Professional Documents
Culture Documents
States
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Z
A1
B1
C1
D1
E1
F1
G1
H1
I1
Total
6-10 Years
11-13 Years
35315
7350125
174523
3506540
15017838
114473
2792441
43860
22119
1704499
120687
5808398
2556187
588162
1452682
4077439
5249682
2586473
5973
8585339
10258679
263906
388745
118153
239278
3963217
122695
2447062
8238091
59113
5534978
339817
27421871
1123220
7843098
22232
4504810
77791
1838910
6730614
67721
1626381
25043
12424
874236
73445
3596398
1509213
354221
865656
2013642
3142541
1618453
3805
4989418
6063279
121088
167695
51193
109124
2351996
75174
1498066
4451853
29539
3706996
158355
14858172
687598
4549909
130154678
72826991
14-15 Years
14787
2968404
59874
1244573
4365791
46165
1076639
14599
8340
647560
48640
2344120
1043860
238986
506412
1392763
2132008
1072077
2429
3202529
4092035
91943
120878
38098
82680
1570855
49729
1019384
3065171
22750
2404153
119153
10065179
453358
3302092
18-32 Years
14421
2689038
56874
1104926
3471483
47923
1019271
13536
10266
663019
47140
2189420
1000082
237211
420814
1158218
2042544
1038046
2443
2835063
4045047
88741
123604
41282
85659
1361851
46771
985166
2794193
24972
2174534
130612
8493637
407088
3176156
33-52 Years
39223
8170163
139230
3182452
9987871
150792
2659610
51785
48428
1919564
145137
6140142
2715874
618812
1123593
3300717
6051306
2528948
5948
7605211
11331271
243435
291337
108942
210667
3964130
129564
2718471
7639406
65850
6036910
368827
21736402
1046320
9388448
above 52
Years
47603
9567300
160988
3713244
11403681
179685
3106323
61090
56683
2267692
173315
7201594
3185213
735616
1319420
3790851
7052447
3021991
7185
8846960
13306153
288846
342100
129705
245957
4640028
155259
3205329
8818503
78139
7187371
435697
24702585
1211463
10891236
Total of all
columns
173581
35249840
669280
14590645
50977278
606759
12280665
209913
158260
8076570
608364
27280072
12010429
2773008
5688577
15733630
25670528
11865988
27783
36064520
49096464
1097959
1434359
487373
973365
17852077
579192
11873478
35007217
280363
27044942
1552461
107277846
4929047
39150939
total of
Average of all
Product
column(4,6,8)
columns
84256
16761148
295653
6657080
21605778
295329
5751975
99669
79373
3804947
293900
12987412
5694508
1327048
2605890
6962711
12237532
5678490
13433
16671441
23414479
498675
633399
222180
440740
8353875
277204
5688561
16064549
132650
13068901
724664
48054394
2306149
18617301
Percentage
Sl. No.
States
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Z
A1
B1
C1
D1
E1
F1
G1
H1
I1
Total
6-10
11-13 Years 14-15 Years 18-32 Years
Years
35315
22232
14787
14421
7350125
4504810
2968404
2689038
174523
77791
59874
56874
3506540
1838910
1244573
1104926
15017838
6730614
4365791
3471483
114473
67721
46165
47923
2792441
1626381
1076639
1019271
43860
25043
14599
13536
22119
12424
8340
10266
1704499
874236
647560
663019
120687
73445
48640
47140
5808398
3596398
2344120
2189420
2556187
1509213
1043860
1000082
588162
354221
238986
237211
1452682
865656
506412
420814
4077439
2013642
1392763
1158218
5249682
3142541
2132008
2042544
2586473
1618453
1072077
1038046
5973
3805
2429
2443
8585339
4989418
3202529
2835063
10258679
6063279
4092035
4045047
263906
121088
91943
88741
388745
167695
120878
123604
118153
51193
38098
41282
239278
109124
82680
85659
3963217
2351996
1570855
1361851
122695
75174
49729
46771
2447062
1498066
1019384
985166
8238091
4451853
3065171
2794193
59113
29539
22750
24972
5534978
3706996
2404153
2174534
339817
158355
119153
130612
27421871
14858172
10065179
8493637
1123220
687598
453358
407088
7843098
4549909
3302092
3176156
33-52 Years
39223
8170163
139230
3182452
9987871
150792
2659610
51785
48428
1919564
145137
6140142
2715874
618812
1123593
3300717
6051306
2528948
5948
7605211
11331271
243435
291337
108942
210667
3964130
129564
2718471
7639406
65850
6036910
368827
21736402
1046320
9388448
above 52
Years
47603
9567300
160988
3713244
11403681
179685
3106323
