Professional Documents
Culture Documents
K=
Monomio
0.099*(Jr / Jo) + 0.178*(ACr / ACo) + 0.179*(EQr / EQo) + 0.32*(CPr / CPo) + 0.224*(GGUr / GGUo)
Factor
(%)
1
2
0.099
0.178
0.179
0.320
0.224
54.615
45.385
77.310
22.690
41.119
58.881
Smbolo
Indice
J
AC
47
3
21
49
48
20
53
39
EQ
CP
GGU
Descripcin
MANO DE OBRA INC. LEYES SOCIALES
ACERO DE CONSTRUCCION CORRUGADO
CEMENTO PORTLAND TIPO I
MAQUINARIA Y EQUIPO IMPORTADO
MAQUINARIA Y EQUIPO NACIONAL
CEMENTO ASFALTICO
PETROLEO DIESSEL
INDICE GENERAL DE PRECIOS AL CONSUMIDOR
Descripcin
ACERO DE CONSTRUCCION CORRUGADO
CEMENTO ASFALTICO
CEMENTO PORTLAND TIPO I
INDICE GENERAL DE PRECIOS AL CONSUMIDOR
MANO DE OBRA INC. LEYES SOCIALES
MAQUINARIA Y EQUIPO NACIONAL
MAQUINARIA Y EQUIPO IMPORTADO
PETROLEO DIESSEL
Total
%
9.745
13.145
8.098
22.431
9.904
4.051
13.803
18.823
100.00
Factor
Agrupamiento
17.843 3+21
31.968 20+53
22.431
9.904
17.854 48+49
100.00
Descripcin
ACEITE
ACERO DE CONSTRUCCION LISO
ACERO DE CONSTRUCCION CORRUGADO
AGREGADO GRUESO
ALCANTARILLA METALICA
ASFALTO
CEMENTO ASFALTICO
CEMENTO PORTLAND TIPO I
DOLAR (GENERAL PONDERADO)
FLETE TERRESTRE
GASOLINA
HERRAMIENTA MANUAL
INDICE GENERAL DE PRECIOS AL CONSUMIDOR
MADERA NACIONAL PARA ENCOF. Y CARPINT.
MANO DE OBRA INC. LEYES SOCIALES
MAQUINARIA Y EQUIPO NACIONAL
MAQUINARIA Y EQUIPO IMPORTADO
PERFIL DE ACERO LIVIANO
PETROLEO DIESSEL
PINTURA LATEX
TUBERIA DE ACERO NEGRO Y/O GALVANIZADO
TUBERIA DE PVC PARA AGUA
Total
% Inicio
% Saldo
0.014
0.536
3.344
5.405
0.227
2.395
10.750
6.739
0.792
1.974
0.289
0.318
22.431
1.359
9.586
4.051
13.803
0.134
15.211
0.508
0.099
0.035
100.00
Agrupamiento
9.745 2+5+9+51+65
13.145 13
8.098 43
22.431
9.904 37
4.051
13.803
18.823 1+34+32+72+54+30
100.00
Total
2,102.39
79,712.65
497,298.10
803,748.56
33,738.60
356,149.62
1,598,435.62
1,002,012.41
117,739.99
293,567.82
42,961.12
47,307.04
3,335,363.87
202,108.14
1,425,404.42
602,300.57
2,052,451.45
19,912.96
2,261,746.85
75,580.00
14,672.26
5,273.66
14,869,588.09
Incidencia
0.00014
0.00536
0.03344
0.05405
0.00227
0.02395
0.10750
0.06739
0.00792
0.01974
0.00289
0.00318
0.22431
0.01359
0.09586
0.04051
0.13803
0.00134
0.15211
0.00508
0.00099
0.00035
1.00000
LISTADO DE RECURSOS
ITEM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
69
71
73
75
77
79
81
83
85
87
89
91
93
95
97
99
CODIGO
IU
DESCRIPCION
UND
CANTIDAD
PRECIO
0201000004
0202000007
0202010017
0202040010
0202110010
0202450051
0202510015
0202520005
0203030048
0205560001
0209080072
0213000006
0213000016
0220010001
0221000000
0229500091
0230010000
0230020001
0230080010
0230130008
0230150042
0230200005
0230320006
0230670013
0230670014
0230670016
0230790001
0230990019
0239160017
0349350007
0232970001
0234000000
37
0239080043
0239100010
0239110002
0239140013
0239210002
0239220001
0239500097
0239900010
0401010001
0406020001
0406020002
0406020003
39
39
0243010003
0244030022
