Professional Documents
Culture Documents
ordham.edu
ersity Gabelli School of Business
at figures in this presentation are in CAD unless affixed with US or otherwise noted
figures are in USD unless otherwise noted
Investment Thesis
Spotting
Spotting the
the End
End Before
Before it
it Begins
Begins
Recommendation
Price Target ($)
Implied Upside
34.72
7-Apr-16
29.55 - 70.35
1073.82
30.93
28.55
BUY
63.00
81%
Contents
Overview
Catalysts
11
Valuation
19
24
Conclusion
28
Holding
Holding Structure
Structure
56% ownership
Telesat Breakdown
Overview
Overview
Revenue
Revenue Breakdown
Breakdown
Satellite
expertise
9% 3%
9%
79%
North
America
Europe
Latin
America
Both PSP and Loral have attempted on multiple occasions to monetize the stake in Telesat although nothing
can happen until both agree on a deal and the Shareholder Agreement is terminated
Now is the first time in years where both parties may come to an agreement on a deal
April 2011
Telesat
considers
takeover offers
from US satellite
operator
Echostar and
Carlyle (seeking
$6B)
October 2007
PSP and Loral
enter into an
agreement to
acquire Telesat
for $3.25B
2010
Telesat reviewed
a possible IPO
proposed by
PSP, rejected a
bid from
Blackstone and
withdrew from a
bidding group
that included
KKR
March 2014
Reuters reported
that Loral hired
Perella Weinberg
to advise on a
potential sale
Fall 2012
PSP exercises its
right to require
Telesat to
conduct an IPO
but is rejected
by Loral on tax
concerns
February 2016
Lorals 10-K
shows that
Telesat has
selected two comanagers to
explore a
potential IPO
and negotiate
with parties
involved
July 2015
Loral exercised
its right to
require Telesat
to conduct an
IPO
January 2015
Talks between
Mark Rachesky
and the Ontario
Teachers
Pension Plan to
acquire Loral for
$2.6B
($85/share) fell
through
August 2015
Loral said in an
SEC filing that
PSP did not wish
to engage in a
combination
transaction
while it did not
comment on the
IPO (while an
underwriter was
signed)
Industry Overview
Landscape
Landscape
Technology
Technology
Industry Overview
Growth
Growth Opportunities
Opportunities
Cellular backhaul
Transportation
Internet of Things
Corporate networks of the developing world
Telstar 12 VANTAGE was just launched and has 30% more capacity than its predecessor satellite
Telstar 19 VANTAGE will expand coverage in the Americas
Telstar 18 VANTAGE will expand into the Eastern hemisphere
Authorized to operate a global LEO satellite constellation and has plans for two satellites
Looking
Looking Back
Back in
in Time
Time
The chart below shows Telesats revenue backlog as it was announced at the fiscal year end 2011 to 2015
The backlog was $4.8B at the end of 2015, compared to $4.5B at the end of 2014
This years backlog numbers appear to show some of the largest YoY growth so far
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
*Telesat only needs to realize an additional $218M above its 2016 backlog to beat last years revenue results
Backlo
g as
reporte
d
2011
2012
2013
2014
2015
Actual
Revenu
e
Actual
Revenu
e Over
Backlo
g
201
2
20
13
201
4
201
5
201
6
201
7
201
8
201
9
202
0
Thereaf
ter
Total
605
846
590
667
897
542
598
717
923
476
513
610
701
955
443
510
562
737
461
502
650
458
575
421
526
488
3,234
2,900
2,644
1,896
1,825
5,447
5,121
4,942
4,540
4,801
241
230
206
254
10
Contents
Overview
Catalysts
11
Valuation
19
24
Conclusion
28
11
Catalyst Summary
What
What Will
Will Get
Get Loral
Loral Moving
Moving in
in the
the Right
Right Direction?
Direction?
