Professional Documents
Culture Documents
*
*
*
*
*
*
*
*
*
*
*
*
Chart of Accounts
Customer List
Vendor List
Item List
Deposit Detail
Check Detail
Adjusting Entries
Adjusted Trial Balance
General Ledger
Profit & Loss
Balance Sheet
Statement of Cash Flows
Sheetname
QBC9.2 COA
QBC9.3 CUST
QBC9.4 VEN
QBC9.5 ITEM
QBC9.7 DEP
QBC9.7 CKS
QBC9.8 ADJ
QBC9.8 ADJTB
QBC9.9 GL
QBC9.9 PL
QBC9.9 BS
QBC9.9 SCF
1:30 PM
07/29/15
Account Listing
July 29, 2015
Account
Type
Balance Total
Bank
0.00
14000 Mower
Fixed Asset
0.00
Fixed Asset
0.00
0.00
Fixed Asset
0.00
Fixed Asset
0.00
Fixed Asset
0.00
Fixed Asset
0.00
0.00
0.00
Equity
0.00
Equity
0.00
Equity
Income
Income
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
68600 Utilities
Expense
Other Expense
Page 2 of 50
1:30 PM
07/29/15
Account Listing
July 29, 2015
Description
Accnt. #
Tax Line
<Unassigned>
Mower
14000
<Unassigned>
Mower Cost
14100
<Unassigned>
14200
<Unassigned>
<Unassigned>
15800
<Unassigned>
17000
<Unassigned>
Trimmer Equipment
18000
<Unassigned>
18100
<Unassigned>
18200
<Unassigned>
<Unassigned>
30800
<Unassigned>
<Unassigned>
44900
45700
51600
54100
Schedule C: Advertising
<Unassigned>
Insurance expenses
63300
Supplies Expense
64800
64900
66500
Schedule C: Utilities
Schedule C: Travel
Schedule C: Utilities
68600
<Unassigned>
Page 3 of 50
1:53 PM
07/29/15
Active Status
Customer
Balance
Balance Total
Company
Active
Beneficio, Katrina
0.00
0.00
Active
Beneficio, Katrina:Lawn
0.00
0.00
Active
0.00
Active
0.00
Active
Whalen, Tom
0.00
0.00
Active
Whalen, Tom:Lawn
0.00
0.00
Mr./Ms./...
Page 4 of 50
1:53 PM
07/29/15
First Name
M.I.
Last Name
Primary Contact
Main Phone
Katrina
Beneficio
415-555-1818
Katrina
Beneficio
415-555-1818
Rock
Castle
415-555-7878
Rock
Castle
415-555-7878
Tom
Whalen
415-555-1234
Tom
Whalen
415-555-1234
Fax
Alt. Phone
Secondary Contact
Job Title
Page 5 of 50
1:53 PM
07/29/15
Main Email
Bill to 1
Bill to 2
Bill to 3
Bill to 4
Katrina Beneficio
10 Pico Blvd
Bayshore, CA 94326
Katrina Beneficio
10 Pico Blvd
Bayshore, CA 94326
Rock Castle
Bayshore, CA 94326
Rock Castle
Bayshore, CA 94326
Tom Whalen
Bayshore, CA 94326
Tom Whalen
Bayshore, CA 94326
Bill to 5
Ship to 1
Page 6 of 50
1:53 PM
07/29/15
Ship to 2
Ship to 3
Ship to 4
Ship to 5
Customer Type
Terms
Residential
Net 30
Residential
Net 30
Commercial
Net 30
Commercial
Net 30
Residential
Net 30
Residential
Net 30
Rep
Tax item
Resale Num
Page 7 of 50
1:53 PM
07/29/15
Account No.
Credit Limit
Job Status
3001
3001
Job Type
Job Description
Start Date
Projected End
End Date
Lawn
Awarded
Lawn
Mow/Trim Lawn
Awarded
Awarded
Lawn
Mow/Trim Lawn
3003
3003
3002
3002
Page 8 of 50
4:06 PM
07/29/15
Vendor List
July 29, 2015
Active Status
Vendor
Balance
Balance Total
Company
Mr./Ms./...
