Professional Documents
Culture Documents
Practice Problem A
1.
CM
=
=
BE in units
=
=
2.
Sales in units
3,000
200 80
120
240,000
120
2,000 units
FC + P
Unit CM
240,000 + P
120
$120,000
or
3.
3,000 x 30
=
i.e. extra $30 CM per unit
$90,000
Practice Problem B
1.
=
45 32
=
13
CMY
=
84 65
=
19
The weighted average contribution margin per unit:
=
(13 0.60) + (19 0.40)
=
15.40
Break-even point
2.
FC
CM
$220,000
$15.40
14,286 units
$865,732
Product X
= 8,572
= $385,740
Product Y
5,714
$479,976
+
+
FC + desired profit
CM
$220,000 + $180,000
$15.40
25,974 units
or
$1,574,026
Comprised as follows:
Total sales
Units 25,974
$1,574,026
= Product X
=
15,585
= $701,325
+
+
+
Product Y
10,390
$872,760
Practice Problem C
1.
2.
Fixed expenses
CM ratio
154,750
0.464
$333,513
175,000
0.7
250,000
Revenue to be earned =
154,750 + 250,000
0.464
$872,306