You are on page 1of 1

9:57 PM EDoorways, Inc.

12/22/09 Profit & Loss


Accrual Basis July through September 2009

Jul - Sep 09
Ordinary Income/Expense
Expense
5000 · General & Administrative
5094 · Investor Relations 15,000.00
5051 · Filing Services 570.00
7025 · Utilities 711.87
5072 · MARKETING 17,624.00
5042 · CONSULTING FEES 225,446.69
6085 · Public Relations 5,000.00
7090 · TRAVEL 10,718.37
7080 · TRANSFER AGENT 2,492.50
7070 · TELEPHONE 101.86
7020 · RENT 7,085.00
6080 · POSTAGE 63.51
6050 · OFFICE EXPENSE 671.86
6010 · INTERNET 459.20
5020 · BANK CHARGES 202.00
Total 5000 · General & Administrative 286,146.86
6100 · SUSPENSE 450.37
6061 · PROFESSIONAL FEES
5005 · ACCOUNTING & AUDIT 49,050.00
6020 · LEGAL FEES 8,293.00
Total 6061 · PROFESSIONAL FEES 57,343.00
5046 · COMPENSATION
5049 · Board Fees-G Kimmons 7,500.00
5048 · Board Fees-K Kimmons 7,500.00
5047 · Board Fees-L Kimmons 7,500.00
5044 · Contract Officer Fees-G Kimmons 115,000.00
5043 · Contract Officer Fees-L Kimmons 31,000.00
Total 5046 · COMPENSATION 168,500.00

Total Expense 512,440.23

Net Ordinary Income -512,440.23


Other Income/Expense
Other Income
6000 · INTEREST EXP & LOAN DISC FEE -3,274.23
8025 · LOSS ON EXTINGUISHMENT OF DEBT -2,927,277.57
8030 · GAIN ON FORGIVENESS OF DEBT -114,800.00
Total Other Income -3,045,351.80

Net Other Income -3,045,351.80

Net Income -3,557,792.03

Page 1

You might also like