You are on page 1of 162

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Project Location: Brgy. Conchu, Trece Martires, Cavite
Subject : Project Accomplishment Summary
Progress Billing No: 1
Date : November 04, 2014

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
0.49

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

0.75

299,995.20

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

0.48

2,216,972.98

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

0.19

3,724,772.54

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

0.17

460,637.10

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

0.06

451,272.12

TOTAL

40,000,000.00

100.00%

18%

Amount
108,020.00

0.00

7,261,669.94

TOTAL ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :
BALANCE :

ORIGINAL

Prepared by:

Engr. Pennylene Guasis


Field Engr.

Checked by:

Engr. Erwin Eleserio


Proj. QS

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

Previous
Accomp. (%)

This Period

Amount

Accomp. (%)

Amount

0%

0.00

49.10%

108,020.00

0%

0.00

75.30%

299,995.20

0%

0.00

48.20%

2,216,972.98

0%

0.00

18.80%

3,724,772.54

0%

0.00

0.00%

0%

0.00

17.00%

460,637.10

0%

0.00

5.70%

451,272.12

0%
TOTAL ACCOMPLISHMENT EVALUATED THIS PERIOD :
TOTAL ACCOMPLISHMENT TO DATE :
BALANCE :

0.00

18.15%
18.15%
18.15%
81.85%

0.00

7,261,669.94
7,261,669.94
7,261,669.94
32,738,330.06

ORIGINAL

Approved by:

Arch. Rolando Socorro II


Proj. In-Charge

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

g.

h.

Description of works

Unit

Qty

2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

- Concrete Sidewalk (thk = 100 mm)

m2

3,920.60

- Base Coarse

m3

392.06

Curb & Gutter

Concrete Sidewalk

j.

Filling / Levelling of Sidewalk

m3

604.68

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works

Unit

Qty

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2

c.4

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

CI Fittings (Including Concrete Thrust Blocks)


For 63 mm Pipes
-

Elbow 90 X 63 mm

pcs

11.00

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

c.5

c.6

d..2

d..3

Description of works

Unit

Qty

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

Air Relief Valve


-

90 mm

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.
d..4

e.

Description of works

Unit

Qty

Fire Hydrants
-

160 mm

pcs

1.00

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works

Unit

Qty

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

ea.

10.00

ea.

1.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

20mm tapped to 63mm main


6.50M RROW
For Double Service
Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works

Unit

Qty

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

l.m.

700.00

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

l.m.

207.00

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total
DIVISION 09 - DRAINAGE SYSTEM
a.1

Drainage Crossing 300mm


REINFORCED CONCRETE PIPES (Class II Wall B) (Single
Conduit)
- 300 mm Pipes

- 375 mm Pipes

- 450 mm Pipes
- d = 1.25 m

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works
- d = 1.50 m

Unit

Qty

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

- d = 2.50 m

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm

- TIM 375 mm

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

Description of works

Unit

Qty

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m
Drainage Outfall

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 1
Date : November 04, 2014
Item
no.

c.

Description of works

Unit

Qty

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

200mm PVC Pipe

l.m.

2,160.64

100mm End Plug

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Collector Pipe

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

100,000.00

0.25%

49.10%

49,100.00

0%

0.00

120,000.00

0.30%

49.10%

58,920.00

0%

0.00

220,000.00

0.55%

49.10%

108,020.00

0%

0.00

180,000.00

0.45%

75.30%

135,540.00

0%

0.00

218,400.00

0.55%

75.30%

164,455.20

0%

0.00

398,400.00

1.00%

75.30%

135,540.00

0%

0.00

151,578.60

0.38%

48.20%

73,060.89

0%

0.00

549,754.40

1.37%

48.20%

264,981.62

0%

0.00

1,973,403.35

4.93%

48.20%

951,180.41

0%

0.00

405,764.95

1.01%

48.20%

195,578.71

0%

0.00

1,439,027.70

3.60%

48.20%

693,611.35

0%

0.00

80,000.00

0.20%

48.20%

38,560.00

0%

0.00

4,599,529.00

11.50%

48.20%

2,216,972.98

0%

0.00

252,145.00

0.63%

18.80%

47,403.26

0%

0.00

2,415,388.91

6.04%

18.80%

454,093.11

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

1,897,506.00

4.74%

18.80%

356,731.13

0%

0.00

8,891,610.00

22.23%

18.80%

1,671,622.68

0%

0.00

4,127,200.00

10.32%

18.80%

775,913.60

0%

0.00

18,000.00

0.04%

18.80%

3,384.00

0%

0.00

1,764,270.00

4.41%

18.80%

331,682.76

0%

0.00

274,442.00

0.69%

18.80%

51,595.10

0%

0.00

60,468.00

0.15%

18.80%

11,367.98

0%

0.00

16,590.00

0.04%

18.80%

3,118.92

0%

0.00

95,000.00

0.24%

18.80%

17,860.00

0%

0.00

19,812,619.91

49.53%

18.80%

3,724,772.54

0%

0.00

39,303.00

0.10%

0.00%

0.00

0%

0.00

600,489.81

1.50%

0.00%

0.00

0%

0.00

1,154,721.15

2.89%

0.00%

0.00

0%

0.00

657,934.72

1.64%

0.00%

0.00

0%

0.00

390,135.24

0.98%

0.00%

0.00

0%

0.00

229,982.68

0.57%

0.00%

0.00

0%

0.00

322,216.95

0.81%

0.00%

0.00

0%

0.00

88,412.50

0.22%

0.00%

0.00

0%

0.00

147,353.25

0.37%

0.00%

0.00

0%

0.00

216,128.00

0.54%

0.00%

0.00

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

235,774.00

0.59%

0.00%

0.00

0%

0.00

191,565.00

0.48%

0.00%

0.00

0%

0.00

68,750.00

0.17%

0.00%

0.00

0%

0.00

4,342,766.30

10.86%

0.00%

0.00

0%

0.00

239,040.00

0.60%

17.00%

40,636.80

0%

0.00

478,140.00

1.20%

17.00%

81,283.80

0%

0.00

167,970.00

0.42%

17.00%

28,554.90

0%

0.00

178,800.00

0.45%

17.00%

30,396.00

0%

0.00

16,390.00

0.04%

17.00%

2,786.30

0%

0.00

8,940.00

0.02%

17.00%

1,519.80

0%

0.00

10,430.00

0.03%

17.00%

1,773.10

0%

0.00

61,090.00

0.15%

17.00%

10,385.30

0%

0.00

13,200.00

0.03%

17.00%

2,244.00

0%

0.00

38,500.00

0.10%

17.00%

6,545.00

0%

0.00

8,300.00

0.02%

17.00%

1,411.00

0%

0.00

3,500.00

0.01%

17.00%

595.00

0%

0.00

4,625.00

0.01%

17.00%

786.25

0%

0.00

3,400.00

0.01%

17.00%

578.00

0%

0.00

6,800.00

0.02%

17.00%

1,156.00

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

27,200.00

0.07%

17.00%

4,624.00

0%

0.00

137,700.00

0.34%

17.00%

23,409.00

0%

0.00

14,400.00

0.04%

17.00%

2,448.00

0%

0.00

13,000.00

0.03%

17.00%

2,210.00

0%

0.00

4,200.00

0.01%

17.00%

714.00

0%

0.00

9,830.00

0.02%

17.00%

1,671.10

0%

0.00

8,940.00

0.02%

17.00%

1,519.80

0%

0.00

2,400.00

0.01%

17.00%

408.00

0%

0.00

4,800.00

0.01%

17.00%

816.00

0%

0.00

57,600.00

0.14%

17.00%

9,792.00

0%

0.00

5,200.00

0.01%

17.00%

884.00

0%

0.00

16,400.00

0.04%

17.00%

2,788.00

0%

0.00

6,760.00

0.02%

17.00%

1,149.20

0%

0.00

16,800.00

0.04%

17.00%

2,856.00

0%

0.00

37,800.00

0.09%

17.00%

6,426.00

0%

0.00

4,515.00

0.01%

17.00%

767.55

0%

0.00

48,000.00

0.12%

17.00%

8,160.00

0%

0.00

42,000.00

0.10%

17.00%

7,140.00

0%

0.00

106,000.00

0.26%

17.00%

18,020.00

0%

0.00

58,500.00

0.15%

17.00%

9,945.00

0%

0.00

20,000.00

0.05%

17.00%

3,400.00

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

17.00%

0.00

0%

0.00

28,000.00

0.07%

17.00%

4,760.00

0%

0.00

50,000.00

0.12%

17.00%

8,500.00

0%

0.00

92,000.00

0.23%

17.00%

15,640.00

0%

0.00

1,980.00

0.00%

17.00%

336.60

0%

0.00

1,620.00

0.00%

17.00%

275.40

0%

0.00

4,095.00

0.01%

17.00%

696.15

0%

0.00

945.00

0.00%

17.00%

160.65

0%

0.00

1,640.00

0.00%

17.00%

278.80

0%

0.00

16,280.00

0.04%

17.00%

2,767.60

0%

0.00

15,210.00

0.04%

17.00%

2,585.70

0%

0.00

1,530.00

0.00%

17.00%

260.10

0%

0.00

4,050.00

0.01%

17.00%

688.50

0%

0.00

1,260.00

0.00%

17.00%

214.20

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

940.00

0.00%

17.00%

159.80

0%

0.00

3,220.00

0.01%

17.00%

547.40

0%

0.00

12,580.00

0.03%

17.00%

2,138.60

0%

0.00

12,600.00

0.03%

17.00%

2,142.00

0%

0.00

1,360.00

0.00%

17.00%

231.20

0%

0.00

7,650.00

0.02%

17.00%

1,300.50

0%

0.00

9,520.00

0.02%

17.00%

1,618.40

0%

0.00

4,420.00

0.01%

17.00%

751.40

0%

0.00

12,650.00

0.03%

17.00%

2,150.50

0%

0.00

54,540.00

0.14%

17.00%

9,271.80

0%

0.00

64,260.00

0.16%

17.00%

10,924.20

0%

0.00

5,610.00

0.01%

17.00%

953.70

0%

0.00

10,710.00

0.03%

17.00%

1,820.70

0%

0.00

6,800.00

0.02%

17.00%

1,156.00

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

19,380.00

0.05%

17.00%

3,294.60

0%

0.00

78,030.00

0.20%

17.00%

13,265.10

0%

0.00

39,780.00

0.10%

17.00%

6,762.60

0%

0.00

60,000.00

0.15%

17.00%

10,200.00

0%

0.00

115,800.00

0.29%

17.00%

19,686.00

0%

0.00

90,000.00

0.22%

17.00%

15,300.00

0%

0.00

2,709,630.00

6.77%

17.00%

71,485.00

0%

0.00

406,000.00

1.01%

5.70%

23,142.00

0%

0.00

659,880.00

1.65%

5.70%

37,613.16

0%

0.00

154,000.00

0.38%

5.70%

8,778.00

0%

0.00

31,320.00

0.08%

5.70%

1,785.24

0%

0.00

21,960.00

0.05%

5.70%

1,251.72

0%

0.00

8,960.00

0.02%

5.70%

510.72

0%

0.00

218,400.00

0.55%

5.70%

12,448.80

0%

0.00

20,440.00

0.05%

5.70%

1,165.08

0%

0.00

44,080.00

0.11%

5.70%

2,512.56

0%

0.00

184,230.00

0.46%

5.70%

10,501.11

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

118,110.00

0.30%

5.70%

6,732.27

0%

0.00

167,400.00

0.42%

5.70%

9,541.80

0%

0.00

44,070.00

0.11%

5.70%

2,511.99

0%

0.00

35,910.00

0.09%

5.70%

2,046.87

0%

0.00

101,470.00

0.25%

5.70%

5,783.79

0%

0.00

112,710.00

0.28%

5.70%

6,424.47

0%

0.00

336,000.00

0.84%

5.70%

19,152.00

0%

0.00

17,500.00

0.04%

5.70%

997.50

0%

0.00

108,000.00

0.27%

5.70%

6,156.00

0%

0.00

28,800.00

0.07%

5.70%

1,641.60

0%

0.00

398,250.00

1.00%

5.70%

22,700.25

0%

0.00

64,800.00

0.16%

5.70%

3,693.60

0%

0.00

8,100.00

0.02%

5.70%

461.70

0%

0.00

8,550.00

0.02%

5.70%

487.35

0%

0.00

137,700.00

0.34%

5.70%

7,848.90

0%

0.00

24,300.00

0.06%

5.70%

1,385.10

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

17,100.00

0.04%

5.70%

974.70

0%

0.00

8,950.00

0.02%

5.70%

510.15

0%

0.00

88,770.00

0.22%

5.70%

5,059.89

0%

0.00

58,100.00

0.15%

5.70%

3,311.70

0%

0.00

59,850.00

0.15%

5.70%

3,411.45

0%

0.00

36,000.00

0.09%

5.70%

2,052.00

0%

0.00

36,400.00

0.09%

5.70%

2,074.80

0%

0.00

39,200.00

0.10%

5.70%

2,234.40

0%

0.00

10,350.00

0.03%

5.70%

589.95

0%

0.00

78,750.00

0.20%

5.70%

4,488.75

0%

0.00

37,800.00

0.09%

5.70%

2,154.60

0%

0.00

32,400.00

0.08%

5.70%

1,846.80

0%

0.00

828,000.00

2.07%

5.70%

47,196.00

0%

0.00

36,000.00

0.09%

5.70%

2,052.00

0%

0.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

16,200.00

0.04%

5.70%

923.40

0%

0.00

13,500.00

0.03%

5.70%

769.50

0%

0.00

15,300.00

0.04%

5.70%

872.10

0%

0.00

1,188,352.00

2.97%

5.70%

67,736.06

0%

0.00

106,000.00

0.26%

5.70%

6,042.00

0%

0.00

200,000.00

0.50%

5.70%

11,400.00

0%

0.00

300,000.00

0.75%

5.70%

17,100.00

0%

0.00

350,000.00

0.87%

5.70%

19,950.00

0%

0.00

137,780.00

0.34%

5.70%

7,853.46

0%

0.00

146,910.00

0.37%

5.70%

8,373.87

0%

0.00

318,600.00

0.80%

5.70%

18,160.20

0%

0.00

115,800.00

0.29%

5.70%

6,600.60

0%

0.00

180,002.79

0.45%

5.70%

10,260.16

0%

0.00

7,917,054.79

19.79%

5.70%

173,476.35

0%

0.00

40,000,000.00

100.00%

18.15%

7,261,669.94

0%

0.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

49.10%

49,100.00

49.10%

58,920.00

49.10%

108,020.00

75.30%

135,540.00

75.30%

164,455.20

75.30%

299,995.20

48.20%

73,060.89

48.20%

264,981.62

48.20%

951,180.41

48.20%

195,578.71

48.20%

693,611.35

48.20%

38,560.00

48.20%

2,216,972.98

18.80%

47,403.26

18.80%

454,093.11

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

18.80%

356,731.13

18.80%

1,671,622.68

18.80%

775,913.60

18.80%

3,384.00

18.80%

331,682.76

18.80%

51,595.10

18.80%

11,367.98

18.80%

3,118.92

18.80%

17,860.00

18.80%

3,724,772.54

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

0.00%

0.00%

0.00%

0.00%

0.00

17.00%

40,636.80

17.00%

81,283.80

17.00%

28,554.90

17.00%

30,396.00

17.00%

2,786.30

17.00%

1,519.80

17.00%

1,773.10

17.00%

10,385.30

17.00%

2,244.00

17.00%

6,545.00

17.00%

1,411.00

17.00%

595.00

17.00%

786.25

17.00%

578.00

17.00%

1,156.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

17.00%

4,624.00

17.00%

23,409.00

17.00%

2,448.00

17.00%

2,210.00

17.00%

714.00

17.00%

1,671.10

17.00%

1,519.80

17.00%

408.00

17.00%

816.00

17.00%

9,792.00

17.00%

884.00

17.00%

2,788.00

17.00%

1,149.20

17.00%

2,856.00

17.00%

6,426.00

17.00%

767.55

17.00%

8,160.00

17.00%

7,140.00

17.00%

18,020.00

17.00%

9,945.00

17.00%

3,400.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)
17.00%

Amount
-

17.00%

4,760.00

17.00%

8,500.00

17.00%

15,640.00

17.00%

336.60

17.00%

275.40

17.00%

696.15

17.00%

160.65

17.00%

278.80

17.00%

2,767.60

17.00%

2,585.70

17.00%

260.10

17.00%

688.50

17.00%

214.20

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

17.00%

159.80

17.00%

547.40

17.00%

2,138.60

17.00%

2,142.00

17.00%

231.20

17.00%

1,300.50

17.00%

1,618.40

17.00%

751.40

17.00%

2,150.50

17.00%

9,271.80

17.00%

10,924.20

17.00%

953.70

17.00%

1,820.70

17.00%

1,156.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

17.00%

3,294.60

17.00%

13,265.10

17.00%

6,762.60

17.00%

10,200.00

17.00%

19,686.00

17.00%

15,300.00

17.00%

460,637.10

5.70%

23,142.00

5.70%

37,613.16

5.70%

8,778.00

5.70%

1,785.24

5.70%

1,251.72

5.70%

510.72

5.70%

12,448.80

5.70%

1,165.08

5.70%

2,512.56

5.70%

10,501.11

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

5.70%

6,732.27

5.70%

9,541.80

5.70%

2,511.99

5.70%

2,046.87

5.70%

5,783.79

5.70%

6,424.47

5.70%

19,152.00

5.70%

997.50

5.70%

6,156.00

5.70%

1,641.60

5.70%

22,700.25

5.70%

3,693.60

5.70%

461.70

5.70%

487.35

5.70%

7,848.90

5.70%

1,385.10

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

5.70%

974.70

5.70%

510.15

5.70%

5,059.89

5.70%

3,311.70

5.70%

3,411.45

5.70%

2,052.00

5.70%

2,074.80

5.70%

2,234.40

5.70%

589.95

5.70%

4,488.75

5.70%

2,154.60

5.70%

1,846.80

5.70%

47,196.00

5.70%

2,052.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 04, 2014

This Period
Accomp. (%)

