You are on page 1of 12

BILL OF QUANTITY

Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total

I General

1 Mobilization & Demobilization ls 1.0 - -

2 Jetty All Government Permit ls 1.0 - -

3 Stakeout and positioning ls 1.0

4 Sounding before and After Dredging ls 1.0 - -

5 Boring (@ 42 m' from MSL) point 4.0 - - -

6 Dutch Cone (CPT) 2.5 ton point 4.0 - - -

7 Standar Penetration Test point 4.0 - - -

TOTAL - - -

II Shore Protection & Temporary Jetty

1 Stone 40-80 kg/unit m3 5,300.0 - - -

2 Armor Rock 400-1000 kg/unit m3 3,100.0 - - -

3 Sheet Pile 0.6x1.0m Height=15m m3 975.0 - - -

4 Cutting Pile point 65.0 - - -

5 Capping Beam m' 6.0

- Concrete K-350 m3 714.2 - - -

- Rebar kg 107,136.0 - - -

- Formwork m2 204.6 - -

TOTAL - - -

III Dredging To EL. -3.00 LWS m3 175,803.3 - -

TOTAL - - -

IV Abutment

IV.a Piling Work


Steel Pipe Pile Supply (SPP
1 kg 59,592.96 - -
D=609.6, t=12mm L=32 m)
2 Handling / Pitching Piles nos 8.00 - -

3 Drive Piles m' 288.00 - -

4 Pile cut off nos 8.00 - -

5 Cover Plate t= 12mm kg 212.97 - - -

6 Cathodic Protection, Alumunium alloy nos 8.00 - - -


Splash Zone Protection-Wrapping
7 m2 53.60 - - -
System

Insitu Reinforced Concrete


IV.b
K.300+Silicafume
Filling Concrete for SPP 609.6, T=
1 m3 4.15 - - -
12 mm

2 Reinforcement for filling concrete kg 1,038.56 - - -

3 Pile Cap Abutment m3 57.48 - - -

4 Reinforcement for pile cap kg 5,747.66 - - -

5 Transition Slab m3 5.98 - - -

6 Reinforcement transition slab kg 584.47 - - -

7 Wing Wall m3 3.39 - - -

8 Reinforcement wing wall kg 365.16 - - -

9 Formwork m2 334.2 - -

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 1 of 12


BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 2 of 12


BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total
IV.c Lean Concrete m3 2.48 - - -

IV.d Expansion Joint

1 Equal Angle L. 75.75.7 kg 145.50 - - -

2 Anker Ø10 mm, L= 200 mm kg 11.85 - - -

TOTAL - - -

TRESTLE (18136 M2) & SUPPORT


V
PIPE RACK

V.a Piling Work

Steel Pipe Pile Supply (SPP D=609.6,


1 kg 595,929.60 - -
t=12mm L=36m)
Concrete Spun Pile Supply (CSP
2 m' 9,260.00 - -
D= 500, t= 90mm), L= 36m)
3 Handling/Pitching Piles nos 240.00 - -

4 Drive Piles SPP m' 2,880.00 - - -

5 Drive Piles CSP m' 9,260.00 - - -

6 Pile cut off SPP D= 609.6 nos 144.00 - -

7 Pile cut off CSP= 500 nos 463.00 - -

Cover Plate t= 10mm for


8 kg 3,412.80 - - -
SPP D= 609.6
Cover Plate t= 10mm for
9 kg 1,161.07 - - -
CSP D= 500
10 Pile Dynamic Analyzer (PDA) Test nos 18.00 - -

11 Cathodic Protection, Alumunium alloy nos 144.00 - - -


Splash Zone Protection-Wrapping
12 m2 1,500.69 - - -
System

Insitu Reinforced Concrete


V.b
K.300+Silicafume
Filling Concrete for SPP D=609.6, t=
1 m3 159.52 - - -
12 mm
2 Reinforcement for filling concrete SPP kg 39,880.51 - - -
Filing Concrete for CSP D=
3 m3 17.75 - - -
500, t= 90mm
4 Reinforcement for filling concrete CPP kg 10,205.55 - - -

5 Pile Cap m3 4,255.59 - - -

6 Reinforcement for Pile Cap kg 425,558.96 - - -

7 Stopper Block m3 0.77 - - -

8 Reinforcement for Stopper Block kg 1,530.88 - - -

9 Diaphragm beam m3 154.21 - - -

10 Reinforcement Diaphragm Beam kg 30,841.78 - - -

11 Formwork m2 10,200.0 - -

Precast Reinforced Concrete


V.c
K.400+Silicafume
1 Precast Slab m3 4,282.67 - - -

2 Reinforcement for precast slab kg 963,599.96 - - -

P/T Girder (Ex. WIKA, incl.