First Name
Active
AB Gas Station
0.00
Norm
Active
0.00
Teresa
M.I.
Page 9 of 50
4:06 PM
07/29/15
Vendor List
July 29, 2015
Last Name
Bill from 1
Bill from 2
Bill from 3
AB Gas Station
Bayshore, CA 94326
Bayshore, CA 94326
Bill from 4
Bill from 5
Ship from 1
Page 10 of 50
4:06 PM
07/29/15
Vendor List
July 29, 2015
Ship from 2
Ship from 3
Ship from 4
Ship from 5
Primary Contact
Job Title
Main Phone
Fax
Alt. Phone
415-555-7844
415-555-8222
Page 11 of 50
4:06 PM
07/29/15
Vendor List
July 29, 2015
Secondary Contact
Page 12 of 50
4:28 PM
07/29/15
Item Listing
January 1, 2018
Item
Description
Type
Cost
Price
Mowing
Lawn Mowing
Service
0.00 25.00
Trim Shrubs
Trim Shrubs
Service
0.00 30.00
Preferred Vendor
Page 13 of 50
8:20 PM
07/29/15
Deposit Detail
Num
Deposit
Date
Name
01/01/2018
Account
Lisa Larson Checking
Tomaso Moltissimo
TOTAL
Amount
1,500.00
-1,500.00
-1,500.00
Deposit
05/15/2018
Payment 755
-300.00
Payment 645
-200.00
Payment 1068
-400.00
TOTAL
900.00
-900.00
Deposit
06/15/2018
Payment 895
-300.00
Payment 698
-200.00
Payment 1100
-400.00
TOTAL
900.00
-900.00
Deposit
07/15/2018
Payment 910
-510.00
Payment 715
-290.00
Payment 1200
TOTAL
1,470.00
-670.00
-1,470.00
Deposit
08/15/2018
Payment 935
-300.00
Payment 742
-200.00
Payment 1300
-400.00
TOTAL
900.00
-900.00
Deposit
09/15/2018
Payment 934
-300.00
Payment 746
-200.00
Payment 1400
-400.00
TOTAL
900.00
-900.00
Deposit
10/15/2018
900.00
Payment 956
-300.00
Payment 755
-200.00
Page 14 of 50
8:20 PM
07/29/15
Deposit Detail
Num
Payment 1500
Date
Name
Account
12000 Undeposited Funds
TOTAL
TOTAL
Amount
-400.00
-900.00
Deposit
11/15/2018
1,470.00
Payment 967
-510.00
Payment 765
-290.00
Payment 1600
-670.00
-1,470.00
Page 15 of 50
8:40 PM
07/29/15
Check Detail
Num
501
Date
Name
Item
Account
Paid Amount
TOTAL
-800.00
-800.00
502
Bill
03/01/2018
TOTAL
-100.00
-100.00
503
Bill
02/20/2018
TOTAL
-200.00
-200.00
504
Bill
05/01/2018
TOTAL
-100.00
-100.00
505
Bill
06/01/2018
TOTAL
-100.00
-100.00
506
Bill
07/01/2018
TOTAL
-100.00
-100.00
507
Bill
08/01/2018
TOTAL
-100.00
-100.00
508
Bill
09/01/2018
TOTAL
-100.00
-100.00
509
Page 16 of 50
8:40 PM
07/29/15
Check Detail
Num
Date
10/01/2018
Name
Item
Account
64800 Supplies Expense
Paid Amount
-50.00
-50.00
Page 17 of 50
8:40 PM
07/29/15
Check Detail
800.00
-100.00
100.00
TOTAL
100.00
-200.00
200.00
TOTAL
200.00
-100.00
100.00
TOTAL
100.00
-100.00
100.00
TOTAL
100.00
-100.00
100.00
TOTAL
100.00
-100.00
100.00
TOTAL
100.00
-100.00
100.00
TOTAL
100.00
-50.00
Page 18 of 50
8:40 PM
07/29/15
Check Detail
50.00
Page 19 of 50
8:38 PM
07/29/15
Accrual Basis
Date
Num
12/31/2018 ADJ1
Name
Memo
Account
62400 Depreciation Expense
Debit
Credit
200.00
200.00
200.00 200.00
12/31/2018 ADJ2
100.00
100.00
100.00 100.00
TOTAL
300.00 300.00
Page 20 of 50
8:43 PM
07/29/15
Accrual Basis
Credit
Adjustments
Debit
Credit
Adjusted Balance
Debit
7,290.00
7,290.00
0.00
0.00
0.00
0.00
800.00
800.00
200.00
200.00
200.00
100.00
0.00
0.00
1,500.00
7,440.00
300.00
300.00
650.00
650.00
8,940.00 8,940.00 300.00 300.00 9,240.00
Page 21 of 50
8:43 PM
07/29/15
Accrual Basis
