Professional Documents
Culture Documents
Event - 2015
Franchising Business
The
Filipino
fast-food
Company
restaurant
World-renowned
To serve
great tasting
food,
bringing the
joy of eating
Research Conducted
Business Opportunity
Community Data
Rogers Park, Chicago
North and northwestern
areas of the city
Frequently visited area
Higher volume of
Filipinos
Corporate
Organization &
Initial
Staffing
Plan
Sole
Proprietorship
LLC
Personal Promotion
a. Employees = Best
representation of
company
b. Partnership w/ Uni-Mart
One Stop Shopping
Andersonville, Chicago
Non-Personal Promotion
a.Flyers Birthday
Party Services
b. TV
advertisements
c. Sponsorships
from FANchicago
Jollibees Place
Direct channel
of distribution
Food Customer
2018:
Online
ordering
Year 1
Estimated Total Units
263,152 x $4 = $1052609 in
total sale
Y
e
a
r
$
7
5
k
$
7
5
k
$
8
7
k
$
8
7
k
$
8
7
k
$
9
9
k
$
9
9
k
$
9
9
k
$
8
7
k
$
8
7
k
$
7
5
k
$ ~
7 1
5 M
k
$
8
7
k
$
8
7
k
$
9
9
k
$
9
9
k
$
9
9
k
$
1
0
1
$
1
0
2
$
1
0
0
$
9
9
k
$
9
9
k
$
9
0
k
$
8
9
k
1
Y
e
a
r
~
1
.
2
Year3
Estimated Total Units
410,000 x $4 = $1.64M in
total sale
Year 1
Estimated Net
Income
$179,871
Year 2
Estimated Net
Income
$627,599
Year 3
Estimated Net
Income
$853,930
One-Time Costs
Monthly Costs
CashCash
Needed to
Monthly
% of % of Total
StartNeeded to
Expenses
Total
Start
$60,000 14.9%
$10,000 2.5%
100,000 24.8%
108,000 26.8%
15,000 3.7%
15,000 3.7%
10,000 2.5%
7,500 1.9%
5,000 1.2%
3,000 0.7%
6,000 1.5%
2,490 0.6%
2,000 0.5%
600 0.1%
15,000 3.7%
2,500
7,500 1.9%
84
84 0.0%
506
7,548
2,02410,000
0.5% 2.5%
$223,000
22,644
5.6% 55.4%
Maintenance
208
624 0.2%
100
300 0.1%
Start Up
Capital
Capital
Repayment Plan
NEED: Loan of
$500K
ROI: 5% interest in
a max. of 10 years