0245010002
0147000032
0147000037
0147010001
0147010002
0147010003
0147010004
0147010023
0348040003
0348040027
0348040036
0348070021
0348080002
0348080066
0348130051
0349010002
0349030004
0349030007
0349030025
0349030043
0349040011
0349040022
0349040024
0349040034
0349050003
0349050008
0349050020
0349050030
0349060006
0349070004
0349080004
0349080010
0349080090
0349090003
01
02
02
02
02
02
02
02
03
05
09
13
13
20
21
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
32
34
37
39
39
39
39
39
39
39
39
39
39
39
39
39
39
43
43
43
47
47
47
47
47
47
47
48
48
48
48
48
48
48
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
gl
kg
kg
kg
kg
jgo
und
und
kg
m3
m
gl
gln
gln
bol
kg
kg
bol
und
gl
gln
gl
m2
p2
kg
und
kg
und
und
und
est
gl
48.2170
10,930.4070
2,081.1710
2,065.6710
8,165.4317
63.0000
24.0000
24.0000
187,659.6635
9,701.2500
40.6000
169.7412
49,532.9940
201,568.1745
49,555.5109
6.4000
409.7500
21.0100
7.2629
2.5004
27.3499
7.6090
57.6000
672.1000
1,884.1900
188.0000
3,632.8600
4.0000
54.6000
0.9100
1.0000
3,254.6350
43.60
3.65
3.65
3.65
2.81
25.61
2.10
3.00
2.65
82.85
831.00
5.88
7.17
7.93
20.22
10.57
0.45
25.00
341.58
309.60
288.34
55.00
151.52
19.20
11.59
6.75
16.37
1.08
16.80
300.00
293,567.82
13.20
und
und
und
glb
und
und
und
glb
pto
pto
pto
pto
5.4600
45.5000
0.9100
0.9100
472.0000
5.4600
45.5000
0.6200
2.1010
10.0000
21.0000
10.0000
1,050.00
5.00
3,142.50
1,000.00
0.80
250.00
5.00
150,000.00
1,507.63
1,100.00
350.00
198.00
p2
pln
pln
hh
hh
hh
hh
hh
hh
hh
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
50,157.2125
12.0000
11.7666
336.1600
3.6400
10,880.9571
25,740.0349
36,106.4108
63,857.0909
17.3374
1,529.1735
56.3473
6,151.3269
29.4400
1,529.1735
53.8340
40.0000
106.5882
1,150.9820
1,819.9545
308.7041
308.7041
4,826.9958
729.4449
369.2943
2,969.6912
227.7543
202.9931
253.4053
105.7110
170.8920
2,942.7052
2,426.1381
3,477.2314
248.8965
1,819.9545
4.00
35.00
90.00
11.57
300.00
13.88
11.57
10.35
9.36
10.35
58.88
65.71
81.60
12.80
2.70
13.50
33.79
25.19
13.58
41.08
36.38
28.14
105.07
82.64
240.62
153.78
19.30
82.94
160.21
82.36
3.33
2.86
92.72
34.20
17.52
63.48
PARCIAL
2,102.39
39,896.00
7,596.27
7,539.70
22,944.86
1,613.43
50.40
72.00
497,298.10
803,748.56
33,738.60
998.08
355,151.54
1,598,435.62
1,002,012.41
67.65
184.39
525.25
2,480.86
774.12
7,886.07
418.50
8,727.55
12,904.32
21,837.76
1,269.00
59,469.92
4.32
917.28
273.00
293,567.82
42,961.12
47,307.04
5,733.00
227.50
2,859.68
910.00
377.60
1,365.00
227.50
93,000.00
3,167.53
11,000.00
7,350.00
1,980.00
2,915,605.51
291,560.55
200,628.84
420.00
1,059.30
3,889.37
1,092.00
151,027.72
297,812.15
373,701.34
597,702.36
179.47
90,037.56
3,702.81
501,976.27
376.83
4,128.76
726.76
1,351.58
2,685.53
15,632.45
74,758.74
11,231.86
8,687.46
507,166.65
60,277.40
88,859.46
456,679.67
4,395.23
16,837.26
40,598.06
8,706.23
569.07
8,416.15
224,954.23
