Professional Documents
Culture Documents
2,628,000
24,000
78,750
137,250
165,000
210,000
54,000
105,000
3,000
120,000
750,000
141,000
1,078,200
15,000
15,000
67,500
82,500
180,000
60,000
26,100
30,000
27,000
180,000
75,000
159,900
600,000
30,000
114,000
69,000
103,800
348,000
2,694,000
36,000
617,7000
336,000
15,000
Additional Information:
262,8000
o Building depreciation
11,250
o Equipment depreciation
75,750
o Bad debts expense
9,000
o Interest expense
54,000
A six month note payable for 150,000 was issued in connection with the purchase of new equipment
The noncurrent note payable requires the payment of 60,000 per year, plus interest until paid
Treasury shares were sold for 3000 more than their cost
Equipment was overhauled, extending its useful life, at a cost of 18,000. The cost was debited to
equipment.
During the year, a 30% stock dividend was declared and issued. At that time, there were 60,000 of P10 par
ordinary shares outstanding. However, 600 of these shares were held as treasury shares at that time and
were prohibited from participating in the stock dividend. Market value of ordinary shares was P50 per share
when the stock dividend was declared.
1. Net income for 2014
2. Net cash provided by operating activities
3. Net cash provided in investing activities
4. Net cash provided by financing activities
5. Proceeds from sale of trading shares
DEPARTMENTALS NA! Company
9. Trenton reports net income of 230,000 for the
INCOME STATEMENT
year ended December 31, Year 2. It also
For the year ended December 31, 2014
reports 87,700
depreciation expense and a 5,000 gain on the
Sales
20,700,000
sale of equipment. Its comparative balance
Cost of goods sold
sheet reveals a
Inventory, January
5,700,000
35,500 decrease in accounts receivable, a
Purchases
13,200,000
$15,750 increase in accounts payable, and a
Goods available for sale
18,900,000
$12,500 decrease
Inventory, December 31
(4,800,000)
in wages payable. Calculate the new cash
Gross income
6,600,000
provided (used) in operating activities using
Operating expense:
the indirect
Selling expense
1,350,000
method
Administrative expense
2,100,000
Net income
3,150,000
10. Castine reports net income of 305,000 for the
year ended December 31, Year 2. It also
Additional Information:
reports 93,700 depreciation expense and a
a. Accounts receivable decreased by 1,080,000
10,000 loss on the sale of equipment. Its
b. Prepaid expense increased by 510,000
comparative balance sheet reveals a 40,200
c. Accounts payable decreased by 825,000
increase in accounts receivable, a 10,200
d. Accrued expense payable decreased
decrease in prepaid expenses, a 15,200
300,000
increase in accounts payable, a 12,500
e. Administrative expenses includes
decrease in wages payable, and a 100,000
depreciation expense of 180,000
decrease in notes payable. Calculate the new
cash provided (used) in operating activities
6. Total amount of cash paid for operating
using the indirect method.
expense
7. Total amount of cash provided by
operating activities
11. Castine reports net income of 305,000 for the
8.