61090
56683
2267692
173315
7201594
3185213
735616
1319420
3790851
7052447
3021991
7185
8846960
13306153
288846
342100
129705
245957
4640028
155259
3205329
8818503
78139
7187371
435697
24702585
1211463
10891236
Total of all
columns
173581
35249840
669280
14590645
50977278
606759
12280665
209913
158260
8076570
608364
27280072
12010429
2773008
5688577
15733630
25670528
11865988
27783
36064520
49096464
1097959
1434359
487373
973365
17852077
579192
11873478
35007217
280363
27044942
1552461
107277846
4929047
39150939
Total of Columns
( E, G and J )
Average of all
columns
Product
Percentage
2%
Product
Total Landing
Volume Disc
Fixed Margin
Cost
@ 2%
LCD 24"
16000
1920
1120
160
19200
200
LCD 32"
22000
2640
1540
220
26400
LCD 44"
46000
5520
3220
460
55200
LED 21"
19000
2280
1330
190
LED 24"
26000
3120
1820
LED 32"
34000
4080
LED 44"
56000
Refrigerator 220 L
125%
Net Landing
Cost
8
MRP
9
384
18616
20000
200
528
25672
27500
200
1104
53896
57500
22800
200
456
22144
23750
260
31200
200
624
30376
32500
2380
340
40800
200
816
39784
42500
6720
3920
560
67200
200
1344
65656
70000
18000
2160
1260
180
21600
200
432
20968
22500
Refrigerator 280 L
24000
2880
1680
240
28800
200
576
28024
30000
Refrigerator 360 L
36000
4320
2520
360
43200
200
864
42136
45000
Refrigerator 360 L DD
44000
5280
3080
440
52800
200
1056
51544
55000
Instructions
U.No
Type
Built up
Rate
Unit cost
Paid
PNK0606
2 BHK
1200
2524
3028308
2725478
302830
ORN0206
2 BHK
1225
2505
3068595
2761856
306739
ORN0807
2 BHK
1250
2456
3070285
1843056
1227229
PNK0307
2 BHK
1250
2464
3080582
3080580
PNK1202
2 BHK
1250
2475
3094272
3048854
45418
ORN0210
2 BHK
1250
2484
3104555
2794100
310455
PNK1407
2 BHK
1250
2495
3118258
2806469
311789
PNK0706
3 BHK
1250
2498
3122291
2810062
312229
ORN0407
3 BHK
1250
2498
3122291
2424460
697831
ORN1007
3 BHK
1196
2610
3122291
2810062
312229
ORN1207
3 BHK
1196
2610
3122291
2859125
263166
ORN0805
3 BHK
1197
2610
3124718
2812246
312472
PNK1002
3 BHK
1199
2610
3128529
3128526
PNK0406
3 BHK
1199
2610
3128529
2785706
342823
ORN0907
3 BHK
1199
2610
3130251
2876550
253701
18361
38059
46566046
41567130
4998916
Total
Balance
U.No
Exec Name
B0802
B0303
B0202
B0603
B0702
B0803
B0902
B0209
B0309
B0509
B0809
B1308
B0203
B0503
B0302
B1302
B1002
B0608
B0602
B1102
A0601
B1202
B0208
B0403
B1303
B0409
B0408
B1003
B0402
B1109
B1103
B0703
B0708
B0609
B0808
B0908
B0903
B0308
B1108
B0909
B1203
A1102
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
A
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
A
Rajan
Chaithanya
Ratnakar
Naresh
Chaithanya
Chaithanya
Ratnakar
Praveen
Praveen
Ravi Kiran
Rajan
Naresh
Shahnaz
Ratnakar
Praveen
Rajan
Ratnakar
Ratnakar
Chaithanya
Chaithanya
Sridhar
Chaithanya
Rajan
Naresh
Ravi Kiran
Sridhar
Naresh
Naresh
Ratnakar
Chaithanya
Naresh
Praveen
Rajan
Ratnakar
Naresh
Ratnakar
Naresh
Rajan
Naresh
Ratnakar
Ratnakar
Rajan
08
03
02
06
07
08
09
02
03
05
08
13
02
05
03
13
10
06
06
11
06
12
02
04
13
04
04
10
04
11
11
07
07
06
08
09
09
03
11
09
12
11
02
03
02
03
02
03
02
09
09
09
09
08
03
03
02
02
02
08
02
02
01
02
08
03
03
09
08
03
02
09
03
03
08
09
08
08
03
08
08
09
03
02
B*08*02
B*03*03
B*02*02
B*06*03
B*07*02
B*08*03
B*09*02
B*02*09
B*03*09
B*05*09
B*08*09
B*13*08
B*02*03
B*05*03
B*03*02
B*13*02
B*10*02
B*06*08
B*06*02
B*11*02
A*06*01
B*12*02
B*02*08
B*04*03
B*13*03
B*04*09
B*04*08
B*10*03
B*04*02
B*11*09
B*11*03
B*07*03
B*07*08
B*06*09
B*08*08
B*09*08
B*09*03
B*03*08
B*11*08
B*09*09
B*12*03
A*11*02
Upper
RAJAN
CHAITHANYA
RATNAKAR
NARESH
CHAITHANYA
CHAITHANYA
RATNAKAR
PRAVEEN
PRAVEEN
RAVI KIRAN
RAJAN
NARESH
SHAHNAZ
RATNAKAR
PRAVEEN
RAJAN
RATNAKAR
RATNAKAR
CHAITHANYA
CHAITHANYA
SRIDHAR
CHAITHANYA
RAJAN
NARESH
RAVI KIRAN
SRIDHAR
NARESH
NARESH
RATNAKAR
CHAITHANYA
NARESH
PRAVEEN
RAJAN
RATNAKAR
NARESH
RATNAKAR
NARESH
RAJAN
NARESH
RATNAKAR
RATNAKAR
RAJAN
A1302
B1009
B1208
B1309
B1209
B0508
B1408
B1402
B1008
B1403
B1409
A1402
A0306
A0506
B0707
A0206
A1401
A0602
A0702
B0607