200.00
100.00
1,500.00
7,440.00
9,240.00
Page 22 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Date
Num Adj
01/01/2018
Check
02/01/2018 501
03/20/2018 502
03/20/2018 503
Deposit
05/15/2018
05/30/2018 504
Deposit
06/15/2018
06/30/2018 505
Deposit
07/15/2018
07/31/2018 506
Deposit
08/15/2018
08/31/2018 507
Deposit
09/15/2018
09/30/2018 508
Deposit
10/15/2018
10/31/2018 509
Deposit
11/15/2018
Invoice
04/30/2018 1
Invoice
04/30/2018 2
Invoice
04/30/2018 3
Payment
05/15/2018 755
Payment
05/15/2018 645
Payment
05/15/2018 1068
Invoice
05/30/2018 4
Invoice
05/30/2018 5
Invoice
05/30/2018 6
Payment
06/15/2018 895
Payment
06/15/2018 698
Payment
06/15/2018 1100
Invoice
06/30/2018 7
Invoice
06/30/2018 8
Invoice
06/30/2018 9
Payment
07/15/2018 910
Payment
07/15/2018 715
Payment
07/15/2018 1200
Invoice
07/31/2018 10
Invoice
07/31/2018 11
Invoice
07/31/2018 12
Payment
08/15/2018 935
Payment
08/15/2018 742
Payment
08/15/2018 1300
Invoice
08/31/2018 13
Invoice
08/31/2018 14
Invoice
08/31/2018 15
Payment
09/15/2018 934
Payment
09/15/2018 746
Payment
09/15/2018 1400
Invoice
09/30/2018 16
Page 23 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Date
Num Adj
Invoice
09/30/2018 17
Invoice
09/30/2018 18
Payment
10/15/2018 956
Payment
10/15/2018 755
Payment
10/15/2018 1500
Invoice
10/31/2018 19
Invoice
10/31/2018 20
Invoice
10/31/2018 21
Payment
11/15/2018 967
Payment
11/15/2018 765
Payment
11/15/2018 1600
Payment
05/15/2018 755
Payment
05/15/2018 645
Payment
05/15/2018 1068
Deposit
05/15/2018 755
Payment
06/15/2018 895
Payment
06/15/2018 698
Payment
06/15/2018 1100
Deposit
06/15/2018 895
Payment
07/15/2018 910
Payment
07/15/2018 715
Payment
07/15/2018 1200
Deposit
07/15/2018 910
Payment
08/15/2018 935
Payment
08/15/2018 742
Payment
08/15/2018 1300
Deposit
08/15/2018 935
Payment
09/15/2018 934
Payment
09/15/2018 746
Payment
09/15/2018 1400
Deposit
09/15/2018 934
Payment
10/15/2018 956
Payment
10/15/2018 755
Payment
10/15/2018 1500
Deposit
10/15/2018 956
Payment
11/15/2018 967
Payment
11/15/2018 765
Payment
11/15/2018 1600
Deposit
11/15/2018 967
Check
02/01/2018 501
General Journal
12/31/2018 ADJ1
Page 24 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Date
Num Adj
02/20/2018
General Journal
12/31/2018 ADJ2
Bill
02/20/2018
Bill
03/01/2018
03/20/2018 502
03/20/2018 503
Bill
05/01/2018
05/30/2018 504
Bill
06/01/2018
06/30/2018 505
Bill
07/01/2018
07/31/2018 506
Bill
08/01/2018
08/31/2018 507
Bill
09/01/2018
09/30/2018 508
Bill
10/01/2018
10/31/2018 509
Deposit
01/01/2018
Invoice
04/30/2018 1
Invoice
04/30/2018 2
Invoice
04/30/2018 3
Invoice
05/30/2018 4
Invoice
05/30/2018 5
Invoice
05/30/2018 6
Page 25 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Date
Num Adj
Invoice
06/30/2018 7
Invoice
06/30/2018 8
Invoice
06/30/2018 9
Invoice
07/31/2018 10
Invoice
07/31/2018 11
Invoice
07/31/2018 12
Invoice
08/31/2018 13
Invoice
08/31/2018 14
Invoice
08/31/2018 15
Invoice
09/30/2018 16
Invoice
09/30/2018 17
Invoice
09/30/2018 18
Invoice
10/31/2018 19
Invoice
10/31/2018 20
Invoice
10/31/2018 21
General Journal
12/31/2018 ADJ1