118,921.27
4,359.81
115,527.09
LISTADO DE RECURSOS
ITEM
101
103
105
107
109
111
113
115
117
119
121
123
125
127
129
131
133
135
137
139
141
142
143
144
145
146
147
68
70
72
74
76
78
80
82
84
86
88
90
92
94
96
98
100
102
104
106
108
110
112
114
116
118
120
122
124
126
128
130
132
134
136
CODIGO
IU
DESCRIPCION
UND
0349100007
0349130004
0349150005
0349150014
0349180000
0349180010
0349270001
0349720002
0349880003
0251050051
0251060100
0251770002
0251770004
0348040003
0348040027
0348040036
0348070021
0348080002
0348080066
0348130051
0349010002
0349030004
0349030007
0349030025
0349030043
0349040011
0349040022
0349040024
0349040034
0349050003
0349050008
0349050020
0349050030
0349060006
0349070004
0349080004
0349080010
0349080090
0349090003
0349100007
0349130004
0349150005
0349150014
0349180000
0349180010
0349270001
0349720002
0349880003
0253000002
0253030027
0254080021
0254110090
0254440099
0254450070
0254460004
0254460005
0254610004
0254830001
0265010021
0272010014
0272010015
0272240014
49
49
49
49
49
49
49
49
49
51
51
51
51
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
54
54
54
54
54
54
54
54
54
65
72
72
72
hm
hm
hm
hm
hm
hm
hm
hm
hm
m
und
pza
und
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
gl
gl
gln
gl
gln
gl
gl
gl
gl
gl
m
m
m
m
CANTIDAD
2,942.7052
333.4653
2,679.5434
1,284.2699
3,710.4080
369.2943
72.8000
168.0800
168.0800
118.4000
54.6000
3.1500
64.0500
1,529.1735
56.3473
6,151.3269
29.4400
1,529.1735
53.8340
40.0000
106.5882
1,150.9820
1,819.9545
308.7041
308.7041
4,826.9958
729.4449
369.2943
2,969.6912
227.7543
202.9931
253.4053
105.7110
170.8920
2,942.7052
2,426.1381
3,477.2314
248.8965
1,819.9545
2,942.7052
333.4653
2,679.5434
1,284.2699
3,710.4080
369.2943
72.8000
168.0800
168.0800
51,778.6406
3.5760
0.6000
29.5540
53.8340
592.1740
0.0960
1.0080
2.2500
15.2600
1,822.6410
1,381.3088
94.0000
24.0000
PRECIO
7.12
45.90
47.41
13.38
13.87
128.57
11.20
7.80
9.75
21.50
191.70
135.56
101.07
61.59
87.43
108.58
0.00
0.00
0.00
42.39
25.20
3.79
43.88
27.32
25.47
60.21
38.00
115.05
77.51
12.00
28.85
0.00
28.64
0.00
0.00
92.97
0.00
22.01
50.00
0.00
53.57
0.00
0.00
0.00
57.33
0.00
0.00
0.00
8.23
23.58
56.20
71.45
46.30
116.19
1,198.20
1,179.46
14.60
46.80
8.05
2.66
16.67
1.35
PARCIAL
20,952.10
15,307.38
127,036.99
17,183.53
51,463.39
47,479.28
815.36
1,311.02
1,638.78
2,545.60
10,466.82
427.01
6,473.53
94,181.55
4,926.63
667,883.67
0.00
0.00
0.00
1,695.62
2,685.54
4,360.07
79,864.21
8,432.33
7,861.95
290,639.91
27,722.24
42,487.44
230,179.93
2,733.35
5,855.34
0.00
3,027.69
0.00
0.00
225,555.71
0.00
5,479.21
91,000.84
0.00
17,862.88
0.00
0.00
0.00
21,172.53
0.00
0.00
0.00
426,138.21
84.42
33.72
2,111.35
2,492.51
68,804.70
115.03
1,191.25
32.85
714.17
14,672.26
3,674.28
1,566.98
32.40
14,869,588.09
ITEM
9
10
11
12
14
17
19
21
23
24
25
26
27
28
29
31
35
36
37
38
39
40
41
43
44
45
46
47
54
123