B1107
A0202
A0402
B0305
B0405
B0505
B0207
A0802
B0307
B0507
A0902
B0605
B1205
B0905
A0502
A0606
B0206
B0807
A0307
A1202
B0210
A1407
A0706
B0407
A
B
B
B
B
B
B
B
B
B
B
A
A
A
B
A
A
A
A
B
B
A
A
B
B
13
10
12
13
12
05
14
14
10
14
14
14
03
05
07
02
14
06
07
06
11
02
04
03
04
02
09
08
09
09
08
08
02
08
03
09
02
06
06
07
06
01
02
02
07
07
02
02
05
05
A*13*02
B*10*09
B*12*08
B*13*09
B*12*09
B*05*08
B*14*08
B*14*02
B*10*08
B*14*03
B*14*09
A*14*02
A*03*06
A*05*06
B*07*07
A*02*06
A*14*01
A*06*02
A*07*02
B*06*07
B*11*07
A*02*02
A*04*02
B*03*05
B*04*05
Rajan
Ratnakar
Praveen
Naresh
Rajan
Shahnaz
Naresh
Praveen
Naresh
Rajan
Praveen
Rajan
Rajan
Naresh
Chaithanya
Naresh
Rajan
Shahnaz
B
B
A
B
B
A
B
B
B
A
A
B
B
A
A
B
A
A
B
05
02
08
03
05
09
06
12
09
05
06
02
08
03
12
02
14
07
04
05
07
02
07
07
02
05
05
05
02
06
06
07
07
02
10
07
06
07
B*05*05
B*02*07
A*08*02
B*03*07
B*05*07
A*09*02
B*06*05
B*12*05
B*09*05
A*05*02
A*06*06
B*02*06
B*08*07
A*03*07
A*12*02
B*02*10
A*14*07
A*07*06
B*04*07
Naresh
Naresh
Rajan
Sridhar
Chaithanya
Kaladhar
Praveen
Rajan
Ratnakar
Naresh
Naresh
Naresh
Rajan
Sridhar
Sridhar
Ravi Kiran
Rajan
Sridhar
Sridhar
Naresh
Rajan
Chaithanya
Praveen
Ravi Kiran
Rajan
Kaladhar
RAJAN
RATNAKAR
PRAVEEN
NARESH
RAJAN
SHAHNAZ
NARESH
PRAVEEN
NARESH
RAJAN
PRAVEEN
RAJAN
RAJAN
NARESH
CHAITHANYA
NARESH
RAJAN
SHAHNAZ
NARESH
RAJAN
CHAITHANYA
PRAVEEN
RAVI KIRAN
RAJAN
KALADHAR
NARESH
NARESH
RAJAN
SRIDHAR
CHAITHANYA
KALADHAR
PRAVEEN
RAJAN
RATNAKAR
NARESH
NARESH
NARESH
RAJAN
SRIDHAR
SRIDHAR
RAVI KIRAN
RAJAN
SRIDHAR
SRIDHAR
B1007
B1207
B0805
A1002
A0406
B0907
B
B
B
A
A
B
10
12
08
10
04
09
07
07
05
02
06
07
B*10*07
B*12*07
B*08*05
A*10*02
A*04*06
B*09*07
Rajan
Ravi Kiran
Ratnakar
Sridhar
Praveen
Ravi Kiran
RAJAN
RAVI KIRAN
RATNAKAR
SRIDHAR
PRAVEEN
RAVI KIRAN
0.83572003 0.22544352
Lower
rajan
chaithanya
ratnakar
naresh
chaithanya
chaithanya
ratnakar
praveen
praveen
ravi kiran
rajan
naresh
shahnaz
ratnakar
praveen
rajan
ratnakar
ratnakar
chaithanya
chaithanya
sridhar
chaithanya
rajan
naresh
ravi kiran
sridhar
naresh
naresh
ratnakar
chaithanya
naresh
praveen
rajan
ratnakar
naresh
ratnakar
naresh
rajan
naresh
ratnakar
ratnakar
rajan
Proper
Rajan
Chaithanya
Ratnakar
Naresh
Chaithanya
Chaithanya
Ratnakar
Praveen
Praveen
Ravi Kiran
Rajan
Naresh
Shahnaz
Ratnakar
Praveen
Rajan
Ratnakar
Ratnakar
Chaithanya
Chaithanya
Sridhar
Chaithanya
Rajan
Naresh
Ravi Kiran
Sridhar
Naresh
Naresh
Ratnakar
Chaithanya
Naresh
Praveen
Rajan
Ratnakar
Naresh
Ratnakar
Naresh
Rajan
Naresh
Ratnakar
Ratnakar
Rajan
Type
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
3 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
3 BHK
3028308
3068595
3070285
3080582
3094272
3104555
3118258
3122291
3122291
3122291
3122291
3124718
3128529
3128529
3130251
3130251
3130252
3136690
3142244
3142245
3142858
3154238
3172606
3176476
3176476
3182105
3184579
3188463
3190218
3194068
3200449
3200449
3208523
3217993
3220495
3220495
3224423
3244440
3256411
3277807
3284356
3337660
Round
3028310
3068600
3070290
3080580
3094270
3104560
Round-up
3028310
3068600
3070290
3080590
3094280
3104560
rajan
ratnakar
praveen
naresh
rajan
shahnaz
naresh
praveen
naresh
rajan
praveen
rajan
rajan
naresh
chaithanya
naresh
rajan
shahnaz
naresh
rajan
chaithanya
praveen
ravi kiran
rajan
kaladhar
Rajan
Ratnakar
Praveen
Naresh
Rajan
Shahnaz
Naresh
Praveen
Naresh
Rajan
Praveen
Rajan
Rajan
Naresh
Chaithanya
Naresh
Rajan
Shahnaz
Naresh
Rajan
Chaithanya
Praveen
Ravi Kiran
Rajan
Kaladhar
naresh
naresh
rajan
sridhar
chaithanya
kaladhar
praveen
rajan
ratnakar
naresh
naresh
naresh
rajan
sridhar
sridhar
ravi kiran
rajan
sridhar
sridhar
Naresh
Naresh
Rajan
Sridhar
Chaithanya
Kaladhar
Praveen
Rajan
Ratnakar
Naresh
Naresh
Naresh
Rajan
Sridhar
Sridhar
Ravi Kiran
Rajan
Sridhar
Sridhar
3 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
3 BHK
2 BHK
2 BHK
3 BHK
2 BHK
3 BHK
3 BHK
1362
1196
1197
1196
1196
1197
1197
1199
1197
1199
1196
1362
1362
1362
1370
1307
