Professional Documents
Culture Documents
Accounting in Action
ASSIGNMENT CLASSIFICATION TABLE
Study Objectives
Brief
Exercises
Questions
1, 2
3, 4, 5
3. Demonstrate an understanding
of why ethics is a fundamental
business concept.
8, 9, 10, 11
Problems
Set B
Problems
Set A
Exercises
1, 2
2,3
2,3
1, 2, 7
2, 3
2, 3
3, 4, 5
3, 4, 7, 8, 9
4, 7
4, 7
16, 17, 18
6, 7, 8
5, 6, 10
4, 5, 6, 8, 9, 10
4, 5, 6, 8, 9,
10
9, 10, 11, 12
7, 8, 9, 10,
11, 12, 13,
14, 15, 16
5, 6, 7, 8, 9,
10, 11
5, 6, 7, 8, 9,
10, 11
1-1
Description
Difficulty
Level
Time
Allotted (min.)
1A
Simple
10-15
2A
Simple
10-15
3A
Simple
15-20
4A
Simple
35-45
5A
Simple
40-50
6A
Moderate
40-50
7A
Moderate
25-35
8A
Moderate
45-55
9A
Moderate
45-55
10A
Moderate
35-45
11A
Simple
35-45
1B
Simple
10-15
2B
Simple
10-15
3B
Simple
15-20
4B
Simple
35-45
5B
Simple
40-50
6B
Moderate
40-50
7B
Moderate
25-35
8B
Moderate
45-55
9B
Moderate
45-55
10B
Moderate
35-45
11B
Simple
35-45
1-2
Correlation Chart between Blooms Taxonomy, Study Objectives and End-of-Chapter Material
Study Objective
Knowledge
BE1-1
Comprehension
Q1-1
Q1-2
Q1-3
Q1-4
Q1-5
Application
Analysis
Synthesis
Evaluation
P1-1A
P1-1B
3. Demonstrate an
understanding of why
ethics is a fundamental
business concept.
Q1-6
E1-1
E1-2
Q1-7
P1-3A
P1-3B
P1-2A
P1-2B
P1-3A
P1-3B
P1-2A
P1-2B
Q1-9
E1-7
Q1-8
Q1-10
E1-1
E1-2
Q1-11
BE1-2
Q1-12
Q1-14
E1-7
Q1-13
Q1-15
BE1-3
BE1-4
BE1-5
E1-3
E1-4
E1-8
E1-9
P1-4A
P1-7A
P1-4B
P1-7B
Q1-16
Q1-17
BE1-6
BE1-7
BE1-8
E1-5
E1-10
P1-8A
Q1-19
Q1-21
Q1-22
BE1-9
BE1-11
BE1-12
E1-8
E1-9
E1-10
E1-11
E1-12
E1-14
BYP1-4
P1-9A
P1-10A
P1-5B
P1-6B
P1-8B
P1-9B
P1-10B
Q1-18
E1-7
P1-4A
P1-5A
P1-6A
P1-4B
E1-16
P1-8A
P1-9A
P1-10A
P1-11A
P1-5B
P1-6B
P1-8B
P1-9B
P1-10B
P1-11B
E1-13
E1-15
P1-5A
P1-6A
P1-7A
P1-7B
E1-7
Q1-20
Q1-23
BE1-10
BYP1-3
BYP1-1
1-3
BYP1-2
BYP1-5
BYP1-6
ANSWERS TO QUESTIONS
1. Yes. Accounting is the financial information system that provides relevant
financial information to every person who owns and uses economic
resources or otherwise engages in economic activity.
2. Accounting is the process of identifying, recording, and communicating
the economic events of an organization to interested users of the
information. The first step of the accounting process is to identify
events that are (a) considered evidence of economic activity and (b)
relevant to a particular business enterprise. Once identified and
measured, the events are recorded to provide a permanent history of the
financial activities of the organization. Recording consists of keeping a
chronological diary of these measured events in an orderly and
systematic manner. The information is communicated through the
preparation and distribution of accounting reports, the most common of
which are called financial statements. A vital element in the
communication process is the accountant's ability and responsibility to
analyse and interpret the reported information.
3. (a)
Internal users are those who manage the business, and therefore
are officers and other decision makers.
(b) To assist management, accounting provides internal reports.
Examples include financial comparisons of operating alternatives,
projections of income from new sales campaigns, and forecasts of
cash needs for the next year.