Amount

5.70%

923.40

5.70%

769.50

5.70%

872.10

5.70%

67,736.06

5.70%

6,042.00

5.70%

11,400.00

5.70%

17,100.00

5.70%

19,950.00

5.70%

7,853.46

5.70%

8,373.87

5.70%

18,160.20

5.70%

6,600.60

5.70%

10,260.16

5.70%

451,272.12

18.15%

7,261,669.94

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Project Location: Brgy. Conchu, Trece Martires, Cavite
Subject : Project Accomplishment Summary
Progress Billing No: 1
Date : November 04, 2014

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
100.00%

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

90.30%

359,755.20

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

83.20%

3,826,808.13

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

29.80%

5,904,160.73

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

0.00%

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

22.00%

596,118.60

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

39.70%

3,143,070.75

TOTAL

40,000,000.00

100.00%

35.12%

Amount
220,000.00

0.00

14,049,913.41

TOTAL ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :
BALANCE :

ORIGINAL

Prepared by:

Engr. Pennylene Guasis


Field Engr.

Checked by:

Engr. Erwin Eleserio


Proj. QS

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

Previous
Accomp. (%)

This Period

Amount

Accomp. (%)

Amount

49.10%

108,020.00

50.90%

111,980.00

75.30%

299,995.20

15.00%

59,760.00

48.20%

2,216,972.98

35.00%

1,609,835.15

18.80%

3,724,772.54

11.00%

2,179,388.19

0.00%

0.00

0.00%

0.00

17.00%

460,637.10

5.00%

135,481.50

5.70%

451,272.12

34.00%

18.15%
TOTAL ACCOMPLISHMENT EVALUATED THIS PERIOD :
TOTAL ACCOMPLISHMENT TO DATE :
BALANCE :

7,261,669.94

16.97%
16.97%
35.12%
64.88%

2,691,798.63
6,788,243.47
6,788,243.47
14,049,913.41
25,950,086.59

ORIGINAL

Approved by:

Arch. Rolando Socorro II


Proj. In-Charge

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)


2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

m2

3,920.60

g.

h.

Curb & Gutter

Concrete Sidewalk
- Concrete Sidewalk (thk = 100 mm)

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works
- Base Coarse

Unit

Qty

m3

392.06

j.

Filling / Levelling of Sidewalk

m3

604.68

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

pcs

11.00

CI Fittings (Including Concrete Thrust Blocks)


For 63 mm Pipes
-

Elbow 90 X 63 mm

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

c.4

c.5

c.6

d..2

Description of works

Unit

Qty

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

d..3

Description of works

e.

Qty

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

Air Relief Valve


-

d..4

Unit

90 mm

Fire Hydrants
-

160 mm

pcs

1.00

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works

Unit

Qty

20mm tapped to 63mm main


6.50M RROW

ea.

10.00

ea.

1.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

For Double Service


Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works

Unit

Qty

DIVISION 09 - DRAINAGE SYSTEM


a.1

Drainage Crossing 300mm


REINFORCED CONCRETE PIPES (Class II Wall B) (Single
Conduit)
- 300 mm Pipes

l.m.

700.00

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

- d = 1.25 m

l.m.

207.00

- d = 1.50 m

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- 375 mm Pipes

- 450 mm Pipes

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works

Unit

Qty

- TIM 300 mm
- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

- d = 2.50 m

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- TIM 375 mm

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m

ORIGINAL

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 2
Date : November 19, 2014
Item
no.

Description of works

Unit

Qty

Drainage Outfall

c.

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

200mm PVC Pipe

l.m.

2,160.64

100mm End Plug

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Collector Pipe

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

100,000.00

0.25%

100.00%

100,000.00

49.10%

49,100.00

120,000.00

0.30%

100.00%

120,000.00

49.10%

58,920.00

220,000.00

0.55%

100.00%

220,000.00

49.10%

108,020.00

180,000.00

0.45%

90.30%

162,540.00

75.30%

135,540.00

218,400.00

0.55%

90.30%

197,215.20

75.30%

164,455.20

398,400.00

1.00%

90.30%

162,540.00

75.30%

299,995.20

151,578.60

0.38%

83.20%

126,113.40

48.20%

73,060.89

549,754.40

1.37%

83.20%

457,395.66

48.20%

264,981.62

1,973,403.35

4.93%

83.20%

1,641,871.59

48.20%

951,180.41

405,764.95

1.01%

83.20%

337,596.44

48.20%

195,578.71

1,439,027.70

3.60%

83.20%

1,197,271.05

48.20%

693,611.35

80,000.00

0.20%

83.20%

66,560.00

48.20%

38,560.00

4,599,529.00

11.50%

83.20%

3,826,808.13

48.20%

2,216,972.98

252,145.00

0.63%

29.80%

75,139.21

18.80%

47,403.26

2,415,388.91

6.04%

29.80%

719,785.89

18.80%

454,093.11

1,897,506.00

4.74%

29.80%

565,456.79

18.80%

356,731.13

8,891,610.00

22.23%

29.80%

2,649,699.78

18.80%

1,671,622.68

4,127,200.00

10.32%

29.80%

1,229,905.60

18.80%

775,913.60

18,000.00

0.04%

29.80%

5,364.00

18.80%

3,384.00

1,764,270.00

4.41%

29.80%

525,752.46

18.80%

331,682.76

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

274,442.00

0.69%

29.80%

81,783.72

18.80%

51,595.10

60,468.00

0.15%

29.80%

18,019.46

18.80%

11,367.98

16,590.00

0.04%

29.80%

4,943.82

18.80%

3,118.92

95,000.00

0.24%

29.80%

28,310.00

18.80%

17,860.00

19,812,619.91

49.53%

29.80%

5,904,160.73

18.80%

3,724,772.54

39,303.00

0.10%

0.00%

0.00

0.00%

0.00

600,489.81

1.50%

0.00%

0.00

0.00%

0.00

1,154,721.15

2.89%

0.00%

0.00

0.00%

0.00

657,934.72

1.64%

0.00%

0.00

0.00%

0.00

390,135.24

0.98%

0.00%

0.00

0.00%

0.00

229,982.68

0.57%

0.00%

0.00

0.00%

0.00

322,216.95

0.81%

0.00%

0.00

0.00%

0.00

88,412.50

0.22%

0.00%

0.00

0.00%

0.00

147,353.25

0.37%

0.00%

0.00

0.00%

0.00

216,128.00

0.54%

0.00%

0.00

0.00%

0.00

235,774.00

0.59%

0.00%

0.00

0.00%

0.00

191,565.00

0.48%

0.00%

0.00

0.00%

0.00

68,750.00

0.17%

0.00%

0.00

0.00%

0.00

4,342,766.30

10.86%

0.00%

0.00

0.00%

0.00

239,040.00

0.60%

22.00%

52,588.80

17.00%

40,636.80

478,140.00

1.20%

22.00%

105,190.80

17.00%

81,283.80

167,970.00

0.42%

22.00%

36,953.40

17.00%

28,554.90

178,800.00

0.45%

22.00%

39,336.00

17.00%

30,396.00

16,390.00

0.04%

22.00%

3,605.80

17.00%

2,786.30

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

8,940.00

0.02%

22.00%

1,966.80

17.00%

1,519.80

10,430.00

0.03%

22.00%

2,294.60

17.00%

1,773.10

61,090.00

0.15%

22.00%

13,439.80

17.00%

10,385.30

13,200.00

0.03%

22.00%

2,904.00

17.00%

2,244.00

38,500.00

0.10%

22.00%

8,470.00

17.00%

6,545.00

8,300.00

0.02%

22.00%

1,826.00

17.00%

1,411.00

3,500.00

0.01%

22.00%

770.00

17.00%

595.00

4,625.00

0.01%

22.00%

1,017.50

17.00%

786.25

3,400.00

0.01%

22.00%

748.00

17.00%

578.00

6,800.00

0.02%

22.00%

1,496.00

17.00%

1,156.00

27,200.00

0.07%

22.00%

5,984.00

17.00%

4,624.00

137,700.00

0.34%

22.00%

30,294.00

17.00%

23,409.00

14,400.00

0.04%

22.00%

3,168.00

17.00%

2,448.00

13,000.00

0.03%

22.00%

2,860.00

17.00%

2,210.00

4,200.00

0.01%

22.00%

924.00

17.00%

714.00

9,830.00

0.02%

22.00%

2,162.60

17.00%

1,671.10

8,940.00

0.02%

22.00%

1,966.80

17.00%

1,519.80

2,400.00

0.01%

22.00%

528.00

17.00%

408.00

4,800.00

0.01%

22.00%

1,056.00

17.00%

816.00

57,600.00

0.14%

22.00%

12,672.00

17.00%

9,792.00

5,200.00

0.01%

22.00%

1,144.00

17.00%

884.00

16,400.00

0.04%

22.00%

3,608.00

17.00%

2,788.00

6,760.00

0.02%

22.00%

1,487.20

17.00%

1,149.20

16,800.00

0.04%

22.00%

3,696.00

17.00%

2,856.00

37,800.00

0.09%

22.00%

8,316.00

17.00%

6,426.00

4,515.00

0.01%

22.00%

993.30

17.00%

767.55

48,000.00

0.12%

22.00%

10,560.00

17.00%

8,160.00

42,000.00

0.10%

22.00%

9,240.00

17.00%

7,140.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

106,000.00

0.26%

22.00%

23,320.00

17.00%

18,020.00

58,500.00

0.15%

22.00%

12,870.00

17.00%

9,945.00

20,000.00

0.05%

22.00%

4,400.00

17.00%

3,400.00

22.00%

0.00

17.00%

0.00

28,000.00

0.07%

22.00%

6,160.00

17.00%

4,760.00

50,000.00

0.12%

22.00%

11,000.00

17.00%

8,500.00

92,000.00

0.23%

22.00%

20,240.00

17.00%

15,640.00

1,980.00

0.00%

22.00%

435.60

17.00%

336.60

1,620.00

0.00%

22.00%

356.40

17.00%

275.40

4,095.00

0.01%

22.00%

900.90

17.00%

696.15

945.00

0.00%

22.00%

207.90

17.00%

160.65

1,640.00

0.00%

22.00%

360.80

17.00%

278.80

16,280.00

0.04%

22.00%

3,581.60

17.00%

2,767.60

15,210.00

0.04%

22.00%

3,346.20

17.00%

2,585.70

1,530.00

0.00%

22.00%

336.60

17.00%

260.10

4,050.00

0.01%

22.00%

891.00

17.00%

688.50

1,260.00

0.00%

22.00%

277.20

17.00%

214.20

940.00

0.00%

22.00%

206.80

17.00%

159.80

3,220.00

0.01%

22.00%

708.40

17.00%

547.40

12,580.00

0.03%

22.00%

2,767.60

17.00%

2,138.60

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

12,600.00

0.03%

22.00%

2,772.00

17.00%

2,142.00

1,360.00

0.00%

22.00%

299.20

17.00%

231.20

7,650.00

0.02%

22.00%

1,683.00

17.00%

1,300.50

9,520.00

0.02%

22.00%

2,094.40

17.00%

1,618.40

4,420.00

0.01%

22.00%

972.40

17.00%

751.40

12,650.00

0.03%

22.00%

2,783.00

17.00%

2,150.50

54,540.00

0.14%

22.00%

11,998.80

17.00%

9,271.80

64,260.00

0.16%

22.00%

14,137.20

17.00%

10,924.20

5,610.00

0.01%

22.00%

1,234.20

17.00%

953.70

10,710.00

0.03%

22.00%

2,356.20

17.00%

1,820.70

6,800.00

0.02%

22.00%

1,496.00

17.00%

1,156.00

19,380.00

0.05%

22.00%

4,263.60

17.00%

3,294.60

78,030.00

0.20%

22.00%

17,166.60

17.00%

13,265.10

39,780.00

0.10%

22.00%

8,751.60

17.00%

6,762.60

60,000.00

0.15%

22.00%

13,200.00

17.00%

10,200.00

115,800.00

0.29%

22.00%

25,476.00

17.00%

19,686.00

90,000.00

0.22%

22.00%

19,800.00

17.00%

15,300.00

2,709,630.00

6.77%

22.00%

92,510.00

17.00%

460,637.10

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

406,000.00

1.01%

39.70%

161,182.00

5.70%

23,142.00

659,880.00

1.65%

39.70%

261,972.36

5.70%

37,613.16

154,000.00

0.38%

39.70%

61,138.00

5.70%

8,778.00

31,320.00

0.08%

39.70%

12,434.04

5.70%

1,785.24

21,960.00

0.05%

39.70%

8,718.12

5.70%

1,251.72

8,960.00

0.02%

39.70%

3,557.12

5.70%

510.72

218,400.00

0.55%

39.70%

86,704.80

5.70%

12,448.80

20,440.00

0.05%

39.70%

8,114.68

5.70%

1,165.08

44,080.00

0.11%

39.70%

17,499.76

5.70%

2,512.56

184,230.00

0.46%

39.70%

73,139.31

5.70%

10,501.11

118,110.00

0.30%

39.70%

46,889.67

5.70%

6,732.27

167,400.00

0.42%

39.70%

66,457.80

5.70%

9,541.80

44,070.00

0.11%

39.70%

17,495.79

5.70%

2,511.99

35,910.00

0.09%

39.70%

14,256.27

5.70%

2,046.87

101,470.00

0.25%

39.70%

40,283.59

5.70%

5,783.79

112,710.00

0.28%

39.70%

44,745.87

5.70%

6,424.47

336,000.00

0.84%

39.70%

133,392.00

5.70%

19,152.00

17,500.00

0.04%

39.70%

6,947.50

5.70%

997.50

108,000.00

0.27%

39.70%

42,876.00

5.70%

6,156.00

28,800.00

0.07%

39.70%

11,433.60

5.70%

1,641.60

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

398,250.00

1.00%

39.70%

158,105.25

5.70%

22,700.25

64,800.00

0.16%

39.70%

25,725.60

5.70%

3,693.60

8,100.00

0.02%

39.70%

3,215.70

5.70%

461.70

8,550.00

0.02%

39.70%

3,394.35

5.70%

487.35

137,700.00

0.34%

39.70%

54,666.90

5.70%

7,848.90

24,300.00

0.06%

39.70%

9,647.10

5.70%

1,385.10

17,100.00

0.04%

39.70%

6,788.70

5.70%

974.70

8,950.00

0.02%

39.70%

3,553.15

5.70%

510.15

88,770.00

0.22%

39.70%

35,241.69

5.70%

5,059.89

58,100.00

0.15%

39.70%

23,065.70

5.70%

3,311.70

59,850.00

0.15%

39.70%

23,760.45

5.70%

3,411.45

36,000.00

0.09%

39.70%

14,292.00

5.70%

2,052.00

36,400.00

0.09%

39.70%

14,450.80

5.70%

2,074.80

39,200.00

0.10%

39.70%

15,562.40

5.70%

2,234.40

10,350.00

0.03%

39.70%

4,108.95

5.70%

589.95

78,750.00

0.20%

39.70%

31,263.75

5.70%

4,488.75

37,800.00

0.09%

39.70%

15,006.60

5.70%

2,154.60

32,400.00

0.08%

39.70%

12,862.80

5.70%

1,846.80

828,000.00

2.07%

39.70%

328,716.00

5.70%

47,196.00

36,000.00

0.09%

39.70%

14,292.00

5.70%

2,052.00

ORIGINAL

To Date
Amount

Rel. wt.