1482
1362
3337660
3361547
3388104
3397435
3409398
3412048
3471909
3478057
3483881
3524090
3529026
3555629
3555968
3555968
3602100
3606244
3632084
3637368
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
1362
1370
1370
1362
1362
1416
3650991
3656885
3656885
3691860
3691860
3696491
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
1416
3696491
1416
1370
1362
1430
1430
1362
1416
1416
1416
1362
1362
1419
1430
1550
1362
1482
1550
1362
1430
3696491
3725366
3732729
3733266
3733266
3746352
3753142
3753142
3753142
3759976
3773958
3775791
3776177
3777716
3787222
3795149
3797860
3801208
3804785
rajan
ravi kiran
ratnakar
sridhar
praveen
ravi kiran
Rajan
Ravi Kiran
Ratnakar
Sridhar
Praveen
Ravi Kiran
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
1430
1370
1416
1362
1362
1430
3804785
3807543
3809793
3814468
3814832
3819088
1.0 -0.8232534
Round-Down
3028300
3068590
3070280
3080580
3094270
3104550
Paid
2725478
2761856
1843056
3080580
3048854
2794100
2806469
2810062
2424460
2810062
2859125
2812246
3128526
2785706
2876550
2817226
2660714
2822518
2828560
2828020
2843139
3142848
2855521
3176475
2922299
2863895
2838700
2900000
2871196
2874661
2880404
2920269
2887671
2896194
2415371
2832296
3224420
2919995
2930770
2950800
2992654
3000700
Balance % balance
302830
306739
1227229
2
45418
310455
311789
312229
697831
312229
263166
312472
3
342823
253701
313025
469538
314172
313684
314225
299719
11390
317085
1
254177
318210
345879
288463
319022
319407
320045
280180
320852
321799
805124
388199
3
324445
325641
327007
291702
336960
Remarks
Unit Number
3100700
3025392
3049079
3057691
3068458
3070844
3124718
3196000
3135493
3304687
2646770
2800000
1000000
1600200
1632244
1081874
3268868
3348000
3650991
2802289
3291197
2768895
3351190
3058950
3263422
3400299
3352830
3359456
3299950
3230000
3421352
3377828
3377826
3151884
3401982
3055935
3398214
3422572
3455543
3787222
2862697
2760000
3461200
3424306
236960
336155
339025
339744
340940
341204
347191
282057
348388
219403
882256
755629
2555968
1955768
1969856
2524370
363216
289368
0
854596
365688
922965
340670
637541
433069
296192
372536
373273
433316
503266
325000
375314
375316
601258
357994
718023
377577
353605
322173
0
932452
1037860
340008
380479
7% ICICI
10% ICICI
10% Own Funding
10% Own Funding
10% ICICI
10% Citibank
10% NABARD
8% ICICI
10% SBI
6% ICICI
25% ICICI
21% Own Funding
72% Own Funding
55% Own Funding
55% Own Funding
70% Own Funding
10% Own Funding
8% ICICI
0% HDFC
23% ICICI
10% Own Funding
25% Own Funding
9% ICICI
17% Andhra Bank
12%
Oriental Bank of
Commerce
8% ICICI
10% Own Funding
10% Own Funding
12% HDFC
13% Own Funding
9% ICICI
10% HDFC
10% HDFC
16% Own Funding
10% SBI
19% Own Funding
10% Own Funding
9% Own Funding
9% ICICI
0% HDFC
25% Own Funding
27% SBI
9% ICICI
10% ICICI
3424306
3426791
3309793
3433021
3677966
3437179
380479
380752
500000
381447
136866
381909
10% SBI
10% HDFC
13% ICICI
10% SBI
4% ICICI
10% SBI
Unit Number
Name
Chaithanya
Kaladhar
Naresh
Praveen
Rajan
Ratnakar
Ravi Kiran
Shahnaz
Sridhar
Total
Funding
ICICI
Own Funding
HDFC
SBI
NABARD
Citibank
Union Bank of India
Oriental Bank of Commerce
Andhra Bank
Total
Type
2 BHK
3 BHK
Total
>3300000
>3400000
>3500000
Executive Name
Chaithanya
Kaladhar
Naresh
Praveen
Rajan
Ratnakar
Ravi Kiran
Shahnaz
Sridhar
Unit Number
3
1
2
8
9
5
7
10
6
Number of Units
Value
10
32892467.8
2
7442843.4
20
68554605.1
10
34230303.1
20
69476976
13
42699365.1
6
21412407.6
3
10177945.1
8
29043625.8
92
315930539
Number of Units
Value
Average Receivable Percentage
30
102239062
301263
0%
30
103842417
701249
1%
13
44796389
329170
1%
13
44460903
391192
1%
2
6602160
330108
5%
1
3412048
341204
10%
1
3184579
345879
11%
1
3696491
433069
12%
1
3696491
637541
17%
92
315930539
56 182986468.9
36 132944070.1
92
315930539
51 186364885.8
46 169542479.2
41 152287186.5
No. of Units
Balance
28432340
4460127
6684774
758069
58519193
10035412
29747879
4482424
58813828
10663148