4. (a)
1-4
1-5
14. The liabilities are (b) Accounts payable and (g) Salaries payable.
15. Yes, a business can enter into a transaction in which only the left side
of the accounting equation is affected. An example would be a
transaction where an increase in one asset is offset by a decrease in
another asset, such as when equipment is purchased for cash
(resulting in an increase in the equipment account which is offset by a
decrease in the cash account).
1-6
18. No, this treatment is not proper. While the transaction does involve a
receipt of cash, it does not represent revenues. Revenues are the gross
increase in owner's equity resulting from business activities entered
into for the purpose of earning income. This transaction is simply an
additional investment of capital in the business, made by the owner.
19. Yes. Net income does appear on the income statementit is the result
of subtracting expenses from revenues. In addition, net income appears
in the statement of owner's equityit is shown as an addition to the
beginning-of-period capital. Indirectly, the net income of a company is
also included in the balance sheet, as it is included in the capital
account which appears in the owner's equity section of the balance
sheet.
20. (a) Income statement.
(b) Balance sheet.
(c) Income statement.
1-7
$198,000
168,000
$ 30,000
$198,000
0168,000
30,000
18,000
$ 12,000
$105,000
$66,000
$105,000
66,000
$ 39,000
1-8
(a) Owner
(b) Marketing managers
(c) Creditors
(d) Chief Financial Officer
(e) Canada Customs and Revenue Agency
1-9
(Owner's
Liabilities
Owner's Equity
+
NE
NE
NE
NE
NE
NE
+ (Revenue earned)
(Expenses incurred)
+ (Capital)
(Drawings)
NE
+
+
NE
(both + and )
1-10
$040,500
0071,000
$111,500
Liabilities
Accounts payable........................................................................
Owner's Equity
Kim Yung, Capital.........................................................................
Total liabilities and owner's equity......................................
BRIEF EXERCISE 1-10
A
L
A
A
OE
L
OE
IS
BS
IS
OE
Fees earned
Interest receivable
Service revenue
Harrison, Drawings
Notes payable
Advertising expense
Harrison, Capital
Cash
1-11
$080,000
0031,500
$111,500
1-12
SOLUTIONS TO EXERCISES
EXERCISE 1-1
3
4
2
1
(a)
EXERCISE 1-2
(a) This is a violation of the cost principle. Land was reported at its market
value, when it should have been recorded and reported at cost.
(b) This is a violation of the economic entity assumption. An owners
personal transactions should be kept separate from those of the
business.
(c) This is a violation of the monetary unit assumption. An important part of
the monetary unit assumption is the stability of the monetary unit (the
dollar) over time. Inflation is considered a non-issue for accounting
purposes in Canada and is ignored.
1-13
EXERCISE 1-3
(a)
A
A
OE
L
A
L
A
L
A
OE
L
(b)
Cash
Accounts receivable
Share capital
Notes payable
Other assets
Other liabilities
Inventories
Income taxes payable
Property, plant and equipment
Retained earnings
Accounts payable
$ 108.6
1,674.4
265.4
480.2
1,064.7
1,042.1
1,396.6
28.9
1,153.1
2,996.2
584.6
EXERCISE 1-4
Assets
(b) Cash
(c) Cleaning equipment
(d) Cleaning supplies
(e) Accounts receivable
Liabilities
(a) Accounts payable
(f) Notes payable
(g) Salaries payable
1-14
Owner's Equity
(h) Ace, Capital
EXERCISE 1-5
1.
2.
3.
4.
5.
6.
7.
8.
9.
EXERCISE 1-6
1.
2.
3.
4.
(c)
(d)
(a)
(b)
5.
6.
7.
8.
(d)
(b)
(e)
(f)
EXERCISE 1-7
8
5
6
1
7
2
3
4
1-15
EXERCISE 1-8
(a) Total assets (beginning of year)...............................................
Total liabilities (beginning of year)...........................................
Total owner's equity (beginning of year)..................................
$95,000
0 80,000
$15,000
$40,000
15,000
$25,000
Total revenues............................................................................
Total expenses...........................................................................
Net income.................................................................................
$215,000
175,000
$ 40,000
$025,000
$125,000
95,000
$ 30,000
$130,000
95,000
$ 35,000
Total revenues............................................................................
Total expenses...........................................................................
Net income.................................................................................
$100,000
85,000
$ 15,000
$035,000
1-16
(16,000)
$ 9,000
(40,000)
$ 5,000
EXERCISE 1-9
(a) Owner's equity12/31/01 ($400,000 $250,000)....................... $150,000
Owner's equity1/1/01................................................................ 0
0
Increase in owner's equity...........................................................
