Professional Documents
Culture Documents
bnk
jml
perataan lahan
180
86
15,480
450
0.8
0.5
180
84
84
110
0.3
0.3
72
0.3
0.3
0.1
26
26
1
197
197
792
792
396
396
1,980
jml
Timbunan pasir
110
72
0.05
110
72
0.25
jml
jml
1,980
Begesting
Beton
Garis
Galian
Begesting
Beton
450
450
2
2.2
1
0.5
1
1
900
495
716.9
0.2
0.15
22
143.38
716.9
716.9
0.3
0.1
0.05
1
0.1
0.2
1
1
1
43
7
7
14
79
133
26
2
2
1
158
266
26
450
105
68
5.5
16
40
18
18.25
29
1.6
2
3
4
4
2
2
2
2
4
210
204
22
64
80
36
36.5
58
6.4
716.9
1433.8
No.
1
: Slorok
: Garum
: Blitar
Program
Kegiatan
URAIAN
1
2
2
PEKERJAAN PERSIAPAN
Pengukuran
Perataan dan Pemadatan tanah
1
2
3
A.
B.
VOLUME
SATUAN
HARGA SATUAN
(Rp.)
1 Ls
1 Ls
600,000
30,000,000
Sub. Total A
197 m3
2,184 m'
197 m3
20,000
60,000
140,000
Sub. Total B
C.
1
2
3
75,000
20,000
7,500
Sub. Total C
D.
1
2
22 m3
1,450 Bh
20,000
5,000
Sub. Total D
F.
1
2 Unit
7,500,000
Sub. Total F
JUMLAH TOTAL
JUMLAH (Rp.)
6
600,000
30,000,000
30,600,000
3,940,000
131,040,000
27,580,000
162,560,000
29,700,000
39,600,000
14,850,000
84,150,000
440,000
7,250,000
7,690,000
15,000,000
15,000,000
300,000,000
Keterangan
Indek
Satuan
Indek
Harga Satuan
(Rp.)
Pekerjaan Persiapan
0.100 Oh
0.100 X
55,000
Mandor
0.050 Oh
0.050 X
75,000
0.012 m3
0.012 X
1,500,000
0.020 Kg.
0.020 X
14,000
0.007 m3
0.007 X
1,750,000
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.100 Oh
0.100 X
55,000
Tukang Kayu
0.100 Oh
0.100 X
65,000
Kepala Tukang
0.010 Oh
0.010 X
70,000
Mandor
0.005 Oh
0.005 X
75,000
0.400 Oh
0.400
55,000
Tukang Kayu
0.000 Oh
0.000
65,000
Kepala Tukang
0.000 Oh
0.000
70,000
Mandor
0.040 Oh
0.040
75,000
Dibulatkan
B.2 Urukan Pasir bawah fondasi dan bawah lantai per m3
a) Bahan
Sirtu
1.200
m3
1.200 X
62,500
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.250 Oh
0.250 X
55,000
Tukang
0.000 Oh
0.000 X
65,000
Kepala Tukang
0.000 Oh
0.000 X
70,000
Mandor
0.025 Oh
0.025 X
75,000
1.200
m3
1.200 X
130,000
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.250 Oh
0.250 X
55,000
Tukang
0.000 Oh
0.000 X
65,000
Kepala Tukang
0.000 Oh
0.000 X
70,000
Mandor
0.025 Oh
0.025 X
75,000
1.200
m3
1.200 X
110,000
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.250 Oh
0.250 X
Tukang
0.000 Oh
0.000 X
55,000
Kepala Tukang
0.000 Oh
0.000 X
65,000
Mandor
0.025 Oh
0.025 X
70,000
Pasir kasar
1.200
m3
1.200 X
65,000
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.250 Oh
0.250 X
Tukang
0.000 Oh
0.000 X
Kepala Tukang
0.000 Oh
0.000 X
55,000
Mandor
0.025 Oh
0.025 X
65,000
a) Bahan
Sirtu
1.200
m3
1.200 X
62,500
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.250 Oh
0.250 X
Tukang
0.000 Oh
0.000 X
Kepala Tukang
0.000 Oh
0.000 X
Mandor
0.025 Oh
0.025 X
#REF!
0.500 Oh
0.500 X
Tukang
0.000 Oh
0.000 X
Kepala Tukang
0.000 Oh
0.000 X
Mandor
0.050 Oh
0.050 X
#REF!
Pekerjaan Beton
Pekerjaan Cor Beton Per m3
a) Bahan
Semen PC
6.800 Zak
6.800 X
6,200
Pasir Pasang
0.540 m3
0.540 X
62,500
0.810 m3
0.810 X
140,000
Sub. Total (Bahan)
Dibulatkan
6.000 Oh
6.000 X
30,000
Tukang
1.000 Oh
1.000 X
37,500
Kepala Tukang
0.100 Oh
0.100 X
45,000
Mandor
0.300 Oh
0.300 X
0.030 m3
0.030 X
1,100,000
Paku
0.400 Kg
0.400 X
14,000
Sub. Total (Bahan)
Dibulatkan
Pekerja
0.165 Oh
0.165 X
55,000
Tukang
0.275 Oh
0.275 X
65,000
1.200 m'
1.200 X
10,417
35.000 %
35.000 X
10,417
Sub. Total (Bahan)
b) Tenaga Kerja
Pekerja
0.081 Oh
0.081 X
55,000
Tukang
0.135 Oh
0.135 X
65,000
Kepala Tukang
0.014 Oh
0.014 X
70,000
Mandor
0.004 Oh
0.004 X
75,000
Total (Rp.)
5,500
3,750
9,250
9,250
9,250
18,000
280
12,250
30,530
5,500
6,500
700
375
13,075
43,605
43,600
0
22,000
0
0
3,000
25,000
25,000
25,000
75,000
75,000
13,750
0
0
1,875
15,625
90,625
90,620
156,000
156,000
13,750
0
0
1,875
15,625
171,625
171,620
132,000
132,000
0
0
0
1,750
1,750
133,750
133,750
78,000
78,000
0
0
0
1,625
1,625
79,625
79,620
75,000
75,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
42,160
33,750
113,400
189,310
189,310
180,000
37,500
4,500
0
222,000
222,000
33,000
5,600
38,600
38,600
9,075
17,875
26,950
65,550
65,550
12,500
3,646
16,146
4,455
8,775
980
308
14,518
30,663
30,660