48
49
131
50
51
52
53
55
56
57
58
127
128
129
130
132
133
59
60
61
1
2
3
4
5
6
7
89
90
91
92
93
94
95
97
98
99
100
101
CODIGO
0201000004
0202000007
0202010017
0202040010
0202110010
0202450051
0202510015
0202520005
0203030048
0205560001
0209080072
0213000006
0213000016
0220010001
0221000000
0229500091
0230010000
0230020001
0230080010
0230130008
0230150042
0230200005
0230320006
0230670013
0230670014
0230670016
0230790001
0230990019
0239160017
0349350007
0232970001
0234000000
37
0239080043
0239100010
0239110002
0239140013
0239210002
0239220001
0239500097
0239900010
0401010001
0406020001
0406020002
0406020003
39
39
0243010003
0244030022
0245010002
0147000032
0147000037
0147010001
0147010002
0147010003
0147010004
0147010023
0348040003
0348040027
0348040036
0348070021
0348080002
0348080066
0348130051
0349010002
0349030004
0349030007
0349030025
0349030043
IU
DESCRIPCION
UND
CANTIDAD
PRECIO
01
02
02
02
02
02
02
02
03
05
09
13
13
20
21
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
32
34
37
39
39
39
39
39
39
39
39
39
39
39
39
39
39
43
43
43
47
47
47
47
47
47
47
48
48
48
48
48
48
48
49
49
49
49
49
gl
kg
kg
kg
kg
jgo
und
und
kg
m3
m
gl
gln
gln
bol
kg
kg
bol
und
gl
gln
gl
m2
p2
kg
und
kg
und
und
und
est
gl
48.2170
10,930.4070
2,081.1710
2,065.6710
8,165.4317
63.0000
24.0000
24.0000
187,659.6635
9,701.2500
40.6000
169.7412
49,532.9940
201,568.1745
49,555.5109
6.4000
409.7500
21.0100
7.2629
2.5004
27.3499
7.6090
57.6000
672.1000
1,884.1900
188.0000
3,632.8600
4.0000
54.6000
0.9100
1.0000
3,254.6350
43.60
3.65
3.65
3.65
2.81
25.61
2.10
3.00
2.65
82.85
831.00
5.88
7.17
7.93
20.22
10.57
0.45
25.00
341.58
309.60
288.34
55.00
151.52
19.20
11.59
6.75
16.37
1.08
16.80
300.00
293,567.82
13.20
und
und
und
glb
und
und
und
glb
pto
pto
pto
pto
5.4600
45.5000
0.9100
0.9100
472.0000
5.4600
45.5000
0.6200
2.1010
10.0000
21.0000
10.0000
1,050.00
5.00
3,142.50
1,000.00
0.80
250.00
5.00
150,000.00
1,507.63
1,100.00
350.00
198.00
p2
pln
pln
hh
hh
hh
hh
hh
hh
hh
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
50,157.2125
12.0000
11.7666
336.1600
3.6400
10,880.9571
25,740.0349
36,106.4108
63,857.0909
17.3374
1,529.1735
56.3473
6,151.3269
29.4400
1,529.1735
53.8340
40.0000
106.5882
1,150.9820
1,819.9545
308.7041
308.7041
4.00
35.00
90.00
11.57
300.00
13.88
11.57
10.35
9.36
10.35
120.47
153.14
190.18
12.80
2.70
13.50
76.18
50.39
17.37
84.96
63.70
53.61
ITEM
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
125
126
64
65
66
67
68
69
72
73
74
75
76
77
78
79
83
85
86
88
CODIGO
0349040011
0349040022
0349040024
0349040034
0349050003
0349050008
0349050020
0349050030
0349060006
0349070004
0349080004
0349080010
0349080090
0349090003
0349100007
0349130004
0349150005
0349150014
0349180000
0349180010
0349270001
0349720002
0349880003
0251050051
0251060100
0251770002
0251770004
0253000002
0253030027
0254080021
0254110090
0254440099