150,000
Less: Owners investment..........................................................
100,000
50,000
Add: Drawings...........................................................................0
15,000
Net income for 2001..................................................................... $ 65,000
(b) Owner's equity12/31/02 ($460,000 $320,000)....................... $140,000
Owner's equity12/31/01see (a)...........................................
150,000
Increase (decrease) in owner's equity......................................
(10,000)
Less: Investment...................................................................... 0 50,000
Net loss for 2002........................................................................
$ 60,000
(c) Owner's equity12/31/03 ($590,000 $400,000).....................
Owner's equity12/31/02see (b)...........................................
Increase in owner's equity........................................................
Less: Investment......................................................................
Add: Drawings.........................................................................
Net income for 2003...................................................................
1-17
$190,000
0 140,000
50,000
0 10,000
40,000
20,000
$ 60,000
EXERCISE 1-10
(a) 1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
(b) Investment....................................................................................
Fees earned..................................................................................
Drawings.......................................................................................
Rent expense................................................................................
Salaries expense..........................................................................
Utilities expense...........................................................................
Increase in capital........................................................................
$12,000
6,000
(2,000)
(650)
(2,900)
(500)
$11,950
$06,000
(650)
(2,900)
(500)
$ 1,950
1-18
EXERCISE 1-11
BOURQUE & CO.
Income Statement
For the Month Ended August 31, 2003
Revenues
Fees earned..................................................................
Expenses
Salaries expense..........................................................
Rent expense...............................................................
Utilities expense..........................................................
Total expenses.....................................................
Net income...........................................................................
$6,000
$2,900
650
500
4,050
$1,950
1-19
$12,000
1,950
$00,000
13,950
13,950
2,000
$11,950
$ 5,250
2,950
750
5,000
$13,950
Liabilities
Accounts payable........................................................................
Owner's equity
Bourque, Capital..........................................................................
Total liabilities and owner's equity......................................
1-20
$02,000
11,950
$13,950
EXERCISE 1-12
SERG CO.
Income Statement
For the Year Ended December 31, 2002
Revenues
Service revenue........................................................
Expenses
Salaries expense......................................................
Rent expense............................................................
Utilities expense.......................................................
Advertising expense................................................
Interest expense.......................................................
Total expenses..................................................
Net income........................................................................
$55,000
$28,000
10,400
3,100
1,800
0 1,700
45,000
$10,000
SERG CO.
Statement of Owner's Equity
For the Year Ended December 31, 2002
Serg, Capital, January 1......................................................................
Add: Net income................................................................................
Less: Drawings...................................................................................
Serg, Capital, December 31................................................................
1-21
$48,000
10,000
58,000
5,000
$53,000
EXERCISE 1-13
OTAGO COMPANY
Balance Sheet
December 31, 2002
Assets
Cash......................................................................................................
Accounts receivable............................................................................
Supplies................................................................................................
Equipment............................................................................................
Total assets..................................................................................
$20,500
10,000
8,000
46,000
$84,500
Liabilities
Accounts payable........................................................................
Owner's equity
Otago, Capital ($67,500 $3,000)................................................
Total liabilities and owner's equity......................................
1-22
$20,000
64,500
$84,500
EXERCISE 1-14
(a) Camping fee revenue...................................................................
General store revenue.................................................................
Total revenue........................................................................
Expenses......................................................................................
Net income...................................................................................
(b)
$160,000
40,000
200,000
150,000
$ 50,000
DEER PARK
Balance Sheet
December 31, 2002
Assets
Cash..............................................................................................
Supplies........................................................................................
Equipment....................................................................................
Total assets...........................................................................
$020,000
2,500
115,500
$138,000
Liabilities
Notes payable.......................................................................
Accounts payable.................................................................
Total liabilities...............................................................
Owner's equity
Judy Cumby, Capital ($17,000 + $50,000)..........................
Total liabilities and owner's equity..............................
1-23
$060,000
11,000
71,000
67,000
$138,000
EXERCISE 1-15
ATLANTIC CRUISE COMPANY
Income Statement
For the Month Ended October 31, 2003
Revenues
Ticket revenue..........................................................
Expenses
Salaries expense......................................................
Maintenance expense..............................................
Food, fuel and other operating expenses...............
Property tax expense...............................................
Advertising expense................................................
Total expenses..................................................
Net income........................................................................
1-24
$325,000
$142,000
80,000
20,500
10,000
3,500
256,000
$ 69,000
EXERCISE 1-16
LORRAINE RING, LAWYER
Statement of Owner's Equity
For the Year Ended January 31, 2003
Lorraine Ring, Capital, February 1.............................................
