbending

for cast in situ, incld Precast

7 Stopper Block m3 0.77 - - - installation

Deformed bar U32 SNI, base on

8 Reinforcement for Stopper Block kg 1,530.88 - - - barbending

for cast in situ, incld Precast

9 Diaphragm beam m3 154.21 - - - installation

Deformed bar U32 SNI, base on

10 Reinforcement Diaphragm Beam kg 30,841.78 - - - barbending

for Cast in situ, use Plywood t

11 Formwork m2 10,200.0 - - = 9 mm, incld frame

Precast Reinforced Concrete

V.c
K.400+Silicafume
1 Precast Slab m3 4,282.67 - - - Incld. Precast installation

Deformed bar U32 SNI, base on

2 Reinforcement for precast slab kg 963,599.96 - - - barbending

P/T Girder (Ex. WIKA, incl.

V.d nos 468.00 - - -
Elastomeric bearing pad)
Elastomeric Bearing Pad 300x400, t=
V.e nos 936.00 - - -
25mm
V.f High Cuality Grout m3 44.65 - - - thk=30mm, Sika 214-11 / equal

V.g Frimcoat m2 18,136.00 - - - w/screed protect

V.h Hotmix t= 50mm m2 18,136.00 - - -

V.i Expansion Joint

Equal Angle L. 75.75.7 (WT=
1 kg 71,400.00 - - - SS-41
7.5kg/m)

File :28641040.xlsx,Final BQ revisi 1 Page : 3 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
2 Anker Ø10 mm, L= 200 mm kg 1,805.10 - - -

File :28641040.xlsx,Final BQ revisi 1 Page : 4 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
Bonded & Unbonded D25
3 kg 18,281.34 - - -
mm @250 mm
4 Butt Plate t= 16 mm kg 16,953.55 - - -

V.j Guardrail
Railing Post WF. 150.75.5.7 (WT=
1 kg 11,069.10 - - - SS-41
14kg/m)
2 Base plate t=12 mm kg 2,837.30 - - - SS-41

3 Plate 12mm THK @2.5m kg 2,837.30 - - - SS-41

4 SGP 2'' (Sch. 40) kg 27,222.59 - - -

5 Bolt D12, L=200mm nos 3,012.0 - - - Round Bar SS-41

Saddle WF. 350.175.7.11 (WT=

V.k kg 9,172.9 - - - SS-41
49.583 kg/m)

TOTAL - - -

VI Jetty (1331.13 M2)

VI.a Piling
Steel Pipe Pile Supply (SPP D=711.2,
1 kg 476,743.7 - -
t=12mm L= 32 m)
2 Handling/Pitching Piles nos 96.0 - -

3 Drive Piles m' 3,072.0 - -

4 Pile cut off nos 96.0 - -

5 Cover Plate t= 12mm kg 3,733.3 - - - SS-41

6 Pile Dynamic Analyzer (PDA) Test nos 6.0 - -

7 Cathodic Protection, Alumunium alloy nos 96.0 - - -

Splash Zone Protection-Wrapping
8 m2 330.8 - - -
System

Insitu Reinforced Concrete

VI.b
K.300+Silicafume
Filling Concrete for SPP
1 m3 93.6 - - -
D=711.2, t= 12 mm
Deformed bar U32 SNI, base on
2 Reinforcement for filling concrete kg 7,243.7 - - - barbending

for cast in situ, incld Precast

3 Pile Cap m3 488.7 - - - installation

Deformed bar U32 SNI, base on

4 Reinforcement for pile cap kg 35,867.8 - - - barbending

for cast in situ, incld Precast

5 Concrete Beam m3 23.1 - - - installation

Deformed bar U32 SNI, base on

6 Reinforcement for concrete beam kg 3,112.2 - - - barbending

for cast in situ, incld Precast

7 Concrete Slab (Topping) m3 204.3 - - - installation

Deformed bar U32 SNI, base on

8 Reinforcement concrete slab kg 24,688.7 - - - barbending

for cast in situ, incld Precast

9 Cansteen m3 11.4 - - - installation

Deformed bar U32 SNI, base on

10 Reinforcement for cansteen kg 1,944.0 - - - barbending

Use Plywood t = 9 mm, incld

11 Formwork m2 3,580.4 - - frame

Precast Reinforced Concrete

VI.c
K.300+Silicafume
for cast in situ, incld Precast
1 Precast Beam m3 306.0 - - - installation