Accomp. (%)

Previous

Amount

Accomp. (%)

Amount

16,200.00

0.04%

39.70%

6,431.40

5.70%

923.40

13,500.00

0.03%

39.70%

5,359.50

5.70%

769.50

15,300.00

0.04%

39.70%

6,074.10

5.70%

872.10

1,188,352.00

2.97%

39.70%

471,775.74

5.70%

67,736.06

106,000.00

0.26%

39.70%

42,082.00

5.70%

6,042.00

200,000.00

0.50%

39.70%

79,400.00

5.70%

11,400.00

300,000.00

0.75%

39.70%

119,100.00

5.70%

17,100.00

350,000.00

0.87%

39.70%

138,950.00

5.70%

19,950.00

137,780.00

0.34%

39.70%

54,698.66

5.70%

7,853.46

146,910.00

0.37%

39.70%

58,323.27

5.70%

8,373.87

318,600.00

0.80%

39.70%

126,484.20

5.70%

18,160.20

115,800.00

0.29%

39.70%

45,972.60

5.70%

6,600.60

180,002.79

0.45%

39.70%

71,461.11

5.70%

10,260.16

7,917,054.79

19.79%

39.70%

3,143,070.75

5.70%

451,272.12

40,000,000.00

100.00%

35.12%

14,049,913.41

18.15%

7,261,669.94

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

50.90%

50,900.00

50.90%

61,080.00

50.90%

111,980.00

15.00%

27,000.00

15.00%

32,760.00

15.00%

59,760.00

35.00%

53,052.51

35.00%

192,414.04

35.00%

690,691.17

35.00%

142,017.73

35.00%

503,659.70

35.00%

28,000.00

35.00%

1,609,835.15

11.00%

27,735.95

11.00%

265,692.78

11.00%

208,725.66

11.00%

978,077.10

11.00%

453,992.00

11.00%

1,980.00

11.00%

194,069.70

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

11.00%

30,188.62

11.00%

6,651.48

11.00%

1,824.90

11.00%

10,450.00

11.00%

2,179,388.19

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00

5.00%

11,952.00

5.00%

23,907.00

5.00%

8,398.50

5.00%

8,940.00

5.00%

819.50

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

5.00%

447.00

5.00%

521.50

5.00%

3,054.50

5.00%

660.00

5.00%

1,925.00

5.00%

415.00

5.00%

175.00

5.00%

231.25

5.00%

170.00

5.00%

340.00

5.00%

1,360.00

5.00%

6,885.00

5.00%

720.00

5.00%

650.00

5.00%

210.00

5.00%

491.50

5.00%

447.00

5.00%

120.00

5.00%

240.00

5.00%

2,880.00

5.00%

260.00

5.00%

820.00

5.00%

338.00

5.00%

840.00

5.00%

1,890.00

5.00%

225.75

5.00%

2,400.00

5.00%

2,100.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

5.00%

5,300.00

5.00%

2,925.00

5.00%

1,000.00

5.00%

5.00%

1,400.00

5.00%

2,500.00

5.00%

4,600.00

5.00%

99.00

5.00%

81.00

5.00%

204.75

5.00%

47.25

5.00%

82.00

5.00%

814.00

5.00%

760.50

5.00%

76.50

5.00%

202.50

5.00%

63.00

5.00%

47.00

5.00%

161.00

5.00%

629.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

5.00%

630.00

5.00%

68.00

5.00%

382.50

5.00%

476.00

5.00%

221.00

5.00%

632.50

5.00%

2,727.00

5.00%

3,213.00

5.00%

280.50

5.00%

535.50

5.00%

340.00

5.00%

969.00

5.00%

3,901.50

5.00%

1,989.00

5.00%

3,000.00

5.00%

5,790.00

5.00%

4,500.00

5.00%

135,481.50

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

34.00%

138,040.00

34.00%

224,359.20

34.00%

52,360.00

34.00%

10,648.80

34.00%

7,466.40

34.00%

3,046.40

34.00%

74,256.00

34.00%

6,949.60

34.00%

14,987.20

34.00%

62,638.20

34.00%

40,157.40

34.00%

56,916.00

34.00%

14,983.80

34.00%

12,209.40

34.00%

34,499.80

34.00%

38,321.40

34.00%

114,240.00

34.00%

5,950.00

34.00%

36,720.00

34.00%

9,792.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

34.00%

135,405.00

34.00%

22,032.00

34.00%

2,754.00

34.00%

2,907.00

34.00%

46,818.00

34.00%

8,262.00

34.00%

5,814.00

34.00%

3,043.00

34.00%

30,181.80

34.00%

19,754.00

34.00%

20,349.00

34.00%

12,240.00

34.00%

12,376.00

34.00%

13,328.00

34.00%

3,519.00

34.00%

26,775.00

34.00%

12,852.00

34.00%

11,016.00

34.00%

281,520.00

34.00%

12,240.00

ORIGINAL

PO No. : 4800092801
PB No. :

Date :

Nov 19, 2014

This Period
Accomp. (%)

Amount

34.00%

5,508.00

34.00%

4,590.00

34.00%

5,202.00

34.00%

404,039.68

34.00%

36,040.00

34.00%

68,000.00

34.00%

102,000.00

34.00%

119,000.00

34.00%

46,845.20

34.00%

49,949.40

34.00%

108,324.00

34.00%

39,372.00

34.00%

61,200.95

34.00%

2,691,798.63

16.97%

6,788,243.47

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)


2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

g.

Curb & Gutter

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

h.

Description of works

Unit

Qty

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

- Concrete Sidewalk (thk = 100 mm)

m2

3,920.60

- Base Coarse

m3

392.06

Concrete Sidewalk

j.

Filling / Levelling of Sidewalk

m3

604.68

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

CI Fittings (Including Concrete Thrust Blocks)

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.
c.2

c.4

c.5

c.6

d..2

Description of works

Unit

Qty

For 63 mm Pipes
-

Elbow 90 X 63 mm

pcs

11.00

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

d..3

Description of works

e.

Qty

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

Air Relief Valve


-

d..4

Unit

90 mm

Fire Hydrants
-

160 mm

pcs

1.00

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

ea.

10.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

Description of works

Unit

Qty

For Double Service


Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW

ea.

1.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

l.m.

700.00

25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total
DIVISION 09 - DRAINAGE SYSTEM
Drainage Crossing 300mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.
a.1

Description of works

Unit

Qty

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

- d = 1.25 m

l.m.

207.00

- d = 1.50 m

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

REINFORCED CONCRETE PIPES (Class II Wall B) (Single


Conduit)
- 300 mm Pipes

- 375 mm Pipes

- 450 mm Pipes

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

Description of works
- d = 2.50 m

Unit

Qty

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

l.m.

2,160.64

- TIM 375 mm

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m
Drainage Outfall

c.

Collector Pipe
200mm PVC Pipe

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 3
Date : December 17, 2014
Item
no.

Description of works
100mm End Plug

Unit

Qty

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

10,000.00

Accomp. (%)

Amount

100,000.00

0.25%

10.00%

10.00%

100,000.00

120,000.00

0.30%

100.00%

120,000.00

100.00%

120,000.00

220,000.00

0.55%

100.00%

130,000.00

100.00%

220,000.00

180,000.00

0.45%

96.30%

173,340.00

90.30%

162,540.00

218,400.00

0.55%

96.30%

210,319.20

90.30%

197,215.20

398,400.00

1.00%

96.30%

383,659.20

90.30%

359,755.20

151,578.60

0.38%

98.20%

148,850.19

83.20%

126,113.40

549,754.40

1.37%

93.20%

512,371.10

83.20%

457,395.66

1,973,403.35

4.93%

89.20%

1,760,275.79

83.20%

1,641,871.59

405,764.95

1.01%

92.20%

374,115.28

83.20%

337,596.44

1,439,027.70

3.60%

92.20%

1,326,783.54

83.20%

1,197,271.05

80,000.00

0.20%

125.15%

100,121.16

83.20%

66,560.00

4,599,529.00

11.50%

90.60%

4,222,517.05

83.20%

3,826,808.13

252,145.00

0.63%

28.80%

72,617.76

18.80%

75,139.21

2,415,388.91

6.04%

28.80%

695,632.00

18.80%

719,785.89

1,897,506.00

4.74%

28.80%

546,481.73

18.80%

565,456.79

8,891,610.00

22.23%

47.77%

4,247,477.97

18.80%

2,649,699.78

SITE COPY

To Date
Amount

Rel. wt.

4,127,200.00

10.32%

18,000.00

0.04%

1,764,270.00

Accomp.
(%)
33.80%

Previous

Amount

Accomp. (%)

Amount

1,394,993.60

18.80%

1,229,905.60

18.80%

3,384.00

18.80%

5,364.00

4.41%

33.80%

596,323.26

18.80%

525,752.46

274,442.00

0.69%

28.80%

79,039.30

18.80%

81,783.72

60,468.00

0.15%

18.80%

11,367.98

18.80%

18,019.46

16,590.00

0.04%

18.80%

3,118.92

18.80%

4,943.82

95,000.00

0.24%

38.80%

36,860.00

18.80%

28,310.00

19,812,619.91

49.53%

49.80%

7,687,296.52

29.80%

5,904,160.73

39,303.00

0.10%

0.00%

0.00

0.00%

0.00

600,489.81

1.50%

0.00%

0.00

0.00%

0.00

1,154,721.15

2.89%

0.00%

0.00

0.00%

0.00

657,934.72

1.64%

0.00%

0.00

0.00%

0.00

390,135.24

0.98%

0.00%

0.00

0.00%

0.00

229,982.68

0.57%

0.00%

0.00

0.00%

0.00

322,216.95

0.81%

0.00%

0.00

0.00%

0.00

88,412.50

0.22%

0.00%

0.00

0.00%

0.00

147,353.25

0.37%

0.00%

0.00

0.00%

0.00

216,128.00

0.54%

0.00%

0.00

0.00%

0.00

235,774.00

0.59%

0.00%

0.00

0.00%

0.00

191,565.00

0.48%

0.00%

0.00

0.00%

0.00

68,750.00

0.17%

0.00%

0.00

0.00%

0.00

4,342,766.30

10.86%

0.00%

0.00

0.00%

0.00

239,040.00

0.60%

32.00%

76,492.80

17.00%

52,588.80

478,140.00

1.20%

35.00%

167,349.00

17.00%

105,190.80

167,970.00

0.42%

37.00%

62,148.90

17.00%

36,953.40

178,800.00

0.45%

35.00%

62,580.00

17.00%

39,336.00

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

16,390.00

0.04%

54.00%

8,850.60

17.00%

3,605.80

8,940.00

0.02%

52.00%

4,648.80

17.00%

1,966.80

10,430.00

0.03%

37.00%

3,859.10

17.00%

2,294.60

61,090.00

0.15%

32.00%

19,548.80

17.00%

13,439.80

13,200.00

0.03%

37.00%

4,884.00

17.00%

2,904.00

38,500.00

0.10%

37.00%

14,245.00

17.00%

8,470.00

8,300.00

0.02%

37.00%

3,071.00

17.00%

1,826.00

3,500.00

0.01%

17.00%

595.00

17.00%

770.00

4,625.00

0.01%

17.00%

786.25

17.00%

1,017.50

3,400.00

0.01%

67.00%

2,278.00

17.00%

748.00

6,800.00

0.02%

67.00%

4,556.00

17.00%

1,496.00

27,200.00

0.07%

61.00%

16,592.00

17.00%

5,984.00

137,700.00

0.34%

47.00%

64,719.00

17.00%

30,294.00

14,400.00

0.04%

42.00%

6,048.00

17.00%

3,168.00

13,000.00

0.03%

57.00%

7,410.00

17.00%

2,860.00

4,200.00

0.01%

17.00%

714.00

17.00%

924.00

9,830.00

0.02%

117.00%

11,501.10

17.00%

2,162.60

8,940.00

0.02%

117.00%

10,459.80

17.00%

1,966.80

2,400.00

0.01%

17.00%

408.00

17.00%

528.00

4,800.00

0.01%

67.00%

3,216.00

17.00%

1,056.00

57,600.00

0.14%

37.00%

21,312.00

17.00%

12,672.00

5,200.00

0.01%

17.00%

884.00

17.00%

1,144.00

16,400.00

0.04%

67.00%

10,988.00

17.00%

3,608.00

6,760.00

0.02%

67.00%

4,529.20

17.00%

1,487.20

16,800.00

0.04%

32.00%

5,376.00

17.00%

3,696.00

37,800.00

0.09%

32.00%

12,096.00

17.00%

8,316.00

4,515.00

0.01%

117.00%

5,282.55

17.00%

993.30

48,000.00

0.12%

32.00%

15,360.00

17.00%

10,560.00

42,000.00

0.10%

32.00%

13,440.00

17.00%

9,240.00

SITE COPY

To Date
Amount

Rel. wt.