Add: Net income........................................................................
Less: Drawings...........................................................................
Lorraine Ring, Capital, January 31.............................................
$023,000 (a)
155,000 (b)
178,000
80,000*
$ 98,000 (c)
Supporting Calculations
(a) Assets, February 1, 2002.............................................................
Liabilities, February 1, 2002........................................................
Capital, February 1, 2002.............................................................
$085,000
62,000
$ 23,000
$360,000
205,000
$155,000
$168,000
70,000
$ 98,000
* This is simply the amount required to account for the difference between
$178,000 and $98,000.
1-25
SOLUTIONS TO PROBLEMS
PROBLEM 1-1A
(a)In deciding to extend credit to a new customer, North Face would focus
its attention on the balance sheet. The terms of credit they are
extending require repayment in a short period of time. Funds to repay
the credit would come from cash on hand. The balance sheet will show
if the company has enough cash to meet its obligations.
(b)An investor purchasing common shares of WestJet Airlines that they
intend to hold for a long period of time, 5 years, should focus on the
companys income statement. The income statement reports the
companys past performance in terms of revenues, expenses and net
income. This is generally regarded as a good indicator of the
companys future performance.
(c)
1-26
PROBLEM 1-2A
MEMO
Date:
To:
From:
Re:
The change in the value of the company includes items that are recognized
by the basic accounting model and items that are not.
This is primarily due to the cost principle. For accounting purposes, assets
are recorded at the cost at the time of purchase. There is no recognition of
the increase in their value. The market value of the company is not
considered relevant, if the company intends to operate as a going concern.
Additionally, the monetary unit assumption only records transactions that
are quantifiable in the accounting records.
Net income is not always indicative of what a company is worth. For
example, the cost of long-lived assets is amortized and allocated as an
expense on the income statement, reducing net income. This occurs even
while assets (e.g., building) may be appreciating in value. Other items that
may contribute to increased earnings potential are not recorded in the
accounting process. These include intellectual property and knowledge
assets of the people who work for the company. Many high-tech companies
report losses, but are worth much more to potential investors than is
indicated by their financial performance. Worth is a very subjective concept,
reflecting future expectations and other qualitative factors that are not
reported in the financial statements.
1-27
PROBLEM 1-3A
1. The cost principle has been violated. Dot.com did not purchase the
employees. It cannot use an estimated value to record them on the
balance sheet. Also, by recording the value of its people, Dot.com
Company is violating the monetary unit assumption.
They are
estimating and recording the value of the knowledge assets but at
this present time, there is no method to measure this value in monetary
terms.
2. Barton violated the cost principle, which states that assets are recorded
at the amount that was paid to acquire them. It does not permit writing
them up in value.
3. Wolfson violated the economic entity assumption. Assets for her
personal use should be kept separate from the company.
1-28
PROBLEM 1-4A
(a)
Accounts
Office
Accounts
Merle Peper,
+ Receivable + Supplies + Equipment = Payable +
Capital
+$15,000
+$15,000
15,000
2
400
=
2,500
+
000000
12,100
600
+$600
11,500
11
+1,000
+
+$8,000
12,500 +
15
200
300
0000 00
2,200
0000 00
8,000 +
0000 00
9,800 +
30
8,000 +
+8,000
$17,800 +
600 +
00 0
8,000 +
12,000 +
30
00 0
8,000 +
12,300 +
25
600 +
8,000
$
0 +
00 0
00
00 0
600 +
+$300
00
00 0
00 0
00 0
00
300
00 0
00
$600 +
$2,500 =
00 0
00 0
0
$20,900 = $20,900
1-29
23,300
Drawings
23,100
23,100
2,200
0 +
$
Service Revenue
000000
0 +
2,500 =
14,300
200
300 +
2,500 =
14,300
+9,000
300 +
2,500 =
Adv. Expense
000000
300 +
2,500 =
0
300
300 +
2,500 =
00
600 +
14,600
2,500 =
00
600 +
000000
2,500 =
00
Rent Expense
14,600
+$2,500
12,100
7
15,000
400
14,600
Investment
20,900
000000
$20,900
Salaries Expense
$20,900
200
21,100
15,000
$ 6,100
OR
PEPER TRAVEL AGENCY
Income Statement
For the Month Ended April 30
Service revenue.........................................................
Expenses
Salaries...............................................................
Rent.....................................................................
Advertising.........................................................
Net income................................................................
