Regular Expense Budget for the Month of December 15.

Day
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Total

Date
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Daily Fare Charges

Budgeted Actual
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 600
Rs. 0

Breakfast
Budgeted Actual
Rs. 40
Rs. 10
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 800
Rs. 10

Lunch
Budgeted
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 1,700

Actual
Rs. 65

Rs. 65
Add:

Dinner
Other Sundry Expenses
Budgeted Actual
Budgeted Actual
Total Budgeted
Rs. 50
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 1,400 Rs. 50
Rs. 280
Rs. 0
Rs. 4,780
Room Rent, Cable Fee
Rs. 220
Traveling Expenses
Rs. 1,000
Others:
Rs. 0
Rs. 6,000
Grand Total:

Total Actual
Rs. 125
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 125

Rs. 125

get for the Month of December 15.

Surplus/ Deficit
Rs. 70
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 4,655

Rs. 4,655

Regular Expense Budget for the Month of December-January 16.

Day
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday
Monday
Tuesday
Wednesday
Total

Date
29
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

Daily Fare Charges

Budgeted Actual
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 30
Rs. 0
Rs. 0
Rs. 30
Rs. 30
Rs. 30
Rs. 660
Rs. 0

Breakfast
Budgeted Actual
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 40
Rs. 0
Rs. 0
Rs. 40
Rs. 40
Rs. 40
Rs. 880
Rs. 0

Lunch
Budgeted Actual
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 65
Rs. 50
Rs. 50
Rs. 65
Rs. 65
Rs. 65
Rs. 1,830 Rs. 0
Add:

Dinner
Other Sundry Expens Total
Budgeted Actual
Budgeted Actual
Budgeted
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 110
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 50
Rs. 10
Rs. 195
Rs. 1,500 Rs. 0
Rs. 300
Rs. 0
Rs. 5,170
Room Rent, Cable Fee
Rs. 2,625
Traveling Expenses
Rs. 1,000
Others:
Rs. 1,000

Total
Actual
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0
Rs. 0

Grand Total:

Rs. 9,795 Rs. 0

et for the Month of December-January 16.

Surplus/ Deficit
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 195
Rs. 110
Rs. 110
Rs. 195
Rs. 195
Rs. 195
Rs. 5,170

Rs. 5,170

kjlnhjhugui7tgf6