Deformed bar U32 SNI, base on

2 Reinforcement for beam kg 34,236.2 - - - barbending

for cast in situ, incld Precast

3 Precast Slab m3 272.4 - - - installation

Deformed bar U32 SNI, base on

4 Reinforcement for slab kg 30,587.8 - - - barbending

VI.d Bollard Cap. 70 ton nos 4.0 - - -

VI.e Arc. 1/4 Pipe Ø300 mm kg 1,262.2 - - -

VI.f Emergency Ladder nos 2.0 - - -

File :28641040.xlsx,Final BQ revisi 1 Page : 5 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
VI.g Berth Light nos 2.0 - - -

VI.h Steel Fender System

Steel Profile Pile Supply

1 kg 65,760.0 - -
(WF. 350.350.12.19, L=24m)

2 Handling/Pitching Piles nos 20.0 - -

3 Drive Piles m' 480.0 - -

4 Pile cut off nos 20.0 - -

WF 350.350.12.19, L= 650 mm
5 kg 1,781.0 - - - SS-41
(WT=137 kg/m)
WF 200.200.8.12, L= 1500 mm (WT=
6 kg 3,743.8 - - - SS-41
49.917 kg/m)
Stiffener # 312x160x10mm
7 kg 1,097.6 - - - SS-41
(WT= 3.92 kg/nos)

8 Wooden Fender m3 10.0 - - -

9 Wooden 2x100x300x600 m3 0.7 - - -

VI.i Rubber Fender Work

1 Fender V400H, 1000L set 10.0 - - -

Stainless Steel Anchor Bolt M16, L=
2 nos 800.0 - - -
275mm
Stainless Steel Anchor Bolt M16, L=
3 nos 1,120.0 - - -
75 mm
Coal tar epoxy with film thickness 475
4 m2 161.7 - - -
mikron (12m u.p)

5 Wooden Fender m3 10.0 - - -

6 Wooden 2x100x300x600 m3 0.7 - - -

VI.j Boom Rest nos 2.0 - - -

TOTAL - - -

VII Water Intake

Circulating Water Pump House

VII.a
(24x32m2)
all equipment from Contractor
1 Excavation m3 152.64 - - for foundation

2 Back Fill m3 45.79 - - Sandy Gravel

3 Disposal m3 106.85 - - all equipment from Contractor

4 Concrete K-125 m3 30.00 - - Lean Concrete

5 Concrete K-225 m3 819.2 - - - Lowest structure

Deformed Bar, Base on Bar

6 Rebar kg 122,880.00 - - - Bending Schedule

Use Plywood t = 9 mm, incld

7 Formwork m2 4,096.00 - - - frame

8 Angle Installation kg 300.0 - - -

9 Embedded Plate kg 5,050.0 - - -

10 NSG Grouting m3 10.00 - - - Sika grout 214-11

Intake Box Culvert 3.0x4.0m2,

VII.b
L=120m
all equipment from Contractor
1 Excavation m3 152.64 - - for foundation

2 Back Fill m3 45.79 - - Sandy Gravel

3 Disposal m3 106.85 - - all equipment from Contractor

4 Concrete K-125 m3 30.00 - - Lean Concrete

Lowest structure, incld

5 Concrete K-225 m3 510.0 - - - installation

Deformed Bar, Base on Bar

6 Rebar kg 76,500.00 - - - Bending Schedule

Use Plywood t = 9 mm, incld

7 Formwork m2 2,550.00 - - - frame

File :28641040.xlsx,Final BQ revisi 1 Page : 6 of 7

 BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty Remark
Wage Material Sub Total Wage Material Sub Total
8 Angle Installation kg 125.0 - - -

9 Screen Plate kg 3,500.0 - - - SS41

TOTAL - - -

VIII Miscellanious

1 Indirect cost ls 1.0 -

2 Over Head + Profit ls 1.0

TOTAL - - -

Initials Signatory of Bidder & Company Stamp Initials of Tender Team

(Tanda tangan dan stempel perusahaan) (Tanda tangan tender team)

File :28641040.xlsx,Final BQ revisi 1 Page : 7 of 7