GROSS ESTATE

T-239195
T-231852
T-139657
T-64128
T-129796
Total Real Estat

/2

1,308,750.00
1,546,875.00

1,584,000.00
4,439,625.00
1,158,589.
92
45,936.08

MetroBank
BPI
TOTAL
Divided by 2
Estate of Eulalio Gumabon

1,204,526.00
5,644,151.00
/2
2,822,075.50

Tax:
2,000,000.00
822,075.50 x
11%
Total

135,000.0
0
90,428.31
225,428.3
1
Penalty 25%
Interest 20% 10
yrs
Compromise
Penalty

Total
Other
Expenses:
Publication
Heirs Bond
Attorney's Fee
Notarial Fee
CPA's fee
Attachments
Total

Legitimate Children
(6)

527,213.7
0
752,642.0
1

3 weeks

Share on
Estate
1,881,383.
67

56,357.08
450,856.62
20,000.00
527,213.70

30,000.00
10,000.00
50,000.00
2,000.00
10,000.00
20,000.00
122,000.00

Share on Tax
501,761.34

Share on
Expenses
81,333.33

Net Share
1,298,289

Legal Wife (1)

Illegitimate
Children (4)

313,563.9
4
627,127.
89

83,626.89

13,555.56

216,381.49

167,253.78
27,111.11
- BPI
Due to Illegitimate Children

432,763.00
60,000.00
372,763.00