Currency tailwinds result in a Q1 earnings beat renewing attention in a stock battered by constant currency
headwinds throughout 2015, which has most likely resulted in unwarranted selling
A necessary refinancing to be completed by year end has the potential to negate future currency effects by
12
Over the past year, the CAD/USD is almost flat due to a rebound
in the first few months (it was down ~12% at worst) while Loral
has fallen an astounding 46%
the same as they were before and the devaluation has actually
served to boost revenues and EBITDA due to 51% of revenues
being received in USD (which has acted as a partial hedge)
1.30 today which will result in a currency tailwind for Telesat that
could attract investors
Source: CapitalIQ
13
About $375M from its CLTA and US$900M of US Senior Notes (which is ~$1.6B) come due in February 2017
The speculative grade debt market appears to have stabilized
AMC Networks raised US$1B after upsizing an offering
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
Intelsat (a Telesat competitor) raised US$1.25B after upsizing from US$1B while the Company is
the speculative grade debt market given its stable business and $4.8B backlog
If Intelsat was able to borrow US$1.25B, Telesat should have absolutely no issues
Moodys believes Telesat will be able to refinance and maintained almost all of its ratings on its debt
Loan
Revolver
CAD Term Loan A
US Senior Notes
US Term Loan B
CAD Term Loan B
Type
Secured
Secured
Unsecured
Secured
Secured
Outstanding
$0 million
$375 million
US$900 million
US$1,698 million
$136 million
Maturity
March 2017
March 2017
May 2017
March 2019*
March 2019
*springing immediate maturity on February 13, 2017 if Senior Notes are not refinanced or
repaid
14
Bulge bracket analysts are researching Loral again after over a year
Credit Suisse showed up on the Q3 2015 earnings call and again on the Q4 2015 earnings call
accompanied by an analyst from JPMorgan these are two banks who had been signed to the
attempted Telesat IPO in 2012
No bank has released research on the Company since 2013 and the pledge of bank resources raises
some eyebrows as the diligence doesnt appear to be for the research division
Comparing the 10-Q to the 10-K reveals potential IPO advancements
Telesat has selected two co-managing underwriters
Lead underwriter changed to lead underwriters
Now references a cash distribution absent in the 10-Q
An IPO could be blocked by major holders but PSP has not commented on the IPO proposed by Telesat and
only indicated that it did not want to follow through with a combination transaction
15
The two big players are MHR Investments (40% holder of Loral) and PSP (38% holder of Telesat)
PSP noted in its 2014 report that it typically holds private equity investments for five to ten years
The ninth anniversary of the deal is October 31, 2016
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
EBITDA growth and strong cash flow generation, led our Canadian investments.
Could view this as an opportune time to exit the investment
Estimating IPO demand is not easy as major players in the industry are spread all over the world
Only one equity capital markets (ECM) transaction in satellite telecommunications for 2016 and three in 2015
A French fund purchased 7% of Eutelsat for US$525M two weeks ago
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
KDDI Corp was able to fully exit its position in LSE-traded Inmarsat in February 2015, selling US$281M
17
Little reason to do this unless Telesat expects its value to increase and wants to avoid dilution (possibly
which would mean almost 28.55% of the outstanding float is sold short
Short sellers most likely feel comfortable with this due to the lack of news flow and attention post-deal
The potential for a short squeeze is major assuming significant news is announced
18
Contents
Overview
Catalysts
11
Valuation
19
24
Conclusion
28
19
Comparable Valuation
Establishing
Establishing Comparables
Comparables
Used the largest competitors in the industry which are very close comparables for Telesat
Inmarsat on the London Stock Exchange, Intelsat on the NYSE, SES trade on both the Luxembourg Stock
Exchange and Euronext Paris and then Eutelsat on the Euronext Paris
All have incredibly similar operating metrics to Telesat (although Intelsat is having major debt issues)
Telesat could easily place in the upper half of comparable metrics