36948672
5750693
18810218
2602190
9547370
630575
No. of Units
29043626
26568276
38,871,976
6,112,007
73,068,480
37,695,222
34,287,570
22,940,002
40,959,207
2,862,697
17,275,389
2475350
Balance
2613996
662935
8484174
4829676
4770973
3218690
7736514
932452
8608580
Rank
1
2
3
4
5
6
7
8
9
4
9
1
4
2
3
7
8
309419
3630453
13%
1
2
3
4
5
6
7
8
9
U.No
Exec Name
Type
Built up
Unit cost
B0202
Ratnakar
2 BHK
1199
3070285
B0402
Ratnakar
2 BHK
1199
3190218
B0503
Ratnakar
2 BHK
1199
3128529
B0608
Ratnakar
2 BHK
1197
3136690
B0609
Ratnakar
2 BHK
1196
3217993
B0805
Ratnakar
3 BHK
1416
3809793
B0902
Ratnakar
2 BHK
1199
3118258
B0905
Ratnakar
3 BHK
1416
3753142
B0908
Ratnakar
2 BHK
1197
3220495
B0909
Ratnakar
2 BHK
1196
3277807
B1002
Ratnakar
2 BHK
1199
3130252
B1009
Ratnakar
2 BHK
1196
3361547
B1203
Ratnakar
2 BHK
1199
3284356
Paid
balance
no of with where
balance ic>25%
Funding Category
1843056
1227229
2871196
319022
2785706
342823
11% ICICI
2822518
314172
10% HDFC
2896194
321799
10% SBI
3309793
500000
13% ICICI
2806469
311789
3151884
601258
2832296
388199
2950800
327007
2660714
469538
15% ICICI
3025392
336155
10% ICICI
2992654
291702
9% ICICI
Rajan
20
TASK
Minimum
Maximum
315930539
U.No
Exec Name
Type
Unit cost
Built up
B0802
Rajan
2 BHK
3028308
1200
B0303
Chaithanya
2 BHK
3068595
1200
B0202
Ratnakar
2 BHK
3070285
1200
B0603
Naresh
2 BHK
3080582
1200
B0702
Chaithanya
2 BHK
3094272
1200
B0803
Chaithanya
2 BHK
3104555
1200
B0902
Ratnakar
2 BHK
3118258
1200
B0209
Praveen
2 BHK
3122291
1200
B0309
Praveen
2 BHK
3122291
1200
B0509
Ravi Kiran
2 BHK
3122291
1200
B0809
Rajan
2 BHK
3122291
1200
B1308
Naresh
2 BHK
3124718
1200
B0203
Shahnaz
2 BHK
3128529
1200
B0503
Ratnakar
2 BHK
3128529
1200
B0302
Praveen
2 BHK
3130251
1200
B1302
Rajan
2 BHK
3130251
1200
B1002
Ratnakar
2 BHK
3130252
1200
B0608
Ratnakar
2 BHK
3136690
1200
B0602
Chaithanya
2 BHK
3142244
1200
B1102
Chaithanya
2 BHK
3142245
1200
A0601
Sridhar
3 BHK
3142858
1450
B1202
Chaithanya
2 BHK
3154238
1200
B0208
Rajan
2 BHK
3172606
1200
B0403
Naresh
2 BHK
3176476
1200
B1303
B0409
B0408
B1003
B0402
B1109
B1103
B0703
B0708
B0609
B0808
B0908
B0903
B0308
B1108
B0909
B1203
A1102
A1302
B1009
B1208
B1309
B1209
B0508
B1408
B1402
B1008
B1403
B1409
A1402
A0306
A0506
B0707
A0206
A1401
A0602
A0702
B0607
B1107
A0202
A0402
Ravi Kiran
Sridhar
Naresh
Naresh
Ratnakar
Chaithanya
Naresh
Praveen
Rajan
Ratnakar
Naresh
Ratnakar
Naresh
Rajan
Naresh
Ratnakar
Ratnakar
Rajan
Rajan
Ratnakar
Praveen
Naresh
Rajan
Shahnaz
Naresh
Praveen
Naresh
Rajan
Praveen
Rajan
Rajan
Naresh
Chaithanya
Naresh
Rajan
Shahnaz
Naresh
Rajan
Chaithanya
Praveen
Ravi Kiran
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
3 BHK
3 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
2 BHK
3 BHK
2 BHK
2 BHK
3 BHK
2 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3176476
3182105
3184579
3188463
3190218
3194068
3200449
3200449
3208523
3217993
3220495
3220495
3224423
3244440
3256411
3277807
3284356
3337660
3337660
3361547
3388104
3397435
3409398
3412048
3471909
3478057
3483881
3524090
3529026
3555629
3555968
3555968
3602100
3606244
3632084
3637368
3650991
3656885
3656885
3691860
3691860
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1350
1350
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1350
1350
1350
1350
1350
1450
1350
1350
1350
1350
1350
1350
B0305
B0405
B0505
B0207
A0802
B0307
B0507
A0902
B0605
B1205
B0905
A0502
A0606
B0206
B0807
A0307
A1202
B0210
A1407
A0706
B0407
B1007
B1207
B0805
A1002
A0406
B0907
Rajan
Kaladhar
Naresh
Naresh
Rajan
Sridhar
Chaithanya
Kaladhar
Praveen
Rajan
Ratnakar
Naresh
Naresh
Naresh
Rajan
Sridhar
Sridhar
Ravi Kiran
Rajan
Sridhar
Sridhar
Rajan
Ravi Kiran
Ratnakar
Sridhar
Praveen
Ravi Kiran
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
3 BHK
3 BHK
3 BHK
3 BHK
2 BHK
3 BHK
3696491
3696491
3696491
3725366
3732729
3733266
3733266
3746352
3753142
3753142
3753142
3759976
3773958
3775791
3776177
3777716
3787222
3795149