106,000.00

0.26%

Accomp.
(%)
117.00%

58,500.00

0.15%

20,000.00

0.05%

Previous

Amount

Accomp. (%)

Amount

124,020.00

17.00%

23,320.00

42.00%

24,570.00

17.00%

12,870.00

17.00%

3,400.00

17.00%

4,400.00

17.00%

0.00

17.00%

0.00

28,000.00

0.07%

17.00%

4,760.00

17.00%

6,160.00

50,000.00

0.12%

17.00%

8,500.00

17.00%

11,000.00

92,000.00

0.23%

17.00%

15,640.00

17.00%

20,240.00

1,980.00

0.00%

17.00%

336.60

17.00%

435.60

1,620.00

0.00%

17.00%

275.40

17.00%

356.40

4,095.00

0.01%

17.00%

696.15

17.00%

900.90

945.00

0.00%

17.00%

160.65

17.00%

207.90

1,640.00

0.00%

17.00%

278.80

17.00%

360.80

16,280.00

0.04%

37.00%

6,023.60

17.00%

3,581.60

15,210.00

0.04%

37.00%

5,627.70

17.00%

3,346.20

1,530.00

0.00%

17.00%

260.10

17.00%

336.60

4,050.00

0.01%

17.00%

688.50

17.00%

891.00

1,260.00

0.00%

17.00%

214.20

17.00%

277.20

940.00

0.00%

17.00%

159.80

17.00%

206.80

3,220.00

0.01%

17.00%

547.40

17.00%

708.40

12,580.00

0.03%

47.00%

5,912.60

17.00%

2,767.60

12,600.00

0.03%

27.00%

3,402.00

17.00%

2,772.00

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

1,360.00

0.00%

17.00%

231.20

17.00%

299.20

7,650.00

0.02%

47.00%

3,595.50

17.00%

1,683.00

9,520.00

0.02%

47.00%

4,474.40

17.00%

2,094.40

4,420.00

0.01%

17.00%

751.40

17.00%

972.40

12,650.00

0.03%

47.00%

5,945.50

17.00%

2,783.00

54,540.00

0.14%

47.00%

25,633.80

17.00%

11,998.80

64,260.00

0.16%

52.00%

33,415.20

17.00%

14,137.20

5,610.00

0.01%

17.00%

953.70

17.00%

1,234.20

10,710.00

0.03%

39.00%

4,176.90

17.00%

2,356.20

6,800.00

0.02%

17.00%

1,156.00

17.00%

1,496.00

19,380.00

0.05%

27.00%

5,232.60

17.00%

4,263.60

78,030.00

0.20%

27.00%

21,068.10

17.00%

17,166.60

39,780.00

0.10%

47.00%

18,696.60

17.00%

8,751.60

60,000.00

0.15%

37.00%

22,200.00

17.00%

13,200.00

115,800.00

0.29%

32.00%

37,056.00

17.00%

25,476.00

90,000.00

0.22%

34.78%

31,304.92

17.00%

19,800.00

2,709,630.00

6.77%

44.40%

140,891.12

22.00%

596,118.60

406,000.00

1.01%

25.70%

104,342.00

5.70%

161,182.00

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

659,880.00

1.65%

34.70%

228,978.36

5.70%

261,972.36

154,000.00

0.38%

25.70%

39,578.00

5.70%

61,138.00

31,320.00

0.08%

30.70%

9,615.24

5.70%

12,434.04

21,960.00

0.05%

30.70%

6,741.72

5.70%

8,718.12

8,960.00

0.02%

45.70%

4,094.72

5.70%

3,557.12

218,400.00

0.55%

20.70%

45,208.80

5.70%

86,704.80

20,440.00

0.05%

30.70%

6,275.08

5.70%

8,114.68

44,080.00

0.11%

25.70%

11,328.56

5.70%

17,499.76

184,230.00

0.46%

15.70%

28,924.11

5.70%

73,139.31

118,110.00

0.30%

15.70%

18,543.27

5.70%

46,889.67

167,400.00

0.42%

20.70%

34,651.80

5.70%

66,457.80

44,070.00

0.11%

20.70%

9,122.49

5.70%

17,495.79

35,910.00

0.09%

25.70%

9,228.87

5.70%

14,256.27

101,470.00

0.25%

5.70%

5,783.79

5.70%

40,283.59

112,710.00

0.28%

25.70%

28,966.47

5.70%

44,745.87

336,000.00

0.84%

32.70%

109,872.00

5.70%

133,392.00

17,500.00

0.04%

35.70%

6,247.50

5.70%

6,947.50

108,000.00

0.27%

5.70%

6,156.00

5.70%

42,876.00

28,800.00

0.07%

5.70%

1,641.60

5.70%

11,433.60

398,250.00

1.00%

27.70%

110,315.25

5.70%

158,105.25

64,800.00

0.16%

8.70%

5,637.60

5.70%

25,725.60

8,100.00

0.02%

15.70%

1,271.70

5.70%

3,215.70

SITE COPY

To Date
Amount

Rel. wt.

8,550.00

0.02%

Accomp.
(%)
5.70%

137,700.00

0.34%

24,300.00

Previous

Amount

Accomp. (%)

Amount

487.35

5.70%

3,394.35

35.70%

49,158.90

5.70%

54,666.90

0.06%

35.70%

8,675.10

5.70%

9,647.10

17,100.00

0.04%

35.70%

6,104.70

5.70%

6,788.70

8,950.00

0.02%

30.70%

2,747.65

5.70%

3,553.15

88,770.00

0.22%

10.70%

9,498.39

5.70%

35,241.69

58,100.00

0.15%

25.70%

14,931.70

5.70%

23,065.70

59,850.00

0.15%

25.70%

15,381.45

5.70%

23,760.45

36,000.00

0.09%

30.70%

11,052.00

5.70%

14,292.00

36,400.00

0.09%

5.70%

2,074.80

5.70%

14,450.80

39,200.00

0.10%

30.70%

12,034.40

5.70%

15,562.40

10,350.00

0.03%

105.70%

10,939.95

5.70%

4,108.95

78,750.00

0.20%

15.70%

12,363.75

5.70%

31,263.75

37,800.00

0.09%

5.70%

2,154.60

5.70%

15,006.60

32,400.00

0.08%

5.70%

1,846.80

5.70%

12,862.80

828,000.00

2.07%

23.70%

196,236.00

5.70%

328,716.00

36,000.00

0.09%

5.70%

2,052.00

5.70%

14,292.00

16,200.00

0.04%

5.70%

923.40

5.70%

6,431.40

13,500.00

0.03%

5.70%

769.50

5.70%

5,359.50

15,300.00

0.04%

5.70%

872.10

5.70%

6,074.10

1,188,352.00

2.97%

19.70%

234,105.34

5.70%

471,775.74

SITE COPY

To Date
Amount

Rel. wt.

106,000.00

0.26%

Accomp.
(%)
20.70%

200,000.00

0.50%

300,000.00

Previous

Amount

Accomp. (%)

Amount

21,942.00

5.70%

42,082.00

5.70%

11,400.00

5.70%

79,400.00

0.75%

5.70%

17,100.00

5.70%

119,100.00

350,000.00

0.87%

5.70%

19,950.00

5.70%

138,950.00

137,780.00

0.34%

30.70%

42,298.46

5.70%

54,698.66

146,910.00

0.37%

30.70%

45,101.37

5.70%

58,323.27

318,600.00

0.80%

25.66%

81,737.30

5.70%

126,484.20

115,800.00

0.29%

25.70%

29,760.60

5.70%

45,972.60

180,002.79

0.45%

25.29%

45,527.51

5.70%

71,461.11

7,917,054.79

19.79%

56.00%

1,741,752.05

39.70%

3,143,070.75

40,000,000.00

100.00%

50.82%

20,329,487.37

35.12%

14,049,913.41

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

0.00%

0.00

6.00%

10,800.00

6.00%

13,104.00

6.00%

23,904.00

15.00%

22,736.79

10.00%

54,975.44

6.00%

118,404.20

9.00%

36,518.85

9.00%

129,512.49

41.95%

33,561.16

7.40%

395,708.93

10.00%

25,214.50

10.00%

241,538.89

10.00%

189,750.60

28.97%

2,575,855.29

SITE COPY

This Period
Accomp. (%)
15.00%
0.00%

Amount
619,080.00
-

15.00%

264,640.50

10.00%

27,444.20

0.00%

0.00%

20.00%

19,000.00

20.00%

3,962,523.98

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00

15.00%

35,856.00

18.00%

86,065.20

20.00%

33,594.00

18.00%

32,184.00

SITE COPY

This Period
Accomp. (%)

Amount

37.00%

6,064.30

35.00%

3,129.00

20.00%

2,086.00

15.00%

9,163.50

20.00%

2,640.00

20.00%

7,700.00

20.00%

1,660.00

0.00%

0.00%

50.00%

1,700.00

50.00%

3,400.00

44.00%

11,968.00

30.00%

41,310.00

25.00%

3,600.00

40.00%

5,200.00

0.00%

100.00%

9,830.00

100.00%

8,940.00

0.00%

50.00%

2,400.00

20.00%

11,520.00

0.00%

50.00%

8,200.00

50.00%

3,380.00

15.00%

2,520.00

15.00%

5,670.00

100.00%

4,515.00

15.00%

7,200.00

15.00%

6,300.00

SITE COPY

This Period
Accomp. (%)
100.00%
25.00%
0.00%

Amount
106,000.00
14,625.00
-

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

20.00%

3,256.00

20.00%

3,042.00

0.00%

0.00%

0.00%

0.00%

0.00%

30.00%

3,774.00

10.00%

1,260.00

SITE COPY

This Period
Accomp. (%)

0.00%

Amount

30.00%

2,295.00

30.00%

2,856.00

0.00%

30.00%

3,795.00

30.00%

16,362.00

35.00%

22,491.00

0.00%
22.00%
0.00%

2,356.20
-

10.00%

1,938.00

10.00%

7,803.00

30.00%

11,934.00

20.00%

12,000.00

15.00%

17,370.00

17.78%

16,004.92

22.40%

606,957.12

20.00%

81,200.00

SITE COPY

This Period
Accomp. (%)

Amount

29.00%

191,365.20

20.00%

30,800.00

25.00%

7,830.00

25.00%

5,490.00

40.00%

3,584.00

15.00%

32,760.00

25.00%

5,110.00

20.00%

8,816.00

10.00%

18,423.00

10.00%

11,811.00

15.00%

25,110.00

15.00%

6,610.50

20.00%

7,182.00

0.00%

20.00%

22,542.00

27.00%

90,720.00

30.00%

5,250.00

0.00%

0.00%

22.00%
3.00%
10.00%

87,615.00
1,944.00
810.00

SITE COPY

This Period
Accomp. (%)
0.00%

Amount
-

30.00%

41,310.00

30.00%

7,290.00

30.00%

5,130.00

25.00%

2,237.50

5.00%

4,438.50

20.00%

11,620.00

20.00%

11,970.00

25.00%

9,000.00

0.00%
25.00%
100.00%
10.00%

9,800.00
10,350.00
7,875.00

0.00%

0.00%

18.00%

149,040.00

0.00%

0.00%

0.00%

0.00%

14.00%

166,369.28

SITE COPY

This Period
Accomp. (%)
15.00%

Amount
15,900.00

0.00%

0.00%

0.00%

25.00%

34,445.00

25.00%

36,727.50

19.96%

63,577.10

20.00%

23,160.00

19.59%

35,267.35

16.30%

1,290,479.93

15.70%

6,279,573.96

SITE COPY

Project Name:

Amaia Scapes Trece Martires, Cavite

PO No. : 4800092801

Project Location: Brgy. Conchu, Trece Martires, Cavite

PB No. :

Subject :

Date :

Dec 17, 2014

Project Accomplishment Summary

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

Previous

This Period

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
100.00%

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

96.30%

383,659.20

90.30%

359,755.20

6.00%

23,904.00

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

90.60%

4,167,173.27

83.20%

3,826,808.13

7.40%

395,708.93

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

49.80%

9,866,684.71

29.80%

5,904,160.73

20.00%

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

0.00%

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

44.40%

1,203,075.72

22.00%

596,118.60

22.40%

606,957.12

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

56.00%

4,433,550.68

39.70%

3,143,070.75

16.30%

1,290,479.93

40,000,000.00

100.00%

20,329,487.37

35.12%

14,049,913.41

15.70%

TOTAL

50.82%

Amount

Accomp. (%)

Amount

Accomp. (%)

Amount

220,000.00

100.00%

220,000.00

0.00%

0.00

0.00

0.00%

ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :

0.00

0.00%

15.70%
50.82%

Prepared by :

Checked by :

Approved by:

Engr. Pennylene Guasis


Field Engr. - Subcontractor

Engr. Erwin Eleserio


Proj. QS

Arch. Rolando Socorro II


Proj. In-Charge

3,962,523.98
0.00

6,279,573.96
6,279,573.96
20,329,487.37

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)


2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

- Concrete Sidewalk (thk = 100 mm)

m2

3,920.60

- Base Coarse

m3

392.06

m3

604.68

g.

h.

j.

Curb & Gutter

Concrete Sidewalk

Filling / Levelling of Sidewalk

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

Description of works

Unit

Qty

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

CI Fittings (Including Concrete Thrust Blocks)


For 63 mm Pipes
-

Elbow 90 X 63 mm

pcs

11.00

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

c.4

c.5

c.6

d..2

d..3

Description of works

Qty

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

pcs

1.00

Air Relief Valve


-

d..4

Unit

90 mm

Fire Hydrants
-

160 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

e.

Description of works

Unit

Qty

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

ea.

10.00

ea.

1.00

ea.

6.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
For Double Service
Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main
8.00M RROW

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

Description of works
6.50M RROW

Unit

Qty

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

l.m.

700.00

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total
DIVISION 09 - DRAINAGE SYSTEM
Drainage Crossing 300mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.
a.1

Description of works

Unit

Qty

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

- d = 1.25 m

l.m.

207.00

- d = 1.50 m

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

REINFORCED CONCRETE PIPES (Class II Wall B) (Single


Conduit)
- 300 mm Pipes

- 375 mm Pipes

- 450 mm Pipes

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

Description of works
- d = 2.50 m

Unit

Qty

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

l.m.

2,160.64

- TIM 375 mm

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m
Drainage Outfall

c.

Collector Pipe
200mm PVC Pipe

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 4
Date : January 14, 2015
Item
no.

Description of works
100mm End Plug

Unit

Qty

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

100,000.00

0.25%

100.00%

100,000.00

100.00%

100,000.00

120,000.00

0.30%

100.00%

120,000.00

100.00%

120,000.00

220,000.00

0.55%

100.00%

220,000.00

100.00%

220,000.00

180,000.00

0.45%

98.00%

176,400.00

96.30%

173,340.00

218,400.00

0.55%

98.00%

214,032.00

96.30%

210,319.20

398,400.00

1.00%

98.00%

176,400.00

96.30%

383,659.20

151,578.60

0.38%

99.00%

150,062.81

98.20%

95,797.68

549,754.40

1.37%

94.00%

516,769.14

93.20%

319,957.06

1,973,403.35

4.93%

95.30%

1,880,653.39

89.20%

1,069,584.62

405,764.95

1.01%

94.90%

385,070.94

92.20%

219,924.60

1,439,027.70

3.60%

95.20%

1,369,954.37

92.20%

779,953.01

80,000.00

0.20%

94.98%

75,987.57

90.15%

72,121.16

4,599,529.00

11.50%

94.60%

4,378,498.22

90.60%

4,222,517.05

252,145.00

0.63%

49.00%

123,551.05

28.80%

72,617.76

2,415,388.91

6.04%

50.00%

1,207,694.45

28.80%

695,632.00

1,897,506.00

4.74%

60.00%

1,138,503.60

28.80%

546,481.73

8,891,610.00

22.23%

65.00%

5,779,502.37

47.77%

4,247,477.97

4,127,200.00

10.32%

48.00%

1,981,056.00

33.80%

1,394,993.60

18,000.00

0.04%

18.80%

3,384.00

18.80%

3,384.00

1,764,270.00

4.41%

48.00%

846,849.60

33.80%

596,323.26

274,442.00

0.69%

38.00%

104,287.96

28.80%

79,039.30

60,468.00

0.15%

18.80%

11,367.98

18.80%

11,367.98

SITE COPY

To Date
Amount

Rel. wt.

Previous

16,590.00

0.04%

Accomp.
(%)
18.80%

95,000.00

0.24%

19,812,619.91

49.53%

39,303.00

0.10%

0.00%

0.00

0.00%

0.00

600,489.81

1.50%

0.00%

0.00

0.00%

0.00

1,154,721.15

2.89%

0.00%

0.00

0.00%

0.00

657,934.72

1.64%

0.00%

0.00

0.00%

0.00

390,135.24

0.98%

0.00%

0.00

0.00%

0.00

229,982.68

0.57%

0.00%

0.00

0.00%

0.00

322,216.95

0.81%

0.00%

0.00

0.00%

0.00

88,412.50

0.22%

0.00%

0.00

0.00%

0.00

147,353.25

0.37%

0.00%

0.00

0.00%

0.00

216,128.00

0.54%

0.00%

0.00

0.00%

0.00

235,774.00

0.59%

0.00%

0.00

0.00%

0.00

191,565.00

0.48%

0.00%

0.00

0.00%

0.00

68,750.00

0.17%

0.00%

0.00

0.00%

0.00

4,342,766.30

10.86%

0.00%

0.00

0.00%

0.00

239,040.00

0.60%

47.00%

112,348.80

32.00%

76,492.80

478,140.00

1.20%

53.00%

253,414.20

35.00%

167,349.00

167,970.00

0.42%

57.00%

95,742.90

37.00%

62,148.90

178,800.00

0.45%

45.00%

80,460.00

35.00%

62,580.00

16,390.00

0.04%

65.00%

10,653.50

54.00%

8,850.60

8,940.00

0.02%

87.00%

7,777.80

52.00%

4,648.80

10,430.00

0.03%

57.00%

5,945.10

37.00%

3,859.10

61,090.00

0.15%

47.00%

28,712.30

32.00%

19,548.80

13,200.00

0.03%

57.00%

7,524.00

37.00%

4,884.00

Amount

Accomp. (%)

Amount

3,118.92

18.80%

3,118.92

57.11%

54,252.16

38.80%

36,860.00

67.80%

11,253,568.10

49.80%

7,687,296.52

SITE COPY

To Date
Amount

Rel. wt.