General Journal
12/31/2018 ADJ2
Bill
03/01/2018
Bill
05/01/2018
Bill
06/01/2018
Bill
07/01/2018
Bill
08/01/2018
Bill
09/01/2018
Bill
10/01/2018
Page 26 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Date
Num Adj
Page 27 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 28 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 29 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 30 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 31 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 32 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 33 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Deposit
Deposit
Deposit
Deposit
Deposit
Deposit
Deposit
Total 12000 Undeposited Funds
14000 Mower
14100 Mower Cost
4002
Total 14100 Mower Cost
14200 Accumulated Depreciation Mower
Total 14200 Accumulated Depreciation Mower
14000 Mower - Other
Total 14000 Mower - Other
Page 34 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
4001
4002
4001
4001
4001
Gasline and Supplies
4001
Gasoline and supplies
4001
Gasoline and supplies
4001
Total 20000 Accounts Payable
30000 Opening Balance Equity
Invested $1,500.00 in the business.
Total 30000 Opening Balance Equity
30800 Owners Draw
Total 30800 Owners Draw
32000 Owners Equity
Total 32000 Owners Equity
44900 Installation Services
Total 44900 Installation Services
45700 Maintenance Services
Lawn Mowing
Lawn Mowing
Lawn Mowing
Lawn Mowing
Lawn Mowing
Lawn Mowing
Page 35 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 36 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Page 37 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Debit
Credit
1,500.00
800.00
100.00
200.00
900.00
100.00
900.00
100.00
1,470.00
100.00
900.00
100.00
900.00
100.00
900.00
50.00
1,470.00
8,940.00
1,650.00
300.00
-SPLIT-
400.00
-SPLIT-
200.00
300.00
200.00
400.00
-SPLIT-
300.00
-SPLIT-
400.00
-SPLIT-
200.00
300.00
200.00
400.00
-SPLIT-
510.00
-SPLIT-
670.00
-SPLIT-
290.00
510.00
290.00
670.00
-SPLIT-
300.00
-SPLIT-
400.00
-SPLIT-
200.00
300.00
200.00
400.00
-SPLIT-
300.00
-SPLIT-
400.00
-SPLIT-
200.00
300.00
200.00
400.00
300.00
Page 38 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Debit
-SPLIT-
400.00
-SPLIT-
200.00
Credit
300.00
200.00
400.00
-SPLIT-
510.00
-SPLIT-
670.00
-SPLIT-
290.00
510.00
290.00
670.00
7,440.00
7,440.00
300.00
200.00
400.00
900.00
300.00
200.00
400.00
900.00
510.00
290.00
670.00
1,470.00
300.00
200.00
400.00
900.00
300.00
200.00
400.00
900.00
300.00
200.00
400.00
900.00
510.00
290.00
670.00
1,470.00
7,440.00
7,440.00
14000 Mower
14100 Mower Cost
Lisa Larson Checking
Total 14100 Mower Cost
800.00
800.00
0.00
200.00
0.00
200.00
Page 39 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Debit
800.00
Credit
200.00
200.00
200.00
0.00
100.00
0.00
100.00
200.00
100.00
200.00
100.00
100.00
200.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
50.00
50.00
850.00
850.00
1,500.00
0.00
1,500.00
300.00
400.00
200.00
300.00
400.00
200.00
Page 40 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Debit
Credit
510.00
670.00
290.00
300.00
400.00
200.00