0254450070
0254460004
0254460005
0254610004
0254830001
0265010021
0272010014
0272010015
0272240014
IU
DESCRIPCION
UND
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
51
51
51
51
53
54
54
54
54
54
54
54
54
54
65
72
72
72
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
m
und
pza
und
gl
gl
gln
gl
gln
gl
gl
gl
gl
gl
m
m
m
m
CANTIDAD
4,826.9958
729.4449
369.2943
2,969.6912
227.7543
202.9931
253.4053
105.7110
170.8920
2,942.7052
2,426.1381
3,477.2314
248.8965
1,819.9545
2,942.7052
333.4653
2,679.5434
1,284.2699
3,710.4080
369.2943
72.8000
168.0800
168.0800
118.4000
54.6000
3.1500
64.0500
51,778.6406
3.5760
0.6000
29.5540
53.8340
592.1740
0.0960
1.0080
2.2500
15.2600
1,822.6410
1,381.3088
94.0000
24.0000
PRECIO
165.28
120.64
355.67
231.29
31.30
111.79
160.21
111.00
3.33
2.86
185.69
34.20
39.53
113.48
7.12
99.47
47.41
13.38
13.87
185.90
11.20
7.80
9.75
21.50
191.70
135.56
101.07
8.23
23.58
56.20
71.45
46.30
116.19
1,198.20
1,179.46
14.60
46.80
8.05
2.66
16.67
1.35
PARCIAL
2,102.39
39,896.00
7,596.27
7,539.70
22,944.86
1,613.43
50.40
72.00
497,298.10
803,748.56
33,738.60
998.08
355,151.54
1,598,435.62
1,002,012.41
67.65
184.39
525.25
2,480.86
774.12
7,886.07
418.50
8,727.55
12,904.32
21,837.76
1,269.00
59,469.92
4.32
917.28
273.00
293,567.82
42,961.12
47,307.06
5,733.00
227.50
2,859.68
910.00
377.60
1,365.00
227.50
93,000.00
3,167.53
11,000.00
7,350.00
1,980.00
2,915,605.51
291,560.55
200,628.84
420.00
1,059.30
3,889.37
1,092.00
151,027.72
297,812.15
373,701.34
597,702.36
179.47
184,219.11
8,629.44
1,169,859.94
376.83
4,128.76
726.76
3,047.20
5,371.07
19,992.52
154,622.95
19,664.19
16,549.41
INCIDENCIA (%)
0.0001
0.0027
0.0005
0.0005
0.0015
0.0001
0.0000
0.0000
0.0334
0.0541
0.0023
0.0001
0.0239
0.1075
0.0674
0.0000
0.0000
0.0000
0.0002
0.0001
0.0005
0.0000
0.0006
0.0009
0.0015
0.0001
0.0040
0.0000
0.0001
0.0000
0.0197
0.0029
0.0032
0.0004
0.0000
0.0002
0.0001
0.0000
0.0001
0.0000
0.0063
0.0002
0.0007
0.0005
0.0001
0.1961
0.0196
0.0135
0.0000
0.0001
0.0003
0.0001
0.0102
0.0200
0.0251
0.0402
0.0000
0.0124
0.0006
0.0787
0.0000
0.0003
0.0000
0.0002
0.0004
0.0013
0.0104
0.0013
0.0011
PARCIAL
797,806.56
87,999.64
131,346.90
686,859.60
7,128.58
22,692.60
40,598.06
11,733.92
569.07
8,416.15
450,509.94
118,921.27
9,839.02
206,527.93
20,952.10
33,170.26
127,036.99
17,183.53
51,463.39
68,651.81
815.36
1,311.02
1,638.78
2,545.60
10,466.82
427.01
6,473.53
426,138.21
84.42
33.72
2,111.35
2,492.51
68,804.70
115.03
1,191.25
32.85
714.17
14,672.26
3,674.28
1,566.98
32.40
14,869,588.09
INCIDENCIA (%)
0.0537
0.0059
0.0088
0.0462
0.0005
0.0015
0.0027
0.0008
0.0000
0.0006
0.0303
0.0080
0.0007
0.0139
0.0014
0.0022
0.0085
0.0012
0.0035
0.0046
0.0001
0.0001
0.0001
0.0002
0.0007
0.0000
0.0004
0.0287
0.0000
0.0000
0.0001
0.0002
0.0046
0.0000
0.0001
0.0000
0.0000
0.0010
0.0002
0.0001
0.0000
Suma de Parcial
IU
S/.