38,500.00

0.10%

Accomp.
(%)
57.00%

8,300.00

0.02%

3,500.00

Previous

Amount

Accomp. (%)

Amount

21,945.00

37.00%

14,245.00

57.00%

4,731.00

37.00%

3,071.00

0.01%

100.00%

3,500.00

17.00%

595.00

4,625.00

0.01%

100.00%

4,625.00

17.00%

786.25

3,400.00

0.01%

117.00%

3,978.00

67.00%

2,278.00

6,800.00

0.02%

117.00%

7,956.00

67.00%

4,556.00

27,200.00

0.07%

105.00%

28,560.00

61.00%

16,592.00

137,700.00

0.34%

77.00%

106,029.00

47.00%

64,719.00

14,400.00

0.04%

67.00%

9,648.00

42.00%

6,048.00

13,000.00

0.03%

97.00%

12,610.00

57.00%

7,410.00

4,200.00

0.01%

17.00%

714.00

17.00%

714.00

9,830.00

0.02%

100.00%

9,830.00

100.00%

11,501.10

8,940.00

0.02%

100.00%

8,940.00

100.00%

10,459.80

2,400.00

0.01%

17.00%

4,800.00

0.01%

117.00%

57,600.00

0.14%

5,200.00

408.00

17.00%

408.00

5,616.00

67.00%

3,216.00

57.00%

32,832.00

37.00%

21,312.00

0.01%

17.00%

884.00

17.00%

884.00

16,400.00

0.04%

117.00%

19,188.00

67.00%

10,988.00

6,760.00

0.02%

117.00%

7,909.20

67.00%

4,529.20

16,800.00

0.04%

47.00%

7,896.00

32.00%

5,376.00

37,800.00

0.09%

47.00%

17,766.00

32.00%

12,096.00

4,515.00

0.01%

217.00%

48,000.00

0.12%

47.00%

22,560.00

32.00%

15,360.00

42,000.00

0.10%

47.00%

19,740.00

32.00%

13,440.00

106,000.00

0.26%

100.00%

58,500.00

0.15%

67.00%

39,195.00

42.00%

24,570.00

20,000.00

0.05%

17.00%

3,400.00

17.00%

3,400.00

17.00%

0.00

17.00%

0.00

17.00%

4,760.00

17.00%

4,760.00

28,000.00

0.07%

9,797.55

106,000.00

117.00%

100.00%

5,282.55

124,020.00

SITE COPY

To Date
Amount

Rel. wt.

50,000.00

0.12%

Accomp.
(%)
17.00%

92,000.00

0.23%

1,980.00

Previous

Amount

Accomp. (%)

Amount

8,500.00

17.00%

8,500.00

17.00%

15,640.00

17.00%

15,640.00

0.00%

40.00%

792.00

17.00%

336.60

1,620.00

0.00%

40.00%

648.00

17.00%

275.40

4,095.00

0.01%

40.00%

1,638.00

17.00%

696.15

945.00

0.00%

40.00%

378.00

17.00%

160.65

1,640.00

0.00%

40.00%

656.00

17.00%

278.80

16,280.00

0.04%

57.00%

9,279.60

37.00%

6,023.60

15,210.00

0.04%

57.00%

8,669.70

37.00%

5,627.70

1,530.00

0.00%

17.00%

260.10

17.00%

260.10

4,050.00

0.01%

50.00%

2,025.00

17.00%

688.50

1,260.00

0.00%

50.00%

630.00

17.00%

214.20

940.00

0.00%

17.00%

159.80

17.00%

159.80

3,220.00

0.01%

50.00%

1,610.00

17.00%

547.40

12,580.00

0.03%

65.00%

8,177.00

47.00%

5,912.60

12,600.00

0.03%

37.00%

4,662.00

27.00%

3,402.00

1,360.00

0.00%

17.00%

231.20

17.00%

231.20

7,650.00

0.02%

65.00%

4,972.50

47.00%

3,595.50

SITE COPY

To Date
Amount

Rel. wt.

9,520.00

0.02%

Accomp.
(%)
65.00%

4,420.00

0.01%

12,650.00

Previous

Amount

Accomp. (%)

Amount

6,188.00

47.00%

4,474.40

50.00%

2,210.00

17.00%

751.40

0.03%

80.00%

10,120.00

47.00%

5,945.50

54,540.00

0.14%

80.00%

43,632.00

47.00%

25,633.80

64,260.00

0.16%

65.00%

41,769.00

52.00%

33,415.20

5,610.00

0.01%

17.00%

953.70

17.00%

953.70

10,710.00

0.03%

60.00%

6,426.00

39.00%

4,176.90

6,800.00

0.02%

50.00%

3,400.00

17.00%

1,156.00

19,380.00

0.05%

47.00%

9,108.60

27.00%

5,232.60

78,030.00

0.20%

47.00%

36,674.10

27.00%

21,068.10

39,780.00

0.10%

70.00%

27,846.00

47.00%

18,696.60

60,000.00

0.15%

50.00%

30,000.00

37.00%

22,200.00

115,800.00

0.29%

46.00%

53,268.00

32.00%

37,056.00

90,000.00

0.22%

47.67%

42,899.77

34.78%

31,304.92

2,709,630.00

6.77%

61.40%

209,622.47

44.40%

140,891.12

406,000.00

1.01%

47.19%

191,602.23

25.70%

104,342.00

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

659,880.00

1.65%

46.27%

305,317.17

34.70%

228,978.36

154,000.00

0.38%

58.00%

89,320.00

25.70%

39,578.00

31,320.00

0.08%

55.00%

17,226.00

30.70%

9,615.24

21,960.00

0.05%

55.00%

12,078.00

30.70%

6,741.72

8,960.00

0.02%

60.00%

5,376.00

45.70%

4,094.72

218,400.00

0.55%

31.84%

69,544.00

20.70%

45,208.80

20,440.00

0.05%

56.00%

11,446.40

30.70%

6,275.08

44,080.00

0.11%

46.00%

20,276.80

25.70%

11,328.56

184,230.00

0.46%

36.00%

66,322.80

15.70%

28,924.11

118,110.00

0.30%

36.00%

42,519.60

15.70%

18,543.27

167,400.00

0.42%

36.00%

60,264.00

20.70%

34,651.80

44,070.00

0.11%

36.00%

15,865.20

20.70%

9,122.49

35,910.00

0.09%

48.00%

17,236.80

25.70%

9,228.87

101,470.00

0.25%

36.00%

36,529.20

5.70%

5,783.79

112,710.00

0.28%

46.00%

51,846.60

25.70%

28,966.47

336,000.00

0.84%

41.07%

138,000.00

32.70%

109,872.00

17,500.00

0.04%

50.00%

8,750.00

35.70%

6,247.50

108,000.00

0.27%

18.00%

19,440.00

5.70%

6,156.00

28,800.00

0.07%

18.00%

5,184.00

5.70%

1,641.60

398,250.00

1.00%

35.59%

141,737.73

64,800.00

0.16%

43.70%

28,317.60

8,100.00

0.02%

41.00%

3,321.00

27.70%

110,315.25

8.70%

5,637.60

15.70%

1,271.70

SITE COPY

To Date
Amount

Rel. wt.

Previous

8,550.00

0.02%

Accomp.
(%)
31.00%

137,700.00

0.34%

60.00%

82,620.00

35.70%

49,158.90

24,300.00

0.06%

60.00%

14,580.00

35.70%

8,675.10

17,100.00

0.04%

60.00%

10,260.00

35.70%

6,104.70

8,950.00

0.02%

55.00%

4,922.50

30.70%

2,747.65

88,770.00

0.22%

31.00%

27,518.70

10.70%

9,498.39

58,100.00

0.15%

45.70%

26,551.70

25.70%

14,931.70

59,850.00

0.15%

45.70%

27,351.45

25.70%

15,381.45

36,000.00

0.09%

50.70%

18,252.00

30.70%

11,052.00

36,400.00

0.09%

25.90%

9,427.60

39,200.00

0.10%

50.90%

19,952.80

30.70%

12,034.40

10,350.00

0.03%

100.00%

10,350.00

100.00%

10,939.95

78,750.00

0.20%

35.90%

28,271.25

15.70%

12,363.75

37,800.00

0.09%

25.90%

9,790.20

5.70%

2,154.60

32,400.00

0.08%

5.70%

1,846.80

5.70%

1,846.80

828,000.00

2.07%

39.90%

330,372.00

36,000.00

0.09%

15.90%

5,724.00

5.70%

2,052.00

16,200.00

0.04%

5.70%

923.40

5.70%

923.40

13,500.00

0.03%

5.70%

769.50

5.70%

769.50

15,300.00

0.04%

5.70%

872.10

5.70%

872.10

1,188,352.00

2.97%

35.90%

Amount
2,650.50

426,618.37

Accomp. (%)
5.70%

5.70%

23.70%

19.70%

Amount
487.35

2,074.80

196,236.00

234,105.34

SITE COPY

To Date
Amount

Rel. wt.

106,000.00

0.26%

Accomp.
(%)
33.90%

200,000.00

0.50%

300,000.00

Previous

Amount

Accomp. (%)

Amount

35,934.00

20.70%

21,942.00

5.70%

11,400.00

5.70%

11,400.00

0.75%

5.70%

17,100.00

5.70%

17,100.00

350,000.00

0.87%

5.70%

19,950.00

5.70%

19,950.00

137,780.00

0.34%

50.70%

69,854.46

30.70%

42,298.46

146,910.00

0.37%

44.57%

65,483.37

30.70%

45,101.37

318,600.00

0.80%

36.58%

116,540.52

25.66%

81,737.30

115,800.00

0.29%

45.70%

52,920.60

25.70%

29,760.60

180,002.79

0.45%

46.00%

82,806.09

25.29%

45,527.51

7,917,054.79

19.79%

70.50%

2,889,135.05

56.00%

1,741,752.05

40,000,000.00

100.00%

64.10%

25,639,779.18

50.69%

20,274,143.59

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

0.00%

0.00

1.70%

3,060.00

1.70%

3,712.80

1.70%

6,772.80

0.80%

1,212.63

0.80%

4,398.04

6.10%

120,377.60

2.70%

10,955.65

3.00%

43,170.83

4.83%

3,866.41

4.00%

183,981.16

20.20%

50,933.29

21.20%

512,062.45

31.20%

592,021.87

17.23%

1,532,024.40

14.20%

586,062.40

0.00%
14.20%
9.20%
0.00%

250,526.34
25,248.66
-

SITE COPY

This Period
Accomp. (%)
0.00%

Amount
-

18.31%

17,392.16

18.00%

3,566,271.58

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00

15.00%

35,856.00

18.00%

86,065.20

20.00%

33,594.00

10.00%

17,880.00

11.00%

1,802.90

35.00%

3,129.00

20.00%

2,086.00

15.00%

9,163.50

20.00%

2,640.00

SITE COPY

This Period
Accomp. (%)

Amount

20.00%

7,700.00

20.00%

1,660.00

83.00%

2,905.00

83.00%

3,838.75

50.00%

1,700.00

50.00%

3,400.00

44.00%

11,968.00

30.00%

41,310.00

25.00%

3,600.00

40.00%

5,200.00

0.00%

0.00%

0.00%

0.00%

50.00%

2,400.00

20.00%

11,520.00

0.00%

50.00%

8,200.00

50.00%

3,380.00

15.00%

2,520.00

15.00%

5,670.00

100.00%

4,515.00

15.00%

7,200.00

15.00%

6,300.00

0.00%
25.00%
0.00%

14,625.00
-

0.00%

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

23.00%

455.40

23.00%

372.60

23.00%

941.85

23.00%

217.35

23.00%

377.20

20.00%

3,256.00

20.00%

3,042.00

0.00%

33.00%

1,336.50

33.00%

415.80

0.00%

33.00%

1,062.60

18.00%

2,264.40

10.00%

1,260.00

0.00%
18.00%

1,377.00

SITE COPY

This Period
Accomp. (%)

Amount

18.00%

1,713.60

33.00%

1,458.60

33.00%

4,174.50

33.00%

17,998.20

13.00%

8,353.80

0.00%

21.00%

2,249.10

33.00%

2,244.00

20.00%

3,876.00

20.00%

15,606.00

23.00%

9,149.40

13.00%

7,800.00

14.00%

16,212.00

12.88%

11,594.85

17.00%

460,637.10

21.49%

87,260.23

SITE COPY

This Period
Accomp. (%)

Amount

11.57%

76,338.81

32.30%

49,742.00

24.30%

7,610.76

24.30%

5,336.28

14.30%

1,281.28

11.14%

24,335.20

25.30%

5,171.32

20.30%

8,948.24

20.30%

37,398.69

20.30%

23,976.33

15.30%

25,612.20

15.30%

6,742.71

22.30%

8,007.93

30.30%

30,745.41

20.30%

22,880.13

8.37%

28,128.00

14.30%

2,502.50

12.30%

13,284.00

12.30%

3,542.40

7.89%

31,422.48

35.00%

22,680.00

25.30%

2,049.30

SITE COPY

This Period
Accomp. (%)

Amount

25.30%

2,163.15

24.30%

33,461.10

24.30%

5,904.90

24.30%

4,155.30

24.30%

2,174.85

20.30%

18,020.31

20.00%

11,620.00

20.00%

11,970.00

20.00%

7,200.00

20.20%

7,352.80

20.20%

7,918.40

0.00%

20.20%

15,907.50

20.20%

7,635.60

0.00%

16.20%

134,136.00

10.20%

3,672.00

0.00%

0.00%

0.00%

16.20%

192,513.02

SITE COPY

This Period
Accomp. (%)
13.20%

Amount
13,992.00

0.00%

0.00%

0.00%

20.00%

27,556.00

13.87%

20,382.00

10.92%

34,803.23

20.00%

23,160.00

20.71%

37,278.58

14.50%

1,147,972.95

13.41%

5,365,635.59

SITE COPY

Project Name:

Amaia Scapes Trece Martires, Cavite

PO No. : 4800092801

Project Location: Brgy. Conchu, Trece Martires, Cavite

PB No. :

Subject :

Date :

Dec 17, 2014

Project Accomplishment Summary

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

Previous

This Period

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
100.00%

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

98.00%

390,432.00

96.30%

383,659.20

1.70%

6,772.80

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

94.60%

4,351,154.44

90.60%

4,167,173.27

4.00%

183,981.16

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

67.80%

13,432,956.29

49.80%

9,866,684.71

18.00%

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

0.00%

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

61.40%

1,663,712.82

44.40%

1,203,075.72

17.00%

460,637.10

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

70.50%

5,581,523.63

56.00%

4,433,550.68

14.50%

1,147,972.95

40,000,000.00

100.00%

25,639,779.18

50.69%

20,274,143.59

13.41%

TOTAL

64.10%

Amount

Accomp. (%)

Amount

Accomp. (%)

Amount

220,000.00

100.00%

220,000.00

0.00%

0.00

0.00

0.00%

ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :

0.00

0.00%

13.41%
64.10%

Prepared by :

Checked by :

Approved by:

Engr. Pennylene Guasis


Field Engr. - Subcontractor

Engr. Erwin Eleserio


Proj. QS

Arch. Rolando Socorro II


Proj. In-Charge

3,566,271.58
0.00

5,365,635.59
5,365,635.59
25,639,779.18

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)


2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

- Concrete Sidewalk (thk = 100 mm)

m2

3,920.60

- Base Coarse

m3

392.06

m3

604.68

g.

h.

j.

Curb & Gutter

Concrete Sidewalk

Filling / Levelling of Sidewalk

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works

Unit

Qty

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

CI Fittings (Including Concrete Thrust Blocks)


For 63 mm Pipes
-

Elbow 90 X 63 mm

pcs

11.00

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

c.4

c.5

c.6

d..2

d..3

Description of works

Qty

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

pcs

1.00

Air Relief Valve


-

d..4

Unit

90 mm

Fire Hydrants
-

160 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

e.

Description of works

Unit

Qty

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

ea.

10.00

ea.

1.00

ea.

6.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
For Double Service
Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main
8.00M RROW

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
6.50M RROW

Unit

Qty

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

l.m.

700.00

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total
DIVISION 09 - DRAINAGE SYSTEM
Drainage Crossing 300mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.
a.1

Description of works

Unit

Qty

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

- d = 1.25 m

l.m.

