Professional Documents
Culture Documents
Attachment B
DRAFT
Department
Procurement
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
1.0
85,640
85,640
1.0
78,890
78,890
Procurement
Procurement
1.0
53,500
53,500
1.0
60,410
60,410
1.0
58,690
58,690
Procurement
Procurement
1 pCard Coordinator
Attachment B
DRAFT
Department
Information
Technology
Information
Technology
Information
Technology
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
3.0
304,030
304,030
1.0
114,110
114,110
1.0
113,180
113,180
4.0
388,430
388,430
Information
Technology
Environmental
Services
No impact to service.
1 Code Inspector
1.0
100,000
100,000
Finance/Budget
2 Senior Cashier
2.0
85,250
85,250
Attachment B
DRAFT
Department
Finance/Budget
Finance/Budget
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
4.0
200,680
200,680
6.0
391,360
391,360
3.0
258,980
258,980
1.0
78,380
78,380
Finance/Budget
Finance/Budget
Finance/Budget
N/A
N/A
2,850
2,850
General Services
N/A
N/A
33,400
33,400
General Services
Review costs for current service levels and negotiate Service levels to remain same, impact should be
better rate based on increased portfolio.
minimal.
N/A
N/A
100,000
100,000
General Services
Eliminate 1 position
1.0
115,500
115,500
1 Architecture and
Engineering Administrator
Attachment B
DRAFT
Department
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
Eliminate 1 position
1 Engineering Associate
1.0
59,400
59,400
General Services
Eliminate 1 position
1 Engineering Associate
1.0
241,350
241,350
General Services
Eliminate 1 position
1.0
101,750
101,750
1.0
102,220
102,220
1.0
79,560
79,560
N/A
47,990
47,990
General Services
Human Resources
Human Resources Fund position through enterprise fund. This position will be funded by Tucson Water.
Parks and
Recreation
N/A
Attachment B
DRAFT
Department
Action
Parks and
Recreation
Parks and
Recreation
Parks and
Recreation
1 Recreation Assistants;
6 Senior Recreation
Workers;
14.25 Recreation Workers
N/A
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
242,230 $
(30,000) $
212,230
21.3
478,960 $
(174,340) $
304,620
N/A
137,180
137,180
2 Trade Specialists;
1 Superintendent;
1 Customer Service
Representative
4.0
350,000
350,000
Parks and
Recreation
5 Recreation Assistants;
4 Custodians;
1 Recreation Supervisor;
1 Administrative Assistant;
1 Superintendent
12.0
595,280
595,280
Parks and
Recreation
N/A
300,000
300,000
Parks and
Recreation
N/A
Attachment B
DRAFT
Department
Action
Planning and
Development
Services
Planning and
Development
Services
Planning and
Development
Services
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
1 Historic Preservation
Planner
0.6
80,000
80,000
2 Customer Service
Representatives transferred
to non-General Fund
positions
2.0
53,230
53,230
1 Lead Planner;
1 Development Services
This will place more work on current staff;
Administrator;
reorganization taking place to accommodate staff
1 Management Coordinator;
reductions
1 Customer Service
Representative
4.0
374,930
374,930
2 Administrative Assistants;
1 Customer Service
Representative;
1 Customer Service Clerk;
1 Building Plans Examiner;
1 Senior Engineering
Associate
6.0
390,300
390,300
1 Project Manager
1.0
113,710
113,710
Planning and
Development
Services
Planning and
Development
Services
Attachment B
DRAFT
Department
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
Planning and
Development
Services
Transfer one position to direct customer service area Expected to provide better customer service
N/A
N/A
Transit
Potential changes could include reduction in service Depending on the service change, there could be
hours.
a reduction in ridership.
N/A
N/A
$99,000 $198,430
$4,660 $44,950
$94,340 $153,480
Transit
N/A
N/A
$375,000 $2,879,760
($38,910) ($413,410)
$227,940 $2,466,350
City Attorney
1.0
58,010
58,010
Attachment B
DRAFT
Department
City Attorney
Public Defender
Public Defender
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
6.5
611,090
611,090
1.0
48,430
48,430
1.0
90,530
90,530
Attachment B
DRAFT
Department
Action
Court
Court
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
5.0
216,030
216,030
3.0
247,270
247,270
Court
1.0
79,820
79,820
Police
N/A
3,314,840
3,314,840
Police
55 Officers; 37 Officer
Assignments; 11 Detectives;
Limitations on Sworn Hiring; no hiring for positions
Limit Hiring of Sworn Members and Implement
1 Detective Assignment; 2
vacated during the second half of FY 2016 equate to
Supplemental Hiring Budget for scheduled classes Sergeants; 3 Sergeant
full year savings in FY 2017
Assignments; 2 Captains; 1
Deputy Chief
112.0
11,083,170
11,083,170
Police
N/A
164,460
164,460
Attachment B
DRAFT
Department
Police
Police
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
N/A
Increase positions by 7
Public Records Specialists
-7.0
(300,000)
(300,000)
N/A
N/A
(450,000)
(450,000)
3,334,530
3,334,530
Police
Advanced Training
Police
N/A
N/A
(170,000)
(170,000)
Police
Cell Phones
N/A
N/A
(540,000)
(540,000)
Police
Patrol Vehicles
N/A
N/A
(2,000,000)
(2,000,000)
Police
Move of critical components from TPD Headquarters Increased protection of critical assets and ready
to City IT
access by City IT staff
N/A
N/A
(205,000)
(205,000)
Police
Uniforms
N/A
N/A
(450,000)
(450,000)
10
Attachment B
DRAFT
Department
Fire
Fire
Fire
Fire
Fire
Action
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
2.0
438,890
438,890
3 - Firefighters
4 - Paramedics
7.0
682,080
682,080
Reclassify/Reallocate 13 Paramedic
positions to Firefighters
0.0
323,470
323,470
3.0
177,450
177,450
N/A
3,162,400
3,162,400
Reducing Overtime
1 Administrative Assistant;
1 Fleet Attendant;
1 Emergency Vehicle
Technician Supervisor
N/A
11
Attachment B
DRAFT
Department
City Clerk
Action
City Clerk
City Clerk
Housing &
Community
Development
Total GF
Reduction
in FTEs
FY 16/17 GF
Expenditure
Reduction
6.5
700,000
700,000
3 Secretaries;
1 Agenda Office Coordinator
4.0
176,840
176,840
1 Management Coordinator
1.0
97,380
97,380
N/A
N/A
146,490
146,490
GF Revenue
(Loss)
FY 16/17 Net GF
reduction
N/A
N/A
300,000
300,000
General
Government
N/A
N/A
478,000
478,000
N/A
N/A
60,000
60,000
N/A
N/A
75,850
75,850
N/A
N/A
General
Government
General
Government
General
Government
234.84
$500,000 $1,000,000
28,323,400 $ (204,340) $
$500,000 $1,000,000
28,119,060
12