Professional Documents
Culture Documents
Tenemo
VA0
Rf
n
o
g
Ae
500
7% (nominal continua)
5 aos
35%
100%
300
Formulas
En= MAX ((1+x)Van-Ae;Van)
Ej= MAX ((1+x)Vaj-Ae;E-j)
E-j = (P.Ej+1 + (1-P).Ej+1) e^Rf
u=e^o(1^1/2)
d=e^-o(1^1/2)
e=
2.71828183
P=(e^(Rf*1^(1/2))-d)/(u-d)
Q= 1-P
5454.60268
2557.65112
1119.06755
500
500
500
763.393563
700
2596.84365
1177.76047
700
1510.66049
1779.3979
882.034833
1019.35555
1253.20221
884.517061
1001.71345
763.393563
466.19691
2596.84365
1177.76047
683.109114
1510.66049
1779.3979
882.034833
1019.35555
1253.20221
884.517061
1001.71345
1.41906755
0.70468809
1428.82556
1006.87635
709.533774
500
500
352.344045
709.533774
500
352.344045
248.292652
352.344045
248.292652
174.968875
174.968875
123.298482
86.8869717
0.36782009
0.71437946
Q=
48.51%
51.49%
2557.65112
1734.03456
1177.76047
882.034833
884.517061
1119.06755
763.393563
700
1019.35555
500
700
1510.66049
500
2596.84365
500