207.00

- d = 1.50 m

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

REINFORCED CONCRETE PIPES (Class II Wall B) (Single


Conduit)
- 300 mm Pipes

- 375 mm Pipes

- 450 mm Pipes

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
- d = 2.50 m

Unit

Qty

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

l.m.

2,160.64

- TIM 375 mm

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m
Drainage Outfall

c.

Collector Pipe
200mm PVC Pipe

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
100mm End Plug

Unit

Qty

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

100,000.00

0.25%

100.00%

100,000.00

100.00%

100,000.00

120,000.00

0.30%

100.00%

120,000.00

100.00%

120,000.00

220,000.00

0.55%

100.00%

220,000.00

100.00%

220,000.00

180,000.00

0.45%

98.00%

176,400.00

98.00%

176,400.00

218,400.00

0.55%

98.00%

214,032.00

98.00%

214,032.00

398,400.00

1.00%

98.00%

176,400.00

98.00%

176,400.00

151,578.60

0.38%

99.00%

150,062.81

99.00%

150,062.81

549,754.40

1.37%

96.00%

527,764.22

94.00%

516,769.14

1,973,403.35

4.93%

97.00%

1,914,201.25

95.30%

1,880,653.39

405,764.95

1.01%

96.00%

389,534.35

94.90%

385,070.94

1,439,027.70

3.60%

96.50%

1,388,661.73

95.20%

1,369,954.37

80,000.00

0.20%

96.58%

77,267.49

94.98%

75,987.57

4,599,529.00

11.50%

96.10%

4,447,491.86

94.60%

4,378,498.22

252,145.00

0.63%

80.00%

201,716.00

49.00%

123,551.05

2,415,388.91

6.04%

75.00%

1,811,541.68

50.00%

1,207,694.45

1,897,506.00

4.74%

91.00%

1,726,730.46

60.00%

1,138,503.60

8,891,610.00

22.23%

85.00%

7,557,824.37

65.00%

5,779,502.37

4,127,200.00

10.32%

65.00%

2,682,680.00

48.00%

1,981,056.00

18,000.00

0.04%

18.80%

3,384.00

18.80%

3,384.00

1,764,270.00

4.41%

62.20%

1,097,375.94

48.00%

846,849.60

274,442.00

0.69%

47.20%

129,536.62

38.00%

104,287.96

60,468.00

0.15%

18.80%

11,367.98

18.80%

11,367.98

SITE COPY

To Date
Amount

Rel. wt.

Previous

16,590.00

0.04%

Accomp.
(%)
18.80%

95,000.00

0.24%

19,812,619.91

49.53%

39,303.00

0.10%

0.00%

0.00

0.00%

0.00

600,489.81

1.50%

0.00%

0.00

0.00%

0.00

1,154,721.15

2.89%

0.00%

0.00

0.00%

0.00

657,934.72

1.64%

0.00%

0.00

0.00%

0.00

390,135.24

0.98%

0.00%

0.00

0.00%

0.00

229,982.68

0.57%

0.00%

0.00

0.00%

0.00

322,216.95

0.81%

0.00%

0.00

0.00%

0.00

88,412.50

0.22%

0.00%

0.00

0.00%

0.00

147,353.25

0.37%

0.00%

0.00

0.00%

0.00

216,128.00

0.54%

0.00%

0.00

0.00%

0.00

235,774.00

0.59%

0.00%

0.00

0.00%

0.00

191,565.00

0.48%

0.00%

0.00

0.00%

0.00

68,750.00

0.17%

0.00%

0.00

0.00%

0.00

4,342,766.30

10.86%

0.00%

0.00

0.00%

0.00

239,040.00

0.60%

62.00%

148,204.80

47.00%

112,348.80

478,140.00

1.20%

71.00%

339,479.40

53.00%

253,414.20

167,970.00

0.42%

77.00%

129,336.90

57.00%

95,742.90

178,800.00

0.45%

55.00%

98,340.00

45.00%

80,460.00

16,390.00

0.04%

76.00%

12,456.40

65.00%

10,653.50

8,940.00

0.02%

97.00%

8,671.80

87.00%

7,777.80

10,430.00

0.03%

77.00%

8,031.10

57.00%

5,945.10

61,090.00

0.15%

62.00%

37,875.80

47.00%

28,712.30

13,200.00

0.03%

77.00%

10,164.00

57.00%

7,524.00

Amount

Accomp. (%)

Amount

3,118.92

18.80%

3,118.92

73.75%

70,066.58

57.11%

54,252.16

88.20%

15,295,342.56

67.80%

11,253,568.10

SITE COPY

To Date
Amount

Rel. wt.

38,500.00

0.10%

Accomp.
(%)
77.00%

8,300.00

0.02%

3,500.00

Previous

Amount

Accomp. (%)

Amount

29,645.00

57.00%

21,945.00

77.00%

6,391.00

57.00%

4,731.00

0.01%

100.00%

3,500.00

100.00%

3,500.00

4,625.00

0.01%

100.00%

4,625.00

100.00%

4,625.00

3,400.00

0.01%

100.00%

3,400.00

100.00%

3,978.00

6,800.00

0.02%

100.00%

6,800.00

100.00%

7,956.00

27,200.00

0.07%

100.00%

27,200.00

100.00%

28,560.00

137,700.00

0.34%

87.00%

119,799.00

77.00%

106,029.00

14,400.00

0.04%

92.00%

13,248.00

67.00%

9,648.00

13,000.00

0.03%

97.00%

12,610.00

97.00%

12,610.00

4,200.00

0.01%

30.00%

1,260.00

17.00%

714.00

9,830.00

0.02%

100.00%

9,830.00

100.00%

9,830.00

8,940.00

0.02%

100.00%

8,940.00

100.00%

8,940.00

2,400.00

0.01%

40.00%

4,800.00

0.01%

100.00%

57,600.00

0.14%

77.00%

44,352.00

57.00%

32,832.00

5,200.00

0.01%

40.00%

2,080.00

17.00%

884.00

16,400.00

0.04%

100.00%

16,400.00

100.00%

19,188.00

6,760.00

0.02%

100.00%

6,760.00

100.00%

7,909.20

16,800.00

0.04%

62.00%

10,416.00

47.00%

7,896.00

37,800.00

0.09%

62.00%

23,436.00

47.00%

17,766.00

4,515.00

0.01%

100.00%

48,000.00

0.12%

62.00%

29,760.00

47.00%

22,560.00

42,000.00

0.10%

62.00%

26,040.00

47.00%

19,740.00

106,000.00

0.26%

100.00%

58,500.00

0.15%

92.00%

53,820.00

67.00%

39,195.00

20,000.00

0.05%

17.00%

3,400.00

17.00%

3,400.00

28,000.00

0.07%

17.00%

4,760.00

17.00%

4,760.00

960.00
4,800.00

4,515.00

106,000.00

17.00%
100.00%

100.00%

100.00%

408.00
5,616.00

9,797.55

106,000.00

SITE COPY

To Date
Amount

Rel. wt.

50,000.00

0.12%

Accomp.
(%)
17.00%

92,000.00

0.23%

1,980.00

Previous

Amount

Accomp. (%)

Amount

8,500.00

17.00%

8,500.00

17.00%

15,640.00

17.00%

15,640.00

0.00%

65.00%

1,287.00

40.00%

792.00

1,620.00

0.00%

65.00%

1,053.00

40.00%

648.00

4,095.00

0.01%

65.00%

2,661.75

40.00%

1,638.00

945.00

0.00%

65.00%

614.25

40.00%

378.00

1,640.00

0.00%

65.00%

1,066.00

40.00%

656.00

16,280.00

0.04%

77.00%

12,535.60

57.00%

9,279.60

15,210.00

0.04%

77.00%

11,711.70

57.00%

8,669.70

1,530.00

0.00%

40.00%

612.00

17.00%

260.10

4,050.00

0.01%

83.00%

3,361.50

50.00%

2,025.00

1,260.00

0.00%

83.00%

1,045.80

50.00%

630.00

940.00

0.00%

62.00%

582.80

17.00%

159.80

3,220.00

0.01%

83.00%

2,672.60

50.00%

1,610.00

12,580.00

0.03%

83.00%

10,441.40

65.00%

8,177.00

12,600.00

0.03%

60.00%

7,560.00

37.00%

4,662.00

1,360.00

0.00%

17.00%

231.20

17.00%

231.20

7,650.00

0.02%

83.00%

6,349.50

65.00%

4,972.50

SITE COPY

To Date
Amount

Rel. wt.

9,520.00

0.02%

Accomp.
(%)
83.00%

4,420.00

0.01%

12,650.00

Previous

Amount

Accomp. (%)

Amount

7,901.60

65.00%

6,188.00

83.00%

3,668.60

50.00%

2,210.00

0.03%

90.00%

11,385.00

80.00%

10,120.00

54,540.00

0.14%

90.00%

49,086.00

80.00%

43,632.00

64,260.00

0.16%

78.00%

50,122.80

65.00%

41,769.00

5,610.00

0.01%

35.00%

1,963.50

17.00%

953.70

10,710.00

0.03%

81.00%

8,675.10

60.00%

6,426.00

6,800.00

0.02%

83.00%

5,644.00

50.00%

3,400.00

19,380.00

0.05%

67.00%

12,984.60

47.00%

9,108.60

78,030.00

0.20%

67.00%

52,280.10

47.00%

36,674.10

39,780.00

0.10%

93.00%

36,995.40

70.00%

27,846.00

60,000.00

0.15%

63.00%

37,800.00

50.00%

30,000.00

115,800.00

0.29%

60.00%

69,480.00

46.00%

53,268.00

90,000.00

0.22%

60.67%

54,599.61

47.67%

42,899.77

2,709,630.00

6.77%

75.20%

278,458.81

61.40%

209,622.47

406,000.00

1.01%

81.00%

328,870.83

47.19%

191,602.23

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

659,880.00

1.65%

80.00%

527,894.70

46.27%

305,317.17

154,000.00

0.38%

90.00%

138,600.00

58.00%

89,320.00

31,320.00

0.08%

85.00%

26,622.00

55.00%

17,226.00

21,960.00

0.05%

85.00%

18,666.00

55.00%

12,078.00

8,960.00

0.02%

80.00%

7,168.00

60.00%

5,376.00

218,400.00

0.55%

81.00%

176,909.44

31.84%

69,544.00

20,440.00

0.05%

81.00%

16,556.40

56.00%

11,446.40

44,080.00

0.11%

86.00%

37,908.80

46.00%

20,276.80

184,230.00

0.46%

76.00%

140,014.80

36.00%

66,322.80

118,110.00

0.30%

76.00%

89,763.60

36.00%

42,519.60

167,400.00

0.42%

80.00%

133,920.00

36.00%

60,264.00

44,070.00

0.11%

80.00%

35,256.00

36.00%

15,865.20

35,910.00

0.09%

80.00%

28,728.00

48.00%

17,236.80

101,470.00

0.25%

81.00%

82,190.70

36.00%

36,529.20

112,710.00

0.28%

86.00%

96,930.60

46.00%

51,846.60

336,000.00

0.84%

70.00%

235,204.80

41.07%

138,000.00

17,500.00

0.04%

70.00%

12,250.00

50.00%

8,750.00

108,000.00

0.27%

50.00%

54,000.00

18.00%

19,440.00

28,800.00

0.07%

56.00%

16,128.00

18.00%

5,184.00

398,250.00

1.00%

70.00%

278,775.56

35.59%

141,737.73

64,800.00

0.16%

76.00%

49,248.00

43.70%

28,317.60

8,100.00

0.02%

86.00%

6,966.00

41.00%

3,321.00

SITE COPY

To Date
Amount

Rel. wt.

8,550.00

0.02%

Accomp.
(%)
76.00%

137,700.00

0.34%

24,300.00

Previous

Amount

Accomp. (%)

Amount

6,498.00

31.00%

2,650.50

84.00%

115,668.00

60.00%

82,620.00

0.06%

84.00%

20,412.00

60.00%

14,580.00

17,100.00

0.04%

84.00%

14,364.00

60.00%

10,260.00

8,950.00

0.02%

79.00%

7,070.50

55.00%

4,922.50

88,770.00

0.22%

71.00%

63,026.70

31.00%

27,518.70

58,100.00

0.15%

70.00%

40,670.00

45.70%

26,551.70

59,850.00

0.15%

70.00%

41,895.00

45.70%

27,351.45

36,000.00

0.09%

70.70%

25,452.00

50.70%

18,252.00

36,400.00

0.09%

70.00%

25,480.00

25.90%

9,427.60

39,200.00

0.10%

70.00%

27,440.00

50.90%

19,952.80

10,350.00

0.03%

100.00%

10,350.00

100.00%

10,350.00

78,750.00

0.20%

70.00%

55,125.00

35.90%

28,271.25

37,800.00

0.09%

50.00%

18,900.00

25.90%

9,790.20

32,400.00

0.08%

50.00%

16,200.00

5.70%

1,846.80

828,000.00

2.07%

80.00%

662,400.00

39.90%

330,372.00

36,000.00

0.09%

50.00%

18,000.00

15.90%

5,724.00

16,200.00

0.04%

50.00%

8,100.00

5.70%

923.40

13,500.00

0.03%

50.00%

6,750.00

5.70%

769.50

15,300.00

0.04%

50.00%

7,650.00

5.70%

872.10

1,188,352.00

2.97%

55.00%

653,593.60

35.90%

426,618.37

SITE COPY

To Date
Amount

Rel. wt.

106,000.00

0.26%

Accomp.
(%)
51.00%

200,000.00

0.50%

300,000.00

Previous

Amount

Accomp. (%)

Amount

54,060.00

33.90%

35,934.00

5.70%

11,400.00

5.70%

11,400.00

0.75%

5.70%

17,100.00

5.70%

17,100.00

350,000.00

0.87%

5.70%

19,950.00

5.70%

19,950.00

137,780.00

0.34%

70.70%

97,410.46

50.70%

69,854.46

146,910.00

0.37%

60.00%

88,151.58

44.57%

65,483.37

318,600.00

0.80%

47.50%

151,343.75

36.58%

116,540.52

115,800.00

0.29%

65.70%

76,080.60

45.70%

52,920.60

180,002.79

0.45%

66.50%

119,709.37

46.00%

82,806.09

7,917,054.79

19.79%

97.40%

5,018,822.79

70.50%

2,889,135.05

32,254,163.95

64.10%

25,639,779.18

63.39%
40,000,000.00

100.00%

80.64%

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

0.00%

0.00

0.00

2.00%

10,995.09

1.70%

33,547.86

1.10%

4,463.41

1.30%

18,707.36

1.60%

1,279.92

1.50%

68,993.64

31.00%

78,164.95

25.00%

603,847.23

31.00%

588,226.86

20.00%

1,778,322.00

17.00%

701,624.00

0.00%
14.20%
9.20%
0.00%

250,526.34
25,248.66
-

SITE COPY

This Period
Accomp. (%)
0.00%

Amount
-

16.65%

15,814.42

20.40%

4,041,774.46

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00

15.00%

35,856.00

18.00%

86,065.20

20.00%

33,594.00

10.00%

17,880.00

11.00%

1,802.90

10.00%

894.00

20.00%

2,086.00

15.00%

9,163.50

20.00%

2,640.00

SITE COPY

This Period
Accomp. (%)

Amount

20.00%

7,700.00

20.00%

1,660.00
-

10.00%

13,770.00

25.00%

3,600.00
-

13.00%

546.00

0.00%

0.00%

23.00%

552.00
-

20.00%

11,520.00

23.00%

1,196.00
-

15.00%

2,520.00

15.00%

5,670.00
-

15.00%

7,200.00

15.00%

6,300.00
-

25.00%
0.00%

14,625.00
-

0.00%

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

25.00%

495.00

25.00%

405.00

25.00%

1,023.75

25.00%

236.25

25.00%

410.00

20.00%

3,256.00

20.00%

3,042.00

23.00%

351.90

33.00%

1,336.50

33.00%

415.80

45.00%

423.00

33.00%

1,062.60

18.00%

2,264.40

23.00%

2,898.00

0.00%
18.00%

1,377.00

SITE COPY

This Period
Accomp. (%)