Source: CapitalIQ
20
Comparable Valuation
Comparable
Comparable Valuation
Valuation
On a multiples basis (under the assumption that a deal happens soon), there is almost no downside
indicating the market does not believe a deal will happen for quite some time
Weighted value towards EV/EBITDA as it is more commonly used in this capital expenditure heavy industry
Valued Telesat in USD first and used Lorals 62.8% economic interest to determine a value of for the holding
Telesat would most likely fall above the mean/median due to its superior metrics
21
DCF Valuation
Base
Base Case
Case
Very conservative base case which assumes low impact from pricing pressure and slight revenue declines
1.1
1.2
1.3
1.4
1.5
9.0%
78.99
68.02
58.74
50.78
43.89
8.5%
81.64
70.45
60.98
52.87
45.83
8.0%
84.37
72.95
63.29
55.01
47.83
22
7.5%
87.17
75.52
65.66
57.21
49.89
DCF Valuation
Bear
Bear Case
Case
Bull
Bull Case
Case
WACC
$78.93
9.0%
8.5%
8.0%
7.5%
7.0%
1.1
96.71
99.74
102.85
106.04
109.33
1.2
84.26
87.04
89.89
92.82
95.83
1.3
73.73
76.30
78.93
81.63
84.41
1.4
64.71
67.09
69.53
72.04
74.62
1.5
56.88
59.10
61.38
63.73
66.13
WACC
$40.5
6
9.0%
8.5%
8.0%
7.5%
7.0%
1.1
53.23
55.34
57.51
59.73
62.02
1.2
44.41
46.34
48.33
50.37
52.46
1.3
36.94
38.73
40.56
42.44
44.38
1.4
30.54
32.20
33.90
35.65
37.44
1.5
25.00
26.54
28.13
29.76
31.44
23
Contents
Overview
Catalysts
11
Valuation
19
24
Conclusion
28
24
Monetization is not necessary to realize above market returns over the next few years as Telesat grows
Other positive catalysts mentioned before could also move the stock higher without the need for a deal
Returns only increase the sooner a deal is reached and a deal being reached in three to five years would still
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
own monetary interest and both want to make the most out of their investment
25
Telesat usually contracts much of the satellites capacity prior to signing for the construction of given satellite
Company is aware of pricing pressure and will only look to regions where a respectable IRR can be achieved
Protected from much of the price competition at the regional level due to high economies of scale necessary
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
revenue that should mitigate downwards pressure with Telesats own additional contracted capacity
If significant downwards pricing pressure becomes expected, the bankers involved with Telesat, Loral and
PSP could pressure the parties to come to a deal which would allow Loral to monetize its stake
26
The exchange rate has so far rebounded this year from 1.38 to 1.30 leaving ample room for some additional
Telesat has the ability to pay down a portion of its $1.6B due in 2017 with its $690M cash on hand
It could also refinance its 2017 maturities for a more favorable capital structure that would be less
affected by currency effects (which would include having closer to 51% USD denominated debt and the
rest in CAD denominated debt)
27
Contents
Overview
Catalysts
11
Valuation
19
24
Conclusion
28
28
Conclusion
Summary
Summary
Asymmetric opportunity with a 7:1 risk/reward ratio on a potential 200% upside vs. 28% downside
Loral is over-shorted and underfollowed following a failed deal early in 2015
Currency devaluation will play less of a negative role for Telesat in 2016 and an early year rally could end up
LORAL SPACE & COMMUNICATIONS LONG RECOMMENDATION
being a tailwind for the Q1 2016 earnings report (with room for further devaluation this year)
The markets and speculative grade credit markets have reopened and Telesat will have the opportunity to
refinance its maturities due in 2017 by demonstrating its solid business and reliable backlog
Large holders, including Mark Rachesky (Vice Chairman and 40% owner of Loral), have increased stakes
All of this paves the way for a potentially successful IPO or other monetization event and clues in the wording
of the 10-K, increased analyst interest, a shrinking time horizon and a buyback of Telesat options indicate an
IPO could be on its way
With or without monetization, Telesat is still a strong business trading a large discount to intrinsic value with a
large competitive moat to defend its position in the industry against any major pricing pressure in the
meantime
29
Conclusion
Q&A
Q&A
Recommendation
Price ($)
Date of Price
Recommendation
Price Target ($)
Implied Upside
34.72
7-Apr-16
BUY
63.00
81%
Q&
A
30