1-30
$9,000
$2,200
400
300
2,900
$6,100
PROBLEM 1-5A
(a)
Accounts
Office
Notes
Accounts
+ Receivable + Supplies + Equipment = Payable + Payable +
$4,000 +
$1,500 +
$500 +
$5,000 =
$4,200 +
$ 6,800
+1,400
1,400
0000
00000
00000
000000
5,000 =
4,200 +
5,400 +
7
2,700
2,700 +
+3,000
100 +
00000
100 +
+3,400
5,700 +
3,500 +
400
00000
5,300 +
3,500 +
12
15
500 +
0000
500 +
0000
500 +
0000
500 +
00000
2,700
5,000 =
1,500 +
00000
00000
5,000 =
1,500 +
13,200
+600
000000
2,100 +
13,200
+1,000
6,000 =
2,500
-350
26
29
6,800
1,550 +
3,500 +
550
00000
1,000 +
3,500 +
+2,000
6,800
000000
-900
20
Julie Szo,
Capital
00000
3,000 +
3,500 +
00000
00000
$3,000 +
$3,500 +
0000
500 +
0000
500 +
0000
500 +
00000
00000
6,000 =
2,100 +
9,450
00000
00000
550 Drawings
6,000 =
2,100 +
8,900
00000
+$2,000
00000
000000
6,000 =
2,000 +
2,100 +
8,900
0000
00000
00000
+250
$500 +
$6,000 =
$2,000
$13,000 = $13,000
$2,350
$ 8,650
$6,400
$2,500
900
350
250
Net income......................................................................
4,000
$2,400
1-32
$6,800
2,400
9,200
550
$8,650
$03,000
3,500
500
6,000
Total assets...........................................................................
$13,000
$02,000
2,350
4,350
Owner's Equity
Julie Szo, Capital..................................................................
8,650
$13,000
1-33
PROBLEM 1-6A
(a)
Transaction
Cash
Mar. 10 +$75,000
16
-2,000
25
-3,000
+$75,000
+$2,000
+$7,000
27
31
+1,500
+$1,500
-5,000
$65,000
Note:
+$4,000
+5,000
$2,000
$1,500
$7,000
$5,000
$80,500
= $4,000
= $80,500
$1,500
$75,000
Items 1 (March 4), 2 (March 7), and 4 (March 14) are not relevant to the business entity. They
are personal transactions.
Item 6 (March 20) is not recorded, because the transaction has not yet been completed. There
is no expense, nor liability, until he begins working.
1-34
$65,000
2,000
1,500
7,000
5,000
Total assets...........................................................................
$80,500
$ 4,000
1,500
5,500
Owners Equity
Jeannie LeTourneau, Capital...............................................
75,000
$80,500
PROBLEM 1-7A
(a) Using the balance sheet equation:
Assets = Liabilities + Owners Equity
$1,235,000 = Liabilities + $250,000
Liabilities = $985,000
(b) Using the income statement equation:
Revenues Expenses = Net Income
$749,000 Expenses = $59,000
Expenses = $690,000
(c) Using the statement of owner's equity equation:
$250,000
+ 23,000
+ 59,000
- 64,000
$268,000
Beginning capital
Additional investments
Net income
Drawn by owner
Ending capital
1-36
PROBLEM 1-8A
(a)
$6,500
$1,200
800
500
300
Net income...................................................................
2,800
$3,700
$00,000
$27,200
3,700
Less: Drawings............................................................
30,900
30,900
1,700
$29,200
1-37
$12,000
4,000
2,400
25,000
Total assets...........................................................................
$43,400
$13,000
1,200
14,200
Owner's equity
Ann Okah, Capital................................................................
29,200
$43,400
1-38
2.
1-39
$7,300
$1,200
900
500
300
2,900
$4,400
$27,200
4,400
Deduct: Drawings....................................................
Ann Okah, Capital, June 30.......................................
$00,000
31,600
31,600
1,700
$29,900
$12,000
4,800
2,400
25,000
Total assets...........................................................................