3797860
3801208
3804785
3804785
3807543
3809793
3814468
3814832
3819088
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1350
1550
1350
1450
1550
1350
1350
1350
1350
1350
1350
1350
1350
Parameter
Type
2 BHK
3 BHK
TOTAL
Funding Category
Funding Category
Own Funding
Own Funding
SBI
ICICI
Own Funding
SBI
ICICI
HDFC
ICICI
UBI
SBI
NABARD
Own Funding
Andhra bank
HDFC
Citibank
ICICI
OBC
SBI
Own Funding
SBI
ICICI
ICICI
ICICI
NABARD
ICICI
HDFC
SBI
Own Funding
ICICI
Count
ICICI
HDFC
ICICI
ICICI
Own Funding
UBI
ICICI
Own Funding
HDFC
SBI
Own Funding
HDFC
SBI
HDFC
Own Funding
ICICI
Own Funding
HDFC
Own Funding
ICICI
Own Funding
ICICI
ICICI
Own Funding
Own Funding
ICICI
Citibank
NABARD
ICICI
SBI
ICICI
ICICI
Own Funding
Own Funding
Own Funding
Own Funding
Own Funding
Own Funding
ICICI
HDFC
ICICI
Own Funding
Own Funding
ICICI
Andhra Bank
OBC
ICICI
Own Funding
Own Funding
HDFC
Own Funding
ICICI
HDFC
HDFC
Own Funding
SBI
Own Funding
Own Funding
Own Funding
ICICI
HDFC
Own Funding
SBI
ICICI
ICICI
SBI
HDFC
ICICI
SBI
ICICI
SBI
Executive
Rajan
Chaithanya
Naresh
20
Ratnakar
Shahnaz
Executive Count
Sridhar
Rajan
20
Praveen
Chaithanya
10
Ravi Kiran
Naresh
20
Kaladhar
Ratnakar
13
TOTAL
Shahnaz
Size
Sridhar
1200
Praveen
10
1350
Ravi Kiran
1450
Kaladhar
1550
TOTAL
10
Naresh
20
Ratnakar
13
Shahnaz Sridhar
3
Praveen
10
Ravi Kiran
Kaladhar
Executive Count
Rajan
20
Chaithany
10
Naresh
20
Ratnakar
13
Shahnaz
Sridhar
Praveen
10
Ravi Kiran
Kaladhar
Units
Balance % of Units
Project
lauched Units Sold Units
Sold
Total Area Area Sold
(1)
(2)
(3)
(4)=2-3 (5)=3/2
(6)
(7)
Sky Lounge
1200
875
325
73%
1536000
1050000
Landmark
800
655
145
82%
1088000
953025
Cloud Nine
1600
1145
455
72%
1939200
1502240
Green Wind
1000
845
155
85%
1478000
1173705
Blue River
600
485
115
81%
960000
746900
Mercury
400
365
35
91%
755200
647875
Cybersky
850
670
180
79%
1508500
1038500
Total
6450
5040
1410
78.14%
9264900
7112245
Invoice
% Sold
Sales Value Raised Invoice Value
Receipts
Balance
(8)=7/6
(9)
(10)
(11) =10*9
(12)
(13)11-12
68% 2647050000
60%
1588230000 1191172500 397057500
88% 2402576025
60%
1441545615 672721287 768824328
77% 3787147040
60%
2272288224 2120802342 151485882
79% 2958910305
60%
1775346183 1923291698 -147945515
78% 1882934900
60%
1129760940 1092102242
37658698
86% 1633292875
60%
979975725 800313509 179662216
69% 2618058500
60%
1570835100 1230487495 340347605
77% 17929969645
60%
10757981787 9030891073 1727090714
Balance%
(14)=13/11
25%
53%
7%
-8%
3%
18%
22%
0.16
2014
2013 % Change
16 4715900%
Exec Name
Type
Unit cost
B0802
Prabhu
2 BHK
2525
3028308
B0303
Varun
2 BHK
2560
3068595
B0202
Priya
2 BHK
2560
3070285
B0603
David
2 BHK
2570
3080582
B0702
Varun
2 BHK
2580
3094272
B0803
Varun
2 BHK
2590
3104555
B0902
Priya
2 BHK
2600
3118258
B0209
Naeem
2 BHK
2610
3122291
B0309
Naeem
2 BHK
2610
3122291
B0509
Kiran
2 BHK
2610
3122291
B0809
Prabhu
2 BHK
2610
3122291
B1308
David
2 BHK
2610
3124718
B0203
Shahnaz
2 BHK
2610
3128529
B0503
Priya
2 BHK
2610
3128529
B0302
Naeem
2 BHK
2610
3130251
B1302
Prabhu
2 BHK
2610
3130251
B1002
Priya
2 BHK
2610
3130252
B0608
Priya
2 BHK
2620
3136690
B0602
Varun
2 BHK
2620
3142244
B1102
Varun
2 BHK
2620
3142245
A0601
Murali
4 BHK
2120
3142858
B1202
Varun
2 BHK
2630
3154238
B0208
Prabhu
2 BHK
2650
3172606
B0403
David
2 BHK
2650
3176476
B1303
Kiran
2 BHK
2650
3176476
B0409
Murali
2 BHK
2660
3182105
B0408
David
2 BHK
2660
3184579
B1003
David
2 BHK
2660
3188463
B0402
Priya
2 BHK
2660
3190218
B1109
Varun
2 BHK
2670
3194068
B1103
David
2 BHK
2670
3200449
B0703
Naeem
2 BHK
2670
3200449
B0708
Prabhu
2 BHK
2680
3208523
B0609
Priya
2 BHK
2690
3217993
B0808
David
2 BHK
2690
3220495
B0908
Priya
2 BHK
2690
3220495
B0903
David
2 BHK
2690
3224423
B0308
Prabhu
2 BHK
2710
3244440
B1108
David
2 BHK
2720
3256411
B0909
Priya
2 BHK
2740
3277807
B1203
Priya
2 BHK
2740
3284356
A1102
Prabhu
3 BHK
2450
3337660
A1302
Prabhu
3 BHK
2450
3337660
B1009
Priya
2 BHK
2810
3361547
B1208
Naeem