V.d nos 468.00 - - -
Elastomeric bearing pad)
Elastomeric Bearing Pad 300x400, t=
V.e nos 936.00 - - -
25mm
V.f High Cuality Grout m3 44.65 - - -

V.g Frimcoat m2 18,136.00 - - -

V.h Hotmix t= 50mm m2 18,136.00 - - -

V.i Expansion Joint


Equal Angle L. 75.75.7 (WT=
1 kg 71,400.00 - - -
7.5kg/m)
2 Anker Ø10 mm, L= 200 mm kg 1,805.10 - - -

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 3 of 12


BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total
Bonded & Unbonded D25
3 kg 18,281.34 - - -
mm @250 mm
4 Butt Plate t= 16 mm kg 16,953.55 - - -

V.j Guardrail
Railing Post WF. 150.75.5.7 (WT=
1 kg 11,069.10 - - -
14kg/m)
2 Base plate t=12 mm kg 2,837.30 - - -

3 Plate 12mm THK @2.5m kg 2,837.30 - - -

4 SGP 2'' (Sch. 40) kg 27,222.59 - - -

5 Bolt D12, L=200mm nos 3,012.0 - - -

Saddle WF. 350.175.7.11 (WT=


V.k kg 9,172.9 - - -
49.583 kg/m)

TOTAL - - -

VI Jetty (1331.13 M2)

VI.a Piling
Steel Pipe Pile Supply (SPP D=711.2,
1 kg 476,743.7 - -
t=12mm L= 32 m)
2 Handling/Pitching Piles nos 96.0 - -

3 Drive Piles m' 3,072.0 - -

4 Pile cut off nos 96.0 - -

5 Cover Plate t= 12mm kg 3,733.3 - - -

6 Pile Dynamic Analyzer (PDA) Test nos 6.0 - -

7 Cathodic Protection, Alumunium alloy nos 96.0 - - -


Splash Zone Protection-Wrapping
8 m2 330.8 - - -
System

Insitu Reinforced Concrete


VI.b
K.300+Silicafume
Filling Concrete for SPP
1 m3 93.6 - - -
D=711.2, t= 12 mm
2 Reinforcement for filling concrete kg 7,243.7 - - -

3 Pile Cap m3 488.7 - - -

4 Reinforcement for pile cap kg 35,867.8 - - -

5 Concrete Beam m3 23.1 - - -

6 Reinforcement for concrete beam kg 3,112.2 - - -

7 Concrete Slab (Topping) m3 204.3 - - -

8 Reinforcement concrete slab kg 24,688.7 - - -

9 Cansteen m3 11.4 - - -

10 Reinforcement for cansteen kg 1,944.0 - - -

11 Formwork m2 3,580.4 - -

Precast Reinforced Concrete


VI.c
K.300+Silicafume
1 Precast Beam m3 306.0 - - -

2 Reinforcement for beam kg 34,236.2 - - -

3 Precast Slab m3 272.4 - - -

4 Reinforcement for slab kg 30,587.8 - - -

VI.d Bollard Cap. 70 ton nos 4.0 - - -

VI.e Arc. 1/4 Pipe Ø300 mm kg 1,262.2 - - -

VI.f Emergency Ladder nos 2.0 - - -

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 4 of 12


BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total
VI.g Berth Light nos 2.0 - - -

VI.h Steel Fender System


Steel Profile Pile Supply
1 kg 65,760.0 - -
(WF. 350.350.12.19, L=24m)
2 Handling/Pitching Piles nos 20.0 - -

3 Drive Piles m' 480.0 - -

4 Pile cut off nos 20.0 - -


WF 350.350.12.19, L= 650 mm
5 kg 1,781.0 - - -
(WT=137 kg/m)
WF 200.200.8.12, L= 1500 mm (WT=
6 kg 3,743.8 - - -
49.917 kg/m)
Stiffener # 312x160x10mm
7 kg 1,097.6 - - -
(WT= 3.92 kg/nos)
8 Wooden Fender m3 10.0 - - -

9 Wooden 2x100x300x600 m3 0.7 - - -

VI.i Rubber Fender Work

1 Fender V400H, 1000L set 10.0 - - -


Stainless Steel Anchor Bolt M16, L=
2 nos 800.0 - - -
275mm
Stainless Steel Anchor Bolt M16, L=
3 nos 1,120.0 - - -
75 mm
Coal tar epoxy with film thickness 475
4 m2 161.7 - - -
mikron (12m u.p)
5 Wooden Fender m3 10.0 - - -