$44,200
1-40
$13,000
1,300
14,300
29,900
$44,200
PROBLEM 1-9A
(a)
Baker Lake
Company
Come by
Chance
Company
Georgian Bay
Company
Edmonton
Company
(g) $75,000 +
$45,000 =
$120,000
(b) $55,000 +
$45,000
= $100,000
(k) $80,000 +
$140,000
= $220,000
(f) $60,000 +
$8,000 - X +
$400,000 $385,000 =
$58,000;
X = $25,000
(i) $45,000 +
$10,000 $12,000 + X $360,000 =
$110,000;
X = $427,000
(l) $90,000 +
$15,000 $10,000 +
$500,000 - X =
$140,000;
X = $455,000
(b)
1-41
$25,000
$15,000
15,000
30,000
55,000
10,000
$45,000
MEMO
Date:
To:
From:
Re:
Student
Preparation and Interrelationship of Financial Statements
1-42
PROBLEM 1-10A
LOONIE BIN COIN SHOP
Balance Sheet
April 30, 2003
Assets
Cash..........................................................................................(a)
Accounts receivable....................................................................
Office and store supplies............................................................
Land..............................................................................................
Office equipment.....................................................................(b)
Store furnishings.........................................................................
Building........................................................................................
$ 6,000
7,000
4,000
36,000
69,000
48,000
110,000
Total assets...........................................................................
$280,000
$ 36,000
007,000
100,000
Total liabilities.......................................................................
143,000
Owner's equity:
Capital...................................................................................
137,000
$280,000
1-43
1-44
PROBLEM 1-11A
(a)
$9,650 (A)
4,750
$4,900
1-45
1-46
$00,000
$15,000
4,900
19,900
19,900
900
$19,000
PROBLEM 1-1B
1-47
PROBLEM 1-2B
MEMO
Date:
To:
From:
Re:
The change in the value of the company includes items that are
recognized by the basic accounting model and items that are not. This is
primarily due to the cost principle. For accounting purposes, assets are
recorded at the cost at the time of purchase. There is no recognition of
the increase in their value. For example the companys land and
buildings may be increasing in value, but this increase is not recognized
on the companys books. In defence of the cost principle, it creates
information that is reliable and verifiable, thus increasing the credibility
of the financial statements. In addition, the market value of the company
is not relevant, if the company intends to operate as a going concern.
1-48
PROBLEM 1-3B
1. Recording the impact of the Presidents death violated the cost
principle and monetary unit assumption. Although the President
may be very important to the company, his appointment (and death)
did not trigger an accounting transaction. Disclosure of the
presidents death could be made in the companys report but it
should not be recorded in the accounting records or on the financial
statements.
2. This violates the economic entity assumption. The portion of the
asset and expense relating to Paradiss family should not be
recorded in the companys records. It would be best to treat this as a
personal asset. When it is used for business purposes, the Paradis
family might consider renting to the company, rather than having the
company own it.
3. Recording the equipment at $300,000 violated the cost principle,
which states that assets are recorded at the amount that was paid to
acquire them. It does not permit writing them up in value.
1-49
PROBLEM 1-4B
(a)
Accounts
Accounts
+ Receivable + Supplies + Equipment = Payable +
+$15,000
+$15,000
15,000
2
5,000
+
400
000000
+$500
9,600
9
+4,100
500
1,000
12,060 +
30
+120
$12,180 +
500 +
0000
140
000000
500
500 +
+
+$400
400 +
500 +
0000
500 +
-400
+$500
0000
0000
0000
00000
5,000 =
0000
0000
0000
00000
0000
$280 +
$500 +
$5,000 =
$500
$17,960 = $17,960
Utilities Expense
17,060
17,460
000000
Salaries Expense
17,200
+400
500 +
Drawings
18,200
140
500 +
-120
1-50
18,700
-1,000
500 +
5,000 =
Service Revenue
500
500 +
5,000 =
14,600
+4,100
500 +
5,000 =
00000
000000
500 +
5,000 =
00000
Rent Expense
14,600
5,000 =
00000
0000
12,060 +
28
15,000
5,000 =
00000
0000
12,200 +
23
500 +
13,200
15
5,000 =
00000
0000
13,700
15
000000
00000
9,600
Investment
15,000
+$5,000
10,000
5
U. Kumar,
Capital
$17,460
Service Revenue
$17,460
500
17,960
15,000
$ 2,960
OR
KUMARS REPAIR SHOP
Income Statement
For the Month Ended May 31
Service revenue.........................................................
Expenses
Salaries...............................................................
Rent.....................................................................
Utilities................................................................
Net income................................................................
