Professional Documents
Culture Documents
Obra
: "CREACION DE VIAS URBANAS EN LAS CALLES: TONY, MUNICIPAL, AMARGURA, SANTO TORIBIO, SAN LUCAS, CAMPANARIO, GRANADA, IGLESIA, DEL DISTRITO DE GRANADA -CHACHAPOYAS
- AMAZONAS"
Cliente
Ubicacin
Fecha
Cdigo
Recurso
Und
Precio
(S/.)
Cantidad
Parcial (S/.)
MES 1
30 das
MES 2
30 das
MES 3
30 das
PLAZO DE EJECUCIN
MES 4
30 das
0202000008
kg
791.1644
7.5
5,933.73
890.06
890.06
890.06
890.06
0202010002
kg
456.441
7.5
3,423.31
890.06
890.06
890.06
890.06
0202010003
kg
94.5108
7.5
708.83
890.06
890.06
890.06
890.06
0202010005
kg
260.0072
7.5
1,950.05
890.06
890.06
890.06
890.06
0202010006
kg
123.9212
7.5
929.41
890.06
890.06
890.06
890.06
0202010061
kg
1.5
7.5
11.25
890.06
890.06
890.06
890.06
0202020007
kg
0.5
7.5
3.75
890.06
890.06
890.06
890.06
0202040009
kg
23.9424
7.5
179.57
890.06
890.06
890.06
890.06
0202040010
ALAMBRE NEGRO N8
kg
226.428
7.5
1,698.21
890.06
890.06
890.06
890.06
0202970002
kg
426.9728
7.5
3,202.30
890.06
890.06
890.06
890.06
0203000034
kg
3813.285
4.5
17,159.78
890.06
890.06
890.06
890.06
0204000000
ARENA FINA
m3
76.3489
240
18,323.74
890.06
890.06
890.06
890.06
0204000006
ARENILLA
m3
1681.5148
180
302,672.66
890.06
890.06
890.06
890.06
0205000003
m3
1034.5019
200
206,900.38
890.06
890.06
890.06
890.06
0205000004
m3
247.3002
200
49,460.04
9,892.01
9,892.01
9,892.01
0205000009
m3
13.36
130
1,736.80
521.04
521.04
521.04
0205000015
m3
2268.2592
130
294,873.70
58,974.74
58,974.74
58,974.74
0205010004
ARENA GRUESA
m3
1252.8707
240
300,688.97
60,137.79
60,137.79
60,137.79
0209010013
29.4
220
6,468.00
0213000006
ASFALTO RC-250
gln
803.5412
15
12,053.12
0221000000
BOL
23594.0541
30
707,821.62
0229030003
BOL
94.5108
567.06
0229500091
SOLDADURA
kg
290.536
1,743.22
0230260008
gln
15.5
95
1,472.50
0238000000
HORMIGON
m3
0.12
220
26.40
0238500001
AFIRMADO
m3
358.328
120
0239050000
AGUA
m3
694.6361
10
3,234.00
141,564.32
141,564.32
141.77
141.77
85.06
522.96
522.96
522.96
42,999.36
8,599.87
8,599.87
8,599.87
6,946.36
1,389.27
1,389.27
1,389.27
141.77
141,564.32
26.40
: "CREACION DE VIAS URBANAS EN LAS CALLES: TONY, MUNICIPAL, AMARGURA, SANTO TORIBIO, SAN LUCAS, CAMPANARIO, GRANADA, IGLESIA, DEL DISTRITO DE GRANADA -CHACHAPOYAS
- AMAZONAS"
Cliente
Ubicacin
Fecha
Cdigo
Recurso
Und
0239060020
TIZA
BOL
0239060024
WAYPE INDUSTRIAL
kg
0239900101
0243010100
0243100005
0243160052
Precio
(S/.)
Cantidad
Parcial (S/.)
MES 1
30 das
0.05
MES 2
30 das
MES 3
30 das
PLAZO DE EJECUCIN
MES 4
30 das
0.05
0.05
0.03
14.40
14.40
14.40
0.0062
35
0.22
48.00
m2
30.55
10
305.50
91.65
91.65
91.65
p2
145.41
727.05
218.12
218.12
218.12
p2
14838.6502
3.5
51,935.28
15,580.58
15,580.58
15,580.58
REGLA DE MADERA
p2
4277.8596
2.5
10,694.65
3,208.39
3,208.39
3,208.39
0243160054
und
4613.11
23,065.55
0244010044
MADERA DE LA ZONA
p2
3841.3749
3.5
13,444.81
4,033.44
4,033.44
4,033.44
0244030025
TRIPLAY DE 6 MM
m2
0.5
45
22.50
6.75
6.75
6.75
0251010000
pza
272.3775
55
14,980.76
4,494.23
4,494.23
4,494.23
0253000000
KEROSENE INDUSTRIAL
gln
20
25
500.00
0253030027
THINER
gln
3.1
18
55.80
0254020042
gln
0.005
45
0.23
321,852.24
321,852.24
325,029.51
TOTAL EN MATERIALES
66,724.3981
2,105,734.46
12,629.06
MA DE ADQUISICION DE MATERIALES
TORIBIO, SAN LUCAS, CAMPANARIO, GRANADA, IGLESIA, DEL DISTRITO DE GRANADA -CHACHAPOYAS
- AMAZONAS"
PLAZO DE EJECUCIN
MES 5
30 das
MES 6
30 das
MES 7
30 das
890.06
890.06
593.37
890.06
513.50
342.33
890.06
106.32
70.88
890.06
292.51
195.01
890.06
139.41
92.94
890.06
1.69
1.13
890.06
0.56
0.38
890.06
26.94
17.96
890.06
254.73
169.82
890.06
480.34
320.23
890.06
2,573.97
1,715.98
890.06
2,748.56
1,832.37
890.06
45,400.90
30,267.27
890.06
31,035.06
20,690.04
7,419.01
4,946.00
7,419.01
44,231.05
29,487.37
44,231.05
45,103.35
30,068.90
45,103.35
70,782.16
106,173.24
441.75
441.75
441.75
6,449.90
4,299.94
6,449.90
1,041.95
694.64
1,041.95
MES 8
30 das
173.68
3,234.00
4,821.25
106,173.24
7,231.87
56.71
174.32
147.25
MA DE ADQUISICION DE MATERIALES
TORIBIO, SAN LUCAS, CAMPANARIO, GRANADA, IGLESIA, DEL DISTRITO DE GRANADA -CHACHAPOYAS
- AMAZONAS"
PLAZO DE EJECUCIN
MES 5
30 das
MES 6
30 das
MES 7
30 das
MES 8
30 das
6,919.67
6,919.67
2,306.56
0.02
4.80
30.55
72.71
5,193.53
1,069.46
6,919.67
1,344.48
2.25
1,498.08
500.00
55.80
0.23
243,095.35
232,104.97
278,910.87
10,241.70