Amount

18.00%

1,713.60

33.00%

1,458.60

10.00%

1,265.00

10.00%

5,454.00

13.00%

8,353.80

18.00%

1,009.80

21.00%

2,249.10

33.00%

2,244.00

20.00%

3,876.00

20.00%

15,606.00

23.00%

9,149.40

13.00%

7,800.00

14.00%

16,212.00

13.00%

11,699.84

13.80%

373,928.94

33.81%

137,268.60

SITE COPY

This Period
Accomp. (%)

Amount

33.73%

222,577.52

32.00%

49,280.00

30.00%

9,396.00

30.00%

6,588.00

20.00%

1,792.00

49.16%

107,365.44

25.00%

5,110.00

40.00%

17,632.00

40.00%

73,692.00

40.00%

47,244.00

44.00%

73,656.00

44.00%

19,390.80

32.00%

11,491.20

45.00%

45,661.50

40.00%

45,084.00

28.93%

97,204.80

20.00%

3,500.00

32.00%

34,560.00

38.00%

10,944.00

34.41%

137,037.83

32.30%

20,930.40

45.00%

3,645.00

SITE COPY

This Period
Accomp. (%)

Amount

45.00%

3,847.50

24.00%

33,048.00

24.00%

5,832.00

24.00%

4,104.00

24.00%

2,148.00

40.00%

35,508.00

24.30%

14,118.30

24.30%

14,543.55

20.00%

7,200.00

44.10%

16,052.40

19.10%

7,487.20

0.00%

34.10%

26,853.75

24.10%

9,109.80

44.30%

14,353.20

40.10%

332,028.00

34.10%

12,276.00

44.30%

7,176.60

44.30%

5,980.50

44.30%

6,777.90

19.10%

226,975.23

SITE COPY

This Period
Accomp. (%)
17.10%

Amount
18,126.00

0.00%

0.00%

0.00%

20.00%

27,556.00

15.43%

22,668.21

10.92%

34,803.23

20.00%

23,160.00

20.50%

36,903.28

26.90%

2,129,687.74

16.54%

6,614,384.78

SITE COPY

Project Name:

Amaia Scapes Trece Martires, Cavite

PO No. : 4800092801

Project Location: Brgy. Conchu, Trece Martires, Cavite

PB No. :

Subject :

Date :

Feb. 9, 2014

Project Accomplishment Summary

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

Previous

This Period

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
100.00%

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

98.00%

390,432.00

98.00%

390,432.00

0.00%

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

96.10%

4,420,148.08

94.60%

4,351,154.44

1.50%

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

88.20%

17,474,730.75

67.80%

13,432,956.29

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

0.00%

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

75.20%

2,037,641.76

61.40%

1,663,712.82

13.80%

373,928.94

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

97.40%

7,711,211.37

70.50%

5,581,523.63

26.90%

2,129,687.74

40,000,000.00

100.00%

32,254,163.95

64.10%

25,639,779.18

16.54%

TOTAL

80.64%

Amount

Accomp. (%)

Amount

Accomp. (%)

220,000.00

100.00%

220,000.00

0.00%

0.00

0.00%

ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :

20.40%

0.00

0.00%

16.54%
80.64%

Prepared by :

Checked by :

Approved by:

Engr. Pennylene Guasis


Field Engr. - Subcontractor

Engr. Erwin Eleserio


Proj. QS

Arch. Rolando Socorro II


Proj. In-Charge

Amount
0.00

68,993.64
4,041,774.46
0.00

6,614,384.78
6,614,384.78
32,254,163.95

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works

Unit

Qty

DIVISION 01 - PRELIMINARIES
a.

Mobilization/Demobilization

lot

1.00

b.

Community Taxes

lot

1.00

Sub Total
DIVISION 02 - SURVEY WORKS
a.

Line & Grade

mos

9.00

b.

Lot Monumenting

lots

546.00

Sub Total
DIVISION 03 - EARTHWORKS
a.

Soil Stripping

m3

7,573.83

b.

Cut

m3

27,487.72

c.

Engineered Fill
m3

23,216.51

- Excess Cut

m3

4,271.21

- Topsoil (Soil Stripping)

m3

15,147.66

lot

1.00

- Borrowed Fill
d.

e.

Hauling & Disposals

Material Testing
Sub Total

DIVISION 05 - ROAD RIGHT OF WAY


a.

Sub Grade Preparation

m2

25,214.50

c.

Base Coarse

m3

4,170.30

e.

Portland Cement Concrete Pavement (PCCP)


2 - 3000 Psi (thk = 175 mm)

m2

2,342.60

4 - 3000 Psi (thk = 150 mm)

m2

13,679.40

3 - S - Type Curb & Gutter

l.m.

7,370.00

4 - Barrier

l.m.

60.00

- Concrete Sidewalk (thk = 100 mm)

m2

3,920.60

- Base Coarse

m3

392.06

m3

604.68

g.

h.

j.

Curb & Gutter

Concrete Sidewalk

Filling / Levelling of Sidewalk

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works

Unit

Qty

k.

Filling / Levelling of Planting Strip

m3

165.90

m.

Material Testing

lot

1.00

h = 0.50 m

l.m.

10.00

h = 0.75 m

l.m.

92.01

h = 1.00 m

l.m.

166.66

h = 1.25 m

l.m.

23.67

h = 1.50 m

l.m.

80.94

h = 1.75 m

l.m.

11.72

h = 2.00 m

l.m.

20.50

h = 2.25 m

l.m.

5.00

h = 2.50 m

l.m.

7.50

h = 2.75 m

l.m.

10.00

h = 3.00 m

l.m.

10.00

h = 3.25 m

l.m.

7.50

h = 3.50 m

l.m.

2.50

Sub Total
DIVISION 07 - RETAINING WALL/SLOPE PROTECTION
c.

RC Hybrid Retaining Wall

Sub Total
DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2

uPVC Pipes Class 150 (Color Blue)


-

63 mm Pipes (2")

l.m.

1,328.00

90 mm Pipes (3")

l.m.

1,839.00

- 110 mm Pipes

(4")

l.m.

509.00

- 160 mm Pipes

(6")

l.m.

227.00

CI Fittings (Including Concrete Thrust Blocks)


For 63 mm Pipes
-

Elbow 90 X 63 mm

pcs

11.00

Elbow 45 X 63 mm

pcs

6.00

Elbow 22.5 X 63 mm

pcs

7.00

Elbow 11.25 X 63 mm

pcs

41.00

Tee 63 mm

pcs

11.00

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

c.4

c.5

c.6

d..2

d..3

Description of works

Qty

Tee Reducer 90 x 63 mm

pcs

11.00

Tee Reducer 110 x 63 mm

pcs

2.00

Cross Tee 63 x 63 mm

pcs

1.00

Cross Tee Reducer 90 x 63 mm

pcs

1.00

For 90 mm Pipes
-

Elbow 90 X 90 mm

pcs

2.00

Elbow 45 X 90 mm

pcs

4.00

Elbow 22.5 X 90 mm

pcs

16.00

Elbow 11.25 X 90 mm

pcs

81.00

Tee 90 mm

pcs

8.00

Tee Reducer 110 x 90 mm

pcs

5.00

Tee Reducer 160 x 90 mm

pcs

1.00

Cross Tee 90 x 90 mm

pcs

2.00

Reducer 110 x 90 mm

pcs

4.00

For 110 mm Pipes


-

Elbow 90 X 110 mm

pcs

1.00

Elbow 45 X 110 mm

pcs

2.00

Elbow 11.25 X 110 mm

pcs

24.00

Tee 110 mm

pcs

2.00

Tee Reducer 160 x 110 mm

pcs

4.00

Reducer 160 x 110 mm

pcs

2.00

For 160 mm Pipes


-

Elbow 45 X 160 mm

pcs

4.00

Elbow 11.25 X 160 mm

pcs

9.00

Tee 160 mm

pcs

1.00

Gate Valve
-

160 mm

pcs

4.00

110 mm

pcs

6.00

90 mm

pcs

20.00

63 mm

pcs

13.00

pcs

1.00

pcs

1.00

Air Relief Valve


-

d..4

Unit

90 mm

Fire Hydrants
-

160 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

e.

Description of works

Unit

Qty

110 mm

pcs

2.00

90 mm

pcs

4.00

ea.

2.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

7.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

22.00

ea.

26.00

ea.

1.00

8.00M RROW

ea.

2.00

6.50M RROW

ea.

1.00

12.00M RROW

ea.

1.00

8.00M RROW

ea.

4.00

6.50M RROW

ea.

17.00

ea.

10.00

ea.

1.00

ea.

6.00

Lot Connections
For Single Service
Lot Non-Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Single Connections)
20mm tapped to 160mm main
6.50M RROW
20mm tapped to 110mm main

20mm tapped to 90mm main

20mm tapped to 63mm main


6.50M RROW
For Double Service
Lot Non-cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main
8.00M RROW

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
6.50M RROW

Unit

Qty

ea.

8.00

12.00M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

54.00

ea.

54.00

ea.

3.00

8.00M RROW

ea.

6.00

6.50M RROW

ea.

4.00

8.00M RROW

ea.

11.00

6.50M RROW

ea.

50.00

ea.

25.00

Lot Non-cross Connections

ea.

10.00

g.

Lot Connection Marker

ea.

578.00

Testing & Commissioning

lot

1.00

l.m.

700.00

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
Lot Cross Connections (Double Connections)
25mm tapped to 160mm main
6.50M RROW
25mm tapped to 110mm main

25mm tapped to 90mm main

25mm tapped to 63mm main


6.50M RROW
f.

Irrigation (150mm )

Sub Total
DIVISION 09 - DRAINAGE SYSTEM
Drainage Crossing 300mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.
a.1

Description of works

Unit

Qty

- d = 1.00 m

l.m.

1,269.00

- d = 1.25 m

l.m.

280.00

- d = 1.50 m

l.m.

54.00

- d = 1.75 m

l.m.

36.00

- d = 2.00 m

l.m.

14.00

- d = 1.25 m

l.m.

312.00

- d = 1.50 m

l.m.

28.00

- d = 1.75 m

l.m.

58.00

- d = 1.25 m

l.m.

207.00

- d = 1.50 m

l.m.

127.00

- d = 1.50 m

l.m.

155.00

- d = 1.75 m

l.m.

39.00

- d = 2.75 m

l.m.

27.00

- d = 1.50 m

l.m.

73.00

- d = 1.75 m

l.m.

78.00

- d = 1.75 m

l.m.

168.00

- d = 4.00 m

l.m.

7.00

l.m.

36.00

l.m.

8.00

- d = 1.25 m

ea.

59.00

- d = 1.50 m

ea.

9.00

- d = 2.25 m

ea.

1.00

REINFORCED CONCRETE PIPES (Class II Wall B) (Single


Conduit)
- 300 mm Pipes

- 375 mm Pipes

- 450 mm Pipes

- 525 mm Pipes

- 600 mm Pipes

- 750 mm Pipes

- 900 mm Pipes
- d = 1.75 m
- 1050 mm Pipes
- d = 2.00 m
b.A

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
- d = 2.50 m

Unit

Qty

ea.

1.00

- d = 1.50 m

ea.

18.00

- d = 1.75 m

ea.

3.00

- d = 2.00 m

ea.

2.00

- d = 2.25 m

ea.

1.00

- d = 1.50 m

ea.

11.00

- d = 1.75 m

ea.

7.00

- d = 1.75 m

ea.

7.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

4.00

- d = 2.00 m

ea.

4.00

- d = 1.75 m

ea.

1.00

- d = 2.00 m

ea.

6.00

ea.

2.00

ea.

1.00

ea.

115.00

ea.

5.00

- 750 mm (4.25m)

ea.

1.00

- 900 mm (2.00m)

ea.

1.00

- 1050 mm (2.25m)

ea.

1.00

l.m.

2,160.64

- TIM 375 mm

- TIM 450 mm

- TIM 525 mm

- TIM 600 mm

- TIM 750 mm

- TIM 900 mm
- d = 2.00 m
- TIM 1050 mm
- d = 2.25 m
b.6

Terrain Inlet Box


- TIB 300 mm
- d = 1.50 m

b.8

Area Drain
- AD 300 mm
- d = 1.25 m
Drainage Outfall

c.

Collector Pipe
200mm PVC Pipe

SITE COPY

Project Name:
Amaia Scapes Trece Martires, Cavite
Subject : Project Accomplishment Report
Progress Billing No: 5
Date : February 06, 2015
Item
no.

Description of works
100mm End Plug

Unit

Qty

ea.

265.00

750mm

ea

1.00

900mm

ea

1.00

1050mm

ea

1.00

Anaerobic Trench

c.

Lot Connections (150 mm PVC)

c.1

Stub Out Connected to Manhole

ea.

155.00

c.2

Stub Out Connected to Boxes

ea.

166.00

c.2

Stub Out Connected to PVC Collector Pipe

ea.

225.00

d.

Lot Connection Marker

d.1

L = 4.0 m

ea.

546.00

e.

Testing & Commissioning

lot

1.00

Sub Total
Total

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

100,000.00

0.25%

100.00%

100,000.00

100.00%

100,000.00

120,000.00

0.30%

100.00%

120,000.00

100.00%

120,000.00

220,000.00

0.55%

100.00%

220,000.00

100.00%

220,000.00

180,000.00

0.45%

98.00%

176,400.00

98.00%

176,400.00

218,400.00

0.55%

98.00%

214,032.00

98.00%

214,032.00

398,400.00

1.00%

98.00%

176,400.00

98.00%

176,400.00

151,578.60

0.38%

99.00%

150,062.81

99.00%

150,062.81

549,754.40

1.37%

98.00%

538,759.31

96.00%

516,769.14

1,973,403.35

4.93%

98.70%

1,947,749.11

97.00%

1,880,653.39

405,764.95

1.01%

97.10%

393,997.77

96.00%

385,070.94

1,439,027.70

3.60%

97.80%

1,407,369.09

96.50%

1,369,954.37

80,000.00

0.20%

98.18%

78,546.70

96.58%

75,987.57

4,599,529.00

11.50%

97.60%

4,516,484.79

96.10%

4,378,498.22

252,145.00

0.63%

95.00%

239,537.75

80.00%

123,551.05

2,415,388.91

6.04%

95.00%

2,294,619.46

75.00%

1,207,694.45

1,897,506.00

4.74%

95.00%

1,802,630.70

91.00%

1,138,503.60

8,891,610.00

22.23%

95.00%

8,446,985.37

85.00%

5,779,502.37

4,127,200.00

10.32%

75.00%

3,095,400.00

65.00%

1,981,056.00

18,000.00

0.04%

45.00%

8,100.00

18.80%

3,384.00

1,764,270.00

4.41%

73.00%

1,287,917.10

62.20%

846,849.60

274,442.00

0.69%

67.20%

184,425.02

47.20%

104,287.96

60,468.00

0.15%

45.00%

27,210.60

18.80%

11,367.98

SITE COPY

To Date
Amount

Rel. wt.

16,590.00

0.04%

Accomp.
(%)
45.00%

95,000.00

0.24%

19,812,619.91

Previous

Amount

Accomp. (%)

Amount

7,465.50

18.80%

3,118.92

84.67%

80,439.24

73.75%

54,252.16

49.53%

99.20%

17,474,730.75

88.20%

11,253,568.10

39,303.00

0.10%

70.00%

27,512.10

0.00%

0.00

600,489.81

1.50%

70.00%

420,342.87

0.00%

0.00

1,154,721.15

2.89%

70.00%

808,304.81

0.00%

0.00

657,934.72

1.64%

70.00%

460,554.30

0.00%

0.00

390,135.24

0.98%

70.00%

273,094.67

0.00%

0.00

229,982.68

0.57%

70.00%

160,987.88

0.00%

0.00

322,216.95

0.81%

70.00%

225,551.87

0.00%

0.00

88,412.50

0.22%

70.00%

61,888.75

0.00%

0.00

147,353.25

0.37%

70.00%

103,147.28

0.00%

0.00

216,128.00

0.54%

75.00%

162,096.00

0.00%

0.00

235,774.00

0.59%

75.00%

176,830.50

0.00%

0.00

191,565.00

0.48%

80.00%

153,252.00

0.00%

0.00

68,750.00

0.17%

91.39%

62,829.36

0.00%

0.00

4,342,766.30

10.86%

71.30%

3,096,392.38

0.00%

0.00

239,040.00

0.60%

80.00%

191,232.00

62.00%

112,348.80

478,140.00

1.20%

80.00%

382,512.00

71.00%

253,414.20

167,970.00

0.42%

87.00%

146,133.90

77.00%

95,742.90

178,800.00

0.45%

75.00%

134,100.00

55.00%

80,460.00

16,390.00

0.04%

90.00%

14,751.00

76.00%

10,653.50

8,940.00

0.02%

100.00%

8,940.00

97.00%

7,777.80

10,430.00

0.03%

90.00%

9,387.00

77.00%

5,945.10

61,090.00

0.15%

80.00%

48,872.00

62.00%

28,712.30

13,200.00

0.03%

90.00%

11,880.00

77.00%

7,524.00

SITE COPY

To Date
Amount

Rel. wt.