6 Wooden 2x100x300x600 m3 0.7 - - -

VI.j Boom Rest nos 2.0 - - -

TOTAL - - -

VII Water Intake

Circulating Water Pump House


VII.a
(24x32m2)

1 Excavation m3 152.64 - -

2 Back Fill m3 45.79 - -

3 Disposal m3 106.85 - -

4 Concrete K-125 m3 30.00 - -

5 Concrete K-225 m3 819.2 - - -

6 Rebar kg 122,880.00 - - -

7 Formwork m2 4,096.00 - - -

8 Angle Installation kg 300.0 - - -

9 Embedded Plate kg 5,050.0 - - -

10 NSG Grouting m3 10.00 - - -

Intake Box Culvert 3.0x4.0m2,


VII.b
L=120m

1 Excavation m3 152.64 - -

2 Back Fill m3 45.79 - -

3 Disposal m3 106.85 - -

4 Concrete K-125 m3 30.00 - -

5 Concrete K-225 m3 510.0 - - -

6 Rebar kg 76,500.00 - - -

7 Formwork m2 2,550.00 - - -

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 5 of 12


BILL OF QUANTITY
Project: PT. RANYZA ENERGI; KUALA TANJUNG 2x135MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,
TEMPORARY JETTY & DREDGING WORK PROJECT
Title: New Jetty 12.000 DWT and Facility (Civil Structure)
Date: 13-May-2008
Unit Price (Rp) Price (Rp)
No. Work Description Unit Q'ty
Wage Material Sub Total Wage Material Sub Total
8 Angle Installation kg 125.0 - - -

9 Screen Plate kg 3,500.0 - - -

TOTAL - - -

VIII Miscellanious

1 Indirect cost ls 1.0 -

2 Over Head + Profit ls 1.0

TOTAL - - -

Initials Signatory of Bidder & Company Stamp Initials of Tender Team


(Tanda tangan dan stempel perusahaan) (Tanda tangan tender team)

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 6 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

Incld. Adm, Insurance, Eng,


Documentation, As built Dwg,
Temporary work, wh, barrack,
site office, etc

Cover area 40m at distance


before and after jetty location.
All equipment from contractor

All equipment from contractor,


incld Laboratory testing

All equipment from contractor

All equipment from contractor

good stone 40-80 kg

good stone 100-200 kg

for cast in situ, incld Precast


installation
Deformed bar U32 SNI, base on
barbending
Use Plywood t = 9 mm, incld
frame

for offshore by clampsheel

Deformed bar U32 SNI, base on


barbending

for cast in situ, incld Precast


installation

Deformed bar U32 SNI, base on


barbending

for cast in situ, incld Precast


installation

Deformed bar U32 SNI, base on


barbending

for cast in situ, incld Precast


installation

Deformed bar U32 SNI, base on


barbending

Use Plywood t = 9 mm, incld


frame

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 7 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 8 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

concrete K-125

SS41

Deformed bar U32 SNI, base on


barbending

D= 609.6, t= 12 mm

D= 500, t= 90 mm

Deformed bar U32 SNI, base on


barbending

Deformed bar U32 SNI, base on


barbending

for cast in situ

Deformed bar U32 SNI, base on


barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending

for Cast in situ, use Plywood t


= 9 mm, incld frame

Incld. Precast installation

Deformed bar U32 SNI, base on


barbending

thk=30mm, Sika 214-11 / equal

w/screed protect

SS-41

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 9 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

SS-41

SS-41

SS-41

Round Bar SS-41

SS-41

SS-41

Deformed bar U32 SNI, base on


barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending
Use Plywood t = 9 mm, incld
frame

for cast in situ, incld Precast


installation
Deformed bar U32 SNI, base on
barbending
for cast in situ, incld Precast
installation
Deformed bar U32 SNI, base on
barbending

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 10 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

SS-41

SS-41

SS-41

all equipment from Contractor


for foundation

Sandy Gravel

all equipment from Contractor

Lean Concrete

Lowest structure

Deformed Bar, Base on Bar


Bending Schedule
Use Plywood t = 9 mm, incld
frame

Sika grout 214-11

all equipment from Contractor


for foundation

Sandy Gravel

all equipment from Contractor

Lean Concrete

Lowest structure, incld


installation
Deformed Bar, Base on Bar
Bending Schedule
Use Plywood t = 9 mm, incld
frame

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 11 of 12


MW CFSPP, COAL UNLOADING JETTY 12.000DWT, TRESTLE, WATER INTAKE,

Remark

SS41

File :28641040.xlsx.ms_office,Final BQ revisi 1 Page : 12 of 12