$4,500
$1,000
400
140
1,540
$2,960
PROBLEM 1-5B
(a)
Accounts
Office
Notes
Accounts
+ Receivable + Supplies + Equipment = Payable + Payable +
$9,000 +
$1,700 +
$600 +
$6,000 =
$3,600 +
$13,700
-3,100
00000
0000
00000
-3,100
000000
5,900 +
4
+1,300
7,200 +
-800
6,400 +
17
19
25
30
30
B. Smith,
Capital
1,700 +
-1,300
400 +
00000
400 +
2,500
3,400
8,900 +
3,800 +
-600
00000
8,300 +
3,800 +
+7,000
00000
15,300 +
3,800 +
600 +
0000
600 +
0000
600 +
0000
600 +
0000
600 +
0000
600 +
6,000 =
500 +
00000
00000
6,000 =
13,700
000000
500 +
13,700
2,100
1,300
000000
8,100 =
1,800 +
13,700
00000
00000
8,100 =
1,800 +
00000
00000
8,100 =
1,800 +
19,000
00000
000000
1,800 +
19,000
00000
8,100 =
+$7,000
7,000 +
-700
-900
-300
00000
13,400 +
3,800 +
000000
00000
$13,400 +
$3,800 +
0000
600 +
00000
00000
00000
8,100 =
7,000 +
1,800 +
0000
00000
00000
+170
$600 +
$8,100 =
$7,000
$25,900 = $25,900
1-52
$1,970
17,100
-170 Utilities Expense
$16,930
$5,900
Expenses
Salaries expense.................................................
$700
Rent expense.......................................................
900
Advertising expense...........................................
300
Utilities expense..................................................
170
Total expenses..............................................................
2,070
Net income...................................................................................
$3,830
$13,700
3,830
17,530
600
$16,930
$13,400
3,800
600
8,100
Total assets...........................................................................
$25,900
$07,000
1,970
8,970
Owner's Equity
Bruce Smith, Capital..........................................................0
16,930
$25,900
1-54
PROBLEM 1-6B
(a)
Transaction
BELL CONSULTING
Cash
May 1 +$4,000
2
-800
3
5
-50
9 +1,000
12
-700
15
17 -2,500
20
-500
23 +2,000
26 +5,000
29 -2,400
30
-150
$4,900 +
Accounts +
Office
Receivable
Supplies
Office
=
Equipment
Notes
Payable
Accounts
Payable
Bell,
Capital
+$4,000
-800
+$500
+$500
-50
+1,000
-700
+3,000
-2,500
+$3,000
-500
-2,000
+$5,000
+$2,400
-150
$1,000 +
$500 +
$2,400 =
$5,000 +
$8,800 = $8,800
1-55
$ 0 +
$3,800
BELL CONSULTING
Income Statement
For the Month Ended May 31, 2003
Revenues
Fees earned..........................................................................
$4,000
Expenses
Salaries expense.................................................
$ 2,500
Rent expense.......................................................
800
Advertising expense...........................................
50
Utilities expense..................................................
150
Total expenses..............................................................
3,500
Net income...................................................................................
$ 500
1-56
$4,900
1,000
500
2,400
Total assets...........................................................................
$8,800
$5,000
Owners equity
Jessica Bell, Capital.............................................................
3,800*
$8,800
1-57
PROBLEM 1-7B
(a) Using the balance sheet equation:
Assets = Liabilities + Owners Equity
$1,265,000 = Liabilities + $245,000
Liabilities = $1,020,000
(b) Using the income statement equation:
Revenues Expenses = Net Income
$687,000 Expenses = $56,000
Expenses = $631,000
(c) Using the statement of owner's equity equation:
$245,000
+ 30,000
+ 56,000
- 74,000
$257,000
Beginning capital
Investments
Net income
Drawn by owner
Ending capital
1-58
PROBLEM 1-8B
(a)
$5,900
Expenses
Supplies expense.................................................
Advertising expense............................................
Utilities expense...................................................
Total expenses..............................................
$1,500
600
1,300
Net income...................................................................
3,400
$2,500
Investments......................................................
Net income.......................................................
$00,000
$20,000
2,500
22,500
22,500
Less: Drawings...........................................................
2,600
$19,900
1-59
$ 9,000
5,000
2,700
20,000
Total assets...........................................................................
$36,700
$15,000
1,800
16,800
Owner's equity
Emily Jackson, Capital.........................................................
19,900
$36,700
1-60
2.
1-61
$6,800
$1,500
600
300
1,300
3,700
$3,100
$20,000
3,100
Less: Drawings...........................................................
Emily Jackson, Capital, September 30.......................
$00,000
23,100
23,100
2,600
$20,500
$ 9,000
5,900
2,700
20,000
$37,600
$15,000
2,100
17,100
Owner's equity
Emily Jackson, Capital.........................................................
Total liabilities and owner's equity..............................