2 BHK
2830
3388104
B1309
David
2 BHK
2840
3397435
B1209
Prabhu
2 BHK
2850
3409398
B0508
Shahnaz
2 BHK
2850
3412048
B1408
David
2 BHK
2900
3471909
B1402
Naeem
2 BHK
2900
3478057
B1008
David
2 BHK
2910
3483881
B1403
Prabhu
2 BHK
2940
3524090
B1409
Naeem
2 BHK
2950
3529026
A1402
Prabhu
3 BHK
2610
3555629
A0306
Prabhu
2 BHK
2610
3555968
A0506
David
2 BHK
2610
3555968
B0707
Varun
3 BHK
2630
3602100
A0206
David
2 BHK
2760
3606244
A1401
Prabhu
4 BHK
2450
3632084
A0602
Shahnaz
3 BHK
2670
3637368
A0702
David
3 BHK
2680
3650991
B0607
Prabhu
3 BHK
2670
3656885
B1107
Varun
3 BHK
2670
3656885
A0202
Naeem
3 BHK
2710
3691860
A0402
Kiran
3 BHK
2710
3691860
B0305
Prabhu
4 BHK
2610
3696491
B0405
Kalyan
4 BHK
2610
3696491
B0505
David
4 BHK
2610
3696491
B0207
David
3 BHK
2720
3725366
A0802
Prabhu
3 BHK
2740
3732729
B0307
Murali
4 BHK
2610
3733266
B0507
Varun
4 BHK
2610
3733266
A0902
Kalyan
3 BHK
2750
3746352
B0605
Naeem
4 BHK
2650
3753142
B1205
Prabhu
4 BHK
2650
3753142
B0905
Priya
4 BHK
2650
3753142
A0502
David
3 BHK
2760
3759976
A0606
David
2 BHK
2770
3773958
B0206
David
4 BHK
2660
3775791
B0807
Prabhu
4 BHK
2640
3776177
A0307
Murali
4 BHK
2437
3777716
A1202
Murali
3 BHK
2780
3787222
B0210
Kiran
4 BHK
2560
3795149
A1407
Prabhu
4 BHK
2450
3797860
A0706
Murali
2 BHK
2790
3801208
B0407
Murali
4 BHK
2660
3804785
B1007
Prabhu
4 BHK
2660
3804785
B1207
Kiran
3 BHK
2780
3807543
B0805
Priya
4 BHK
2690
3809793
A1002
Murali
3 BHK
2800
3814468
A0406
Naeem
2 BHK
2800
3814832
B0907
Kiran
4 BHK
2670
3819088
Paid
Balance
Built up
Funding Category
2725478
302830
1199 Own
2761856
306739
1199 SBI
1843056
1227229
1199 Own
3080580
1199 ICICI
3048854
45418
1199 ICICI
2794100
310455
1199 SBI
2806469
311789
1199 Own
2810062
312229
1196 HDFC
2424460
697831
1196 ICICI
2810062
312229
1196 SBI
2859125
263166
1196 Own
2812246
312472
1197 SBI
3128526
1199 ICICI
2785706
342823
1199 ICICI
2876550
253701
1199 ICICI
2817226
313025
1199 NABARD
2660714
469538
1199 ICICI
2822518
314172
1197 HDFC
2828560
313684
1199 SBI
2828020
314225
1199 Own
2843139
299719
1482 ICICI
3142848
11390
1199 ICICI
2855521
317085
3176475
1199 ICICI
2922299
254177
1199 ICICI
2863895
318210
1196 Own
2838700
345879
1197 UBI
2900000
288463
1199 ICICI
2871196
319022
1199 Own
2874661
319407
1196 HDFC
2880404
320045
1199 SBI
2920269
280180
1199 Own
2887671
320852
1197 HDFC
2896194
321799
1196 SBI
1197 HDFC
2415371
805124
1197 HDFC
2832296
388199
1197 Own
3224420
1199 ICICI
2919995
324445
1197 Own
2930770
325641
1197 HDFC
2950800
327007
1196 Own
2992654
291702
1199 ICICI
3000700
336960
1362 Own
3100700
236960
1362 ICICI
3025392
336155
1196 ICICI
3049079
339025
1197 Own
3057691
339744
1196 Own
3068458
340940
1196 ICICI
3070844
341204
1197 Citibank
3124718
347191
1197 NABARD
3196000
282057
1199 ICICI
3135493
348388
1197 SBI
3304687
219403
1199 ICICI
2646770
882256
1196 ICICI
2800000
755629
1362 Own
1000000
2555968
1362 Own
1600200
1955768
1362 Own
1632244
1969856
1370 Own
1081874
2524370
1307 Own
3268868
363216
1482 Own
3348000
289368
1362 ICICI
3650991
2802289
854596
1370 ICICI
3291197
365688
1370 Own
2768895
922965
1362 Own
3351190
340670
1362 ICICI
3058950
637541
3263422
433069
1416 OBC
3400299
296192
1416 ICICI
3352830
372536
1370 Own
3359456
373273
1362 Own
3299950
433316
1430 HDFC
3230000
503266
1430 Own
1362 HDFC
3421352
325000
1362 ICICI
3377828
375314
1416 HDFC
3377826
375316
1416 HDFC
3151884
601258
1416 Own
3401982
357994
1362 SBI
3055935
718023
1362 Own
3398214
377577
1419 Own
3422572
353605
1430 Own
3455543
322173
1550 ICICI
3787222
2862697
932452
1482 Own
2760000
1037860
1550 SBI
3461200
340008
1362 ICICI
3424306
380479
1430 ICICI
3424306
380479
1430 SBI
3426791
380752
1370 HDFC
3309793
500000
1416 ICICI
3433021
381447
1362 SBI
3677966
136866
1362 ICICI
3437179
381909
1430 SBI
1362 HDFC
Parameter
Total Value
Type
2 BHK
182986468.9
3 BHK
62192556
4 BHK
70751515
315930539
Executive
David
Kalyan
68554605
7442843
Varun