Descripcin
01 ACEITE PARA MOTOR SAE-30
Total 01
02 ALAMBRE NEGRO # 8
ALAMBRE NEGRO RECOCIDO # 16
ARANDELA 5/8"
CLAVOS PROMEDIO
PERNOS 1/2" X 5" CON TUERCA
PERNOS, TUERCAS Y ARANDELAS P/GUARDAVIA
ACERO LISO DE 3/4"
Total 02
03 ACERO CORRUGADO FY=4200 kg/cm2 GRADO 60
Total 03
05 ROCA 0.5<D<1.0
Total 05
09 ALCANTARILLA METALICA 0=72" C=8
Total 09
13 ASFALTO DILUIDO MC-30
ASFALTO LIQUIDO RC-250
Total 13
20 CEMENTO ASFALTICO PEN 60/70
Total 20
21 CEMENTO PORTLAND TIPO I (42.5 kg)
Total 21
30 ADITIVO MEJORADOR DE ADHERENCIA
BARRENO 5' X 7/8"
CAL HIDRATADA
DELINEADOR DE GUARDAVIA
FIBRA DE VIDRIO DE 6 mm ACABADO
LACA DESMOLDEADORA
LAMINA REFLECTIVA ALTA INTENSIDAD
LIJA
MICROESFERAS DE VIDRIO
PEGAMENTO EPOXICO
SOLDADURA
TACHA BIDIRECCIONAL
YESO DE 28 Kg
EQUIPO MULTIMEDIA
SELLADOR PARA JUNTAS
Total 30
32 MOVILIZACION Y DESMOVILIZACION DE EQUIPO
Total 32
34 GASOLINA 84 OCTANOS
Total 34
37 HERRAMIENTA MANUAL
Total 37
39 GASTOS GENERALES
GEOREFERENCIACION
MANTENIMIENTO DEL TRANSITO Y SEGURIDAD VIAL
UTILIDAD
BOTIQUIN DE EMERGENCIAS (EQUIPADO)
SILLAS (ALQUILER)
EQUIPO DE COMUNICACIONES
RELACIONES COMUNITARIAS
ARBUSTOS NATIVOS
EXTINTORES
SEPARATAS
ENSAYO DE CALIDAD DEL AIRE
ENSAYO DE CALIDAD DEL AGUA
MONITOREO DE RUIDO
Total 39
43 MADERA TORNILLO
TRIPLAY DE 19 mm
TRIPLAY DE 4' X 8' X 6 mm
Total 43
47 CAPATAZ
CONTROLADOR OFICIAL
OFICIAL
OPERARIO
PEON
TOPOGRAFO
EXPOSITOR AMBIENTAL
Total 47
48 CAMION CISTERNA 4 X 2 (AGUA) 122 HP 2,000 gl - ALQ. EN SECO
CAMION VOLQUETE 6 X 4 330 HP 10 m3 - ALQ EN SECO
CAMION VOLQUETE 15 m3 - ALQ. EN SECO
MAQUINA SOLDADORA - ALQ. EN SECO
MOTOBOMBA 12 HP 4" - ALQ. EN SECO
MAQUINA PARA PINTAR PAVIMENTOS - ALQ. EN SECO
CAMION BARANDA 3 ton - ALQ. EN SECO
Total 48
Total
2102.392
2102.392
7539.6955
39895.9965
72
7596.2705
50.4
1613.43
22944.86
79712.6525
497298.099
497298.099
803748.56
803748.56
33738.6
33738.6
355151.5383
998.08
356149.6183
1598435.62
1598435.62
1002012.4122
1002012.4122
59469.92
2480.86
184.39
917.28
8727.552
418.5
12904.32
4.32
21837.76
774.12
67.648
1269
525.25
273
7886.07
117739.99
293567.82
293567.82
42961.116
42961.116
47307.0388
47307.0388
2915605.5075
3167.53
93000
291560.55075
5733
227.5
2859.68
910
377.6
1365
227.5
11000
7350
1980
3335363.86825
200628.84
1059.3
420
202108.14
151027.7248
179.469
373701.3435
297812.1471
597702.3624
3889.37
1092
1425404.4168
90037.56
3702.81
501976.27
376.83
4128.76
726.76
1351.58
602300.57
2685.53
15632.45
74758.74
11231.86
8687.46
507166.65
60277.4
456679.67
4395.23
16837.26
40598.06
8706.23
569.07
8416.15
224954.23
118921.27
4359.81
115527.09
20952.1
15307.38
127036.99
17183.53
51463.39
1311.02
1638.78
88859.46
47479.28
815.36
2052451.45
10466.82
2545.6
6473.53
427.01
19912.96
426138.2072
94181.55
4926.63
667883.67
0
0
0
1695.62
2685.54
4360.07
79864.21
8432.33
7861.95
290639.91
27722.24
230179.93
2733.35
5855.34
0
3027.69
0
0
225555.71
0
5479.21
91000.84
0
17862.88
0
0
0
0
0
42487.44
21172.53
0
2261746.8472
33.72
68804.7
2111.3475
714.168
32.85
2492.51
84.4164
1191.2546
115.03
75579.9965
14672.26
14672.26
32.4
1566.98
3674.28
5273.66
14869588.0876
IU
Descripcin
S/.