20,500
$37,600
1-62
PROBLEM 1-9B
(a)
Montreal
Company
Calgary
Company
Edmonton
Company
(g) $75,000 +
$50,000 =
$125,000
(b) $55,000 +
$58,000
= $113,000
(k) $80,000 +
$180,000
= $260,000
(f) $60,000 +
$15,000 - X +
$420,000 $385,000 =
$80,000;
X = $30,000
(i) $50,000 +
$10,000 $14,000 + X $350,000 =
$130,000;
X = $434,000
(l) $90,000 +
$15,000 $20,000 +
$520,000 - X =
$180,000;
X = $425,000
(b)
Vancouver
Company
CALGARY COMPANY
Statement of Owner's Equity
For the Year Ended December 31, 2002
Capital, January 1
Add: Investments
Net income
$15,000
35,000
Less: Drawings
Capital, December 31
1-63
$60,000
50,000
110,000
30,000
$80,000
MEMO
Date:
To:
From:
Re:
Student
Preparation and Interrelationship of Financial Statements
1-64
PROBLEM 1-10B
FRANC DOR COIN SHOP
Balance Sheet
June 30, 2003
Assets
Cash..........................................................................................(a)
Accounts receivable....................................................................
Office and store supplies............................................................
Inventory.......................................................................................
Land..............................................................................................
Office equipment.....................................................................(b)
Store equipment......................................................................(c)
Building........................................................................................
$ 4,000
6,000
6,000
110,000
40,000
17,000
19,500
120,000
Total assets...........................................................................
$322,500
$ 23,500
007,000
103,000
Total liabilities...............................................................
133,500
Owner's equity
Capital...................................................................................
189,000
$322,500
1-65
1-66
PROBLEM 1-11B
(a)
$10,950 (A)
$1,700
1,550
800
480
150
250
(B)
(C)
(D)
(E)
Net income..........................................................
(A)
(B)
(C)
(D)
(E)
1-67
4,930
$6,020
$00,000
$12,000
6,020
1-68
18,020
18,020
*1,600
$16,420
(b) Ordinarily the fiscal year-end for the Second Cup is the last Saturday in
June. This is disclosed in Note 1 (page 18). In 1999 the fiscal year was
extended to Wednesday, June 30 in order to reflect the disposition of the
Companys investment in Coffee People, Inc.
(c) The auditors are PricewaterhouseCoopers, Chartered Accountants.
(See page 13.)
(d) Total assets as at
June 24, 2000:
June 30, 1999:
$18,565,000
$49,584,000
1-69
1-70
1-71
$07,550
4,000
1,800
$13,350
Liabilities
Accounts payable ($150 + $100)..........................................
Owner's equity
P. & P. Ross, Capital ($10,000 + $3,900 - $800)...................
Total liabilities and owner's equity..............................
$00,250
13,100
$13,350
1-72
$13,100
10,000
3,100
800
$ 3,900
(d) Fees earned can be determined by adding expenses incurred during the
month to net income. May expenses were Rent, $1,000; Wages, $400;
Advertising, $750; and Utilities, $100; for a total of $2,250. Revenues
earned, therefore, were $6,150 ($2,250 + $3,900).
Alternatively, since all fees are received in cash, fees earned can be
calculated from an analysis of the changes in cash, as follows:
Beginning cash balance............................................
Less: Cash payments
Caddy shack...........................................
Golf balls and clubs...............................
Rent.........................................................
Advertising.............................................
Wages.....................................................
Drawings.................................................
Cash balance before fees.........................................
Actual cash balance, May 31....................................
Fees earned (cash receipts).....................................
1-73
$10,000
$4,000
1,800
1,000
600
400
800
8,600
1,400
7,550
$ 6,150
2.
3.
4.
5.
Unger, Capital and Unger, Drawings are not liabilities. They are part of
owner's equity. The Drawings account is not reported on the balance
sheet but is subtracted from Unger, Capital to arrive at owner's equity at
the end of the period.
1-74
$09,000
3,000
2,000
21,500
$35,500
$10,500
6,000
16,500
Owner's equity
Unger, Capital...............................................................................
Total liabilities and owner's equity......................................
19,000
$35,500
1-75
Is it proper that Stephane charged both firms for the total travel
costs, rather than splitting the actual amount of $244 between the
two firms?
(c) Each student must answer the question for himself/herself. Would you
want to start your first job having deceived your employer before your
first day of work? Would you be embarrassed if either firm found out
that you double-charged? Would your school be embarrassed if your
act was uncovered? Would you be proud to tell your instructor, or your
family, that you collected your expenses twice?
1-76