32892468
Naeem
34230303
Shahnaz
10177945
Murali
29043626
Priya
42699365
Kiran
21412408
Prabhu
69476976
315930539
Funding Category
Own
103842417
ICICI
102239062
SBI
44460903
HDFC
44796389
UBI
3184579
NABARD
6602160
Andhra bank
3696491
Citibank
3412048
OBC
3696491
315930539
HOLDING
5001-10000
10001-20000
20001-30000
30001-40000
40001-50000
50001-100000
100001 AND ABOUVE
TOTAL
SHAREHOLDERS
Column1
NUMBER
%
3,10,173
96.22
7,140
2.21
3,217
1
793
0.25
325
0.1
149
0.05
236
0.07
318
0.1
3,22,351
100,00
SHARES
Column2
NUMBER
%
14,59,91,863
6.75
5,02,99,912
2.33
4,42,81,012
2.05
1,91,09,752
0.88
1,11,91,084
0.52
66,90,940
0.31
1,62,39,312
0.75
186,88,92,417
96.41
216,26,96,292
100,00
Column1
CATEGORY
UNILEVER PLC its affiliates
mutual funds
financial institution
insurance
foreign institutional
bodies corporate
nris foreign bodies corporate
qualified foreign investor
directors and their relativies
resident individuals
total
Column2
NO.OF FOLIOS
7
167
127
18
495
2,481
4,474
1
7
3,14,574
3,22,351
Column3
SHARES HELD[NOS]
1,45,44,12,858
61,71,080
52,08,874
7,77,18,436
30,49,39,962
2,82,67,145
74,08,391
100
1,26,303
27,84,43,143
216,26,96,292
Column4
% OF HOLDINGS
67.25
0.29
0.24
3.59
14.1
1.31
0.034
0
0.01
12.87
100
Column1
Column2
Lakh kwh
Rs. Lakhs
Rs.
Lakh kwh
kwh
Rs.
2 Furnace oil
Quantity
total cost
rate/unit
KL
Rs.lakhs
Rs./KL
3 OTHER/INTERNAL GENERATION
NATURAL GAS
QUANTITY
TOTAL COST
RENT/Unit
(`000 Scm)
Rs.lakh
Rs./1`000Scm)
Agro Waste
Quantity
total cost
Rate/Unit
(Tonnes)
Rs. Lakhs
Rs/Kg
(Kwh/Tonne)
(lts/Tonne)
Column3
Column4
Column5
Column6
For the
For the
For the years
For the year
years ended
years
ended 31st
ended 31st
31st Mar- ended 31st
Mar-2014
Mar- 2013
2013
Mar- 2014
70.70
557.71
7.89
65.97
524.08
7.94
34.73
254.16
7.32
38.94
286.83
7.37
1.29
2.5
13.98
Nil
1.78
2.49
18.49
Nil
3,68
2,94
18,78
Nil
4,14
2,49
14,59
Nil
1,129.86
579.23
51,265,67
930.6
407.93
43,834.56
34,795.00
25.52
73.34
1,429.13
67.22
5.38
1249.87
67.22
5.38
164.75
26.33
195.72
27.61
20,645.35
14.22
69
DUCTION
23.37
-
31.21
-
standalone
statement of pro
2004
2005
2006
2007
gross sales*
10,888.38 11,975.53 13,035.06 14,715.10
other income
interest
profit before taxation @
profit after taxation @
earnings per share of re. 1
dividend per share of re.1
gro
35000
statement of
profit & loss gross
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
sales*
10888
11976
13035
14715
21650
18220
20285
22800
26680
28947
statement of pro
other income
2004
319
g
r
o
s
s
s
a
l
e
s
30000
25000
20000
15000
10000
5000
0
2004
2005
2006
2007
2008
yea
A
x
i
s
T
i
t
l
e
Cha
319
305
355
x
i
s
2005
2006
2007
2008
2009
2010
2011
2012
2013
T
i
t
l
e
305
355
432
590
350
627
659
1211
1232
319
305
355
statement of pro
statement of pro
interest
2004
-166
2005
-19
2006
-11
2007
-26
2008
-25
2009
-7
2010
-10
2011
-1
2012
-25
2013
-36
0
2004
-20
2005
2006
2008
2009
interest
2007
-40
-60
-80
interest
-100
-120
segment-wise
soaps product
beverages and
other
personal produ
-140
2004
-160
45
-180
26
5
24
2005
45
22
5
28
years
2010
50
45
40
35
30
25
20
15
10
5
0
45
26
22
5
2004
13
7
11
45
57
886
2005
12
8
11
69
61
1014
69
61
60
40
20
0
12
13
8
7
11
11
45
57
2005
2004
60
40
20
0
12
13
8
7
11
11
45
57
2005
2004
gross sales*
35000
30000
25000
20000
gross sales*
15000
10000
5000
0
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
years
A
x
i
s
T
i
t
l
e
Chart Title
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
1211 1232
319
305
355
432
590
627
659
350
10
x
i
s
1211 1232
T
i
t
l
e
319
305
355
432
590
2006
2008
2009
interest
2007
2010
2011
659
350
627
other income
2012
2013
-36
years
10
24
22
5
2004
2005
and EVA
1
1
28
69
45
61
57
2005
2004
1
1
45
57
2005
2004
rass sales
iher income
tax
surplus
soaps &Detergents
personal products
2004
10888.38
318
224
1872
45
26
2005
11975
304
220
2035
45
28
2006
13035
354
224
2502
47
29
2007 2009-2010
14705
18220
431
349
242
248
1221
236535
47
40
29
30
009-2010