Professional Documents
Culture Documents
Practice Problem A
Item
Product or period
Period
Product
Period
Product
Product
Product
Product
Period
Product
Period
Direct materials
Product
Period
Overhead
Practice Problem B
Smith Ltd
Statement of Cost of Goods Manufactured
for the year ending 31 December 2013
Direct materials:
Beginning inventory
Add: Purchases
Materials available
Less: Ending inventory
Direct materials used
Direct labour
Manufacturing overhead:
Indirect manufacturing labour
Plant electrical expense
Depreciation (equipment & building)
Factory overheads (other)
Factory Supplies
Rates
Total overhead costs
Manufacturing costs added
Add: Beginning work in progress
Total manufacturing costs
Less: Ending work in process
Cost of goods manufactured
$ 60,000
160,000
$220,000
10,000
$210,000
80,000
$ 40,000
10,000
18,000
20,000
12,000
2,000
102,000
$392,000
20,000
$412,000
4,000
$408,000
Smith Ltd
Income Statement
For the Year Ended December 31, 2013
Revenue
Cost of goods sold:
Beginning finished goods inventory
Add: Cost of goods manufactured
Goods available for sale
Less: Ending finished goods inventory
Gross profit
Less: Operating expenses
Marketing & distribution costs
Income before taxes
$700,000
$ 80,000
408,000
$488,000
24,000
180,000
464,000
$ 236,000
180,000
$ 56,000