Combustible
01
01
0348040003
Cdigo
53
hm
Und.
Cantidad
1,529.1735
120.47
184,219.11
61.59
94,181.55
50
97.8
02
00
0348040003
48
hm
1,529.1735
120.47
184,219.11
58.88
90,037.56
02
02
0348040027
53
hm
56.3473
153.14
8,629.44
87.43
4,926.63
109.9
192.5
03
00
0348040027
48
hm
56.3473
153.14
8,629.44
65.71
3,702.81
03
03
0348040036
53
hm
6,151.3269
190.18
1,169,859.94
108.58
667,883.67
109.9
192.5
04
00
0348040036
48
hm
6,151.3269
190.18
1,169,859.94
81.60
501,976.27
04
04
0348070021
53
hm
29.4400
12.80
376.83
0.00
0.00
0.00
12.80
05
00
0348070021
48
hm
29.4400
12.80
376.83
12.80
376.83
05
05
0348080002
53
hm
1,529.1735
2.70
4,128.76
0.00
0.00
0.00
2.70
06
00
0348080002
48
hm
1,529.1735
2.70
4,128.76
2.70
4,128.76
06
06
0348080066
53
hm
53.8340
13.50
726.76
0.00
0.00
0.00
13.50
07
00
0348080066
48
hm
53.8340
13.50
726.76
13.50
726.76
07
07
0348130051
53
hm
40.0000
76.18
3,047.20
42.39
1,695.62
34.50
62.00
08
00
0348130051
48
hm
40.0000
76.18
3,047.20
33.79
1,351.58
09
09
0349010002
53
hm
106.5882
50.39
5,371.07
25.20
2,685.54
28.80
57.60
10
00
0349010002
49
hm
106.5882
50.39
5,371.07
25.19
2,685.53
10
10
0349030004
53
hm
1,150.9820
17.37
19,992.52
3.79
4,360.07
11
00
0349030004
49
hm
1,150.9820
17.37
19,992.52
13.58
15,632.45
11
11
0349030007
53
1,819.9545
84.96
154,622.95
43.88
79,864.21
12
00
0349030007
49
1,819.9545
84.96
154,622.95
41.08
74,758.74
12
12
0349030025
53
308.7041
63.70
19,664.19
27.32
8,432.33
13
00
0349030025
49
308.7041
63.70
19,664.19
36.38
11,231.86
13
13
0349030043
53
16,549.41
25.47
14
00
0349030043
49
308.7041
53.61
16,549.41
28.14
8,687.46
14
14
0349040011
53
hm
4,826.9958
165.28
797,806.56
60.21
290,639.91
15
00
0349040011
49
hm
4,826.9958
165.28
797,806.56
105.07
507,166.65
15
15
0349040022
53
hm
729.4449
120.64
87,999.64
38.00
27,722.24
16
00
0349040022
49
hm
729.4449
120.64
87,999.64
82.64
60,277.40
16
16
0349040024
53
hm
369.2943
355.67
131,346.90
115.05
17
00
0349040024
49
hm
369.2943
355.67
131,346.90
240.62
88,859.46
17
17
0349040034
53
hm
2,969.6912
231.29
686,859.60
77.51
230,179.93
18
00
0349040034
49
hm
2,969.6912
231.29
686,859.60
153.78
456,679.67
18
18
0349050003
53
hm
227.7543
31.30
7,128.58
12.00
2,733.35
19
00
0349050003
49
hm
227.7543
31.30
7,128.58
19.30
4,395.23
19
19
0349050008
53
hm
202.9931
111.79
22,692.60
28.85
5,855.34
20
00
0349050008
49
hm
202.9931
111.79
22,692.60
82.94
16,837.26
20
20
0349050020
53
hm
253.4053
160.21
40,598.06
0.00
0.00
21
00