300.00
400.00
200.00
300.00
400.00
200.00
510.00
670.00
290.00
0.00
7,440.00
200.00
100.00
300.00
0.00
100.00
100.00
100.00
100.00
100.00
100.00
50.00
650.00
0.00
Page 41 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
Debit
Credit
26,620.00 26,620.00
Page 42 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
0.00
1,500.00
700.00
600.00
400.00
1,300.00
1,200.00
2,100.00
2,000.00
3,470.00
3,370.00
4,270.00
4,170.00
5,070.00
4,970.00
5,870.00
5,820.00
7,290.00
7,290.00
0.00
300.00
700.00
900.00
600.00
400.00
0.00
300.00
700.00
900.00
600.00
400.00
0.00
510.00
1,180.00
1,470.00
960.00
670.00
0.00
300.00
700.00
900.00
600.00
400.00
0.00
300.00
700.00
900.00
600.00
400.00
0.00
300.00
Page 43 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
0.00
0.00
300.00
500.00
900.00
0.00
300.00
500.00
900.00
0.00
510.00
800.00
1,470.00
0.00
300.00
500.00
900.00
0.00
300.00
500.00
900.00
0.00
300.00
500.00
900.00
0.00
510.00
800.00
1,470.00
0.00
0.00
14000 Mower
0.00
0.00
800.00
800.00
0.00
-200.00
-200.00
0.00
0.00
Page 44 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
200.00
200.00
0.00
-100.00
-100.00
0.00
0.00
100.00
0.00
-200.00
-300.00
-200.00
0.00
-100.00
0.00
-100.00
0.00
-100.00
0.00
-100.00
0.00
-100.00
0.00
-50.00
0.00
0.00
0.00
-1,500.00
-1,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-300.00
-700.00
-900.00
-1,200.00
-1,600.00
-1,800.00
Page 45 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
-7,440.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
200.00
300.00
300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
200.00
300.00
400.00
500.00
600.00
650.00
650.00
0.00
0.00
0.00
0.00
Page 46 of 50
8:46 PM
07/29/15
Accrual Basis
General Ledger
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68600 Utilities
0.00
0.00
0.00
0.00
No accnt
0.00
Total no accnt
TOTAL
0.00
0.00
Page 47 of 50
8:49 PM
07/29/15
Accrual Basis
Ordinary Income/Expense
Income
45700 Maintenance Services
Total Income
Gross Profit
7,440.00
7,440.00
7,440.00
Expense
62400 Depreciation Expense
300.00
650.00
Total Expense
Net Ordinary Income
Net Income
950.00
6,490.00
6,490.00
Page 48 of 50
8:51 PM
07/29/15
Accrual Basis
Balance Sheet
ASSETS
Current Assets
Checking/Savings
Lisa Larson Checking
Total Checking/Savings
Total Current Assets
7,290.00
7,290.00
7,290.00
Fixed Assets
14000 Mower
14100 Mower Cost
14200 Accumulated Depreciation Mower
Total 14000 Mower
800.00
-200.00
600.00
200.00
-100.00
100.00
700.00
7,990.00
1,500.00
Net Income
6,490.00
Total Equity
TOTAL LIABILITIES & EQUITY
7,990.00
7,990.00
Page 49 of 50
8:53 PM
07/29/15
Jan - Dec 18
OPERATING ACTIVITIES
Net Income
Net cash provided by Operating Activities
6,490.00
6,490.00
INVESTING ACTIVITIES
14000 Mower:14100 Mower Cost
14000 Mower:14200 Accumulated Depreciation Mower
18000 Trimmer Equipment:18100 Trimmer Equipment Cost
18000 Trimmer Equipment:18200 Accumulated Depr Trimmer
Net cash provided by Investing Activities
-800.00
200.00
-200.00
100.00
-700.00
FINANCING ACTIVITIES
30000 Opening Balance Equity
1,500.00
1,500.00
7,290.00
7,290.00
Page 50 of 50