38,500.00

0.10%

Accomp.
(%)
90.00%

8,300.00

0.02%

3,500.00

Previous

Amount

Accomp. (%)

Amount

34,650.00

77.00%

21,945.00

90.00%

7,470.00

77.00%

4,731.00

0.01%

100.00%

3,500.00

100.00%

3,500.00

4,625.00

0.01%

100.00%

4,625.00

100.00%

4,625.00

3,400.00

0.01%

100.00%

3,400.00

100.00%

3,978.00

6,800.00

0.02%

100.00%

6,800.00

100.00%

7,956.00

27,200.00

0.07%

100.00%

27,200.00

100.00%

28,560.00

137,700.00

0.34%

97.00%

133,569.00

87.00%

106,029.00

14,400.00

0.04%

95.00%

13,680.00

92.00%

9,648.00

13,000.00

0.03%

97.00%

12,610.00

97.00%

12,610.00

4,200.00

0.01%

100.00%

4,200.00

30.00%

714.00

9,830.00

0.02%

100.00%

9,830.00

100.00%

9,830.00

8,940.00

0.02%

100.00%

8,940.00

100.00%

8,940.00

2,400.00

0.01%

70.00%

1,680.00

40.00%

4,800.00

0.01%

100.00%

4,800.00

100.00%

57,600.00

0.14%

90.00%

51,840.00

77.00%

32,832.00

5,200.00

0.01%

65.00%

3,380.00

40.00%

884.00

16,400.00

0.04%

100.00%

16,400.00

100.00%

19,188.00

6,760.00

0.02%

100.00%

6,760.00

100.00%

7,909.20

16,800.00

0.04%

80.00%

13,440.00

62.00%

7,896.00

37,800.00

0.09%

80.00%

30,240.00

62.00%

17,766.00

4,515.00

0.01%

100.00%

48,000.00

0.12%

80.00%

38,400.00

62.00%

22,560.00

42,000.00

0.10%

80.00%

33,600.00

62.00%

19,740.00

106,000.00

0.26%

100.00%

58,500.00

0.15%

95.00%

55,575.00

92.00%

39,195.00

20,000.00

0.05%

17.00%

3,400.00

17.00%

3,400.00

28,000.00

0.07%

55.00%

15,400.00

17.00%

4,760.00

4,515.00

106,000.00

100.00%

100.00%

408.00
5,616.00

9,797.55

106,000.00

SITE COPY

To Date
Amount

Rel. wt.

50,000.00

0.12%

Accomp.
(%)
55.00%

92,000.00

0.23%

1,980.00

Previous

Amount

Accomp. (%)

Amount

27,500.00

17.00%

8,500.00

55.00%

50,600.00

17.00%

15,640.00

0.00%

90.00%

1,782.00

65.00%

792.00

1,620.00

0.00%

90.00%

1,458.00

65.00%

648.00

4,095.00

0.01%

90.00%

3,685.50

65.00%

1,638.00

945.00

0.00%

90.00%

850.50

65.00%

378.00

1,640.00

0.00%

90.00%

1,476.00

65.00%

656.00

16,280.00

0.04%

97.00%

15,791.60

77.00%

9,279.60

15,210.00

0.04%

97.00%

14,753.70

77.00%

8,669.70

1,530.00

0.00%

63.00%

963.90

40.00%

260.10

4,050.00

0.01%

88.00%

3,564.00

83.00%

2,025.00

1,260.00

0.00%

88.00%

1,108.80

83.00%

630.00

940.00

0.00%

70.00%

658.00

62.00%

159.80

3,220.00

0.01%

90.00%

2,898.00

83.00%

1,610.00

12,580.00

0.03%

90.00%

11,322.00

83.00%

8,177.00

12,600.00

0.03%

90.00%

11,340.00

60.00%

4,662.00

1,360.00

0.00%

90.00%

1,224.00

17.00%

231.20

7,650.00

0.02%

90.00%

6,885.00

83.00%

4,972.50

SITE COPY

To Date
Amount

Rel. wt.

9,520.00

0.02%

Accomp.
(%)
90.00%

4,420.00

0.01%

12,650.00

Previous

Amount

Accomp. (%)

Amount

8,568.00

83.00%

6,188.00

90.00%

3,978.00

83.00%

2,210.00

0.03%

95.00%

12,017.50

90.00%

10,120.00

54,540.00

0.14%

95.00%

51,813.00

90.00%

43,632.00

64,260.00

0.16%

85.00%

54,621.00

78.00%

41,769.00

5,610.00

0.01%

70.00%

3,927.00

35.00%

953.70

10,710.00

0.03%

90.00%

9,639.00

81.00%

6,426.00

6,800.00

0.02%

90.00%

6,120.00

83.00%

3,400.00

19,380.00

0.05%

82.00%

15,891.60

67.00%

9,108.60

78,030.00

0.20%

82.00%

63,984.60

67.00%

36,674.10

39,780.00

0.10%

95.00%

37,791.00

93.00%

27,846.00

60,000.00

0.15%

70.00%

42,000.00

63.00%

30,000.00

115,800.00

0.29%

70.00%

81,060.00

60.00%

53,268.00

90,000.00

0.22%

74.54%

67,087.91

60.67%

42,899.77

2,709,630.00

6.77%

88.20%

323,574.11

75.20%

209,622.47

406,000.00

1.01%

97.00%

393,820.00

95.00%

385,700.00

SITE COPY

To Date
Amount

Rel. wt.

Accomp.
(%)

Previous

Amount

Accomp. (%)

Amount

659,880.00

1.65%

95.00%

626,886.00

95.00%

626,886.00

154,000.00

0.38%

97.00%

149,380.00

95.00%

146,300.00

31,320.00

0.08%

97.00%

30,380.40

95.00%

29,754.00

21,960.00

0.05%

100.00%

21,960.00

100.00%

21,960.00

8,960.00

0.02%

100.00%

8,960.00

100.00%

8,960.00

218,400.00

0.55%

100.00%

218,400.00

100.00%

218,400.00

20,440.00

0.05%

100.00%

20,440.00

100.00%

20,440.00

44,080.00

0.11%

100.00%

44,080.00

100.00%

44,080.00

184,230.00

0.46%

100.00%

184,230.00

100.00%

184,230.00

118,110.00

0.30%

100.00%

118,110.00

100.00%

118,110.00

167,400.00

0.42%

100.00%

167,400.00

100.00%

167,400.00

44,070.00

0.11%

100.00%

44,070.00

100.00%

44,070.00

35,910.00

0.09%

100.00%

35,910.00

100.00%

35,910.00

101,470.00

0.25%

100.00%

101,470.00

100.00%

101,470.00

112,710.00

0.28%

100.00%

112,710.00

100.00%

112,710.00

336,000.00

0.84%

100.00%

336,000.00

100.00%

336,000.00

17,500.00

0.04%

100.00%

17,500.00

100.00%

17,500.00

108,000.00

0.27%

100.00%

108,000.00

100.00%

108,000.00

28,800.00

0.07%

100.00%

28,800.00

100.00%

28,800.00

398,250.00

1.00%

97.00%

64,800.00

0.16%

100.00%

64,800.00

100.00%

64,800.00

8,100.00

0.02%

100.00%

8,100.00

100.00%

8,100.00

386,302.50

95.00%

378,337.50

SITE COPY

To Date
Amount

Rel. wt.

8,550.00

0.02%

Accomp.
(%)
100.00%

137,700.00

0.34%

24,300.00

Previous

Amount

Accomp. (%)

Amount

8,550.00

100.00%

8,550.00

100.00%

137,700.00

100.00%

137,700.00

0.06%

100.00%

24,300.00

100.00%

24,300.00

17,100.00

0.04%

100.00%

17,100.00

100.00%

17,100.00

8,950.00

0.02%

100.00%

8,950.00

100.00%

8,950.00

88,770.00

0.22%

100.00%

88,770.00

100.00%

88,770.00

58,100.00

0.15%

100.00%

58,100.00

100.00%

58,100.00

59,850.00

0.15%

100.00%

59,850.00

100.00%

59,850.00

36,000.00

0.09%

100.00%

36,000.00

100.00%

36,000.00

36,400.00

0.09%

100.00%

36,400.00

100.00%

36,400.00

39,200.00

0.10%

100.00%

39,200.00

100.00%

39,200.00

10,350.00

0.03%

100.00%

10,350.00

100.00%

10,350.00

78,750.00

0.20%

100.00%

78,750.00

100.00%

78,750.00

37,800.00

0.09%

100.00%

37,800.00

100.00%

37,800.00

32,400.00

0.08%

100.00%

32,400.00

100.00%

32,400.00

828,000.00

2.07%

97.00%

36,000.00

0.09%

100.00%

36,000.00

100.00%

36,000.00

16,200.00

0.04%

100.00%

16,200.00

100.00%

16,200.00

13,500.00

0.03%

100.00%

13,500.00

100.00%

13,500.00

15,300.00

0.04%

100.00%

15,300.00

100.00%

15,300.00

1,188,352.00

2.97%

98.00%

803,160.00

1,164,584.96

95.00%

98.00%

786,600.00

1,164,584.96

SITE COPY

To Date
Amount

Rel. wt.

106,000.00

0.26%

Accomp.
(%)
98.00%

200,000.00

0.50%

300,000.00

Previous

Amount

Accomp. (%)

Amount

103,880.00

98.00%

103,880.00

98.00%

196,000.00

98.00%

196,000.00

0.75%

98.00%

294,000.00

98.00%

294,000.00

350,000.00

0.87%

98.00%

343,000.00

98.00%

343,000.00

137,780.00

0.34%

97.00%

133,646.60

96.00%

132,268.80

146,910.00

0.37%

97.00%

142,502.70

96.00%

141,033.60

318,600.00

0.80%

96.02%

305,921.83

95.02%

302,735.83

115,800.00

0.29%

96.00%

111,168.00

96.00%

111,168.00

180,002.79

0.45%

98.84%

177,920.71

96.00%

172,802.68

7,917,054.79

19.79%

98.00%

7,758,713.70

97.40%

7,711,211.37

40,000,000.00

100.00%

95.00%

37,998,691.68

80.64%

25,639,779.18

SITE COPY

This Period
Accomp. (%)

Amount

0.00%

0.00%

0.00%

0.00

0.00

2.00%

10,995.09

1.70%

33,547.86

1.10%

4,463.41

1.30%

18,707.36

1.60%

1,279.22

1.50%

68,992.94

15.00%

37,821.75

20.00%

483,077.78

4.00%

75,900.24

10.00%

889,161.00

10.00%

412,720.00

26.20%

4,716.00

10.80%

190,541.16

20.00%

54,888.40

26.20%

15,842.62

SITE COPY

This Period
Accomp. (%)

Amount

26.20%

4,346.58

10.92%

10,372.66

11.00%

2,179,388.19

70.00%

27,512.10

70.00%

420,342.87

70.00%

808,304.81

70.00%

460,554.30

70.00%

273,094.67

70.00%

160,987.88

70.00%

225,551.87

70.00%

61,888.75

70.00%

103,147.28

75.00%

162,096.00

75.00%

176,830.50

80.00%

153,252.00

91.39%

62,829.36

71.30%

3,096,392.38

18.00%

43,027.20

9.00%

43,032.60

10.00%

16,797.00

20.00%

35,760.00

14.00%

2,294.60

3.00%

268.20

13.00%

1,355.90

18.00%

10,996.20

13.00%

1,716.00

SITE COPY

This Period
Accomp. (%)

Amount

13.00%

5,005.00

13.00%

1,079.00
-

10.00%
3.00%

13,770.00
432.00
-

70.00%

2,940.00

0.00%

0.00%

30.00%

720.00
-

13.00%

7,488.00

25.00%

1,300.00
-

18.00%

3,024.00

18.00%

6,804.00
-

18.00%

8,640.00

18.00%

7,560.00
-

3.00%
0.00%

1,755.00
-

38.00%

10,640.00

SITE COPY

This Period
Accomp. (%)

Amount

38.00%

19,000.00

38.00%

34,960.00

25.00%

495.00

25.00%

405.00

25.00%

1,023.75

25.00%

236.25

25.00%

410.00

20.00%

3,256.00

20.00%

3,042.00

23.00%

351.90

5.00%

202.50

5.00%

63.00

8.00%

75.20

7.00%

225.40

7.00%

880.60

30.00%

3,780.00

73.00%

992.80

7.00%

535.50

SITE COPY

This Period
Accomp. (%)

Amount

7.00%

666.40

7.00%

309.40

5.00%

632.50

5.00%

2,727.00

7.00%

4,498.20

35.00%

1,963.50

9.00%

963.90

7.00%

476.00

15.00%

2,907.00

15.00%

11,704.50

2.00%

795.60

7.00%

4,200.00

10.00%

11,580.00

13.88%

12,488.30

13.00%

352,251.90

2.00%

8,120.00

SITE COPY

This Period
Accomp. (%)

Amount

2.00%

3,080.00

2.00%

626.40
-

2.00%

7,965.00
-

SITE COPY

This Period
Accomp. (%)

Amount
-

2.00%

16,560.00

SITE COPY

This Period
Accomp. (%)

Amount
-

1.00%

1,377.80

1.00%

1,469.10

1.00%

3,186.00
-

2.84%

5,118.03

0.60%

47,502.33

14.36%

5,744,527.73

SITE COPY

Project Name:

Amaia Scapes Trece Martires, Cavite

PO No. : 4800092801

Project Location: Brgy. Conchu, Trece Martires, Cavite

PB No. :

Subject :

Date :

Feb. 9, 2014

Project Accomplishment Summary

Item
no.

Description of works

To Date

Contract
Amount

Rel. wt.

Previous

This Period

DIVISION 01 - PRELIMINARIES

220,000.00

0.55%

Accomp.
(%)
100.00%

II

DIVISION 02 - SURVEY WORKS

398,400.00

1.00%

98.00%

390,432.00

98.00%

390,432.00

0.00%

III

DIVISION 03 - EARTHWORKS

4,599,529.00

11.50%

97.60%

4,489,141.01

96.10%

4,420,148.08

1.50%

IV

DIVISION 05 - ROAD RIGHT OF WAY

19,812,619.91

49.53%

99.20%

19,654,118.94

88.20%

17,474,730.75

11.00%

2,179,388.19

DIVISION 07 - RETAINING WALL/SLOPE PROTECTION

4,342,766.30

10.86%

71.30%

3,096,392.38

0.00%

0.00

71.30%

3,096,392.38

VI

DIVISION 08 - POTABLE WATER SYSTEM

2,709,630.00

6.77%

88.20%

2,389,893.66

75.20%

2,037,641.76

13.00%

VII

DIVISION 09 - DRAINAGE SYSTEM

7,917,054.79

19.79%

98.00%

7,758,713.70

97.40%

7,711,211.37

0.60%

47,502.33

40,000,000.00

100.00%

37,998,691.68

80.64%

32,254,163.95

14.36%

5,744,527.73

TOTAL

95.00%

Amount

Accomp. (%)

Amount

Accomp. (%)

220,000.00

100.00%

220,000.00

0.00%

ACCOMPLISHMENT EVALUATED THIS PERIOD :


TOTAL ACCOMPLISHMENT TO DATE :

14.36%
95.00%

Prepared by :

Checked by :

Approved by:

Engr. Pennylene Guasis


Field Engr. - Subcontractor

Engr. Erwin Eleserio


Proj. QS

Arch. Rolando Socorro II


Proj. In-Charge

Amount
0.00

68,992.94

352,251.90

5,744,527.73
37,998,691.68

You might also like