0349050020
49
hm
253.4053
160.21
40,598.06
160.21
40,598.06
21
21
0349050030
53
hm
105.7110
111.00
11,733.92
28.64
3,027.69
22
00
0349050030
49
hm
105.7110
111.00
11,733.92
82.36
8,706.23
22
22
0349060006
53
hm
170.8920
3.33
569.07
0.00
0.00
23
00
0349060006
49
hm
170.8920
3.33
569.07
3.33
569.07
23
23
0349070004
53
hm
2,942.7052
2.86
8,416.15
0.00
0.00
24
00
0349070004
49
hm
2,942.7052
2.86
8,416.15
2.86
8,416.15
24
24
0349080004
53
2,426.1381
185.69
450,509.94
92.97
225,555.71
25
00
0349080004
49
2,426.1381
185.69
450,509.94
92.72
224,954.23
25
25
0349080010
53
3,477.2314
34.20
118,921.27
0.00
0.00
26
00
0349080010
49
3,477.2314
34.20
118,921.27
34.20
118,921.27
26
26
0349080090
53
hm
248.8965
39.53
9,839.02
22.01
5,479.21
27
00
0349080090
49
hm
248.8965
39.53
9,839.02
17.52
4,359.81
27
27
0349090003
53
hm
1,819.9545
113.48
206,527.93
50.00
91,000.84
28
00
0349090003
49
hm
1,819.9545
113.48
206,527.93
63.48
115,527.09
28
28
0349100007
53
hm
2,942.7052
7.12
20,952.10
0.00
0.00
29
00
0349100007
49
hm
2,942.7052
7.12
20,952.10
7.12
20,952.10
29
29
0349130004
53
hm
333.4653
99.47
33,170.26
53.57
17,862.88
30
00
0349130004
49
hm
333.4653
99.47
33,170.26
45.90
15,307.38
30
30
0349150005
53
hm
2,679.5434
47.41
127,036.99
0.00
0.00
31
00
0349150005
49
hm
2,679.5434
47.41
127,036.99
47.41
127,036.99
31
31
0349150014
53
hm
1,284.2699
13.38
17,183.53
0.00
0.00
32
00
0349150014
49
hm
1,284.2699
13.38
17,183.53
13.38
17,183.53
32
32
0349180000
53
3,710.4080
13.87
51,463.39
0.00
0.00
33
00
0349180000
49
3,710.4080
13.87
51,463.39
13.87
51,463.39
33
33
0349180010
53
hm
369.2943
185.90
68,651.81
57.33
21,172.53
34
00
0349180010
49
hm
369.2943
185.90
68,651.81
128.57
47,479.28
34
34
0349270001
53
hm
72.8000
11.20
815.36
0.00
0.00
35
00
0349270001
49
hm
72.8000
11.20
815.36
11.20
815.36
36
36
0349720002
53
hm
168.0800
7.80
1,311.02
0.00
0.00
37
00
0349720002
49
hm
168.0800
7.80
1,311.02
7.80
1,311.02
37
37
0349880003
53
TEODOLITO - COMBUSTIBLE
hm
168.0800
9.75
1,638.78
0.00
0.00
38
00
0349880003
49
hm
168.0800
9.75
1,638.78
9.75
1,638.78
308.7041
Precio S/.
53.61
Parcial
7,861.95
42,487.44
4,490,360.66
TOTAL
4.10
18.80
43.80
84.80
25.00
58.30
20.00
42.10
60.00
164.70
41.30
131.10
87.50
270.50
68.80
205.30
12.50
32.60
23.30
90.30
0.00
160.21
23.30
90.30
0.00
3.33
0.00
2.86
112.50
224.70
0.00
34.20
27.90
50.10
53.80
122.10
0.00
19.90
69.90
129.80
0.00
47.41
0.00
13.38
0.00
13.87
43.30
140.40
0.00
8.10
0.00
7.80
0.00
9.75